XML 18 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Changes in Unitholders' Capital (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2015
Increase (decrease) in Stockholders' Equity:          
Unitholders' capital, value     $ 1,885,171 $ 1,808,094  
Cumulative-effect adjustment from adoption of accounting guidance         $ (122,621)
Repurchase and cancellation of units     (9,697) (10,315)  
Equity reallocation between controlling and non-controlling interests $ 2,562 $ (645) (9,499) (8,126)  
Capital increase related to equity-based compensation     29,035 28,413  
Distributions declared     (243,913) (184,934)  
Net income     444,671 222,013  
Foreign currency translation adjustment, net of tax (997) 2,488 (5,654) 3,581  
Unrealized gain on interest-rate swap designated as cash-flow hedge, net of tax   215 60 195  
Unitholders' capital, value 2,099,673 1,744,426 2,099,673 1,744,426  
Paid-in Capital          
Increase (decrease) in Stockholders' Equity:          
Unitholders' capital, value     749,618 735,166  
Cumulative-effect adjustment from adoption of accounting guidance         (12,912)
Repurchase and cancellation of units     (7,194) (10,089)  
Equity reallocation between controlling and non-controlling interests     9,499 8,126  
Capital increase related to equity-based compensation     11,895 11,455  
Distributions declared       (1,350)  
Unitholders' capital, value 763,466 730,396 763,466 730,396  
Retained Earnings          
Increase (decrease) in Stockholders' Equity:          
Unitholders' capital, value     54,494 0  
Distributions declared     (85,942) (62,197)  
Net income     172,239 77,125  
Unitholders' capital, value 141,143 14,928 141,143 14,928  
Accumulated Other Comprehensive Income (Loss)          
Increase (decrease) in Stockholders' Equity:          
Unitholders' capital, value     1,793 (1,216)  
Foreign currency translation adjustment, net of tax     (2,293) 1,446  
Unrealized gain on interest-rate swap designated as cash-flow hedge, net of tax     24 79  
Unitholders' capital, value (476) 309 (476) 309  
Non-controlling Interests in Consolidated Subsidiaries          
Increase (decrease) in Stockholders' Equity:          
Unitholders' capital, value     1,050,319 1,043,930  
Cumulative-effect adjustment from adoption of accounting guidance         $ (109,709)
Repurchase and cancellation of units     (2,503) (226)  
Equity reallocation between controlling and non-controlling interests     (9,499) (8,126)  
Capital increase related to equity-based compensation     17,140 16,958  
Distributions declared     (156,826) (119,708)  
Net income     271,482 144,502  
Foreign currency translation adjustment, net of tax (601) 1,484 (3,361) 2,135  
Unrealized gain on interest-rate swap designated as cash-flow hedge, net of tax   128 36 116  
Unitholders' capital, value 1,166,788 969,872 1,166,788 969,872  
Non-controlling Interests in Consolidated Funds          
Increase (decrease) in Stockholders' Equity:          
Unitholders' capital, value     28,947 30,214  
Distributions declared     (1,145) (1,679)  
Net income     950 386  
Foreign currency translation adjustment, net of tax 0 0 0 0  
Unrealized gain on interest-rate swap designated as cash-flow hedge, net of tax   0 0 0  
Unitholders' capital, value $ 28,752 $ 28,921 $ 28,752 $ 28,921  
Class A Units          
Increase (decrease) in Stockholders' Equity:          
Unitholders' capital, shares     63,032 61,970  
Issuance of units, shares     1,350 897  
Cancellation of units associated with forfeitures, shares     (17) (41)  
Repurchase and cancellation of units, shares     (180) (223)  
Unitholders' capital, shares 64,185 62,603 64,185 62,603  
Class B Units          
Increase (decrease) in Stockholders' Equity:          
Unitholders' capital, shares     91,758 91,938  
Issuance of units, shares     496 630  
Cancellation of units associated with forfeitures, shares       (111)  
Cancellation of units, shares     (140) (110)  
Repurchase and cancellation of units, shares     (71) (6)  
Unitholders' capital, shares 92,043 92,341 92,043 92,341