XML 28 R17.htm IDEA: XBRL DOCUMENT v3.19.2
DEBT OBLIGATIONS AND CREDIT FACILITIES
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
DEBT OBLIGATIONS AND CREDIT FACILITIES DEBT OBLIGATIONS AND CREDIT FACILITIES
The Company’s debt obligations are set forth below:
 
As of
 
June 30, 2019
 
December 31, 2018
 
 
 
 
$250,000, 3.78%, issued in December 2017, payable on December 18, 2032
$
250,000

 
$
250,000

$250,000, variable-rate term loan, issued in March 2014, payable on March 29, 2023 (1) 
150,000

 
150,000

$50,000, 3.91%, issued in September 2014, payable on September 3, 2024
50,000

 
50,000

$100,000, 4.01%, issued in September 2014, payable on September 3, 2026
100,000

 
100,000

$100,000, 4.21%, issued in September 2014, payable on September 3, 2029
100,000

 
100,000

$100,000, 3.69%, issued in July 2016, payable on July 12, 2031
100,000

 
100,000

Total remaining principal
750,000

 
750,000

Less: Debt issuance costs
(3,790
)
 
(4,055
)
Debt obligations
$
746,210

 
$
745,945

 
 
 
 
 
(1)
The credit facility consists of a $150 million term loan and a $500 million revolving credit facility. Borrowings generally bear interest at a spread to either LIBOR or an alternative base rate. Based on the current credit ratings of Oaktree Capital Management, L.P., the interest rate on borrowings is LIBOR plus 1.00% per annum and the commitment fee on the unused portions of the revolving credit facility is 0.10% per annum. The credit agreement contains customary financial covenants and restrictions, including ones regarding a maximum leverage ratio and a minimum required level of assets under management (as defined in the credit agreement, as amended above). As of June 30, 2019, the Company had no outstanding borrowings under the revolving credit facility.
As of June 30, 2019, future scheduled principal payments of debt obligations were as follows:
Remainder of 2019
$

2020

2021

2022

2023
150,000

Thereafter
600,000

Total
$
750,000


The Company was in compliance with all financial maintenance covenants associated with its senior notes and bank credit facility as of June 30, 2019 and December 31, 2018.
The fair value of the Company’s debt obligations, which are carried at amortized cost, is a Level III valuation that is estimated based on a discounted cash-flow calculation using estimated rates that would be offered to Oaktree for debt of similar terms and maturities. The fair value of these debt obligations, gross of debt issuance costs, was $790.0 million and $720.3 million as of June 30, 2019 and December 31, 2018, respectively, utilizing an average borrowing rate of 3.1% and 4.4%, respectively. As of June 30, 2019, a 10% increase in the assumed average borrowing rate would lower the estimated fair value to $770.5 million, whereas a 10% decrease would increase the estimated fair value to $809.5 million.

Credit Facilities of the Consolidated Funds
Certain consolidated funds may maintain revolving credit facilities that are secured by the assets of the fund or may issue senior variable rate notes to fund investments on a longer term basis, generally up to ten years. The obligations of the consolidated funds are nonrecourse to the Company.
The consolidated funds had the following debt obligations outstanding:
 
Outstanding Amount as of
 
Facility Capacity
 
Weighted Average Interest Rate
 
Weighted Average Remaining Maturity (years)
 
Commitment Fee Rate
 
L/C Fee
Credit Agreement


June 30, 2019
 
December 31, 2018
Senior variable rate notes
$
914,499

 
$
870,098

 
$
1,020,100

 
3.73%
 
9.2
 
N/A
 
N/A
Less: Debt issuance costs
(4,818
)
 
(5,569
)
 
 
 
 
 
 
 
 
 
 
Total debt obligations, net
$
909,681

 
$
864,529

 
 
 
 
 
 
 
 
 
 

As of June 30, 2019 and December 31, 2018, the consolidated funds had debt obligations with an aggregate outstanding principal balance of $914.5 million. The fair value of the senior variable rate notes is a Level III valuation and aggregated $914.4 million and $871.3 million as of June 30, 2019 and December 31, 2018, respectively, using prices obtained from pricing vendors. Financial instruments that are valued using quoted prices for the security or similar securities are generally classified as Level III because the quoted prices may be indicative in nature for securities that are in an inactive market, may be for similar securities, or may require adjustment for investment-specific factors or restrictions.
Debt Obligations of CLOs
Debt obligations of CLOs represent amounts due to holders of debt securities issued by the CLOs, as well as term loans of CLOs that had not priced as of period end.
Outstanding debt obligations of CLOs were as follows:
 
As of June 30, 2019
 
As of December 31, 2018
 
Fair Value (1)
 
Weighted Average Interest Rate
 
Weighted Average Remaining Maturity (years)
 
Fair Value (1)
 
Weighted Average Interest Rate
 
Weighted Average Remaining Maturity (years)
Senior secured notes
$
4,146,828

 
2.71%
 
10.0
 
$
3,976,602

 
2.69%
 
9.9
Subordinated notes (2) 
165,195

 
N/A
 
8.8
 
151,392

 
N/A
 
9.7
Total CLO debt obligations
$
4,312,023

 
 
 
 
 
$
4,127,994

 
 
 
 
 
 
 
 
 
(1)
The fair value of CLO liabilities was measured as the fair value of CLO assets less the sum of (a) the fair value of any beneficial interests held by the Company and (b) the carrying value of any beneficial interests that represent compensation for services. Please see notes 2 and 6 for more information.
(2)
The subordinated notes do not have a contractual interest rate; instead, they receive distributions from the excess cash flows generated by the CLO.
The debt obligations of CLOs are nonrecourse to the Company and are backed by the investments held by the respective CLO. Assets of one CLO may not be used to satisfy the liabilities of another. As of June 30, 2019 and December 31, 2018, the fair value of CLO assets was $4.9 billion and $4.7 billion, respectively, and consisted of cash, corporate loans, corporate bonds and other securities.
As of June 30, 2019, future scheduled principal or par value payments with respect to the debt obligations of CLOs were as follows:
Remainder of 2019
$
132,966

2020

2021

2022

2023

Thereafter
4,222,587

Total
$
4,355,553