XML 63 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Apr. 30, 2012
Common Class C [Member]
Revenues:      
Management fees $ 42,539 [1] $ 32,020 [1]  
Incentive income 0 [1] 5,048 [1]  
Total revenues 42,539 37,068  
Expenses:      
Compensation and benefits (93,715) (84,464)  
Equity-based compensation (6,452) (12,189) [2]  
Incentive income compensation (130,271) (27,757)  
Total compensation and benefits expense (230,438) (124,410)  
General and administrative (21,484) (25,935)  
Consolidated fund expenses (23,583) (17,222)  
Total expenses (275,505) [3] (167,567) [4]  
Other income (loss):      
Interest expense (11,581) [5] (10,990) [5]  
Interest and dividend income 406,252 539,618  
Net realized gain on consolidated funds’ investments 1,198,260 1,074,138  
Net change in unrealized appreciation on consolidated funds’ investments 1,021,517 805,823  
Investment income 12,243 [1] 5,680 [1]  
Other income (expense), net (20) 2,267  
Total other income 2,626,671 2,416,536  
Income before income taxes 2,393,705 2,286,037  
Income taxes (10,157) [6] (7,767) [6]  
Net income 2,383,548 2,278,270  
Less:      
Net income attributable to non-controlling redeemable interests in consolidated funds (2,063,965) (2,124,772)  
Net income attributable to OCGH non-controlling interest in consolidated subsidiaries (262,017) [7] (134,890) [7]  
Net income attributable to Oaktree Capital Group, LLC $ 57,566 $ 18,608  
Distributions declared per Class A unit (1) $ 1.05 [8] $ 0.42 [8]  
Net income per unit (basic and diluted):      
Net income per Class A unit $ 1.91 $ 0.82  
Weighted average number of Class A units outstanding 30,186,000 22,688,000  
Common stock, shares issued     13
[1] The adjustment represents the elimination of amounts attributable to the consolidated funds.
[2] This adjustment adds back the effect of equity-based compensation charges related to unit grants made before the Company’s initial public offering, which is excluded from adjusted net income because it is a non-cash charge that does not affect the Company's financial position.
[3] The expense adjustment consists of: (a) equity-based compensation charges of $5,800 related to unit grants made before the Company’s initial public offering, (b) consolidated fund expenses of $19,224 and (c) expenses incurred by the Intermediate Holding Companies of $210.
[4] The expense adjustment consists of: (a) equity-based compensation charges of $12,189 related to unit grants made before the Company’s initial public offering, (b) consolidated fund expenses of $16,458 and (c) expenses incurred by the Intermediate Holding Companies of $178.
[5] The interest expense adjustment represents the inclusion of interest expense attributable to non-controlling interests of the consolidated funds and the exclusion of segment interest income.
[6] Because adjusted net income is a pre-tax measure, this adjustment eliminates the effect of income tax expense.
[7] Because adjusted net income is calculated at the Operating Group level, this adjustment adds back the effect of items applicable to OCG, its Intermediate Holding Companies or the OCGH non-controlling interest.
[8] All references to Class A units in these financial statements give effect to the conversion of previously outstanding 13 Class C units into Class A units on a one-for-one basis in April 2012.