XML 74 R14.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
FAIR VALUE
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
FAIR VALUE FAIR VALUE
Fair Value of Financial Assets and Liabilities
The short-term nature of cash and cash-equivalents, receivables and accounts payable causes each of their carrying values to approximate fair value. The fair value of short-term investments included in cash and cash-equivalents is a Level I valuation. The Company’s other financial assets and financial liabilities by fair-value hierarchy level are set forth below. There were no transfers between Level I and Level II positions for the years ended December 31, 2019 and 2018. Please see notes 11 and 19 for the fair value of the Company’s outstanding debt obligations and amounts due from/to affiliates, respectively.
 
As of December 31, 2019
 
As of December 31, 2018
 
Level I
 
Level II
 
Level III
 
Total
 
Level I
 
Level II
 
Level III
 
Total
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and other securities (1) 
$
9,232

 
$

 
$

 
$
9,232

 
$
546,531

 
$

 
$

 
$
546,531

Corporate investments

 
4,717

 
30,311

 
35,028

 

 
29,476

 
45,426

 
74,902

Foreign-currency forward contracts (2) 

 

 

 

 

 
1,654

 

 
1,654

Cross-currency swap (2) 

 

 

 

 

 
2,384

 

 
2,384

Total assets
$
9,232

 
$
4,717

 
$
30,311

 
$
44,260

 
$
546,531

 
$
33,514

 
$
45,426

 
$
625,471

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent consideration (3) 
$

 
$

 
$

 
$

 
$

 
$

 
$
(6,657
)
 
$
(6,657
)
Foreign-currency forward contracts (4) 

 
(1,703
)
 

 
(1,703
)
 

 
(2,318
)
 

 
(2,318
)
Total liabilities
$

 
$
(1,703
)
 
$

 
$
(1,703
)
 
$

 
$
(2,318
)
 
$
(6,657
)
 
$
(8,975
)
 
 
 
 
 
(1)
Carrying value approximates fair value due to the short-term nature.
(2)
Amounts are included in other assets in the consolidated statements of financial condition.
(3)
Amounts are included in accounts payable, accrued expenses and other liabilities in the consolidated statements of financial condition.
(4)
Amounts are included in accounts payable, accrued expenses and other liabilities in the consolidated statements of financial condition, except for $94 and $3 as of December 31, 2019 and 2018, respectively, which are included within corporate investments in the consolidated statements of financial condition.
The table below sets forth a summary of changes in the fair value of Level III financial instruments:
 
Year Ended December 31,
 
2019
 
2018
 
Corporate Investments
 
Contingent Consideration Liability
 
Corporate Investments
 
Contingent Consideration Liability
 
 
 
 
 
 
 
 
Beginning balance
$
45,426

 
$
(6,657
)
 
$
50,902

 
$
(18,778
)
Contributions or additions
937

 

 
19,382

 

Distributions
(9,643
)
 

 
(31,614
)
 

Restructuring distribution of net assets
(14,416
)
 
6,657

 

 

Net gain (loss) included in earnings
8,007

 

 
6,756

 
12,121

Ending balance
$
30,311

 
$

 
$
45,426

 
$
(6,657
)
 
 
 
 
 
 
 
 
Net change in unrealized gains (losses) attributable to financial instruments still held at end of period
$
8,007

 
$

 
$
4,796

 
$
12,121


The table below sets forth a summary of the valuation techniques and quantitative information utilized in determining the fair value of the Company’s Level III financial instruments:
 
 
Fair Value as of December 31,
 
 
 
Significant Unobservable Input
 
 
 
Weighted Average
Financial Instrument
 
2019
 
2018
 
Valuation Technique
 
 
Range
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate investment – Limited partnership interests
 
$
30,311

 
$
45,426

 
Market approach
(value of underlying assets)
 
Not applicable
 
Not applicable
 
Not applicable
Contingent liability
 

 
(6,657
)
 
Discounted cash flow
 
Assumed % of total potential contingent payments
 
0% – 100%
 
23%

Fair Value of Financial Instruments Held By Consolidated Funds
The short-term nature of cash and cash-equivalents held at the consolidated funds causes their carrying value to approximate fair value. The fair value of cash-equivalents is a Level I valuation. Derivatives may relate to a mix of Level I, II or III investments, and therefore their fair-value hierarchy level may not correspond to the fair-value hierarchy level of the economically hedged investment. The table below summarizes the investments and other financial instruments of the consolidated funds by fair-value hierarchy level:
 
As of December 31, 2019
 
As of December 31, 2018
Level I
 
Level II
 
Level III
 
Total
 
Level I
 
Level II
 
Level III
 
Total
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt – bank debt
$

 
$
5,911,523

 
$
149,642

 
$
6,061,165

 
$

 
$
5,216,923

 
$
136,055

 
$
5,352,978

Corporate debt – all other

 
903,246

 
31,266

 
934,512

 
634

 
963,423

 
185,378

 
1,149,435

Equities – common stock
552

 
345

 
130,437

 
131,334

 
24,483

 

 
3,063

 
27,546

Equities – preferred stock

 

 
657

 
657

 

 

 
1,426

 
1,426

Real estate

 

 
230,741

 
230,741

 

 

 

 

Total investments
552

 
6,815,114

 
542,743

 
7,358,409

 
25,117

 
6,180,346

 
325,922

 
6,531,385

Derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign-currency forward contracts
27

 
6,863

 

 
6,890

 

 
2,275

 

 
2,275

Options and futures

 

 

 

 
189

 

 

 
189

Total derivatives
27

 
6,863

 

 
6,890

 
189

 
2,275

 

 
2,464

Total assets
$
579

 
$
6,821,977

 
$
542,743

 
$
7,365,299

 
$
25,306

 
$
6,182,621

 
$
325,922

 
$
6,533,849

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CLO debt obligations:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior secured notes (1) 
$

 
$
(5,613,846
)
 
$

 
$
(5,613,846
)
 
$

 
$
(3,976,602
)
 
$

 
$
(3,976,602
)
Subordinated notes (1) 

 
(154,153
)
 

 
(154,153
)
 

 
(151,392
)
 

 
(151,392
)
Total CLO debt obligations

 
(5,767,999
)
 

 
(5,767,999
)
 

 
(4,127,994
)
 

 
(4,127,994
)
Securities sold short:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities

 

 

 

 
(2,609
)
 

 

 
(2,609
)
Derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign-currency forward contracts
(202
)
 
(2,349
)
 

 
(2,551
)
 

 
(643
)
 

 
(643
)
Total liabilities
$
(202
)
 
$
(5,770,348
)
 
$

 
$
(5,770,550
)
 
$
(2,609
)
 
$
(4,128,637
)
 
$

 
$
(4,131,246
)

 
 
 
 
 
(1)
The fair value of CLO liabilities is classified based on the more observable fair value of CLO assets. Please see notes 2 and 11 for more information.

The following tables set forth a summary of changes in the fair value of Level III investments:  
 
Corporate Debt – Bank Debt
 
Corporate Debt – All Other
 
Equities – Common Stock
 
Equities – Preferred Stock
 
Real Estate
 
Total
2019
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
136,055

 
$
185,378

 
$
3,063

 
$
1,426

 
$

 
$
325,922

Deconsolidation of funds
(121,146
)
 
(116,714
)
 
(3,063
)
 
(1,426
)
 

 
$
(242,349
)
Transfers into Level III
9,300

 

 
2,391

 
776

 

 
12,467

Transfers out of Level III
(5,293
)
 
(57,325
)
 
(504
)
 

 

 
(63,122
)
Purchases
155,546

 
27,857

 
130,341

 

 
230,741

 
544,485

Sales
(15,282
)
 
(8,471
)
 
(266
)
 

 

 
(24,019
)
Realized gains (losses), net
46

 
(119
)
 
(106
)
 

 

 
(179
)
Unrealized (depreciation) appreciation, net
(9,584
)
 
660

 
(1,419
)
 
(119
)
 

 
(10,462
)
Ending balance
$
149,642

 
$
31,266

 
$
130,437

 
$
657

 
$
230,741

 
$
542,743

Net change in unrealized (depreciation) appreciation attributable to assets still held at end of period
$
(9,780
)
 
$
390

 
$
(1,419
)
 
$
(119
)
 
$

 
$
(10,928
)
 
 
 
 
 
 
 
 
 
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
86,999

 
$
75,388

 
$
3,427

 
$

 
$
121,588

 
$
287,402

Deconsolidation of funds

 

 
(52,000
)
 
(172
)
 
(121,087
)
 
(173,259
)
Transfers into Level III
48,312

 
2,034

 
490

 

 

 
50,836

Transfers out of Level III
(26,845
)
 
(10,984
)
 
(658
)
 

 

 
(38,487
)
Purchases
83,199

 
186,210

 
52,533

 
1,248

 

 
323,190

Sales
(54,649
)
 
(57,414
)
 
(387
)
 

 
(501
)
 
(112,951
)
Realized gains (losses), net
659

 
351

 
59

 

 


 
1,069

Unrealized (depreciation) appreciation, net
(1,620
)
 
(10,207
)
 
(401
)
 
350

 

 
(11,878
)
Ending balance
$
136,055

 
$
185,378

 
$
3,063

 
$
1,426

 
$

 
$
325,922

Net change in unrealized (depreciation) appreciation attributable to assets still held at end of period
$
(1,729
)
 
$
(7,619
)
 
$
(401
)
 
$
350

 
$

 
$
(9,399
)

Total realized and unrealized gains and losses recorded for Level III investments are included in net realized gain on consolidated funds’ investments or net change in unrealized appreciation (depreciation) on consolidated funds’ investments in the consolidated statements of operations.
There were no transfers between Level I and Level II positions for the year ended December 31, 2019. Transfers between Level I and Level II positions for the year ended December 31, 2018 included $0.7 million from Level I to Level II due to a decline in trading activity for one credit-oriented security, which was valued using broker quotes.
Transfers out of Level III are generally attributable to certain investments that experienced a more significant level of market trading activity or completed an initial public offering during the respective period and thus were valued using observable inputs. Transfers into Level III typically reflect either investments that experienced a less significant level of market trading activity during the period or portfolio companies that undertook restructurings or bankruptcy proceedings and thus were valued in the absence of observable inputs.
The following table sets forth a summary of the valuation techniques and quantitative information utilized in determining the fair value of the consolidated funds’ Level III investments as of December 31, 2019:
Investment Type
 
Fair Value
 
Valuation Technique
 
Significant Unobservable
Inputs
 (1)(2)
 
Range
 
Weighted Average (3)
 
 
 
 
 
 
 
 
 
 
 
Credit-oriented investments:
 
 
 
 
 
 
 
 
 
 
Consumer discretionary:
 
$
16,836

 
Recent market information (5)
 
Quoted prices
 
Not applicable
 
Not applicable
Financials:
 
17,274

 
Recent market information (5)
 
Quoted prices
 
Not applicable
 
Not applicable
Health care:
 
26,863

 
Recent market information (5)
 
Quoted prices
 
Not applicable
 
Not applicable
Real estate:
 
16,755

 
Recent market information (5)
 
Quoted prices
 
Not applicable
 
Not applicable
 
 
71,906

 
Recent transaction price (4)
 
 
 
 
 
 
Other:
 
31,274

 
Recent market information (5)
 
Quoted prices
 
Not applicable
 
Not applicable
Equity investments:
 
 
 
 
 
 
 
 
 
 
 
 
130,341

 
Discounted cash flow (4)
 
Discount rate
 
6% – 8%
 
7%
 
 
753

 
Recent market information (5)
 
 
 
 
 
 
Real estate-oriented:
 
 
 
 
 
 
 
 
 
 
 
 
230,741

 
Recent transaction price (4)
 
Not Applicable
 
Not applicable
 
Not applicable
Total Level III
investments
 
$
542,743

 
 
 
 
 
 
 
 
The following table sets forth a summary of the valuation techniques and quantitative information utilized in determining the fair value of the consolidated funds’ Level III investments as of December 31, 2018:
Investment Type
 
Fair Value
 
Valuation Technique
 
Significant Unobservable
Inputs
 (1)(2)
 
Range
 
Weighted Average (3)
 
 
 
 
 
 
 
 
 
 
 
Credit-oriented investments:
 
 
 
 
 
 
 
 
 
 
Communication services:
 
$
20,746

 
Recent market information (5)
 
Quoted prices
 
Not applicable
 
Not applicable
 
 
2,416

 
Discounted cash flow (4)
 
Discount rate
 
12% – 14%
 
13%
FInancials:
 
108,277

 
Recent market information (5)
 
Quoted prices
 
Not applicable
 
Not applicable
 
 
3,608

 
Discounted cash flow (4)
 
Discount rate
 
9% – 15%
 
14%
Health care:
 
37,724

 
Recent market information (5)
 
Quoted prices
 
Not applicable
 
Not applicable
 
 
2,550

 
Discounted cash flow (4)
 
Discount rate
 
10% – 16%
 
14%
Real estate:
 
79,562

 
Recent market information (5)
 
Quoted prices
 
Not applicable
 
Not applicable
 
 
4,570

 
Discounted cash flow (4)
 
Discount rate
 
12% – 23%
 
14%
Other:
 
38,959

 
Recent market information (5)
 
Quotes prices
 
Not applicable
 
Not applicable
 
 
17,943

 
Discounted cash flow (4)
 
Discount rate
 
8% – 15%
 
13%
 
 
5,078

 
Recent transaction price (8)
 
Not applicable
 
Not applicable
 
Not applicable
Equity investments:
 
 
 
 
 
 
 
 
 
 
 
 
2,390

 
Discounted cash flow (4)
 
Discount rate
 
10% – 30%
 
12%
 
 
2,099

 
Market approach
(comparable companies)
(6)
 
Earnings multiple (7)
 
4x – 10x
 
7x
Total Level III
investments
 
$
325,922

 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
The discount rate is the significant unobservable input used in the fair-value measurement of performing credit-oriented investments in which the consolidated funds do not have a controlling interest in the underlying issuer, as well as certain equity investments and real estate loan portfolios. An increase (decrease) in the discount rate would result in a lower (higher) fair-value measurement.
(2)
Multiple of either earnings or underlying assets is the significant unobservable input used in the market approach for the fair-value measurement of distressed credit-oriented investments, credit-oriented investments in which the consolidated funds have a controlling interest in the underlying issuer, equity investments and certain real estate-oriented investments. An increase (decrease) in the multiple would result in a higher (lower) fair-value measurement.
(3)
The weighted average is based on the fair value of the investments included in the range.
(4)
A discounted cash-flow method is generally used to value performing credit-oriented investments in which the consolidated funds do not have a controlling interest in the underlying issuer, as well as certain equity investments, real estate-oriented investments and real estate loan portfolios.
(5)
Certain investments are valued using vendor prices or broker quotes for the subject or similar securities.  Generally, investments valued in this manner are classified as Level III because the quoted prices may be indicative in nature for securities that are in an inactive market, may be for similar securities, or may require adjustment for investment-specific factors or restrictions.
(6)
A market approach is generally used to value distressed investments and investments in which the consolidated funds have a controlling interest in the underlying issuer.
(7)
Earnings multiples are based on comparable public companies and transactions with comparable companies. The Company typically utilizes multiples of EBITDA; however, in certain cases the Company may use other earnings multiples believed to be most relevant to the investment. The Company typically applies the multiple to trailing twelve-months’ EBITDA. However, in certain cases other earnings measures, such as pro forma EBITDA, may be utilized if deemed to be more relevant.
(8)
Certain investments are valued based on recent transactions, generally defined as investments purchased or sold within six months of the valuation date. The fair value may also be based on a pending transaction expected to close after the valuation date.
    
A significant amount of judgment may be required when using unobservable inputs, including assessing the accuracy of source data and the results of pricing models. The Company assesses the accuracy and reliability of the sources it uses to develop unobservable inputs. These sources may include third-party vendors that the Company believes are reliable and commonly utilized by other marketplace participants. As described in note 2, other factors beyond the unobservable inputs described above may have a significant impact on investment valuations.
During the year ended December 31, 2019, the valuation technique for one Level III credit-oriented investment changed from a discounted cash flow to a market approach based on comparable companies due to the anticipated restructuring of the portfolio company. There were no changes in the valuation techniques for Level III securities for the year ended December 31, 2018.