XML 40 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Fair Value, by Balance Sheet Grouping
The Company’s other financial assets and financial liabilities by fair-value hierarchy level are set forth below. Please see notes 9 and 16 for the fair value of the Company’s outstanding debt obligations and amounts due from/to affiliates, respectively.
 
As of June 30, 2017
 
As of December 31, 2016
 
Level I
 
Level II
 
Level III
 
Total
 
Level I
 
Level II
 
Level III
 
Total
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and time deposit securities (1) 
$
555,008

 
$

 
$

 
$
555,008

 
$
757,578

 
$

 
$

 
$
757,578

Corporate investments

 
27,852

 
77,657

 
105,509

 

 
27,551

 
74,663

 
102,214

Foreign-currency forward contracts (2) 

 
3,102

 

 
3,102

 

 
16,142

 

 
16,142

Total assets
$
555,008

 
$
30,954

 
$
77,657

 
$
663,619

 
$
757,578

 
$
43,693

 
$
74,663

 
$
875,934

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent consideration (3) 
$

 
$

 
$
(24,029
)
 
$
(24,029
)
 
$

 
$

 
$
(23,567
)
 
$
(23,567
)
Foreign-currency forward contracts (4) 

 
(12,896
)
 

 
(12,896
)
 

 
(7,805
)
 

 
(7,805
)
Interest-rate swaps (3) 

 

 

 

 

 
(60
)
 

 
(60
)
Total liabilities
$

 
$
(12,896
)
 
$
(24,029
)
 
$
(36,925
)
 
$

 
$
(7,865
)
 
$
(23,567
)
 
$
(31,432
)
 
 
 
 
 
(1)
Carrying value approximates fair value due to the short-term nature.
(2)
Amounts are included in other assets in the condensed consolidated statements of financial condition, except for $5,377 as of December 31, 2016, which is included within corporate investments in the condensed consolidated statements of financial condition.
(3)
Amounts are included in accounts payable, accrued expenses and other liabilities in the condensed consolidated statements of financial condition.
(4)
Amounts are included in accounts payable, accrued expenses and other liabilities in the condensed consolidated statements of financial condition, except for $6,120 as of June 30, 2017, which is included within corporate investments in the condensed consolidated statements of financial condition.
Summary of Changes in Fair Value of Level III Investments
The table below sets forth a summary of changes in the fair value of Level III financial instruments:
 
Three Months Ended June 30,
 
2017
 
2016
 
Corporate Investments
 
Contingent Consideration Liability
 
Corporate Investments
 
Contingent Consideration Liability
 
 
 
 
 
 
 
 
Beginning balance
$
75,441

 
$
(24,168
)
 
$
25,624

 
$
(27,884
)
Contributions or additions
48

 

 

 

Distributions
(435
)
 

 

 

Net gain (loss) included in earnings
2,603

 
139

 
957

 
2,889

Ending balance
$
77,657

 
$
(24,029
)
 
$
26,581

 
$
(24,995
)
 
 
 
 
 
 
 
 
Net change in unrealized gains (losses) attributable to financial instruments still held at end of period
$
2,544

 
$
139

 
$
957

 
$
2,889

 
Six Months Ended June 30,
 
2017
 
2016
 
Corporate Investments
 
Contingent Consideration Liability
 
Corporate Investments
 
Contingent Consideration Liability
 
 
 
 
 
 
 
 
Beginning balance
$
74,663

 
$
(23,567
)
 
$
25,750

 
$
(28,494
)
Contributions or additions
204

 

 

 

Distributions
(3,570
)
 

 

 

Net gain (loss) included in earnings
6,360

 
(462
)
 
831

 
3,499

Ending balance
$
77,657

 
$
(24,029
)
 
$
26,581

 
$
(24,995
)
 
 
 
 
 
 
 
 
Net change in unrealized gains (losses) attributable to financial instruments still held at end of period
$
4,027

 
$
(462
)
 
$
831

 
$
3,499

Summary of Changes in Fair Value of Level III Investments
The table below sets forth a summary of changes in the fair value of Level III financial instruments:
 
Three Months Ended June 30,
 
2017
 
2016
 
Corporate Investments
 
Contingent Consideration Liability
 
Corporate Investments
 
Contingent Consideration Liability
 
 
 
 
 
 
 
 
Beginning balance
$
75,441

 
$
(24,168
)
 
$
25,624

 
$
(27,884
)
Contributions or additions
48

 

 

 

Distributions
(435
)
 

 

 

Net gain (loss) included in earnings
2,603

 
139

 
957

 
2,889

Ending balance
$
77,657

 
$
(24,029
)
 
$
26,581

 
$
(24,995
)
 
 
 
 
 
 
 
 
Net change in unrealized gains (losses) attributable to financial instruments still held at end of period
$
2,544

 
$
139

 
$
957

 
$
2,889

 
Six Months Ended June 30,
 
2017
 
2016
 
Corporate Investments
 
Contingent Consideration Liability
 
Corporate Investments
 
Contingent Consideration Liability
 
 
 
 
 
 
 
 
Beginning balance
$
74,663

 
$
(23,567
)
 
$
25,750

 
$
(28,494
)
Contributions or additions
204

 

 

 

Distributions
(3,570
)
 

 

 

Net gain (loss) included in earnings
6,360

 
(462
)
 
831

 
3,499

Ending balance
$
77,657

 
$
(24,029
)
 
$
26,581

 
$
(24,995
)
 
 
 
 
 
 
 
 
Net change in unrealized gains (losses) attributable to financial instruments still held at end of period
$
4,027

 
$
(462
)
 
$
831

 
$
3,499

The following tables set forth a summary of changes in the fair value of Level III investments:
 
 
Corporate Debt – Bank Debt
 
Corporate Debt – All Other
 
Equities – Common Stock
 
Total
Three Months Ended June 30, 2017
 
 
 
 
 
 
 
Beginning balance
$
179,080

 
$
38,933

 
$
6,645

 
$
224,658

Transfers into Level III
2,344

 
1,978

 

 
4,322

Transfers out of Level III
(7,651
)
 

 

 
(7,651
)
Purchases
8,309

 
10,919

 
136

 
19,364

Sales
(31,071
)
 
(8,309
)
 
(523
)
 
(39,903
)
Realized gains (losses), net
107

 
116

 

 
223

Unrealized appreciation (depreciation), net
111

 
(168
)
 
1,029

 
972

Ending balance
$
151,229

 
$
43,469

 
$
7,287

 
$
201,985

Net change in unrealized appreciation (depreciation) attributable to assets still held at end of period
$
700

 
$
(65
)
 
$
1,029

 
$
1,664

Three Months Ended June 30, 2016
 
 
 
 
 
 
 
Beginning balance
$
200,811

 
$
1,853

 
$
4,326

 
$
206,990

Transfers into Level III

 

 

 

Transfers out of Level III
(1,962
)
 

 

 
(1,962
)
Purchases
2,239

 
1

 
157

 
2,397

Sales
(10,886
)
 

 
(525
)
 
(11,411
)
Realized gains (losses), net
89

 

 

 
89

Unrealized appreciation (depreciation), net
(382
)
 
36

 
16

 
(330
)
Ending balance
$
189,909

 
$
1,890

 
$
3,974

 
$
195,773

Net change in unrealized appreciation (depreciation) attributable to assets still held at end of period
$
(2,103
)
 
$
36

 
$
16

 
$
(2,051
)
 
 
Corporate Debt – Bank Debt
 
Corporate Debt – All Other
 
Equities – Common Stock
 
Equities – Preferred Stock
 
Real Estate
 
Real Estate Loan Portfolios
 
Swaps
 
Total
Six Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
208,868

 
$
28,793

 
$
6,693

 
$

 
$

 
$

 
$

 
$
244,354

Transfers into Level III
22,188

 
1,978

 

 

 

 

 

 
24,166

Transfers out of Level III
(49,120
)
 

 

 

 

 

 

 
(49,120
)
Purchases
23,317

 
27,118

 
136

 

 

 

 

 
50,571

Sales
(55,205
)
 
(14,725
)
 
(639
)
 

 

 

 

 
(70,569
)
Realized gains (losses), net
211

 
311

 
87

 

 

 

 

 
609

Unrealized appreciation (depreciation), net
970

 
(6
)
 
1,010

 

 

 

 

 
1,974

Ending balance
$
151,229

 
$
43,469

 
$
7,287

 
$

 
$

 
$

 
$

 
$
201,985

Net change in unrealized appreciation (depreciation) attributable to assets still held at end of period
$
1,147

 
$
97

 
$
1,010

 
$

 
$

 
$

 
$

 
$
2,254

Six Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
1,871,375

 
$
3,009,164

 
$
8,729,202

 
$
1,363,542

 
$
9,655,270

 
$
2,597,405

 
$
(8,251
)
 
$
27,217,707

Cumulative-effect adjustment from adoption of accounting guidance
(1,672,305
)
 
(3,007,287
)
 
(8,725,026
)
 
(1,363,542
)
 
(9,655,270
)
 
(2,597,405
)
 
8,251

 
(27,012,584
)
Transfers into Level III
37,535

 

 
398

 

 

 

 

 
37,933

Transfers out of Level III
(42,670
)
 

 

 

 

 

 

 
(42,670
)
Purchases
9,378

 
2

 
157

 

 

 

 

 
9,537

Sales
(12,872
)
 

 
(821
)
 

 

 

 

 
(13,693
)
Realized gains (losses), net
115

 

 

 

 

 

 

 
115

Unrealized appreciation (depreciation), net
(647
)
 
11

 
64

 

 

 

 

 
(572
)
Ending balance
$
189,909

 
$
1,890

 
$
3,974

 
$

 
$

 
$

 
$

 
$
195,773

Net change in unrealized appreciation (depreciation) attributable to assets still held at end of period
$
(647
)
 
$
11

 
$
64

 
$

 
$

 
$

 
$

 
$
(572
)
Valuation of Investments and Other Financial Instruments
The table below summarizes the investments and other financial instruments of the consolidated funds by fair-value hierarchy level:
 
As of June 30, 2017
 
As of December 31, 2016
Level I
 
Level II
 
Level III
 
Total
 
Level I
 
Level II
 
Level III
 
Total
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt – bank debt
$

 
$
3,810,291

 
$
151,229

 
$
3,961,520

 
$

 
$
2,973,482

 
$
208,868

 
$
3,182,350

Corporate debt – all other

 
498,064

 
43,469

 
541,533

 

 
460,975

 
28,793

 
489,768

Equities – common stock
227,106

 
49

 
7,287

 
234,442

 
129,362

 
61

 
6,693

 
136,116

Equities – preferred stock
1,777

 
414

 

 
2,191

 

 

 

 

Total investments
228,883

 
4,308,818

 
201,985

 
4,739,686

 
129,362

 
3,434,518

 
244,354

 
3,808,234

Derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign-currency forward contracts

 
117

 

 
117

 

 
216

 

 
216

Swaps

 
361

 

 
361

 

 
141

 

 
141

Total derivatives

 
478

 

 
478

 

 
357

 

 
357

Total assets
$
228,883

 
$
4,309,296

 
$
201,985

 
$
4,740,164

 
$
129,362

 
$
3,434,875

 
$
244,354

 
$
3,808,591

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CLO debt obligations:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior secured notes (1) 
$

 
$
(2,988,761
)
 
$

 
$
(2,988,761
)
 
$

 
$
(2,953,880
)
 
$

 
$
(2,953,880
)
Subordinated notes (1) 

 
(111,268
)
 

 
(111,268
)
 

 
(100,330
)
 

 
(100,330
)
Total CLO debt obligations

 
(3,100,029
)
 

 
(3,100,029
)
 

 
(3,054,210
)
 

 
(3,054,210
)
Securities sold short:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities
(81,086
)
 

 

 
(81,086
)
 
(41,016
)
 

 

 
(41,016
)
Derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign-currency forward contracts

 
(735
)
 

 
(735
)
 

 
(4
)
 

 
(4
)
Swaps

 
(37
)
 

 
(37
)
 

 
(1,082
)
 

 
(1,082
)
Total derivatives

 
(772
)
 

 
(772
)
 

 
(1,086
)
 

 
(1,086
)
Total liabilities
$
(81,086
)
 
$
(3,100,801
)
 
$

 
$
(3,181,887
)
 
$
(41,016
)
 
$
(3,055,296
)
 
$

 
$
(3,096,312
)
 
 
 
 
 
(1)
The fair value of CLO liabilities is classified based on the more observable fair value of CLO assets. Please see notes 2 and 9 for more information.
Summary of Valuation Techniques and Quantitative Information
The following table sets forth a summary of the valuation techniques and quantitative information utilized in determining the fair value of the consolidated funds’ Level III investments as of June 30, 2017:
Investment Type
 
Fair Value
 
Valuation Technique
 
Significant Unobservable
Inputs (1)(2)
 
Range
 
Weighted Average (3)
 
 
 
 
 
 
 
 
 
 
 
Credit-oriented investments:
 
 
 
 
 
 
 
 
 
 
Consumer
discretionary:
 
$
2,503

 
Discounted cash flow (4)
 
Discount rate
 
11% – 15%
 
14%
 
 
42,617

 
Recent market information (5)
 
Quoted prices
 
Not applicable
 
Not applicable
Consumer Staples:
 
1,594

 
Discounted cash flow (4)
 
Discount rate
 
11% – 13%
 
12%
 
 
12,657

 
Recent market information (5)
 
Quoted prices
 
Not applicable
 
Not applicable
Industrials:
 
14,607

 
Discounted cash flow (4)
 
Discount rate
 
6% – 11%
 
7%
 
 
4,217

 
Market approach
(comparable companies)
(6)
 
Earnings multiple (7)
 
4x - 6x
 
5x
 
 
29,687

 
Recent market information (5)
 
Quoted prices
 
Not applicable
 
Not applicable
Information
technology:
 
4,933

 
Discounted cash flow (4)
 
Discount rate
 
11% – 13%
 
12%
 
 
7,187

 
Recent market information (5)
 
Quoted prices
 
Not applicable
 
Not applicable
Materials:
 
1,209

 
Discounted cash flow (4)
 
Discount rate
 
10% – 12%
 
11%
 
 
13,967

 
Recent market information (5)
 
Quoted prices
 
Not applicable
 
Not applicable
Real Estate:
 
3,346

 
Discounted cash flow (4)
 
Discount rate
 
11% – 13%
 
12%
 
 
30,843

 
Recent market information (5)
 
Quoted prices
 
Not applicable
 
Not applicable
 
 
336

 
Recent transaction price (8)
 
Not applicable
 
Not applicable
 
Not applicable
Other:
 
13,320

 
Discounted cash flow (4)
 
Discount rate
 
8% – 15%
 
13%
 
 
11,675

 
Recent market information (5)
 
Quoted prices
 
Not applicable
 
Not applicable
Equity investments:
 
 
 
 
 
 
 
 
 
 
 
 
3,958

 
Market approach
(comparable companies)
(6)
 
Earnings multiple (7)
 
4x – 11x
 
7x
 
 
1,343

 
Discounted cash flow (4)
 
Discount rate
 
11% – 30%
 
13%
 
 
1,986

 
Recent market information (5)
 
Quoted prices
 
Not applicable
 
Not applicable
Total Level III
investments
 
$
201,985

 
 
 
 
 
 
 
 



The following table sets forth a summary of the valuation techniques and quantitative information utilized in determining the fair value of the consolidated funds’ Level III investments as of December 31, 2016:
Investment Type
 
Fair Value
 
Valuation Technique
 
Significant Unobservable
Inputs (1)(2)
 
Range
 
Weighted Average (3)
 
 
 
 
 
 
 
 
 
 
 
Credit-oriented investments:
 
 
 
 
 
 
 
 
 
 
Consumer
discretionary:
 
$
7,658

 
Discounted cash flow (4)
 
Discount rate
 
5% – 13%
 
7%
 
 
64,147

 
Recent market information (5)
 
Quoted prices
 
Not applicable
 
Not applicable
Consumer Staples:
 
7,356

 
Discounted cash flow (4)
 
Discount rate
 
6% – 12%
 
7%
 
 
23,182

 
Recent market information (5)
 
Quoted prices
 
Not applicable
 
Not applicable
Energy:
 
12,758

 
Recent market information (5)
 
Quoted prices
 
Not applicable
 
Not applicable
Industrials:
 
10,574

 
Discounted cash flow (4)
 
Discount rate
 
5% – 7%
 
6%
 
 
4,230

 
Market approach
(comparable companies)
(6)
 
Earnings multiple (7)
 
5x - 7x
 
6x
 
 
30,531

 
Recent market information (5)
 
Quoted prices
 
Not applicable
 
Not applicable
Information
technology:
 
11,681

 
Discounted cash flow (4)
 
Discount rate
 
6% – 13%
 
9%
 
 
5,076

 
Recent market information (5)
 
Quoted prices
 
Not applicable
 
Not applicable
Materials:
 
1,206

 
Discounted cash flow (4)
 
Discount rate
 
11% – 13%
 
12%
 
 
15,586

 
Recent market information (5)
 
Quoted prices
 
Not applicable
 
Not applicable
Other:
 
13,754

 
Discounted cash flow (4)
 
Discount rate
 
8% – 16%
 
12%
 
 
9,137

 
Recent market information (5)
 
Quoted prices
 
Not applicable
 
Not applicable
 
 
20,785

 
Recent transaction price (8)
 
Not applicable
 
Not applicable
 
Not applicable
Equity investments:
 
 
 
 
 
 
 
 
 
 
 
 
3,542

 
Market approach
(comparable companies)
(6)
 
Earnings multiple (7)
 
4x – 11x
 
8x
 
 
1,352

 
Discounted cash flow (4)
 
Discount rate
 
11% – 33%
 
14%
 
 
1,799

 
Recent market information (5)
 
Quoted prices
 
Not applicable
 
Not applicable
Total Level III
investments
 
$
244,354

 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
The discount rate is the significant unobservable input used in the fair-value measurement of performing credit-oriented investments in which the consolidated funds do not have a controlling interest in the underlying issuer, as well as certain equity investments and real estate loan portfolios. An increase (decrease) in the discount rate would result in a lower (higher) fair-value measurement.
(2)
Multiple of either earnings or underlying assets is the significant unobservable input used in the market approach for the fair-value measurement of distressed credit-oriented investments, credit-oriented investments in which the consolidated funds have a controlling interest in the underlying issuer, equity investments and certain real estate-oriented investments. An increase (decrease) in the multiple would result in a higher (lower) fair-value measurement.
(3)
The weighted average is based on the fair value of the investments included in the range.
(4)
A discounted cash-flow method is generally used to value performing credit-oriented investments in which the consolidated funds do not have a controlling interest in the underlying issuer, as well as certain equity investments, real estate-oriented investments and real estate loan portfolios.
(5)
Certain investments are valued using quoted prices for the subject or similar securities.  Generally, investments valued in this manner are classified as Level III because the quoted prices may be indicative in nature for securities that are in an inactive market, may be for similar securities, or may require adjustment for investment-specific factors or restrictions.
(6)
A market approach is generally used to value distressed investments and investments in which the consolidated funds have a controlling interest in the underlying issuer.
(7)
Earnings multiples are based on comparable public companies and transactions with comparable companies. The Company typically utilizes multiples of EBITDA; however, in certain cases the Company may use other earnings multiples believed to be most relevant to the investment. The Company typically applies the multiple to trailing twelve-months’ EBITDA. However, in certain cases other earnings measures, such as pro forma EBITDA, may be utilized if deemed to be more relevant.
(8)
Certain investments are valued based on recent transactions, generally defined as investments purchased or sold within six months of the valuation date. The fair value may also be based on a pending transaction expected to close after the valuation date.
The table below sets forth a summary of the valuation techniques and quantitative information utilized in determining the fair value of the Company’s Level III financial instruments:
 
 
Fair Value as of
 
 
 
Significant Unobservable Input
 
 
 
 
Financial Instrument
 
June 30, 2017
 
December 31, 2016
 
Valuation Technique
 
 
Range
 
Weighted Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate investment – Limited partnership interests
 
$
77,657

 
$
74,663

 
Market approach
(value of underlying assets)
 
Not applicable
 
Not applicable
 
Not applicable
Contingent consideration liability
 
24,029

 
23,567

 
Discounted cash flow
 
Assumed % of total potential contingent payments
 
0% – 100%
 
45%