California | 20-8859754 | |
(State or other jurisdiction of incorporation) | (IRS Employer Identification No.) | |
504 Redwood Blvd., Suite 100, Novato, CA | 94947 | |
(Address of principal executive office) | (Zip Code) |
Large accelerated filer o | Accelerated filer x | |
Non-accelerated filer o | (Do not check if a smaller reporting company) | Smaller reporting company o |
Emerging growth company o |
PART I | ||
ITEM 1. | ||
ITEM 2. | ||
ITEM 3. | ||
ITEM 4. | ||
PART II | ||
ITEM 1. | ||
ITEM 1A. | ||
ITEM 2. | ||
ITEM 3. | ||
ITEM 4. | ||
ITEM 5. | ||
ITEM 6. | ||
BANK OF MARIN BANCORP CONSOLIDATED STATEMENTS OF CONDITION at March 31, 2017 and December 31, 2016 |
(in thousands, except share data; unaudited) | March 31, 2017 | December 31, 2016 | ||||
Assets | ||||||
Cash and due from banks | $ | 73,162 | $ | 48,804 | ||
Investment securities | ||||||
Held-to-maturity, at amortized cost | 172,272 | 44,438 | ||||
Available-for-sale, at fair value | 241,684 | 372,580 | ||||
Total investment securities | 413,956 | 417,018 | ||||
Loans, net of allowance for loan losses of $15,219 and $15,442 at March 31, 2017 and December 31, 2016, respectively | 1,462,351 | 1,471,174 | ||||
Bank premises and equipment, net | 8,336 | 8,520 | ||||
Goodwill | 6,436 | 6,436 | ||||
Core deposit intangible | 2,462 | 2,580 | ||||
Interest receivable and other assets | 67,005 | 68,961 | ||||
Total assets | $ | 2,033,708 | $ | 2,023,493 | ||
Liabilities and Stockholders' Equity | ||||||
Liabilities | ||||||
Deposits | ||||||
Non-interest bearing | $ | 878,416 | $ | 817,031 | ||
Interest bearing | ||||||
Transaction accounts | 100,628 | 100,723 | ||||
Savings accounts | 159,889 | 163,516 | ||||
Money market accounts | 494,324 | 539,967 | ||||
Time accounts | 146,012 | 151,463 | ||||
Total deposits | 1,779,269 | 1,772,700 | ||||
Subordinated debentures | 5,628 | 5,586 | ||||
Interest payable and other liabilities | 13,825 | 14,644 | ||||
Total liabilities | 1,798,722 | 1,792,930 | ||||
Stockholders' Equity | ||||||
Preferred stock, no par value, Authorized - 5,000,000 shares, none issued | — | — | ||||
Common stock, no par value, Authorized - 15,000,000 shares; Issued and outstanding - 6,148,486 and 6,127,314 at March 31, 2017 and December 31, 2016, respectively | 87,911 | 87,392 | ||||
Retained earnings | 149,357 | 146,464 | ||||
Accumulated other comprehensive loss, net | (2,282 | ) | (3,293 | ) | ||
Total stockholders' equity | 234,986 | 230,563 | ||||
Total liabilities and stockholders' equity | $ | 2,033,708 | $ | 2,023,493 |
BANK OF MARIN BANCORP CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
Three months ended | ||||||
(in thousands, except per share amounts; unaudited) | March 31, 2017 | March 31, 2016 | ||||
Interest income | ||||||
Interest and fees on loans | $ | 15,849 | $ | 17,141 | ||
Interest on investment securities | ||||||
Securities of U.S. government agencies | 1,518 | 1,352 | ||||
Obligations of state and political subdivisions | 568 | 586 | ||||
Corporate debt securities and other | 37 | 105 | ||||
Interest on Federal funds sold and short-term investments | 60 | 11 | ||||
Total interest income | 18,032 | 19,195 | ||||
Interest expense | ||||||
Interest on interest-bearing transaction accounts | 29 | 27 | ||||
Interest on savings accounts | 15 | 14 | ||||
Interest on money market accounts | 113 | 111 | ||||
Interest on time accounts | 146 | 196 | ||||
Interest on Federal Home Loan Bank ("FHLB") and other borrowings | — | 100 | ||||
Interest on subordinated debentures | 108 | 109 | ||||
Total interest expense | 411 | 557 | ||||
Net interest income | 17,621 | 18,638 | ||||
Provision for loan losses | — | — | ||||
Net interest income after provision for loan losses | 17,621 | 18,638 | ||||
Non-interest income | ||||||
Service charges on deposit accounts | 452 | 456 | ||||
Wealth Management and Trust Services | 503 | 566 | ||||
Debit card interchange fees | 372 | 338 | ||||
Merchant interchange fees | 96 | 113 | ||||
Earnings on bank-owned life insurance | 209 | 201 | ||||
Dividends on FHLB stock | 232 | 169 | ||||
Gains on investment securities, net | — | 110 | ||||
Other income | 251 | 210 | ||||
Total non-interest income | 2,115 | 2,163 | ||||
Non-interest expense | ||||||
Salaries and related benefits | 7,475 | 6,748 | ||||
Occupancy and equipment | 1,319 | 1,281 | ||||
Depreciation and amortization | 481 | 453 | ||||
Federal Deposit Insurance Corporation insurance | 161 | 261 | ||||
Data processing | 939 | 856 | ||||
Professional services | 522 | 498 | ||||
Directors' expense | 158 | 189 | ||||
Information technology | 198 | 193 | ||||
Provision for losses on off-balance sheet commitments | 165 | — | ||||
Other expense | 1,593 | 1,531 | ||||
Total non-interest expense | 13,011 | 12,010 | ||||
Income before provision for income taxes | 6,725 | 8,791 | ||||
Provision for income taxes | 2,177 | 3,145 | ||||
Net income | $ | 4,548 | $ | 5,646 | ||
Net income per common share: | ||||||
Basic | $ | 0.75 | $ | 0.93 | ||
Diluted | $ | 0.74 | $ | 0.93 | ||
Weighted average shares: | ||||||
Basic | 6,092 | 6,048 | ||||
Diluted | 6,172 | 6,090 | ||||
Dividends declared per common share | $ | 0.27 | $ | 0.25 | ||
Comprehensive income: | ||||||
Net income | $ | 4,548 | $ | 5,646 | ||
Other comprehensive income | ||||||
Change in net unrealized gain or loss on available-for-sale securities | 1,674 | 2,923 | ||||
Amortization of net unrealized loss on available for sale securities transferred to held-to-maturity securities | 41 | — | ||||
Reclassification adjustment for gains on available-for-sale securities included in net income | — | (110 | ) | |||
Net change in unrealized loss on available-for-sale securities, before tax | 1,715 | 2,813 | ||||
Tax effect | 704 | 1,174 | ||||
Other comprehensive income, net of tax | 1,011 | 1,639 | ||||
Comprehensive income | $ | 5,559 | $ | 7,285 |
BANK OF MARIN BANCORP CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY |
for the year ended December 31, 2016 and the three months ended March 31, 2017 |
(in thousands, except share data; unaudited) | Common Stock | Retained Earnings | Accumulated Other Comprehensive Income (Loss), Net of Taxes | Total | ||||||||||
Shares | Amount | |||||||||||||
Balance at December 31, 2015 | 6,068,543 | $ | 84,727 | $ | 129,553 | $ | 193 | $ | 214,473 | |||||
Net income | — | — | 23,134 | — | 23,134 | |||||||||
Other comprehensive loss | — | — | — | (3,486 | ) | (3,486 | ) | |||||||
Stock options exercised | 36,117 | 1,227 | — | — | 1,227 | |||||||||
Excess tax benefit - stock-based compensation | — | 161 | — | — | 161 | |||||||||
Stock issued under employee stock purchase plan | 621 | 32 | — | — | 32 | |||||||||
Restricted stock granted | 16,910 | — | — | — | — | |||||||||
Stock-based compensation - stock options | — | 347 | — | — | 347 | |||||||||
Stock-based compensation - restricted stock | — | 638 | — | — | 638 | |||||||||
Cash dividends paid on common stock | — | — | (6,223 | ) | — | (6,223 | ) | |||||||
Stock purchased by directors under director stock plan | 516 | 26 | — | — | 26 | |||||||||
Stock issued in payment of director fees | 4,607 | 234 | — | — | 234 | |||||||||
Balance at December 31, 2016 | 6,127,314 | $ | 87,392 | $ | 146,464 | $ | (3,293 | ) | $ | 230,563 | ||||
Net income | — | — | 4,548 | — | 4,548 | |||||||||
Other comprehensive income | — | — | — | 1,011 | 1,011 | |||||||||
Stock options exercised, net of shares surrendered for cashless exercises and tax withholdings | 5,285 | 28 | — | — | 28 | |||||||||
Stock issued under employee stock purchase plan | 154 | 9 | — | — | 9 | |||||||||
Restricted stock granted | 14,230 | — | — | — | — | |||||||||
Stock-based compensation - stock options | — | 174 | — | — | 174 | |||||||||
Stock-based compensation - restricted stock | — | 204 | — | — | 204 | |||||||||
Cash dividends paid on common stock | — | — | (1,655 | ) | — | (1,655 | ) | |||||||
Stock purchased by directors under director stock plan | 315 | 22 | — | — | 22 | |||||||||
Stock issued in payment of director fees | 1,188 | 82 | — | — | 82 | |||||||||
Balance at March 31, 2017 | 6,148,486 | $ | 87,911 | $ | 149,357 | $ | (2,282 | ) | $ | 234,986 |
BANK OF MARIN BANCORP CONSOLIDATED STATEMENTS OF CASH FLOWS |
for the three months ended March 31, 2017 and 2016 |
(in thousands; unaudited) | March 31, 2017 | March 31, 2016 | |||||
Cash Flows from Operating Activities: | |||||||
Net income | $ | 4,548 | $ | 5,646 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Provision for losses on off-balance sheet commitments | 165 | — | |||||
Compensation expense via common stock for director fees | 73 | 71 | |||||
Stock-based compensation expense | 378 | 214 | |||||
Amortization of core deposit intangible | 118 | 133 | |||||
Amortization of investment security premiums, net of accretion of discounts | 762 | 742 | |||||
Accretion of discount on acquired loans | (240 | ) | (428 | ) | |||
Accretion of discount on subordinated debentures | 42 | 50 | |||||
Net amortization of deferred loan origination costs/fees | 75 | 75 | |||||
Gain on sale of investment securities | — | (110 | ) | ||||
Depreciation and amortization | 481 | 453 | |||||
Gain on sale of repossessed assets | (1 | ) | — | ||||
Earnings on bank-owned life insurance policies | (209 | ) | (201 | ) | |||
Net change in operating assets and liabilities: | |||||||
Deferred rent and other rent-related expenses | 145 | (51 | ) | ||||
Interest receivable and other assets | 1,305 | 2,072 | |||||
Interest payable and other liabilities | (674 | ) | (1,068 | ) | |||
Total adjustments | 2,420 | 1,952 | |||||
Net cash provided by operating activities | 6,968 | 7,598 | |||||
Cash Flows from Investing Activities: | |||||||
Purchase of held-to-maturity securities | (2,991 | ) | — | ||||
Purchase of available-for-sale securities | (5,590 | ) | (3,636 | ) | |||
Proceeds from sale of available-for-sale securities | — | 54,985 | |||||
Proceeds from paydowns/maturity of held-to-maturity securities | 4,001 | 6,237 | |||||
Proceeds from paydowns/maturity of available-for-sale securities | 8,594 | 32,548 | |||||
Loans originated and principal collected, net | 8,875 | 10,821 | |||||
Purchase of premises and equipment | (297 | ) | (57 | ) | |||
Proceeds from sale of repossessed assets | 170 | — | |||||
Cash paid for low income housing tax credit investment | (345 | ) | (76 | ) | |||
Net cash provided by investing activities | 12,417 | 100,822 | |||||
Cash Flows from Financing Activities: | |||||||
Net increase (decrease) in deposits | 6,569 | (46,880 | ) | ||||
Proceeds from stock options exercised | 88 | 1,035 | |||||
Payment of tax withholdings for stock options exercised | (60 | ) | — | ||||
Proceeds from stock issued under employee and director stock purchase plans | 31 | 20 | |||||
Repayment of borrowings | — | (47,650 | ) | ||||
Cash dividends paid on common stock | (1,655 | ) | (1,518 | ) | |||
Net cash provided by (used in) financing activities | 4,973 | (94,993 | ) | ||||
Net increase in cash and cash equivalents | 24,358 | 13,427 | |||||
Cash and cash equivalents at beginning of period | 48,804 | 26,343 | |||||
Cash and cash equivalents at end of period | $ | 73,162 | $ | 39,770 | |||
Supplemental disclosure of cash flow information: | |||||||
Cash paid for interest | $ | 373 | $ | 498 | |||
Cash paid for income taxes | $ | — | $ | 505 | |||
Supplemental disclosure of non-cash investing and financing activities: | |||||||
Change in net unrealized gain or loss on available-for-sale securities | $ | 1,674 | $ | 2,813 | |||
Securities transferred from available-for-sale to held-to-maturity | $ | 128,965 | $ | — | |||
Amortization of net unrealized loss on available-for sale securities transferred to held-to-maturity | $ | 41 | $ | — | |||
Stock issued in payment of director fees | $ | 82 | $ | 137 |
Three months ended | ||||||
(in thousands, except per share data) | March 31, 2017 | March 31, 2016 | ||||
Weighted average basic shares outstanding | 6,092 | 6,048 | ||||
Potentially dilutive common shares related to: | ||||||
Stock options | 62 | 35 | ||||
Unvested restricted stock awards | 18 | 7 | ||||
Weighted average diluted shares outstanding | 6,172 | 6,090 | ||||
Net income | $ | 4,548 | $ | 5,646 | ||
Basic EPS | $ | 0.75 | $ | 0.93 | ||
Diluted EPS | $ | 0.74 | $ | 0.93 | ||
Weighted average anti-dilutive shares not included in the calculation of diluted EPS | 13 | 48 |
• | August 2015 ASU No. 2015-14 - Deferral of the Effective Date, institutes a one-year deferral of the effective date of this amendment to annual reporting periods beginning after December 15, 2017. Early application is permitted only as of annual periods beginning after December 15, 2016, including interim reporting periods within that reporting period. |
• | March 2016 ASU No. 2016-08 - Principal versus Agent Considerations (Reporting Revenue Gross versus Net), clarifies the implementation guidance on principal versus agent considerations and on the use of indicators that assist an entity in determining whether it controls a specified good or service before it is transferred to the customer. |
• | April 2016 ASU No. 2016-10 - Identifying Performance Obligations and Licensing, provides guidance in determining performance obligations in a contract with a customer and clarifies whether a promise to grant a license provides a right to access or the right to use intellectual property. |
• | May 2016 ASU No. 2016-12 - Narrow Scope Improvements and Practical Expedients, gives further guidance on assessing collectability, presentation of sales taxes, noncash consideration, and completed contracts and contract modifications at transition. |
• | December 2016 ASU No. 2016-20 - Technical Corrections and Improvements to Topic 606, further clarifies specific aspects of previously issued guidance or corrects unintended application of the guidance. |
• | Requires equity investments, except for those accounted for under the equity method of accounting or those that result in consolidation of the investee, to be measured at fair value with changes in fair value recognized in net income. However, an entity may choose to measure equity investments that do not have readily determinable fair values at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. |
• | Simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment. When impairment exists, an entity is required to measure the investment at fair value. |
• | Eliminates the requirement to disclose the method(s) and significant assumptions used to estimate the fair value that is currently required to be disclosed for financial instruments measured at amortized cost on the balance sheet. |
• | Requires public companies to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. |
• | Requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (i.e., securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements. |
• | Clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity's other deferred tax assets. |
(in thousands) Description of Financial Instruments | Carrying Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||
March 31, 2017 | ||||||||||||
Securities available-for-sale: | ||||||||||||
Mortgage-backed securities and collateralized mortgage obligations issued by U.S. government agencies | $ | 123,121 | $ | — | $ | 122,531 | $ | 590 | ||||
Debentures of government sponsored agencies | 35,386 | — | 35,386 | — | ||||||||
Privately-issued collateralized mortgage obligations | 305 | — | 305 | — | ||||||||
Obligations of state and political subdivisions | 77,843 | — | 77,843 | — | ||||||||
Corporate bonds | 5,029 | — | 5,029 | — | ||||||||
Derivative financial assets (interest rate contracts) | 70 | — | 70 | — | ||||||||
Derivative financial liabilities (interest rate contracts) | 837 | — | 837 | — | ||||||||
December 31, 2016 | ||||||||||||
Securities available-for-sale: | ||||||||||||
Mortgage-backed securities and collateralized mortgage obligations issued by U.S. government agencies | $ | 254,041 | $ | — | $ | 253,434 | $ | 607 | ||||
Debentures of government sponsored agencies | 35,403 | — | 35,403 | — | ||||||||
Privately-issued collateralized mortgage obligations | 419 | — | 419 | — | ||||||||
Obligations of state and political subdivisions | 77,701 | — | 77,701 | — | ||||||||
Corporate bonds | 5,016 | — | 5,016 | — | ||||||||
Derivative financial assets (interest rate contracts) | 55 | — | 55 | — | ||||||||
Derivative financial liabilities (interest rate contracts) | 933 | — | 933 | — |
(in thousands) | Carrying Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||
March 31, 2017 | ||||||||
Other real estate owned | 238 | — | — | 238 | ||||
December 31, 2016 | ||||||||
Other real estate owned | 408 | — | — | 408 |
March 31, 2017 | December 31, 2016 | ||||||||||||||
(in thousands) | Carrying Amounts | Fair Value | Fair Value Hierarchy | Carrying Amounts | Fair Value | Fair Value Hierarchy | |||||||||
Financial assets | |||||||||||||||
Cash and cash equivalents | $ | 73,162 | $ | 73,162 | Level 1 | $ | 48,804 | $ | 48,804 | Level 1 | |||||
Investment securities held-to-maturity | 172,272 | 172,421 | Level 2 | 44,438 | 45,097 | Level 2 | |||||||||
Loans, net | 1,462,351 | 1,444,456 | Level 3 | 1,471,174 | 1,473,360 | Level 3 | |||||||||
Interest receivable | 5,721 | 5,721 | Level 2 | 6,319 | 6,319 | Level 2 | |||||||||
Financial liabilities | |||||||||||||||
Deposits | 1,779,269 | 1,779,533 | Level 2 | 1,772,700 | 1,773,102 | Level 2 | |||||||||
Subordinated debentures | 5,628 | 5,162 | Level 3 | 5,586 | 5,083 | Level 3 | |||||||||
Interest payable | 131 | 131 | Level 2 | 134 | 134 | Level 2 |
March 31, 2017 | December 31, 2016 | ||||||||||||||||||||||||
Amortized | Fair | Gross Unrealized | Amortized | Fair | Gross Unrealized | ||||||||||||||||||||
(in thousands) | Cost | Value | Gains | (Losses) | Cost | Value | Gains | (Losses) | |||||||||||||||||
Held-to-maturity: | |||||||||||||||||||||||||
Obligations of state and political subdivisions | $ | 27,741 | $ | 28,407 | $ | 669 | $ | (3 | ) | $ | 30,856 | $ | 31,544 | $ | 694 | $ | (6 | ) | |||||||
Corporate bonds | 3,514 | 3,511 | — | (3 | ) | 3,519 | 3,518 | — | (1 | ) | |||||||||||||||
MBS pass-through securities issued by FHLMC and FNMA | 109,357 | 108,843 | 109 | (623 | ) | 10,063 | 10,035 | 126 | (154 | ) | |||||||||||||||
CMOs issued by FHLMC | 31,660 | 31,660 | 50 | (50 | ) | — | — | — | — | ||||||||||||||||
Total held-to-maturity | 172,272 | 172,421 | 828 | (679 | ) | 44,438 | 45,097 | 820 | (161 | ) | |||||||||||||||
Available-for-sale: | |||||||||||||||||||||||||
Securities of U.S. government agencies: | |||||||||||||||||||||||||
MBS pass-through securities issued by FHLMC and FNMA | 93,676 | 93,719 | 328 | (285 | ) | 193,998 | 190,566 | 145 | (3,577 | ) | |||||||||||||||
CMOs issued by FNMA | 12,897 | 12,874 | 84 | (107 | ) | 13,790 | 13,772 | 91 | (109 | ) | |||||||||||||||
CMOs issued by FHLMC | 10,237 | 10,260 | 25 | (2 | ) | 43,452 | 42,758 | 37 | (731 | ) | |||||||||||||||
CMOs issued by GNMA | 6,181 | 6,268 | 87 | — | 6,844 | 6,945 | 102 | (1 | ) | ||||||||||||||||
Debentures of government- sponsored agencies | 35,488 | 35,386 | 2 | (104 | ) | 35,486 | 35,403 | 7 | (90 | ) | |||||||||||||||
Privately issued CMOs | 305 | 305 | — | — | 419 | 419 | 1 | (1 | ) | ||||||||||||||||
Obligations of state and political subdivisions | 78,905 | 77,843 | 237 | (1,299 | ) | 79,306 | 77,701 | 135 | (1,740 | ) | |||||||||||||||
Corporate bonds | 4,961 | 5,029 | 68 | — | 4,959 | 5,016 | 57 | — | |||||||||||||||||
Total available-for-sale | 242,650 | 241,684 | 831 | (1,797 | ) | 378,254 | 372,580 | 575 | (6,249 | ) | |||||||||||||||
Total investment securities | $ | 414,922 | $ | 414,105 | $ | 1,659 | $ | (2,476 | ) | $ | 422,692 | $ | 417,677 | $ | 1,395 | $ | (6,410 | ) |
March 31, 2017 | December 31, 2016 | ||||||||||||||||||||||||||
Held-to-Maturity | Available-for-Sale | Held-to-Maturity | Available-for-Sale | ||||||||||||||||||||||||
(in thousands) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||||||||
Within one year | $ | 10,401 | $ | 10,424 | $ | 21,417 | $ | 21,386 | $ | 13,473 | $ | 13,506 | $ | 20,136 | $ | 20,109 | |||||||||||
After one but within five years | 16,665 | 17,098 | 57,185 | 57,200 | 16,706 | 17,150 | 58,334 | 58,267 | |||||||||||||||||||
After five years through ten years | 43,964 | 44,082 | 80,507 | 79,224 | 3,000 | 3,125 | 113,576 | 110,842 | |||||||||||||||||||
After ten years | 101,242 | 100,817 | 83,541 | 83,874 | 11,259 | 11,316 | 186,208 | 183,362 | |||||||||||||||||||
Total | $ | 172,272 | $ | 172,421 | $ | 242,650 | $ | 241,684 | $ | 44,438 | $ | 45,097 | $ | 378,254 | $ | 372,580 |
Three months ended | |||||||
(in thousands) | March 31, 2017 | March 31, 2016 | |||||
Held-to-maturity: | |||||||
Sales proceeds | $ | — | $ | 54,985 | |||
Gross realized gains | — | 110 | |||||
Gross realized losses | — | — |
March 31, 2017 | < 12 continuous months | ≥ 12 continuous months | Total securities in a loss position | |||||||||||||||||
(in thousands) | Fair value | Unrealized loss | Fair value | Unrealized loss | Fair value | Unrealized loss | ||||||||||||||
Held-to-maturity: | ||||||||||||||||||||
Obligations of state and political subdivisions | $ | 1,493 | $ | (1 | ) | $ | 545 | $ | (2 | ) | $ | 2,038 | $ | (3 | ) | |||||
Corporate bonds | 3,512 | (3 | ) | — | — | 3,512 | (3 | ) | ||||||||||||
MBS pass-through securities issued by FHLMC and FNMA | 93,021 | (623 | ) | — | — | 93,021 | (623 | ) | ||||||||||||
CMOs issued by FHLMC | 11,604 | (50 | ) | — | — | 11,604 | (50 | ) | ||||||||||||
Total held-to-maturity | 109,630 | (677 | ) | 545 | (2 | ) | 110,175 | (679 | ) | |||||||||||
Available-for-sale: | ||||||||||||||||||||
MBS pass-through securities issued by FHLMC and FNMA | 45,048 | (285 | ) | — | — | 45,048 | (285 | ) | ||||||||||||
CMOs issued by FNMA | 8,866 | (107 | ) | — | — | 8,866 | (107 | ) | ||||||||||||
CMOs issued by FHLMC | 6,553 | (2 | ) | — | — | 6,553 | (2 | ) | ||||||||||||
Debentures of government- sponsored agencies | 19,940 | (50 | ) | 9,945 | (54 | ) | 29,885 | (104 | ) | |||||||||||
Obligations of state add political subdivisions | 41,822 | (1,299 | ) | — | — | 41,822 | (1,299 | ) | ||||||||||||
Corporate bonds | 1,000 | — | — | — | 1,000 | — | ||||||||||||||
Total available-for-sale | 123,229 | (1,743 | ) | 9,945 | (54 | ) | 133,174 | (1,797 | ) | |||||||||||
Total temporarily impaired securities | $ | 232,859 | $ | (2,420 | ) | $ | 10,490 | $ | (56 | ) | $ | 243,349 | $ | (2,476 | ) |
December 31, 2016 | < 12 continuous months | ≥ 12 continuous months | Total securities in a loss position | |||||||||||||||||
(in thousands) | Fair value | Unrealized loss | Fair value | Unrealized loss | Fair value | Unrealized loss | ||||||||||||||
Held-to-maturity: | ||||||||||||||||||||
Obligations of state and political subdivisions | $ | 2,250 | $ | (154 | ) | $ | — | $ | — | $ | 2,250 | $ | (154 | ) | ||||||
Corporate bonds | 3,362 | (6 | ) | — | — | 3,362 | (6 | ) | ||||||||||||
MBS pass-through securities issued by FHLMC and FNMA | 3,518 | (1 | ) | — | — | 3,518 | (1 | ) | ||||||||||||
Total held-to-maturity | 9,130 | (161 | ) | — | — | 9,130 | (161 | ) | ||||||||||||
Available-for-sale: | ||||||||||||||||||||
MBS pass-through securities issued by FHLMC and FNMA | 162,016 | (3,577 | ) | — | — | 162,016 | (3,577 | ) | ||||||||||||
CMOs issued by FNMA | 9,498 | (109 | ) | — | — | 9,498 | (109 | ) | ||||||||||||
CMOs issued by FHLMC | 31,545 | (731 | ) | — | — | 31,545 | (731 | ) | ||||||||||||
CMOs issued by GNMA | 1,583 | (1 | ) | — | — | 1,583 | (1 | ) | ||||||||||||
Debentures of government- sponsored agencies | 19,951 | (38 | ) | 9,946 | (52 | ) | 29,897 | (90 | ) | |||||||||||
Obligations of state and political subdivisions | 59,567 | (1,740 | ) | — | — | 59,567 | (1,740 | ) | ||||||||||||
Corporate bonds | 154 | (1 | ) | — | — | 154 | (1 | ) | ||||||||||||
Total available-for-sale | 284,314 | (6,197 | ) | 9,946 | (52 | ) | 294,260 | (6,249 | ) | |||||||||||
Total temporarily impaired securities | $ | 293,444 | $ | (6,358 | ) | $ | 9,946 | $ | (52 | ) | $ | 303,390 | $ | (6,410 | ) |
Loan Aging Analysis by Loan Class | ||||||||||||||||||||||||
(in thousands) | Commercial and industrial | Commercial real estate, owner-occupied | Commercial real estate, investor | Construction | Home equity | Other residential 1 | Installment and other consumer | Total | ||||||||||||||||
March 31, 2017 | ||||||||||||||||||||||||
30-59 days past due | $ | 600 | $ | 133 | $ | — | $ | — | $ | 77 | $ | — | $ | 24 | $ | 834 | ||||||||
60-89 days past due | — | — | 1,076 | — | — | — | — | 1,076 | ||||||||||||||||
90 days or more past due | — | — | — | — | — | — | — | — | ||||||||||||||||
Total past due | 600 | 133 | 1,076 | — | 77 | — | 24 | 1,910 | ||||||||||||||||
Current | 219,160 | 254,047 | 711,005 | 67,162 | 115,103 | 84,720 | 24,463 | 1,475,660 | ||||||||||||||||
Total loans 3 | $ | 219,760 | $ | 254,180 | $ | 712,081 | $ | 67,162 | $ | 115,180 | $ | 84,720 | $ | 24,487 | $ | 1,477,570 | ||||||||
Non-accrual loans 2 | $ | — | $ | — | $ | 1,076 | $ | — | $ | 87 | $ | — | $ | 52 | $ | 1,215 | ||||||||
December 31, 2016 | ||||||||||||||||||||||||
30-59 days past due | $ | 283 | $ | — | $ | — | $ | — | $ | 77 | $ | — | $ | 2 | $ | 362 | ||||||||
60-89 days past due | — | — | — | — | — | — | 49 | 49 | ||||||||||||||||
90 days or more past due | — | — | — | — | 91 | — | — | 91 | ||||||||||||||||
Total past due | 283 | — | — | — | 168 | — | 51 | 502 | ||||||||||||||||
Current | 218,332 | 247,713 | 724,228 | 74,809 | 117,039 | 78,549 | 25,444 | 1,486,114 | ||||||||||||||||
Total loans 3 | $ | 218,615 | $ | 247,713 | $ | 724,228 | $ | 74,809 | $ | 117,207 | $ | 78,549 | $ | 25,495 | $ | 1,486,616 | ||||||||
Non-accrual loans 2 | $ | — | $ | — | $ | — | $ | — | $ | 91 | $ | — | $ | 54 | $ | 145 |
Credit Risk Profile by Internally Assigned Risk Grade | |||||||||||||||||||||||||||
(in thousands) | Commercial and industrial | Commercial real estate, owner-occupied | Commercial real estate, investor | Construction | Home equity | Other residential | Installment and other consumer | Purchased credit-impaired | Total | ||||||||||||||||||
March 31, 2017 | |||||||||||||||||||||||||||
Pass | $ | 201,777 | $ | 239,437 | $ | 707,223 | $ | 63,921 | $ | 113,868 | $ | 84,720 | $ | 24,081 | $ | 2,937 | $ | 1,437,964 | |||||||||
Special Mention | 4,554 | 4,573 | 249 | — | — | — | — | — | 9,376 | ||||||||||||||||||
Substandard | 13,388 | 9,077 | 2,909 | 3,241 | 1,209 | — | 406 | — | 30,230 | ||||||||||||||||||
Total loans | $ | 219,719 | $ | 253,087 | $ | 710,381 | $ | 67,162 | $ | 115,077 | $ | 84,720 | $ | 24,487 | $ | 2,937 | $ | 1,477,570 | |||||||||
December 31, 2016 | |||||||||||||||||||||||||||
Pass | $ | 201,987 | $ | 234,849 | $ | 720,417 | $ | 71,564 | $ | 115,680 | $ | 78,549 | $ | 25,083 | $ | 2,920 | $ | 1,451,049 | |||||||||
Special Mention | 9,197 | 4,799 | 607 | — | 1,334 | — | — | — | 15,937 | ||||||||||||||||||
Substandard | 7,391 | 6,993 | 1,498 | 3,245 | 91 | — | 412 | — | 19,630 | ||||||||||||||||||
Total loans | $ | 218,575 | $ | 246,641 | $ | 722,522 | $ | 74,809 | $ | 117,105 | $ | 78,549 | $ | 25,495 | $ | 2,920 | $ | 1,486,616 |
• | The loan is subsequently refinanced or restructured at current market interest rates and the new terms are consistent with the treatment of creditworthy borrowers under regular underwriting standards; |
• | The borrower is no longer considered to be in financial difficulty; |
• | Performance on the loan is reasonably assured; and; |
• | Existing loan did not have any forgiveness of principal or interest. |
(in thousands) | ||||||
Recorded investment in Troubled Debt Restructurings 1 | March 31, 2017 | December 31, 2016 | ||||
Commercial and industrial | $ | 2,070 | $ | 2,207 | ||
Commercial real estate, owner-occupied | 7,001 | 6,993 | ||||
Commercial real estate, investor | 2,235 | 2,256 | ||||
Construction | 3,241 | 3,245 | ||||
Home equity | 623 | 625 | ||||
Other residential | 1,175 | 1,965 | ||||
Installment and other consumer | 895 | 877 | ||||
Total | $ | 17,240 | $ | 18,168 |
(dollars in thousands) | Number of Contracts Modified | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment at Period End | |||||||
Troubled Debt Restructurings during the three months ended March 31, 2017: | |||||||||||
Installment and other consumer | 1 | $ | 50 | $ | 50 | $ | 50 | ||||
Troubled Debt Restructurings during the three months ended March 31, 2016: | |||||||||||
Commercial real estate, investor | 1 | $ | 1,549 | $ | 1,546 | $ | 1,541 |
(in thousands) | Commercial and industrial | Commercial real estate, owner-occupied | Commercial real estate, investor | Construction | Home equity | Other residential | Installment and other consumer | Total | ||||||||||||||||
March 31, 2017 | ||||||||||||||||||||||||
Recorded investment in impaired loans: | ||||||||||||||||||||||||
With no specific allowance recorded | $ | 314 | $ | — | $ | 1,076 | $ | 2,690 | $ | 88 | $ | 1,175 | $ | 99 | $ | 5,442 | ||||||||
With a specific allowance recorded | 1,756 | 7,001 | 2,235 | 551 | 623 | — | 847 | 13,013 | ||||||||||||||||
Total recorded investment in impaired loans | $ | 2,070 | $ | 7,001 | $ | 3,311 | $ | 3,241 | $ | 711 | $ | 1,175 | $ | 946 | $ | 18,455 | ||||||||
Unpaid principal balance of impaired loans | $ | 2,054 | $ | 6,993 | $ | 3,323 | $ | 3,238 | $ | 708 | $ | 1,174 | $ | 946 | $ | 18,436 | ||||||||
Specific allowance | 28 | 157 | 374 | 6 | 10 | — | 98 | 673 | ||||||||||||||||
Average recorded investment in impaired loans during the quarter ended March 31, 2017 | 2,138 | 6,997 | 2,783 | 3,243 | 713 | 1,571 | 939 | 18,384 | ||||||||||||||||
Interest income recognized on impaired loans during the quarter ended March 31, 2017 1 | 23 | 66 | 23 | 34 | 8 | 19 | 10 | 183 | ||||||||||||||||
Average recorded investment in impaired loans during the quarter ended March 31, 2016 | 4,283 | 6,993 | 3,129 | 3,238 | 868 | 2,004 | 1,239 | 21,754 | ||||||||||||||||
Interest income recognized on impaired loans during the quarter ended March 31, 2016 1 | 57 | 66 | 16 | 38 | 4 | 23 | 13 | 217 |
(in thousands) | Commercial and industrial | Commercial real estate, owner-occupied | Commercial real estate, investor | Construction | Home equity | Other residential | Installment and other consumer | Total | ||||||||||||||||
December 31, 2016 | ||||||||||||||||||||||||
Recorded investment in impaired loans: | ||||||||||||||||||||||||
With no specific allowance recorded | $ | 315 | $ | — | $ | — | $ | 2,692 | $ | 91 | $ | 1,008 | $ | 103 | $ | 4,209 | ||||||||
With a specific allowance recorded | 1,892 | 6,993 | 2,256 | 553 | 624 | 957 | 829 | 14,104 | ||||||||||||||||
Total recorded investment in impaired loans | $ | 2,207 | $ | 6,993 | $ | 2,256 | $ | 3,245 | $ | 715 | $ | 1,965 | $ | 932 | $ | 18,313 | ||||||||
Unpaid principal balance of impaired loans | $ | 2,177 | $ | 6,993 | $ | 2,252 | $ | 3,238 | $ | 713 | $ | 1,965 | $ | 932 | $ | 18,270 | ||||||||
Specific allowance | $ | 285 | $ | 163 | $ | 375 | $ | 8 | $ | 7 | $ | 55 | $ | 98 | $ | 991 |
Allowance for Loan Losses Rollforward for the Period | |||||||||||||||||||||||||||
(in thousands) | Commercial and industrial | Commercial real estate, owner-occupied | Commercial real estate, investor | Construction | Home equity | Other residential | Installment and other consumer | Unallocated | Total | ||||||||||||||||||
Three months ended March 31, 2017 | |||||||||||||||||||||||||||
Beginning balance | $ | 3,248 | $ | 1,753 | $ | 6,320 | $ | 781 | $ | 973 | $ | 454 | $ | 372 | $ | 1,541 | $ | 15,442 | |||||||||
Provision (reversal) | 1,386 | 239 | (187 | ) | (235 | ) | 17 | (10 | ) | (11 | ) | (1,199 | ) | — | |||||||||||||
Charge-offs | (284 | ) | — | — | — | — | — | (3 | ) | — | (287 | ) | |||||||||||||||
Recoveries | 63 | — | — | — | — | — | 1 | — | 64 | ||||||||||||||||||
Ending balance | $ | 4,413 | $ | 1,992 | $ | 6,133 | $ | 546 | $ | 990 | $ | 444 | $ | 359 | $ | 342 | $ | 15,219 | |||||||||
Three months ended March 31, 2016 | |||||||||||||||||||||||||||
Beginning balance | $ | 3,023 | $ | 2,249 | $ | 6,178 | $ | 724 | $ | 910 | $ | 394 | $ | 425 | $ | 1,096 | $ | 14,999 | |||||||||
Provision (reversal) | (247 | ) | (630 | ) | 388 | 98 | 133 | 36 | 9 | 213 | — | ||||||||||||||||
Charge-offs | (9 | ) | — | — | — | — | — | — | — | (9 | ) | ||||||||||||||||
Recoveries | 32 | — | 5 | — | 1 | — | — | — | 38 | ||||||||||||||||||
Ending balance | $ | 2,799 | $ | 1,619 | $ | 6,571 | $ | 822 | $ | 1,044 | $ | 430 | $ | 434 | $ | 1,309 | $ | 15,028 |
Allowance for Loan Losses and Recorded Investment in Loans | |||||||||||||||||||||||||||
(dollars in thousands) | Commercial and industrial | Commercial real estate, owner-occupied | Commercial real estate, investor | Construction | Home equity | Other residential | Installment and other consumer | Unallocated | Total | ||||||||||||||||||
March 31, 2017 | |||||||||||||||||||||||||||
Ending ALLL related to loans collectively evaluated for impairment | $ | 4,385 | $ | 1,835 | $ | 5,759 | $ | 540 | $ | 980 | $ | 444 | $ | 261 | $ | 342 | $ | 14,546 | |||||||||
Ending ALLL related to loans individually evaluated for impairment | 28 | 157 | 374 | 6 | 10 | — | 98 | — | 673 | ||||||||||||||||||
Ending ALLL related to purchased credit-impaired loans | — | — | — | — | — | — | — | — | — | ||||||||||||||||||
Ending balance | $ | 4,413 | $ | 1,992 | $ | 6,133 | $ | 546 | $ | 990 | $ | 444 | $ | 359 | $ | 342 | $ | 15,219 | |||||||||
Recorded Investment: | |||||||||||||||||||||||||||
Collectively evaluated for impairment | $ | 217,649 | $ | 246,086 | $ | 707,070 | $ | 63,921 | $ | 114,366 | $ | 83,545 | $ | 23,541 | $ | — | $ | 1,456,178 | |||||||||
Individually evaluated for impairment | 2,070 | 7,001 | 3,311 | 3,241 | 711 | 1,175 | 946 | — | 18,455 | ||||||||||||||||||
Purchased credit-impaired | 41 | 1,093 | 1,700 | — | 103 | — | — | — | 2,937 | ||||||||||||||||||
Total | $ | 219,760 | $ | 254,180 | $ | 712,081 | $ | 67,162 | $ | 115,180 | $ | 84,720 | $ | 24,487 | $ | — | $ | 1,477,570 | |||||||||
Ratio of allowance for loan losses to total loans | 2.01 | % | 0.78 | % | 0.86 | % | 0.81 | % | 0.86 | % | 0.52 | % | 1.47 | % | NM | 1.03 | % | ||||||||||
Allowance for loan losses to non-accrual loans | NM | NM | 570 | % | NM | 1,138 | % | NM | 690 | % | NM | 1,253 | % |
Allowance for Loan Losses and Recorded Investment in Loans | |||||||||||||||||||||||||||
(dollars in thousands) | Commercial and industrial | Commercial real estate, owner-occupied | Commercial real estate, investor | Construction | Home equity | Other residential | Installment and other consumer | Unallocated | Total | ||||||||||||||||||
December 31, 2016 | |||||||||||||||||||||||||||
Ending ALLL related to loans collectively evaluated for impairment | $ | 2,963 | $ | 1,590 | $ | 5,945 | $ | 773 | $ | 966 | $ | 399 | $ | 274 | $ | 1,541 | $ | 14,451 | |||||||||
Ending ALLL related to loans individually evaluated for impairment | 285 | 163 | 375 | 8 | 7 | 55 | 98 | — | 991 | ||||||||||||||||||
Ending ALLL related to purchased credit-impaired loans | — | — | — | — | — | — | — | — | — | ||||||||||||||||||
Ending balance | $ | 3,248 | $ | 1,753 | $ | 6,320 | $ | 781 | $ | 973 | $ | 454 | $ | 372 | $ | 1,541 | $ | 15,442 | |||||||||
Recorded Investment: | |||||||||||||||||||||||||||
Collectively evaluated for impairment | $ | 216,368 | $ | 239,648 | $ | 720,266 | $ | 71,564 | $ | 116,390 | $ | 76,584 | $ | 24,563 | $ | — | $ | 1,465,383 | |||||||||
Individually evaluated for impairment | 2,207 | 6,993 | 2,256 | 3,245 | 715 | 1,965 | 932 | — | 18,313 | ||||||||||||||||||
Purchased credit-impaired | 40 | 1,072 | 1,706 | — | 102 | — | — | — | 2,920 | ||||||||||||||||||
Total | $ | 218,615 | $ | 247,713 | $ | 724,228 | $ | 74,809 | $ | 117,207 | $ | 78,549 | $ | 25,495 | $ | — | $ | 1,486,616 | |||||||||
Ratio of allowance for loan losses to total loans | 1.49 | % | 0.71 | % | 0.87 | % | 1.04 | % | 0.83 | % | 0.58 | % | 1.46 | % | NM | 1.04 | % | ||||||||||
Allowance for loan losses to non-accrual loans | NM | NM | NM | NM | 1,071 | % | NM | 683 | % | NM | 10,650 | % |
PCI Loans | March 31, 2017 | December 31, 2016 | ||||||||||
(in thousands) | Unpaid Principal Balance | Carrying Value | Unpaid Principal Balance | Carrying Value | ||||||||
Commercial and industrial | $ | 42 | $ | 41 | $ | 45 | $ | 40 | ||||
Commercial real estate, owner occupied | 1,332 | 1,093 | 1,344 | 1,072 | ||||||||
Commercial real estate, investor | 1,702 | 1,700 | 1,713 | 1,706 | ||||||||
Home equity | 247 | 103 | 248 | 102 | ||||||||
Total purchased credit-impaired loans | $ | 3,323 | $ | 2,937 | $ | 3,350 | $ | 2,920 |
Accretable Yield | Three months ended | |||||
(in thousands) | March 31, 2017 | March 31, 2016 | ||||
Balance at beginning of period | $ | 1,476 | $ | 2,618 | ||
Additions | — | — | ||||
Removals 1 | — | (778 | ) | |||
Accretion | (90 | ) | (98 | ) | ||
Reclassifications from nonaccretable difference 2 | — | — | ||||
Balance at end of period | $ | 1,386 | $ | 1,742 |
(in thousands) | |||
Subordinated debentures due to NorCal Community Bancorp Trust I on October 7, 2033 with interest payable quarterly, based on 3-month LIBOR plus 3.05%, repricing quarterly (4.07% as of March 31, 2017), redeemable, in whole or in part, on any interest payment date | $ | 4,124 | |
Subordinated debentures due to NorCal Community Bancorp Trust II on March 15, 2036 with interest payable quarterly, based on 3-month LIBOR plus 1.40%, repricing quarterly (2.53% as of March 31, 2017), redeemable, in whole or in part, on any interest payment date | 4,124 | ||
Total | $ | 8,248 |
Three months ended | ||||||
(in thousands, except per share data) | March 31, 2017 | March 31, 2016 | ||||
Cash dividends to common stockholders | $ | 1,655 | $ | 1,518 | ||
Cash dividends per common share | $ | 0.27 | $ | 0.25 |
(in thousands) | March 31, 2017 | December 31, 2016 | ||||
Commercial lines of credit | $ | 214,491 | $ | 216,774 | ||
Revolving home equity lines | 155,234 | 148,143 | ||||
Undisbursed construction loans | 33,498 | 44,798 | ||||
Personal and other lines of credit | 10,741 | 10,635 | ||||
Standby letters of credit | 1,829 | 1,939 | ||||
Total commitments and standby letters of credit | $ | 415,793 | $ | 422,289 |
(in thousands) | 2017 | 2018 | 2019 | 2020 | 2021 | Thereafter | Total | ||||||||||||||
Operating leases1 | $ | 2,928 | $ | 3,932 | $ | 3,739 | $ | 3,420 | $ | 2,138 | $ | 4,234 | $ | 20,391 |
Asset derivatives | Liability derivatives | ||||||||||||
(in thousands) | March 31, 2017 | December 31, 2016 | March 31, 2017 | December 31, 2016 | |||||||||
Fair value hedges: | |||||||||||||
Interest rate contracts notional amount | $ | 4,168 | $ | 4,217 | $ | 15,324 | $ | 15,495 | |||||
Interest rate contracts fair value1 | $ | 70 | $ | 55 | $ | 837 | $ | 933 |
Three months ended | ||||||
(in thousands) | March 31, 2017 | March 31, 2016 | ||||
Increase (decrease) in value of designated interest rate swaps due to LIBOR interest rate movements recognized in interest income | $ | 111 | $ | (876 | ) | |
Payment on interest rate swaps recorded in interest income | (98 | ) | (174 | ) | ||
(Decrease) increase in value of hedged loans recognized in interest income | (113 | ) | 1,050 | |||
Decrease in value of yield maintenance agreement recognized against interest income | (4 | ) | (12 | ) | ||
Net loss on derivatives recognized against interest income 2 | $ | (104 | ) | $ | (12 | ) |
Offsetting of Financial Assets and Derivative Assets | ||||||||||||||||||
Gross Amounts | Net Amounts of | Gross Amounts Not Offset in | ||||||||||||||||
Gross Amounts | Offset in the | Assets Presented | the Statements of Condition | |||||||||||||||
of Recognized | Statements of | in the Statements | Financial | Cash Collateral | ||||||||||||||
(in thousands) | Assets1 | Condition | of Condition1 | Instruments | Received | Net Amount | ||||||||||||
March 31, 2017 | ||||||||||||||||||
Derivatives by Counterparty: | ||||||||||||||||||
Counterparty A | $ | 70 | $ | — | $ | 70 | $ | (70 | ) | $ | — | $ | — | |||||
December 31, 2016 | ||||||||||||||||||
Derivatives by Counterparty: | ||||||||||||||||||
Counterparty A | $ | 55 | $ | — | $ | 55 | $ | (55 | ) | $ | — | $ | — |
Offsetting of Financial Liabilities and Derivative Liabilities | ||||||||||||||||||
Gross Amounts | Net Amounts of | Gross Amounts Not Offset in | ||||||||||||||||
Gross Amounts | Offset in the | Liabilities Presented | the Statements of Condition | |||||||||||||||
of Recognized | Statements of | in the Statements | Financial | Cash Collateral | ||||||||||||||
(in thousands) | Liabilities2 | Condition | of Condition2 | Instruments | Pledged | Net Amount | ||||||||||||
March 31, 2017 | ||||||||||||||||||
Derivatives by Counterparty: | ||||||||||||||||||
Counterparty A | $ | 837 | $ | — | $ | 837 | $ | (70 | ) | $ | (767 | ) | $ | — | ||||
December 31, 2016 | ||||||||||||||||||
Derivatives by Counterparty: | ||||||||||||||||||
Counterparty A | $ | 933 | $ | — | $ | 933 | $ | (55 | ) | $ | (878 | ) | $ | — |
• | On-balance-sheet deposits totaled $1,779.3 million at March 31, 2017, compared to $1,772.7 million at December 31, 2016. The normal business activity of our customers produced $61.4 million in non-interest bearing deposit growth during the quarter. Excess liquidity of $46.0 million was converted to one-way money market deposit sales with our third party deposit networks, limiting our deposit growth to $6.6 million, which otherwise would have been $52.6 million. Non-interest bearing deposits represent 49.4% of total deposits, and the cost of total deposits dropped one basis point to 0.07%, from the first quarter of 2016. |
• | Credit quality remains strong with non-accrual loans totaling $1.2 million, or 0.08% of total loans at March 31, 2017, compared to $145.0 thousand, or 0.01% of total loans at December 31, 2016. A well secured $1.1 million commercial real estate loan was placed on non-accrual status during the first quarter of 2017. Classified loans increased $10.6 million to $30.2 million at March 31, 2017, up from $19.6 million at December 31, 2016. One relationship of $9.6 million and the non-accrual loan of $1.1 million previously mentioned were downgraded to substandard in the first quarter of 2017. Accruing loans past due 30 to 89 days totaled $834 thousand at March 31, 2017, compared to $410 thousand at December 31, 2016. |
• | Loans decreased by $9.0 million and totaled $1,477.6 million at March 31, 2017, compared to $1,486.6 million at December 31, 2016. New loan volume of $23.9 million in the first quarter of 2017 was $5.2 million lower than the same quarter of 2016. The loan pipeline is considerably stronger than at this time last year, which should translate into loan growth throughout the year. |
• | Return on assets was 0.91% for the quarter ended March 31, 2017, compared to 1.15% for the quarter ended March 31, 2016. Return on equity was 7.92% for the quarter ended March 31, 2017, compared to 10.38% for the quarter ended March 31, 2016. |
• | The tax-equivalent net interest margin was 3.79% in the first quarter of 2017, compared to 4.04% in the same quarter a year ago. Net interest income totaled $17.6 million in the first quarter of 2017, compared to $18.6 million in the same quarter last year. The decrease was primarily due to a decline in gains on early payoffs of acquired loans and purchased loan accretion. As our acquired loans continue to pay off, we expect the accretion and gains on acquired loans to continue to decline. |
• | All capital ratios are above regulatory requirements for a well-capitalized institution. The total risk-based capital ratio for Bancorp was 14.7% at March 31, 2017 compared to 14.3% at December 31, 2016. |
• | We have ample liquidity and capital to support both organic growth and potential acquisitions. |
• | Acquisitions remain a component of our strategic plan. |
• | The Bank is investing in a number of strategic initiatives. This summer we will be opening a new branch office in Healdsburg, California, which will stretch our footprint north and help us solidify our presence in a vibrant and growing market. We will also be expanding our geographic reach by adding a commercial banking office in the East Bay, which continues to be one of the strongest growth markets in the Bay Area region. There were no expenses for these initiatives in the first quarter of 2017. |
• | Our disciplined credit culture and relationship banking are key to our success as we continue to focus on long-term profitability. |
• | Although we expect the number of early pay-offs of acquired loans and purchased loan accretion to decline, we cannot predict the timing and their effect on our future net interest margin. |
(dollars in thousands) | March 31, 2017 | December 31, 2016 | ||||
Selected financial condition data: | ||||||
Total assets | $ | 2,033,708 | $ | 2,023,493 | ||
Loans, net | 1,462,351 | 1,471,174 | ||||
Deposits | 1,779,269 | 1,772,700 | ||||
Borrowings | 5,628 | 5,586 | ||||
Stockholders' equity | 234,986 | 230,563 | ||||
Asset quality ratios: | ||||||
Allowance for loan losses to total loans | 1.03% | 1.04 | % | |||
Allowance for loan losses to non-accrual loans | 12.52 | x | 106.50 | x | ||
Non-accrual loans to total loans | 0.08% | 0.01 | % | |||
Capital ratios: | ||||||
Equity to total assets ratio | 11.55 | % | 11.39 | % | ||
Total capital (to risk-weighted assets) | 14.68 | % | 14.32 | % | ||
Tier 1 capital (to risk-weighted assets) | 13.72 | % | 13.37 | % | ||
Tier 1 capital (to average assets) | 11.59 | % | 11.39 | % | ||
Common equity Tier 1 capital (to risk weighted assets) | 13.40 | % | 13.07 | % |
Three months ended | ||||||
(dollars in thousands, except per share data) | March 31, 2017 | March 31, 2016 | ||||
Selected operating data: | ||||||
Net interest income | $ | 17,621 | $ | 18,638 | ||
Non-interest income | 2,115 | 2,163 | ||||
Non-interest expense | 13,011 | 12,010 | ||||
Net income | 4,548 | 5,646 | ||||
Net income per common share: | ||||||
Basic | $ | 0.75 | $ | 0.93 | ||
Diluted | $ | 0.74 | $ | 0.93 | ||
Performance and other financial ratios: | ||||||
Return on average assets | 0.91% | 1.15% | ||||
Return on average equity | 7.92% | 10.38% | ||||
Tax-equivalent net interest margin | 3.79% | 4.04% | ||||
Efficiency ratio | 65.92% | 57.74% | ||||
Dividend payout ratio on common stock | 36.00% | 26.88% |
Three months ended | Three months ended | |||||||||||||||||
March 31, 2017 | March 31, 2016 | |||||||||||||||||
Interest | Interest | |||||||||||||||||
Average | Income/ | Yield/ | Average | Income/ | Yield/ | |||||||||||||
(dollars in thousands) | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||
Assets | ||||||||||||||||||
Interest-bearing due from banks 1 | $ | 29,339 | $ | 60 | 0.82 | % | $ | 8,996 | $ | 11 | 0.48 | % | ||||||
Investment securities 2, 3 | 414,552 | 2,361 | 2.28 | % | 428,055 | 2,264 | 2.12 | % | ||||||||||
Loans 1, 3, 4 | 1,478,487 | 16,222 | 4.39 | % | 1,442,601 | 17,456 | 4.79 | % | ||||||||||
Total interest-earning assets 1 | 1,922,378 | 18,643 | 3.88 | % | 1,879,652 | 19,731 | 4.15 | % | ||||||||||
Cash and non-interest-bearing due from banks | 38,131 | 29,823 | ||||||||||||||||
Bank premises and equipment, net | 8,440 | 9,143 | ||||||||||||||||
Interest receivable and other assets, net | 58,014 | 58,195 | ||||||||||||||||
Total assets | $ | 2,026,963 | $ | 1,976,813 | ||||||||||||||
Liabilities and Stockholders' Equity | ||||||||||||||||||
Interest-bearing transaction accounts | $ | 101,121 | $ | 29 | 0.12 | % | $ | 100,990 | $ | 27 | 0.11 | % | ||||||
Savings accounts | 160,913 | 15 | 0.04 | % | 142,499 | 14 | 0.04 | % | ||||||||||
Money market accounts | 518,540 | 113 | 0.09 | % | 528,984 | 111 | 0.08 | % | ||||||||||
Time accounts including CDARS | 146,966 | 146 | 0.40 | % | 160,943 | 196 | 0.50 | % | ||||||||||
Overnight borrowings 1 | — | — | — | % | 20,567 | 22 | 0.42 | % | ||||||||||
FHLB fixed-rate advances 1 | — | — | — | % | 15,000 | 78 | 2.07 | % | ||||||||||
Subordinated debentures 1 | 5,607 | 108 | 7.74 | % | 5,418 | 109 | 7.96 | % | ||||||||||
Total interest-bearing liabilities | 933,147 | 411 | 0.18 | % | 974,401 | 557 | 0.23 | % | ||||||||||
Demand accounts | 846,316 | 767,579 | ||||||||||||||||
Interest payable and other liabilities | 14,645 | 15,980 | ||||||||||||||||
Stockholders' equity | 232,855 | 218,853 | ||||||||||||||||
Total liabilities & stockholders' equity | $ | 2,026,963 | $ | 1,976,813 | ||||||||||||||
Tax-equivalent net interest income/margin 1 | $ | 18,232 | 3.79 | % | $ | 19,174 | 4.04 | % | ||||||||||
Reported net interest income/margin 1 | $ | 17,621 | 3.67 | % | $ | 18,638 | 3.92 | % | ||||||||||
Tax-equivalent net interest rate spread | 3.70 | % | 3.92 | % |
1 Interest income/expense is divided by actual number of days in the period times 360 days to correspond to stated interest rate terms, where applicable. | ||||||||
2 Yields on available-for-sale securities are calculated based on amortized cost balances rather than fair value, as changes in fair value are reflected as a component of stockholders' equity. Investment security interest is earned on 30/360 day basis monthly. | ||||||||
3 Yields and interest income on tax-exempt securities and loans are presented on a taxable-equivalent basis using the Federal statutory rate of 35 percent. | ||||||||
4 Average balances on loans outstanding include non-performing loans. The amortized portion of net loan origination fees is included in interest income on loans, representing an adjustment to the yield. |
Three Months Ended March 31, 2017 Compared to Three Months Ended March 31, 2016 | ||||||||||||
(in thousands) | Volume | Yield/Rate | Mix | Total | ||||||||
Interest-bearing due from banks | $ | 25 | $ | 8 | $ | 16 | $ | 49 | ||||
Investment securities 1 | (71 | ) | 174 | (6 | ) | 97 | ||||||
Loans 1 | 434 | (1,628 | ) | (40 | ) | (1,234 | ) | |||||
Total interest-earning assets | 388 | (1,446 | ) | (30 | ) | (1,088 | ) | |||||
Interest-bearing transaction accounts | — | 2 | — | 2 | ||||||||
Savings accounts | 2 | (1 | ) | — | 1 | |||||||
Money market accounts | (2 | ) | 4 | — | 2 | |||||||
Time accounts, including CDARS | (17 | ) | (36 | ) | 3 | (50 | ) | |||||
FHLB borrowings and overnight borrowings | (100 | ) | — | — | (100 | ) | ||||||
Subordinated debentures | 4 | (5 | ) | — | (1 | ) | ||||||
Total interest-bearing liabilities | (113 | ) | (36 | ) | 3 | (146 | ) | |||||
$ | 501 | $ | (1,410 | ) | $ | (33 | ) | $ | (942 | ) | ||
1 Yields and interest income on tax-exempt securities and loans are presented on a taxable-equivalent basis using the federal statutory rate of 35%. |
Three months ended | |||||||||
March 31, 2017 | March 31, 2016 | ||||||||
(dollars in thousands) | Dollar Amount | Basis point affect on net interest margin | Dollar Amount | Basis point affect on net interest margin | |||||
Accretion on PCI loans | $ | 90 | 2 bps | $ | 98 | 2 bps | |||
Accretion on non-PCI loans | $ | 150 | 3 bps | $ | 330 | 7 bps | |||
Gains on pay-offs of PCI loans | $ | — | 0 bps | $ | 740 | 16 bps |
Three months ended | Amount | Percent | |||||||||||
(dollars in thousands) | March 31, 2017 | March 31, 2016 | Increase (Decrease) | Increase (Decrease) | |||||||||
Service charges on deposit accounts | $ | 452 | $ | 456 | $ | (4 | ) | (0.9 | )% | ||||
Wealth Management and Trust Services | 503 | 566 | (63 | ) | (11.1 | )% | |||||||
Debit card interchange fees | 372 | 338 | 34 | 10.1 | % | ||||||||
Merchant interchange fees | 96 | 113 | (17 | ) | (15.0 | )% | |||||||
Earnings on bank-owned life insurance | 209 | 201 | 8 | 4.0 | % | ||||||||
Dividends on FHLB stock | 232 | 169 | 63 | 37.3 | % | ||||||||
Gains on investment securities, net | — | 110 | (110 | ) | NM | ||||||||
Other income | 251 | 210 | 41 | 19.5 | % | ||||||||
Total non-interest income | $ | 2,115 | $ | 2,163 | $ | (48 | ) | (2.2 | )% | ||||
Three months ended | Amount | Percent | ||||||||||||
(dollars in thousands) | March 31, 2017 | March 31, 2016 | Increase (Decrease) | Increase (Decrease) | ||||||||||
Salaries and related benefits | $ | 7,475 | $ | 6,748 | $ | 727 | 10.8 | % | ||||||
Occupancy and equipment | 1,319 | 1,281 | 38 | 3.0 | % | |||||||||
Depreciation and amortization | 481 | 453 | 28 | 6.2 | % | |||||||||
Federal Deposit Insurance Corporation insurance | 161 | 261 | (100 | ) | (38.3 | )% | ||||||||
Data processing | 939 | 856 | 83 | 9.7 | % | |||||||||
Professional services | 522 | 498 | 24 | 4.8 | % | |||||||||
Directors' expense | 158 | 189 | (31 | ) | (16.4 | )% | ||||||||
Information technology | 198 | 193 | 5 | 2.6 | % | |||||||||
Provision for losses on off-balance sheet commitments | 165 | — | 165 | NM | ||||||||||
Other non-interest expense | ||||||||||||||
Advertising | 73 | 103 | (30 | ) | (29.1 | )% | ||||||||
Other expense | 1,520 | 1,428 | 92 | 6.4 | % | |||||||||
Total other non-interest expense | 1,593 | 1,531 | 62 | 4.0 | % | |||||||||
Total non-interest expense | $ | 13,011 | $ | 12,010 | $ | 1,001 | 8.3 | % | ||||||
March 31, 2017 | December 31, 2016 | |||||||||||||||||
(dollars in thousands) | Amortized Cost | Fair Value | % of Total State and Political Subdivisions | Amortized Cost | Fair Value | % of Total State and Political Subdivisions | ||||||||||||
Within California: | ||||||||||||||||||
General obligation bonds | $ | 15,699 | $ | 15,679 | 14.7 | % | $ | 15,777 | $ | 15,660 | 14.3 | % | ||||||
Revenue bonds | 10,848 | 11,090 | 10.1 | 10,895 | 11,127 | 9.9 | ||||||||||||
Tax allocation bonds | 4,022 | 4,145 | 3.8 | 4,043 | 4,178 | 3.7 | ||||||||||||
Total within California | 30,569 | 30,914 | 28.6 | 30,715 | 30,965 | 27.9 | ||||||||||||
Outside California: | ||||||||||||||||||
General obligation bonds | 68,220 | 67,454 | 64.0 | 71,534 | 70,376 | 64.9 | ||||||||||||
Revenue bonds | 7,857 | 7,882 | 7.4 | 7,913 | 7,904 | 7.2 | ||||||||||||
Total outside California | 76,077 | 75,336 | 71.4 | 79,447 | 78,280 | 72.1 | ||||||||||||
Total obligations of state and political subdivisions | $ | 106,646 | $ | 106,250 | 100.0 | % | $ | 110,162 | $ | 109,245 | 100.0 | % |
• | The soundness of a municipality’s budgetary position and stability of its tax revenues |
• | Debt profile and level of unfunded liabilities, diversity of revenue sources, taxing authority of the issuer |
• | Local demographics/economics including unemployment data, largest taxpayers and local employers, income indices and home values |
• | For revenue bonds, the source and strength of revenue for municipal authorities including the obligor’s financial condition and reserve levels, annual debt service and debt coverage ratio, and credit enhancement (such as insurer’s strength) |
• | Credit ratings by major credit rating agencies |
• | shifting off-balance sheet items with an original maturity of one year or less from 0% to 20% risk weight, |
• | moving past due loan balances from 100% to 150% risk weight, |
• | deducting deferred tax assets associated with NOLs and tax credits from common equity Tier 1 capital, and |
• | subjecting deferred tax assets related to temporary timing differences that exceed certain thresholds to 250% risk-weighting, beginning in 2018. |
Capital Ratios for Bancorp (dollars in thousands) | Actual Ratio | Adequately Capitalized Threshold1 | Ratio to be a Well Capitalized Bank Holding Company | ||||||||||||
March 31, 2017 | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||
Total Capital (to risk-weighted assets) | $ | 250,632 | 14.68 | % | ≥ $ | 157,966 | ≥ 9.250 | % | ≥ $ | 170,774 | ≥ 10.00 | % | |||
Tier 1 Capital (to risk-weighted assets) | $ | 234,349 | 13.72 | % | ≥ $ | 123,811 | ≥ 7.250 | % | ≥ $ | 136,619 | ≥ 8.00 | % | |||
Tier 1 Capital (to average assets) | $ | 234,349 | 11.59 | % | ≥ $ | 80,892 | ≥ 4.000 | % | ≥ $ | 101,115 | ≥ 5.00 | % | |||
Common Equity Tier 1 (to risk-weighted assets) | $ | 228,915 | 13.40 | % | ≥ $ | 98,195 | ≥ 5.750 | % | ≥ $ | 111,003 | ≥ 6.50 | % | |||
December 31, 2016 | |||||||||||||||
Total Capital (to risk-weighted assets) | $ | 247,453 | 14.32 | % | ≥ $ | 149,039 | ≥ 8.625 | % | ≥ $ | 172,799 | ≥ 10.00 | % | |||
Tier 1 Capital (to risk-weighted assets) | $ | 231,111 | 13.37 | % | ≥ $ | 114,479 | ≥ 6.625 | % | ≥ $ | 138,239 | ≥ 8.00 | % | |||
Tier 1 Capital (to average assets) | $ | 231,111 | 11.39 | % | ≥ $ | 81,189 | ≥ 4.000 | % | ≥ $ | 101,486 | ≥ 5.00 | % | |||
Common Equity Tier 1 (to risk-weighted assets) | $ | 225,925 | 13.07 | % | ≥ $ | 88,559 | ≥ 5.125 | % | ≥ $ | 112,319 | ≥ 6.50 | % |
Capital Ratios for the Bank (dollars in thousands) | Actual Ratio | Adequately Capitalized Threshold1 | Ratio to be Well Capitalized under Prompt Corrective Action Provisions | ||||||||||||
March 31, 2017 | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||
Total Capital (to risk-weighted assets) | $ | 244,514 | 14.32 | % | ≥ $ | 157,938 | ≥ 9.250 | % | ≥ $ | 170,744 | ≥ 10.00 | % | |||
Tier 1 Capital (to risk-weighted assets) | $ | 228,230 | 13.37 | % | ≥ $ | 123,789 | ≥ 7.250 | % | ≥ $ | 136,595 | ≥ 8.00 | % | |||
Tier 1 Capital (to average assets) | $ | 228,230 | 11.29 | % | ≥ $ | 80,880 | ≥ 4.000 | % | ≥ $ | 101,099 | ≥ 5.00 | % | |||
Common Equity Tier 1 (to risk-weighted assets) | $ | 228,230 | 13.37 | % | ≥ $ | 98,178 | ≥ 5.750 | % | ≥ $ | 110,983 | ≥ 6.50 | % | |||
December 31, 2016 | |||||||||||||||
Total Capital (to risk-weighted assets) | $ | 243,468 | 14.09 | % | ≥ $ | 149,016 | ≥ 8.625 | % | ≥ $ | 172,772 | ≥ 10.00 | % | |||
Tier 1 Capital (to risk-weighted assets) | $ | 227,127 | 13.15 | % | ≥ $ | 114,462 | ≥ 6.625 | % | ≥ $ | 138,218 | ≥ 8.00 | % | |||
Tier 1 Capital (to average assets) | $ | 227,127 | 11.19 | % | ≥ $ | 81,176 | ≥ 4.000 | % | ≥ $ | 101,469 | ≥ 5.00 | % | |||
Common Equity Tier 1 (to risk-weighted assets) | $ | 227,127 | 13.15 | % | ≥ $ | 88,546 | ≥ 5.125 | % | ≥ $ | 112,302 | ≥ 6.50 | % |
Incorporated by Reference | ||||||
Exhibit Number | Exhibit Description | Form | File No. | Exhibit | Filing Date | Herewith |
3.01 | Articles of Incorporation, as amended | 10-Q | 001-33572 | 3.01 | November 7, 2007 | |
3.02 | Bylaws | 10-Q | 001-33572 | 3.02 | May 9, 2011 | |
3.02a | Bylaw Amendment | 8-K | 001-33572 | 3.03 | July 6, 2015 | |
4.01 | Rights Agreement dated as of July 2, 2007 | 8-A12B | 001-33572 | 4.1 | July 2, 2007 | |
4.01a | Rights Agreement, Amendment No. 1, dated June 17, 2016 | 8-K | 001-33572 | 4.2 | June 22, 2016 | |
10.01 | 2007 Employee Stock Purchase Plan | S-8 | 333-144810 | 4.1 | July 24, 2007 | |
10.03 | 1999 Stock Option Plan | S-8 | 333-144808 | 4.1 | July 24, 2007 | |
10.04 | 2007 Equity Plan | S-8 | 333-144809 | 4.1 | July 24, 2007 | |
10.05 | 2010 Director Stock Plan | S-8 | 333-167639 | 4.1 | June 21, 2010 | |
10.06 | Form of Indemnification Agreement for Directors and Executive Officers dated August 9, 2007 | 10-Q | 001-33572 | 10.06 | November 7, 2007 | |
10.07 | Form of Employment Agreement dated January 23, 2009 | 8-K | 001-33572 | 10.1 | January 26, 2009 | |
10.09 | 2010 Annual Individual Incentive Compensation Plan | 8-K | 001-33572 | 99.1 | October 21, 2010 | |
10.10a | Salary Continuation Agreements with executive officers, Russell Colombo, Chief Executive Officer and Peter Pelham, Director of Retail Banking, dated January 1, 2011 | 8-K | 001-33572 | 10.1 10.4 | January 6, 2011 | |
10.10b | Salary Continuation Agreements with executive officers, Tani Girton, Chief Financial Officer, dated October 18, 2013 and Elizabeth Reizman, Chief Credit Officer, dated July 20, 2014 | 8-K | 001-33572 | 10.2 10.3 | November 4, 2014 | |
10.10c | Salary Continuation Agreement for executive officer Timothy Myers, Executive Vice President and Commercial Banking Manager, dated May 28, 2015 | 8-K | 001-33572 | 10.4 | June 2, 2015 | |
10.11 | 2007 Form of Change in Control Agreement | 8-K | 001-33572 | 10.1 | October 31, 2007 | |
10.12 | Information Technology Services Agreement with Fidelity Information Services, LLC, dated July 11, 2012 | 8-K | 001-33572 | 10.1 | July 17, 2012 | |
11.01 | Earnings Per Share Computation - included in Note 1 to the Consolidated Financial Statements | Filed | ||||
31.01 | Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Filed | ||||
31.02 | Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Filed | ||||
32.01 | Certification pursuant to 18 U.S.C. §1350 as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002 | Filed | ||||
101.01* | XBRL Interactive Data File | Furnished |
* | As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934. |
Bank of Marin Bancorp | |||
(registrant) | |||
May 8, 2017 | /s/ Russell A. Colombo | ||
Date | Russell A. Colombo | ||
President & | |||
Chief Executive Officer | |||
(Principal Executive Officer) | |||
May 8, 2017 | /s/ Tani Girton | ||
Date | Tani Girton | ||
Executive Vice President & | |||
Chief Financial Officer | |||
(Principal Financial Officer) | |||
May 8, 2017 | /s/ Cecilia Situ | ||
Date | Cecilia Situ | ||
First Vice President & | |||
Manager of Finance & Treasury | |||
(Principal Accounting Officer) |
1. | I have reviewed this quarterly report on Form 10-Q of Bank of Marin Bancorp (the Registrant); |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report; |
4. | The Registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a -15(f) and 15d-15(f)) for the Registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the Registrant's most recent fiscal quarter (the Registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting; and |
5. | The Registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's Board of Directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting, which are reasonably likely to adversely affect the Registrant's ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal controls over financial reporting. |
May 8, 2017 | /s/ Russell A. Colombo | |
Date | Russell A. Colombo | |
President & | ||
Chief Executive Officer |
1. | I have reviewed this quarterly report on Form 10-Q of Bank of Marin Bancorp (the Registrant); |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report; |
4. | The Registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the Registrant's most recent fiscal quarter (the Registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting; and |
5. | The Registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's Board of Directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting, which are reasonably likely to adversely affect the Registrant's ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal controls over financial reporting. |
May 8, 2017 | /s/ Tani Girton | |
Date | Tani Girton | |
Chief Financial Officer |
May 8, 2017 | /s/ Russell A. Colombo | |
Date | Russell A. Colombo | |
President & | ||
Chief Executive Officer |
May 8, 2017 | /s/ Tani Girton | |
Date | Tani Girton | |
Executive Vice President & | ||
Chief Financial Officer |
Document And Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Apr. 30, 2017 |
|
Document and Entity Information [Abstract] | ||
Entity Registrant Name | Bank of Marin Bancorp | |
Entity Central Index Key | 0001403475 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2017 | |
Document Fiscal Year Focus | 2017 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 6,149,006 |
CONSOLIDATED STATEMENTS OF CONDITION (Parenthetical) - USD ($) $ in Thousands |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Loans and Leases Receivable, Net Amount | ||
Loans, allowance for loan losses | $ 15,219 | $ 15,442 |
Stockholders' Equity | ||
Preferred stock, no par value (in dollars per share) | $ 0 | $ 0 |
Preferred stock, authorized (in shares) | 5,000,000 | 5,000,000 |
Preferred stock, issued (in shares) | 0 | 0 |
Common stock, no par value (in dollars per share) | $ 0 | $ 0 |
Common stock, authorized (in shares) | 15,000,000 | 15,000,000 |
Common stock, issued (in shares) | 6,148,486 | 6,148,486 |
Common stock, outstanding (in shares) | 6,127,314 | 6,127,314 |
Basis of Presentation |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation | Basis of Presentation The consolidated financial statements include the accounts of Bank of Marin Bancorp (“Bancorp”), a bank holding company, and its wholly-owned bank subsidiary, Bank of Marin (the “Bank”), a California state-chartered commercial bank. References to “we,” “our,” “us” mean the holding company and the Bank that are consolidated for financial reporting purposes. The accompanying unaudited consolidated interim financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). Certain information and note disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles ("GAAP") have been condensed or omitted pursuant to those rules and regulations. Although we believe that the disclosures are adequate and the information presented is not misleading, we suggest that these interim financial statements be read in conjunction with the annual financial statements and the notes thereto included in our 2016 Annual Report on Form 10-K. In the opinion of Management, the unaudited consolidated financial statements reflect all adjustments which are necessary for a fair presentation of the consolidated financial position, the results of operations, changes in comprehensive income, changes in stockholders’ equity, and cash flows for the periods presented. All material intercompany transactions have been eliminated. The results of these interim periods may not be indicative of the results for the full year or for any other period. We have evaluated subsequent events through the date of filing with the SEC and have determined that there are no subsequent events that require additional recognition or disclosure. The NorCal Community Bancorp Trusts I and II, respectively (the "Trusts") were formed for the sole purpose of issuing trust preferred securities. Bancorp is not considered the primary beneficiary of the Trusts (variable interest entities), therefore the Trusts are not consolidated in our consolidated financial statements, but rather the subordinated debentures are shown as a liability on our consolidated statements of condition (See Note 6, Borrowings). Bancorp's investment in the securities of the Trusts is accounted for under the equity method and is included in interest receivable and other assets on the consolidated statements of condition. The following table shows: 1) weighted average basic shares, 2) potentially dilutive weighted average common shares related to stock options and unvested restricted stock awards, and 3) weighted average diluted shares. Basic earnings per share (“EPS”) are calculated by dividing net income by the weighted average number of common shares outstanding during each period, excluding unvested restricted stock awards. Diluted EPS are calculated using the weighted average number of potentially dilutive common shares. The number of potentially dilutive common shares included in the quarterly diluted EPS is computed using the average market prices during the three months included in the reporting period under the treasury stock method. The number of potentially dilutive common shares included in year-to-date diluted EPS is a year-to-date weighted average of potentially dilutive common shares included in each quarterly diluted EPS computation. We have two forms of outstanding common stock: common stock and unvested restricted stock awards. Holders of unvested restricted stock awards receive non-forfeitable dividends at the same rate as common shareholders and they both share equally in undistributed earnings. Under the two-class method, the difference in EPS is not significant for these participating securities.
|
Recently Issued Accounting Standards |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||
Recently Issued Accounting Standards | Recently Adopted and Issued Accounting Standards In March 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-05, Derivatives and Hedging (Topic 815): Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships. A contract novation refers to replacing one of the parties to a derivative instrument with a new party. This ASU clarifies that a change in counterparty in a derivative instrument does not, in and of itself, require dedesignation of that hedging relationship and therefore discontinue the application of hedge accounting. We adopted the amendments prospectively effective January 1, 2017, which did not have a material impact on our financial condition or results of operations as there were no changes in counterparties. In March 2016, the FASB issued ASU No. 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting ("ASU 2016-09"). This ASU identifies areas for simplification involving several aspects of accounting for share-based payment transactions, including the income tax consequences, classification of awards as equity or liabilities, forfeiture accounting, and classifications on the statement of cash flows. We adopted the requirements of this ASU effective January 1, 2017, which impacted the following areas: Forfeiture rates: We have elected to account for forfeitures as they occur. Previously, we accounted for forfeitures based on an estimate of the number of awards expected to vest. The policy change was applied using a modified retrospective approach and did not have a material effect on our financial condition or results of operations. Income taxes: We have recorded excess tax benefits (deficiencies) resulting from the exercise of non-qualified stock options, the disqualifying disposition of incentive stock options and vesting of restricted stock awards as tax benefits (expense) in the consolidated statements of comprehensive income with a corresponding decrease (increase) to current taxes payable. Previous to the adoption of this ASU, excess tax benefits (deficiencies) were recognized as an increase to common stock in the consolidated statements of changes in stockholders' equity. In addition, we have reflected excess tax benefits as an operating activity in the consolidated statements of cash flows. Previous to the adoption of this ASU, excess tax benefits were shown as a financing activity. We applied the amendment prospectively and prior period financial statements have not been restated. For the three months ended March 31, 2017, we recognized $133 thousand in excess tax benefits recorded as a reduction to income tax expense. Statutory tax withholding: Cash paid for tax withholdings when shares are surrendered in a cashless stock option exchange has been classified as a financing activity in the consolidated statements of cash flows. There were no shares surrendered for tax withholdings prior to the adoption of ASU 2016-09. In March 2017, the FASB issued ASU No. 2017-08, Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities. The amendments in this ASU shorten the amortization period for certain callable debt securities purchased at a premium and requires the premium to be amortized to the earliest call date. The ASU is effective for annual periods beginning after December 15, 2018, including interim periods within those periods. We early adopted this ASU effective January 1, 2017, which did not have a material impact on our financial condition and results of operations. In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). This ASU is a converged standard involving FASB and International Financial Reporting Standards that provides a single comprehensive revenue recognition model for all contracts with customers across transactions and industries. The core principal of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount and at a time that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Subsequent updates related to Revenue from Contracts with Customers (Topic 606) are as follows:
Our revenue is mainly comprised of interest income on financial instruments, which is explicitly excluded from the scope of ASU 2014-09. While the recognition of certain revenue arrangements of components of our non-interest income may be affected by the ASU, we do not expect it to have a material impact on our financial condition and results of operations. In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. The amendments in this ASU make improvements to accounting standards related to financial instruments, including the following:
ASU 2016-01 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. This ASU may affect our financial statement presentation and related footnotes, but we do not expect it to have a material impact on our financial condition or results of operations. In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The amendments in this ASU intend to increase transparency and comparability among organizations by recognizing an asset, which represents the right to use the asset for the lease term, and a lease liability, which is a lessee's obligation to make lease payments measured on a discounted basis. This ASU generally applies to leasing arrangements exceeding a twelve month term. ASU 2016-02 is effective for annual periods, including interim periods within those annual periods beginning after December 15, 2018 and requires a modified retrospective method of adoption. Early application of the amendments is permitted. We intend to adopt this ASU during the first quarter of 2019, as required, and are currently evaluating accounting solutions. As of March 31, 2017, our undiscounted operating lease obligations that were off-balance sheet totaled $20.4 million (See Note 8, Commitments and Contingencies). Upon adoption of this ASU, the present values of leases currently classified as operating leases will be recognized as lease assets and liabilities on our balance sheet. Additional disclosures of key information about our leasing arrangements will also be required. We do not expect the ASU will have a material impact on our capital ratios or return on average assets when adopted and we are currently evaluating the effect the ASU will have on other components of our financial condition and results of operations. In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. Under the new guidance, entities will be required to measure expected credit losses by utilizing forward-looking information to assess an entity's allowance for credit losses. The measurement of expected credit losses will be based on historical experience, current conditions and reasonable and supportable forecasts that affect the collectability of a credit over its remaining life. In addition, the ASU amends the accounting for potential credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. ASU 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Management refined our allowance for loan loss model in 2016 and enhanced our loan-level data collection and methodology for analyzing credit losses in preparation for the new accounting standards. We will continue our evaluation of the provisions of this ASU and will be monitoring developments, additional guidance and the potential outcome the amendments will have on our financial condition and results of operations upon adoption in the first quarter of 2020. In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. This ASU provides guidance on how to present and classify eight specific cash flow topics in the statement of cash flows. The ASU is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The amendments should be applied using a retrospective transition method to each period presented, if practical. This ASU may affect our financial statement presentation, but we do not expect it to have a material impact on our financial condition or results of operations. In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business. The amendments are intended to help companies evaluate whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses and provide a more robust framework to use in determining when a set of assets and activities is a business. The amendments are effective for annual periods after December 31, 2017, including interim periods within those periods. The amendments will be adopted prospectively. We will consider these amendments in our evaluation of the accounting for any future business acquisitions or asset disposals. In January 2017, the FASB issued ASU No. 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. This amendment simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test, which would measure a goodwill impairment loss by comparing the implied fair value of goodwill with the carrying amount of that goodwill. Instead, an entity will perform only Step 1 of its quantitative goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount, and then recognizing an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value. The loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. The new guidance does not amend the optional qualitative assessment of goodwill impairment, which Bancorp currently uses. The ASU is effective for fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. We anticipate that this ASU will simplify our evaluation of the impairment of goodwill and do not expect it to have a material impact on our financial condition and results of operations. |
Fair Value of Assets and Liabilities |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Assets and Liabilities | Fair Value of Assets and Liabilities Fair Value Hierarchy and Fair Value Measurement We group our assets and liabilities that are measured at fair value in three levels within the fair value hierarchy, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are: Level 1: Valuations are based on unadjusted quoted prices in active markets for identical assets or liabilities. Level 2: Valuations are based on quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuations for which all significant assumptions are observable or can be corroborated by observable market data. Level 3: Valuations are based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Values are determined using pricing models and discounted cash flow models and may include significant Management judgment and estimation. Transfers between levels of the fair value hierarchy are recognized through our monthly and/or quarterly valuation process in the reporting period during which the event or circumstances that caused the transfer occurred. The following table summarizes our assets and liabilities that were required to be recorded at fair value on a recurring basis.
Securities available-for-sale are recorded at fair value on a recurring basis. When available, quoted market prices (Level 1) are used to determine the fair value of securities available-for-sale. If quoted market prices are not available, we obtain pricing information from a reputable third-party service provider, who may utilize valuation techniques that use current market-based or independently sourced parameters, such as bid/ask prices, dealer-quoted prices, interest rates, benchmark yield curves, prepayment speeds, probability of default, loss severity and credit spreads (Level 2). Level 2 securities include obligations of state and political subdivisions, U.S. agencies or government-sponsored agencies' debt securities, mortgage-backed securities, government agency-issued, privately-issued collateralized mortgage obligations, and corporate bonds. As of March 31, 2017 and December 31, 2016, there were no securities that were considered Level 1 securities. As of March 31, 2017, we had one available-for-sale security that was considered a Level 3 security. The security is a U.S. government agency obligation collateralized by a small number of business equipment loans guaranteed by the Small Business Administration ("SBA") program. The security is not actively traded and is owned only by a few investors. The significant unobservable data that is reflected in the fair value measurement include dealer quotes, projected prepayment speeds/average life and credit information, among other things. The unrealized gain or loss on this SBA-guaranteed security increased by $2 thousand in the same period recorded as part of other comprehensive income. Securities held-to-maturity may be written down to fair value (determined using the same techniques discussed above for securities available-for-sale) as a result of other-than-temporary impairment, and we did not record any write-downs during 2017 or 2016. On a recurring basis, derivative financial instruments are recorded at fair value, which is based on the income approach using observable Level 2 market inputs, reflecting market expectations of future interest rates as of the measurement date. Standard valuation techniques are used to calculate the present value of the future expected cash flows assuming an orderly transaction. Valuation adjustments may be made to reflect both our own credit risk and the counterparties’ credit risk in determining the fair value of the derivatives. Level 2 inputs for the valuations are limited to observable market prices for London Interbank Offered Rate ("LIBOR") and Overnight Index Swap ("OIS") rates (for the very short term), quoted prices for LIBOR futures contracts, observable market prices for LIBOR and OIS swap rates, and one-month and three-month LIBOR basis spreads at commonly quoted intervals. Mid-market pricing of the inputs is used as a practical expedient in the fair value measurements. We project spot rates at reset days specified by each swap contract to determine future cash flows, then discount to present value using either LIBOR or OIS curves depending on whether the swap positions are fully collateralized as of the measurement date. When the value of any collateral placed with counterparties is less than the interest rate derivative liability, a credit valuation adjustment ("CVA") is applied to reflect the credit risk we pose to counterparties. We have used the spread between the Standard & Poor's BBB rated U.S. Bank Composite rate and LIBOR for the closest maturity term corresponding to the duration of the swaps to derive the CVA. A similar credit risk adjustment, correlated to the credit standing of the counterparty, is made when collateral posted by the counterparty does not fully cover their liability to the Bank. For further discussion on our methodology in valuing our derivative financial instruments, refer to Note 9, Derivative Financial Instruments and Hedging Activities. Certain financial assets may be measured at fair value on a non-recurring basis. These assets are subject to fair value adjustments that result from the application of the lower of cost or fair value accounting or write-downs of individual assets, such as impaired loans and other real estate owned ("OREO"). The following table presents the carrying value of assets measured at fair value on a non-recurring basis and that were held in the consolidated statements of condition at each respective period end, by level within the fair value hierarchy as of March 31, 2017 and December 31, 2016.
When a loan is identified as impaired, it is reported at the lower of cost or fair value, measured based on the loan's observable market price (Level 1) or the current net realizable value of the underlying collateral securing the loan, if the loan is collateral dependent (Level 3). Net realizable value of the underlying collateral is the fair value of the collateral less estimated selling costs and any prior liens. Appraisals, recent comparable sales, offers and listing prices are factored in when valuing the collateral. We review and verify the qualifications and licenses of the certified general appraisers used for appraising commercial properties or certified residential appraisers for residential properties. Real estate appraisals may utilize a combination of approaches including replacement cost, sales comparison and the income approach. Comparable sales and income data are analyzed by the appraisers and adjusted to reflect differences between them and the subject property such as property characteristics, leasing status and physical condition. When appraisals are received, Management reviews the underlying assumptions and methodology utilized, as well as the overall resulting value in conjunction with independent data sources such as recent market data and industry-wide statistics. We generally use a 6% discount for selling costs which is applied to all properties, regardless of size. Appraised values may be adjusted to reflect changes in market conditions that have occurred subsequent to the appraisal date, or for revised estimates regarding the timing or cost of the property sale. These adjustments are based on qualitative judgments made by Management on a case-by-case basis and are generally unobservable valuation inputs as they are specific to the underlying collateral. There have been no significant changes in the valuation techniques during 2017. As of March 31, 2017 and December 31, 2016, there were no collateral-dependent loans whose principal balances had been written down to the values of the underlying collateral. OREO represents collateral acquired through foreclosure and is initially recorded at fair value as established by a current appraisal, adjusted for disposition costs. Subsequently, OREO is measured at lower of cost or fair value. OREO values are reviewed on an ongoing basis and any subsequent decline in fair value is recorded as a foreclosed asset expense in the current period. The value of OREO is determined based on independent appraisals, similar to the process used for impaired loans, discussed above, and is classified as Level 3. All OREO resulted from an acquisition. There were no changes in the estimated fair values of OREO during the first three months of 2017 or 2016. Disclosures about Fair Value of Financial Instruments The table below is a summary of fair value estimates for financial instruments as of March 31, 2017 and December 31, 2016, excluding financial instruments recorded at fair value on a recurring basis (summarized in the first table in this note). The carrying amounts in the following table are recorded in the consolidated statements of condition under the indicated captions. Further, we have not disclosed the fair value of financial instruments specifically excluded from disclosure requirements such as bank-owned life insurance policies ("BOLI"). Additionally, we hold shares of FHLB stock and Visa Inc. Class B common stock at cost. These shares are restricted from resale and their values are discussed in Note 4, Investment Securities.
Following is a description of methods and assumptions used to estimate the fair value of each class of financial instrument not recorded at fair value but required for disclosure purposes: Cash and Cash Equivalents - The carrying amounts of cash and cash equivalents approximate their fair value because of the short-term nature of these instruments. Held-to-maturity Securities - Held-to-maturity securities, which generally consist of obligations of state and political subdivisions and corporate bonds, are recorded at their amortized cost. Their fair value for disclosure purposes is determined using methodologies similar to those described above for available-for-sale securities using Level 2 inputs. If Level 2 inputs are not available, we may utilize pricing models that incorporate unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities (Level 3). As of March 31, 2017 and December 31, 2016, we did not hold any held-to-maturity securities whose fair value was measured using significant unobservable inputs. Loans - The fair value of loans with variable interest rates approximates their current carrying value, because their rates are regularly adjusted to current market rates. The fair value of fixed rate loans or variable loans at negotiated interest rate floors or ceilings with remaining maturities in excess of one year is estimated by discounting the future cash flows using current market rates at which similar loans would be made to borrowers with similar creditworthiness and similar remaining maturities. The allowance for loan losses (“ALLL”) is considered to be a reasonable estimate of the portion of loan discount attributable to credit risks. Interest Receivable and Payable - The interest receivable and payable balances approximate their fair value due to the short-term nature of their settlement dates. Deposits - The fair value of deposits without stated maturity, such as transaction accounts, savings accounts and money market accounts, is the amount payable on demand at the reporting date. The fair value of time deposits is estimated by discounting the future cash flows using current rates offered for deposits of similar remaining maturities. Federal Home Loan Bank Borrowing - The fair value is estimated by discounting the future cash flows using current rates offered by the FHLB for similar credit advances corresponding to the remaining term of our fixed-rate credit advances. Subordinated Debentures - The fair values of the subordinated debentures are estimated by discounting the future cash flows (interest payment at a rate of three-month LIBOR plus 3.05% and 1.40%) to their present values using current market rates at which similar bonds would be issued with similar credit ratings as ours and similar remaining maturities. Each interest payment is discounted at the spot rate of the corresponding term, determined based on the yields and terms of comparable trust preferred securities, plus a liquidity premium. In July 2010, the Dodd-Frank Act was signed into law and limits the ability of certain bank holding companies to treat trust preferred security debt issuances as Tier 1 capital. This law effectively closed the trust-preferred securities markets for new issuances and led to the absence of observable or comparable transactions in the market place. Due to the use of unobservable inputs of trust preferred securities, we consider the fair value to be a Level 3 measurement. See Note 6, Borrowings, for further information. Commitments - The value of unrecognized financial instruments is estimated based on the fee income associated with the commitments which, in the absence of credit exposure, is considered to approximate their settlement value. The fair value of commitment fees was not material at March 31, 2017 and December 31, 2016, respectively. |
Investment Securities |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Securities | Investment Securities Our investment securities portfolio consists of obligations of state and political subdivisions, corporate bonds, U.S. government agency securities, including residential and commercial mortgage-backed securities (“MBS”) and collateralized mortgage obligations (“CMOs”) issued or guaranteed by Federal National Mortgage Association ("FNMA"), Federal Home Loan Mortgage Corporation ("FHLMC"), or Government National Mortgage Association ("GNMA"), debentures issued by government-sponsored agencies such as FNMA, Federal Farm Credit Bureau, FHLB and FHLMC, as well as privately issued CMOs, as reflected in the table below:
The amortized cost and fair value of investment debt securities by contractual maturity at March 31, 2017 are shown below. Expected maturities may differ from contractual maturities if the issuers of the securities have the right to call or prepay obligations with or without call or prepayment penalties.
Sales of investment securities and gross gains and losses are shown in the following table. The sales of the held-to-maturity securities were due to evidence of significant deterioration of the issuers' creditworthiness since purchase.
Investment securities carried at $103.6 million and $109.1 million at March 31, 2017 and December 31, 2016, respectively, were pledged with the State of California: $102.8 million and $108.3 million to secure public deposits in compliance with the Local Agency Security Program at March 31, 2017 and December 31, 2016, respectively, and $819 thousand and $822 thousand to provide collateral for trust deposits at March 31, 2017 and December 31, 2016, respectively. In addition, investment securities carried at $2.1 million were pledged to collateralize a Wealth Management and Trust Services (“WMTS”) checking account at both March 31, 2017 and December 31, 2016. As part of our ongoing review of our investment securities portfolio, we reassessed the classification of certain MBS pass-through and CMOs securities issued by FHLMC and FNMA. Effective February 24, 2017, we transferred $129 million of these securities, which we intend and have the ability to hold to maturity, from available-for-sale securities to held-to-maturity at fair value. The unrealized pre-tax loss of $3.0 million at the date of transfer remained in accumulated other comprehensive income and is amortized over the remaining lives of the securities. Other-Than-Temporarily Impaired ("OTTI") Debt Securities We have evaluated the credit of our investment securities and their issuers and/or insurers. Based on our evaluation, Management has determined that no investment security in our investment portfolio is other-than-temporarily impaired as of March 31, 2017. We do not have the intent and it is more likely than not that we will not have to sell the remaining securities temporarily impaired at March 31, 2017 before recovery of the amortized cost basis. There were 106 and 134 investment securities in unrealized loss positions at March 31, 2017 and December 31, 2016, respectively. Those securities are summarized and classified according to the duration of the loss period in the tables below:
As of March 31, 2017, there was one debenture of government-sponsored agency security and one obligation of U.S. state and political subdivisions security that have been in a continuous loss position for twelve months or more. We have evaluated the securities and believe that the decline in fair value is primarily driven by factors other than credit. It is probable that we will be able to collect all amounts due according to the contractual terms and no other-than-temporary impairment exists on these securities. The debenture of government-sponsored agency security is supported by the U.S. Federal Government, which protects us from credit losses. Based upon our assessment of the credit fundamentals, we concluded that these securities were not other-than-temporarily impaired at March 31, 2017. There were 104 investment securities in our portfolio that had been in temporary loss positions for less than twelve months as of March 31, 2017, and their temporary loss positions mainly arose from changes in interest rates since purchase. They consisted of one debenture of U.S. government-sponsored agencies, 65 obligations of U.S. state and political subdivisions, 28 MBS and eight CMOs issued by government-sponsored agencies, and two corporate bonds. Securities of government-sponsored agencies are supported by the U.S. Federal Government, which protects us from credit losses. Other temporarily impaired securities are deemed creditworthy after internal analysis of the issuers' latest financial information and credit enhancement. Additionally, all are rated as investment grade by at least one major rating agency. As a result of this impairment analysis, we concluded that these securities were not other-than-temporarily impaired at March 31, 2017. Non-Marketable Securities As a member of the FHLB, we are required to maintain a minimum investment in FHLB capital stock determined by the Board of Directors of the FHLB. The minimum investment requirements can increase in the event we increase our total asset size or borrowings with the FHLB. Shares cannot be purchased or sold except between the FHLB and its members at the $100 per share par value. We held $10.2 million of FHLB stock recorded at cost in other assets on the consolidated statements of condition at both March 31, 2017 and December 31, 2016. The carrying amounts of these investments are reasonable estimates of fair value because the securities are restricted to member banks and they do not have a readily determinable market value. Management does not believe that the FHLB stock is other-than-temporarily-impaired, due to FHLB's current financial condition. On April 27, 2017, FHLB announced a cash dividend for the first quarter of 2017 at an annualized dividend rate of 7.00% to be distributed in mid-May 2017. Cash dividends paid on FHLB capital stock are recorded as non-interest income. As a member bank of Visa U.S.A., we hold 16,939 shares of Visa Inc. Class B common stock with a carrying value of zero, which is equal to our cost basis. These shares are restricted from resale until their conversion into Class A (voting) shares upon the termination of Visa Inc.'s Covered Litigation escrow account. As a result of the restriction, these shares are not considered available-for-sale and are not carried at fair value. When converting this Class B common stock to Class A common stock based on the conversion rate of 1.6483 and the closing stock price of Class A shares, the value of our shares of Class B common stock would have been $2.5 million and $2.2 million at March 31, 2017 and December 31, 2016, respectively. The conversion rate is subject to further reduction upon the final settlement of the covered litigation against Visa Inc. and its member banks. For further information, see Note 8, Commitments and Contingencies. We invest in low income housing tax credit funds as a limited partner, which totaled $2.4 million and $2.5 million recorded in other assets as of March 31, 2017 and December 31, 2016, respectively. In the first three months of 2017, we recognized $87 thousand of low income housing tax credits and other tax benefits, net of $70 thousand of amortization expense of low income housing tax credit investment, as a component of income tax expense. As of March 31, 2017, our unfunded commitments for these low income housing tax credit funds totaled $1.1 million. We did not recognize any impairment losses on these low income housing tax credit investments during the first three months of 2017 or 2016. |
Loans and Allowance for Loan Losses |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and Allowance for Loan Losses | Loans and Allowance for Loan Losses Credit Quality of Loans The following table shows outstanding loans by class and payment aging as of March 31, 2017 and December 31, 2016.
1 Our residential loan portfolio does not include sub-prime loans, nor is it our practice to underwrite loans commonly referred to as "Alt-A mortgages", the characteristics of which are loans lacking full documentation, borrowers having low FICO scores or higher loan-to-value ratios. 2 There were no purchased credit impaired ("PCI") loans that had stopped accreting interest at March 31, 2017 and December 31, 2016. Amounts exclude accreting PCI loans of $2.9 million at March 31, 2017 and December 31, 2016, as we have a reasonable expectation about future cash flows to be collected and we continue to recognize accretable yield on these loans in interest income. There were no accruing loans past due more than ninety days at March 31, 2017 or December 31, 2016. 3 Amounts include net deferred loan origination costs of $808 thousand and $883 thousand at March 31, 2017 and December 31, 2016, respectively. Amounts are also net of unaccreted purchase discounts on non-PCI loans of $1.6 million and $1.8 million at March 31, 2017 and December 31, 2016, respectively. Our commercial loans are generally made to established small and mid-sized businesses to provide financing for their growth and working capital needs, equipment purchases and/or acquisitions. Management examines historical, current, and projected cash flows to determine the ability of the borrower to repay obligations as agreed. Commercial loans are made based primarily on the identified cash flows of the borrower and secondarily on the underlying collateral and/or guarantor support. The cash flows of borrowers, however, may not occur as expected, and the collateral securing these loans may fluctuate in value. Most commercial and industrial loans are secured by the assets being financed, such as accounts receivable and/or inventory, and typically include a personal guarantee. We target stable businesses with guarantors that have proven to be resilient in periods of economic stress. Typically, the guarantors provide an additional source of repayment for most of our credit extensions. Commercial real estate loans are subject to underwriting standards and processes similar to commercial loans discussed above. We underwrite these loans to be repaid from cash flow and to be supported by real property collateral. Underwriting standards for commercial real estate loans include, but are not limited to, debt coverage and loan-to-value ratios. Furthermore, substantially all of our loans are guaranteed by the owners of the properties. Commercial real estate loans may be adversely affected by conditions in the real estate markets or in the general economy. In the event of a vacancy, guarantors are expected to carry the loans until a replacement tenant can be found. The owner's substantial equity investment provides a strong economic incentive to continue to support the commercial real estate projects. As such, we have generally experienced a relatively low level of loss and delinquencies in this portfolio. Construction loans are generally made to developers and builders to finance construction, renovation and occasionally land acquisitions in anticipation of near-term development. These loans are underwritten after evaluation of the borrower's financial strength, reputation, prior track record, and independent appraisals. The construction industry can be affected by significant events, including: the inherent volatility of real estate markets and vulnerability to delays due to weather, change orders, inability to obtain construction permits, labor or material shortages, and price changes. Estimates of construction costs and value associated with the completed project may be inaccurate. Repayment of construction loans is largely dependent on the ultimate success of the project. Consumer loans primarily consist of home equity lines of credit, other residential (tenancy-in-common, or “TIC”) loans, floating homes and mobile homes along with a small number of installment loans. We originate consumer loans utilizing credit score information, debt-to-income ratio and loan-to-value ratio analysis. Diversification among consumer loan types, coupled with relatively small loan amounts that are spread across many individual borrowers, mitigates risk. Our other residential loans includes TIC units located almost entirely in San Francisco county. We use a risk rating system to evaluate asset quality, and to identify and monitor credit risk in individual loans, and in the loan portfolio. Definitions of loans that are risk graded “Special Mention” or worse are consistent with those used by the Federal Deposit Insurance Corporation ("FDIC"). Our internally assigned grades are as follows: Pass and Watch: Loans to borrowers of acceptable or better credit quality. Borrowers in this category demonstrate fundamentally sound financial positions, repayment capacity, credit history and management expertise. Loans in this category must have an identifiable and stable source of repayment and meet the Bank’s policy regarding debt service coverage ratios. These borrowers are capable of sustaining normal economic, market or operational setbacks without significant financial consequences. Negative external industry factors are generally not present. The loan may be secured, unsecured or supported by non-real estate collateral for which the value is more difficult to determine and/or marketability is more uncertain. This category also includes “Watch” loans, where the primary source of repayment has been delayed. “Watch” is intended to be a transitional grade, with either an upgrade or downgrade within a reasonable period. Special Mention: Potential weaknesses that deserve close attention. If left uncorrected, those potential weaknesses may result in deterioration of the payment prospects for the asset. Special Mention assets do not present sufficient risk to warrant adverse classification. Substandard: Inadequately protected by either the current sound worth and paying capacity of the obligor or the collateral pledged, if any. A Substandard asset has a well-defined weakness or weaknesses that jeopardize(s) the liquidation of the debt. Substandard assets are characterized by the distinct possibility that we will sustain some loss if such weaknesses or deficiencies are not corrected. Well-defined weaknesses include adverse trends or developments of the borrower’s financial condition, managerial weaknesses and/or significant collateral deficiencies. Doubtful: Critical weaknesses that make collection or liquidation in full improbable. There may be specific pending events that work to strengthen the asset; however, the amount or timing of the loss may not be determinable. Pending events generally occur within one year of the asset being classified as Doubtful. Examples include: merger, acquisition, or liquidation; capital injection; guarantee; perfecting liens on additional collateral; and refinancing. Such loans are placed on non-accrual status and usually are collateral-dependent. We regularly review our credits for accuracy of risk grades whenever new information is received. Borrowers are required to submit financial information at regular intervals. Generally, commercial borrowers with lines of credit are required to submit financial information with reporting intervals ranging from monthly to annually depending on credit size, risk and complexity. Investor commercial real estate borrowers are generally required to submit rent rolls or property income statements annually. Construction loans are monitored monthly, and reviewed on an ongoing basis. Home equity and other consumer loans are reviewed based on delinquency. Loans graded “Watch” or worse, regardless of loan type, are reviewed no less than quarterly. The following table represents an analysis of the carrying amount in loans, net of deferred fees and costs and purchase premiums or discounts, by internally assigned risk grades, including PCI loans, at March 31, 2017 and December 31, 2016.
Troubled Debt Restructuring Our loan portfolio includes certain loans that have been modified in a troubled debt restructuring (“TDR”), where economic concessions have been granted to borrowers experiencing financial difficulties. These concessions typically result from our loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. TDRs on non-accrual status at the time of restructure may be returned to accruing status after Management considers the borrower’s sustained repayment performance for a reasonable period, generally six months, and obtains reasonable assurance of repayment and performance. A loan may no longer be reported as a TDR if all of the following conditions are met:
The removal of TDR status must be approved by the same Management level that approved the upgrading of the loan classification. There were no loans removed from TDR designation during 2017 and 2016. The following table summarizes the carrying amount of TDR loans by loan class as of March 31, 2017 and December 31, 2016. The summary includes both TDRs that are on non-accrual status and those that continue to accrue interest.
1 There were no TDR loans on non-accrual status at March 31, 2017 and December 31, 2016. The following table presents information for loans modified in a TDR during the presented periods, including the number of contracts modified, the recorded investment in the loans prior to modification, and the recorded investment in the loans after being restructured. The table excludes fully charged-off TDR loans and loans modified in a TDR and subsequently paid-off during the years presented.
The modifications during the three months ended March 31, 2017 and 2016 primarily involved interest rate concessions and other changes to loan terms. During the first three months of 2017 and 2016, there were no defaults on loans that had been modified in a TDR within the prior twelve-month period. We report defaulted TDRs based on a payment default definition of more than ninety days past due. Impaired Loans The following tables summarize information by class on impaired loans and their related allowances. Total impaired loans include non-accrual loans, accruing TDR loans and accreting PCI loans that have experienced post-acquisition declines in cash flows expected to be collected.
1 No interest income on impaired loans was recognized on a cash basis during the three months ended March 31, 2017 and March 31, 2016.
Management monitors delinquent loans continuously and identifies problem loans, generally loans graded substandard or worse, loans on non-accrual status and loans modified in a TDR, to be evaluated individually for impairment testing. Generally, the recorded investment in impaired loans is net of any charge-offs from estimated losses related to specifically-identified impaired loans when they are deemed uncollectible. There were no charged-off portions of impaired loans outstanding at March 31, 2017 and December 31, 2016. In addition, the recorded investment in impaired loans is net of purchase discounts or premiums on acquired loans and deferred fees and costs. At March 31, 2017 and December 31, 2016, respectively, unused commitments to extend credit on impaired loans, including performing loans to borrowers whose terms have been modified in TDRs, totaled $1.3 million and $1.6 million. The following tables disclose activity in the allowance for loan losses ("ALLL") and the recorded investment in loans by class, as well as the related ALLL disaggregated by impairment evaluation method.
NM - Not Meaningful
NM - Not Meaningful Purchased Credit-Impaired Loans Acquired loans are considered credit-impaired if there is evidence of significant deterioration of credit quality since origination and it is probable, at the acquisition date, that we will be unable to collect all contractually required payments receivable. Management has determined certain loans purchased in our two bank acquisitions to be PCI loans based on credit indicators such as nonaccrual status, past due status, loan risk grade, loan-to-value ratio, etc. Revolving credit agreements (e.g., home equity lines of credit and revolving commercial loans) are not considered PCI loans as cash flows cannot be reasonably estimated. The following table reflects the unpaid principal balance and related carrying value of PCI loans.
The activities in the accretable yield, or income expected to be earned over the remaining lives of the PCI loans were as follows:
1 Represents the accretable difference that is relieved when a loan exits the PCI population due to pay-off, full charge-off, or transfer to repossessed assets, etc. 2 Primarily relates to changes in expected credit performance and changes in expected timing of cash flows. Pledged Loans Our FHLB line of credit is secured under terms of a blanket collateral agreement by a pledge of certain qualifying loans with an unpaid principal balance of $882.6 million and $869.2 million at March 31, 2017 and December 31, 2016, respectively. In addition, we pledge a certain residential loan portfolio, which totaled $55.8 million and $54.6 million at March 31, 2017 and December 31, 2016, respectively, to secure our borrowing capacity with the Federal Reserve Bank ("FRB"). Also see Note 6, Borrowings. Related Party Loans The Bank has, and expects to have in the future, banking transactions in the ordinary course of its business with directors, officers, principal shareholders and their businesses or associates. These transactions, including loans, are granted on substantially the same terms, including interest rates and collateral on loans, as those prevailing at the same time for comparable transactions with persons not related to us. Likewise, these transactions do not involve more than the normal risk of collectability or present other unfavorable features. During the first quarter of 2017, a new director joined our Board of Directors resulting in the reclassification of existing loans to the director's business to related party status. Related party loans totaled $9.5 million at March 31, 2017 compared to $2.0 million at December 31, 2016. In addition, undisbursed commitments to related parties totaled $9.1 million and $1.1 million at March 31, 2017 and December 31, 2016, respectively. |
Borrowings |
3 Months Ended | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||
Borrowings | Borrowings Federal Funds Purchased – The Bank had unsecured lines of credit totaling $92.0 million with correspondent banks for overnight borrowings at both March 31, 2017 and December 31, 2016. In general, interest rates on these lines approximate the federal funds target rate. We had no overnight borrowings under these credit facilities at March 31, 2017 or December 31, 2016. Federal Home Loan Bank Borrowings – As of March 31, 2017 and December 31, 2016, the Bank had lines of credit with the FHLB totaling $505.9 million and $513.7 million, respectively, based on eligible collateral of certain loans. We had no FHLB overnight borrowings at March 31, 2017 or December 31, 2016. Federal Reserve Line of Credit – The Bank has a line of credit with the Federal Reserve Bank of San Francisco ("FRBSF") secured by certain residential loans. At March 31, 2017 and December 31, 2016, the Bank had borrowing capacity under this line totaling $43.9 million and $43.1 million, respectively, and had no outstanding borrowings with the FRBSF. As part of an acquisition, Bancorp assumed two subordinated debentures due to NorCal Community Bancorp Trusts I and II (the "Trusts"), established for the sole purpose of issuing trust preferred securities on September 22, 2003 and December 29, 2005, respectively. The trust preferred securities were sold and issued in private transactions pursuant to an exemption from registration under the Securities Act of 1933, as amended. Bancorp has guaranteed, on a subordinated basis, distributions and other payments due on trust preferred securities totaling $8.0 million issued by the Trusts which have identical maturity, repricing and payment terms as the subordinated debentures. The subordinated debentures were recorded at fair values totaling $4.95 million at acquisition date with contractual values totaling $8.2 million. The difference between the contractual balance and the fair value at acquisition date is accreted into interest expense over the lives of the debentures. Accretion on the subordinated debentures totaled $42 thousand and $50 thousand in the first three months of 2016 and 2017, respectively. Bancorp has the option to defer payment of the interest on the subordinated debentures for a period of up to five years, as long as there is no default on the subordinated debentures. In the event of interest deferral, dividends to Bancorp common stockholders are prohibited. The following is a summary of the contractual terms of the subordinated debentures due to the Trusts as of March 31, 2017:
|
Stockholders' Equity |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity | Stockholders' Equity Dividends Presented below is a summary of cash dividends paid to common shareholders, recorded as a reduction of retained earnings.
The Board of Directors declared a cash dividend of $0.27 per share on April 21, 2017 payable on May 12, 2017 to shareholders of record at the close of business on May 5, 2017. Share-Based Payments The fair value of stock options as of the grant date is recorded as stock-based compensation expense in the consolidated statements of comprehensive income over the requisite service period with a corresponding increase in common stock. Stock-based compensation also includes compensation expense related to the issuance of unvested restricted stock awards and performance-based stock awards pursuant to the 2007 Equity Plan. The grant-date fair value of the restricted stock awards and performance-based stock awards, which is equal to the intrinsic value on that date, is being recorded as compensation expense over the requisite service period with a corresponding increase in common stock as the shares vest. Performance-based stock awards are issued to a selected group of employees. Stock award vesting is contingent upon the achievement of pre-established long-term performance goals set by the Compensation Committee of the Board of Directors. Performance is measured over a three-year period and cliff vested. These performance-based stock awards were granted at a maximum opportunity level, and based on the achievement of the pre-established goals, the actual payouts can range from 0% to 200% of the target award. For performance-based stock awards, an estimate is made of the number of shares expected to vest based on the probability that the performance criteria will be achieved to determine the amount of compensation expense to be recognized. The estimate is re-evaluated quarterly and total compensation expense is adjusted for any change in the current period. We adopted ASU No. 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting effective January 1, 2017 as discussed in Note 2, which requires us to record excess tax benefits (deficiencies) resulting from the exercise of non-qualified stock options, the disqualifying disposition of incentive stock options and vesting of restricted stock awards as income tax benefits (expense) in the consolidated statements of comprehensive income with a corresponding decrease (increase) to current taxes payable. Previous to the adoption of this ASU, excess tax benefits (deficiencies) were recognized as an increase to common stock in the consolidated statements of changes in stockholders' equity. The holders of unvested restricted stock awards and performance-based stock awards are entitled to dividends on the same per-share ratio as holders of common stock. Dividends paid on the portion of share-based awards forfeited or not expected to vest are included in stock-based compensation expense. Upon the adoption of the above ASU, tax benefits on dividends paid on the portion of share-based awards expected to vest are recorded as a tax benefit in the consolidated statements of comprehensive income with a corresponding decrease to current taxes payable. Previous to the adoption of the ASU, tax benefits on dividends were recognized as an increase to common stock in the consolidated statements of changes in stockholders' equity. Under the 2007 Equity Plan, stock options may be net settled by a reduction in the number of shares otherwise deliverable upon exercise in satisfaction of the exercise payment and applicable tax withholding requirements. During the first quarter of 2017, we withheld 4,715 shares totaling $342 thousand at a weighted average price of $68.80 for cashless stock option exercises. There were no stock options exercised under net settlement arrangements in 2016. Shares withheld under net settlement arrangements are available for future grants under the 2007 Equity Plan. |
Commitments and Contingencies |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies | Commitments and Contingencies Financial Instruments with Off-Balance Sheet Risk We make commitments to extend credit in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit in the form of loans or through standby letters of credit. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because various commitments will expire without being fully drawn upon, the total commitment amount does not necessarily represent future cash requirements. We are exposed to credit loss equal to the contractual amount of the commitment in the event of nonperformance by the borrower. We use the same credit underwriting criteria for all credit exposure. The amount of collateral obtained, if deemed necessary by us, is based on Management's credit evaluation of the borrower. Collateral types pledged may include accounts receivable, inventory, other personal property and real property. The contractual amount of undrawn loan commitments and standby letters of credit not reflected on the consolidated statements of condition are as follows:
We record an allowance for losses on these off-balance sheet commitments based on an estimate of probabilities of these commitments being drawn upon according to our historical utilization experience on different types of commitments and expected loss. We set aside an allowance for losses on off-balance sheet commitments in the amount of $1.1 million and $899 thousand as of March 31, 2017 and December 31, 2016, respectively, which is recorded in interest payable and other liabilities on the consolidated statements of condition. Operating Leases We rent certain premises under long-term, non-cancelable operating leases expiring at various dates through the year 2032. Most of the leases contain certain renewal options and escalation clauses. At March 31, 2017, the approximate minimum future commitments payable under non-cancelable contracts for leased premises are as follows:
1 Minimum payments have not been reduced by minimum sublease rentals of $126 thousand due in the future under non-cancelable subleases. Rent expense included in occupancy expense totaled $1.0 million for the three months ended March 31, 2017 and 2016. Litigation Matters We may be party to legal actions which arise from time to time during the normal course of business. We believe, after consultation with legal counsel, that litigation contingent liability, if any, would not have a material adverse effect on our consolidated financial position, results of operations, or cash flows. We are responsible for our proportionate share of certain litigation indemnifications provided to Visa U.S.A. ("Visa") by its member banks in connection with lawsuits related to anti-trust charges and interchange fees ("Covered Litigation"). Visa maintains an escrow account from which settlements of, or judgments in, the Covered Litigation are paid. While the accrual related to the Covered Litigation could be higher or lower than the litigation escrow account balance, Visa did not record an additional accrual for the Covered Litigation during the quarter ended March 31, 2017. At March 31, 2017, according to the latest SEC Form 10-Q filed by Visa, Inc. on April 21 2017, the balance of the escrow account was $978.0 million. In 2012, Visa reached a $4.0 billion interchange multidistrict litigation class settlement agreement. However, in February 2017, a number of class plaintiffs sought to either file an amended complaint for damages or file a new class complaint against Visa claiming for putative injunction relief. Visa has reached settlement agreements with individual merchants representing 34% of the sales volume of merchants who opted out of the 2012 Settlement Agreement. Litigation is ongoing and until the appeal process is complete, Visa is uncertain whether it will resolve the claims as contemplated by the settlement agreement and additional lawsuits may arise. The conversion rate of Visa Class B common stock held by us to Class A common stock (as discussed in Note 4 above) may decrease if Visa makes more Covered Litigation settlement payments in the future, and the full effect on member banks is still uncertain. However, we are not aware of significant future cash settlement payments required by us on the Covered Litigation. |
Derivative Financial Instruments and Hedging Activities |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Financial Instruments and Hedging Activities | Derivative Financial Instruments and Hedging Activities We have entered into interest rate swap agreements, primarily as an asset/liability management strategy, in order to mitigate the changes in the fair value of specified long-term fixed-rate loans (or firm commitments to enter into long-term fixed-rate loans) caused by changes in interest rates. These hedges allow us to offer long-term fixed-rate loans to customers without assuming the interest rate risk of a long-term asset. Converting our fixed-rate interest payments to floating-rate interest payments, generally benchmarked to the one-month U.S. dollar LIBOR index, protects us against changes in the fair value of our loans associated with fluctuating interest rates. Our credit exposure, if any, on interest rate swap asset positions is limited to the fair value (net of any collateral pledged to us) and interest payments of all swaps by each counterparty. Conversely, when an interest rate swap is in a liability position exceeding a certain threshold, we may be required to post collateral to the counterparty in an amount determined by the agreements. Collateral levels are monitored and adjusted on a regular basis for changes in interest rate swap values. As of March 31, 2017, we had five interest rate swap agreements, which are scheduled to mature in June 2031, October 2031, July 2032, August 2037 and October 2037. All of our derivatives are accounted for as fair value hedges. The notional amounts of the interest rate contracts are equal to the notional amounts of the hedged loans. Our interest rate swap payments are settled monthly with counterparties. Accrued interest on the swaps totaled $12 thousand and $13 thousand as of March 31, 2017 and December 31, 2016, respectively. Information on our derivatives follows:
1 See Note 3, Fair Value of Assets and Liabilities, for valuation methodology. 2 Includes hedge ineffectiveness loss of $6 thousand and gain of $162 thousand for the quarters ended March 31, 2017 and March 31, 2016, respectively. Changes in value of swaps were included in the assessment of hedge effectiveness. Hedge ineffectiveness is the measure of the extent to which the change in the fair value of the hedging instruments does not exactly offset the change in the fair value of the hedged items from period to period. Our derivative transactions with counterparties are under International Swaps and Derivative Association (“ISDA”) master agreements that include “right of set-off” provisions. “Right of set-off” provisions are legally enforceable rights to offset recognized amounts and there may be an intention to settle such amounts on a net basis. We do not offset such financial instruments for financial reporting purposes. Information on financial instruments that are eligible for offset in the consolidated statements of condition follows:
1 Amounts exclude accrued interest totaling $1 thousand at both March 31, 2017 and December 31, 2016, respectively.
2 Amounts exclude accrued interest totaling $11 thousand and $12 thousand at March 31, 2017 and December 31, 2016, respectively. For more information on how we account for our interest rate swaps, refer to Note 1 to the Consolidated Financial Statements included in our 2016 Form 10-K filed with the SEC on March 14, 2017. |
Basis of Presentation (Policies) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation | The consolidated financial statements include the accounts of Bank of Marin Bancorp (“Bancorp”), a bank holding company, and its wholly-owned bank subsidiary, Bank of Marin (the “Bank”), a California state-chartered commercial bank. References to “we,” “our,” “us” mean the holding company and the Bank that are consolidated for financial reporting purposes. The accompanying unaudited consolidated interim financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). Certain information and note disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles ("GAAP") have been condensed or omitted pursuant to those rules and regulations. Although we believe that the disclosures are adequate and the information presented is not misleading, we suggest that these interim financial statements be read in conjunction with the annual financial statements and the notes thereto included in our 2016 Annual Report on Form 10-K. In the opinion of Management, the unaudited consolidated financial statements reflect all adjustments which are necessary for a fair presentation of the consolidated financial position, the results of operations, changes in comprehensive income, changes in stockholders’ equity, and cash flows for the periods presented. All material intercompany transactions have been eliminated. The results of these interim periods may not be indicative of the results for the full year or for any other period. We have evaluated subsequent events through the date of filing with the SEC and have determined that there are no subsequent events that require additional recognition or disclosure. The NorCal Community Bancorp Trusts I and II, respectively (the "Trusts") were formed for the sole purpose of issuing trust preferred securities. Bancorp is not considered the primary beneficiary of the Trusts (variable interest entities), therefore the Trusts are not consolidated in our consolidated financial statements, but rather the subordinated debentures are shown as a liability on our consolidated statements of condition (See Note 6, Borrowings). Bancorp's investment in the securities of the Trusts is accounted for under the equity method and is included in interest receivable and other assets on the consolidated statements of condition. |
||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share | Basic earnings per share (“EPS”) are calculated by dividing net income by the weighted average number of common shares outstanding during each period, excluding unvested restricted stock awards. Diluted EPS are calculated using the weighted average number of potentially dilutive common shares. The number of potentially dilutive common shares included in the quarterly diluted EPS is computed using the average market prices during the three months included in the reporting period under the treasury stock method. The number of potentially dilutive common shares included in year-to-date diluted EPS is a year-to-date weighted average of potentially dilutive common shares included in each quarterly diluted EPS computation. We have two forms of outstanding common stock: common stock and unvested restricted stock awards. Holders of unvested restricted stock awards receive non-forfeitable dividends at the same rate as common shareholders and they both share equally in undistributed earnings. Under the two-class method, the difference in EPS is not significant for these participating securities. |
||||||||||||||||||||||||||||||||||||||||||||
Recently Issued Accounting Standards | In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). This ASU is a converged standard involving FASB and International Financial Reporting Standards that provides a single comprehensive revenue recognition model for all contracts with customers across transactions and industries. The core principal of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount and at a time that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Subsequent updates related to Revenue from Contracts with Customers (Topic 606) are as follows:
Our revenue is mainly comprised of interest income on financial instruments, which is explicitly excluded from the scope of ASU 2014-09. While the recognition of certain revenue arrangements of components of our non-interest income may be affected by the ASU, we do not expect it to have a material impact on our financial condition and results of operations. In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. The amendments in this ASU make improvements to accounting standards related to financial instruments, including the following:
ASU 2016-01 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. This ASU may affect our financial statement presentation and related footnotes, but we do not expect it to have a material impact on our financial condition or results of operations. In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The amendments in this ASU intend to increase transparency and comparability among organizations by recognizing an asset, which represents the right to use the asset for the lease term, and a lease liability, which is a lessee's obligation to make lease payments measured on a discounted basis. This ASU generally applies to leasing arrangements exceeding a twelve month term. ASU 2016-02 is effective for annual periods, including interim periods within those annual periods beginning after December 15, 2018 and requires a modified retrospective method of adoption. Early application of the amendments is permitted. We intend to adopt this ASU during the first quarter of 2019, as required, and are currently evaluating accounting solutions. As of March 31, 2017, our undiscounted operating lease obligations that were off-balance sheet totaled $20.4 million (See Note 8, Commitments and Contingencies). Upon adoption of this ASU, the present values of leases currently classified as operating leases will be recognized as lease assets and liabilities on our balance sheet. Additional disclosures of key information about our leasing arrangements will also be required. We do not expect the ASU will have a material impact on our capital ratios or return on average assets when adopted and we are currently evaluating the effect the ASU will have on other components of our financial condition and results of operations. In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. Under the new guidance, entities will be required to measure expected credit losses by utilizing forward-looking information to assess an entity's allowance for credit losses. The measurement of expected credit losses will be based on historical experience, current conditions and reasonable and supportable forecasts that affect the collectability of a credit over its remaining life. In addition, the ASU amends the accounting for potential credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. ASU 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Management refined our allowance for loan loss model in 2016 and enhanced our loan-level data collection and methodology for analyzing credit losses in preparation for the new accounting standards. We will continue our evaluation of the provisions of this ASU and will be monitoring developments, additional guidance and the potential outcome the amendments will have on our financial condition and results of operations upon adoption in the first quarter of 2020. In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. This ASU provides guidance on how to present and classify eight specific cash flow topics in the statement of cash flows. The ASU is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The amendments should be applied using a retrospective transition method to each period presented, if practical. This ASU may affect our financial statement presentation, but we do not expect it to have a material impact on our financial condition or results of operations. In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business. The amendments are intended to help companies evaluate whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses and provide a more robust framework to use in determining when a set of assets and activities is a business. The amendments are effective for annual periods after December 31, 2017, including interim periods within those periods. The amendments will be adopted prospectively. We will consider these amendments in our evaluation of the accounting for any future business acquisitions or asset disposals. In January 2017, the FASB issued ASU No. 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. This amendment simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test, which would measure a goodwill impairment loss by comparing the implied fair value of goodwill with the carrying amount of that goodwill. Instead, an entity will perform only Step 1 of its quantitative goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount, and then recognizing an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value. The loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. The new guidance does not amend the optional qualitative assessment of goodwill impairment, which Bancorp currently uses. The ASU is effective for fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. We anticipate that this ASU will simplify our evaluation of the impairment of goodwill and do not expect it to have a material impact on our financial condition and results of operations. |
Basis of Presentation (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Earnings Per Share Reconciliation | The following table shows: 1) weighted average basic shares, 2) potentially dilutive weighted average common shares related to stock options and unvested restricted stock awards, and 3) weighted average diluted shares. Basic earnings per share (“EPS”) are calculated by dividing net income by the weighted average number of common shares outstanding during each period, excluding unvested restricted stock awards. Diluted EPS are calculated using the weighted average number of potentially dilutive common shares. The number of potentially dilutive common shares included in the quarterly diluted EPS is computed using the average market prices during the three months included in the reporting period under the treasury stock method. The number of potentially dilutive common shares included in year-to-date diluted EPS is a year-to-date weighted average of potentially dilutive common shares included in each quarterly diluted EPS computation. We have two forms of outstanding common stock: common stock and unvested restricted stock awards. Holders of unvested restricted stock awards receive non-forfeitable dividends at the same rate as common shareholders and they both share equally in undistributed earnings. Under the two-class method, the difference in EPS is not significant for these participating securities.
|
Fair Value of Assets and Liabilities (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | The following table summarizes our assets and liabilities that were required to be recorded at fair value on a recurring basis.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements, Nonrecurring | The following table presents the carrying value of assets measured at fair value on a non-recurring basis and that were held in the consolidated statements of condition at each respective period end, by level within the fair value hierarchy as of March 31, 2017 and December 31, 2016.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, by Balance Sheet Grouping | The table below is a summary of fair value estimates for financial instruments as of March 31, 2017 and December 31, 2016, excluding financial instruments recorded at fair value on a recurring basis (summarized in the first table in this note). The carrying amounts in the following table are recorded in the consolidated statements of condition under the indicated captions. Further, we have not disclosed the fair value of financial instruments specifically excluded from disclosure requirements such as bank-owned life insurance policies ("BOLI"). Additionally, we hold shares of FHLB stock and Visa Inc. Class B common stock at cost. These shares are restricted from resale and their values are discussed in Note 4, Investment Securities.
|
Investment Securities (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Available-for-sale Securities and Held-to-maturity Securities Reconciliation | Our investment securities portfolio consists of obligations of state and political subdivisions, corporate bonds, U.S. government agency securities, including residential and commercial mortgage-backed securities (“MBS”) and collateralized mortgage obligations (“CMOs”) issued or guaranteed by Federal National Mortgage Association ("FNMA"), Federal Home Loan Mortgage Corporation ("FHLMC"), or Government National Mortgage Association ("GNMA"), debentures issued by government-sponsored agencies such as FNMA, Federal Farm Credit Bureau, FHLB and FHLMC, as well as privately issued CMOs, as reflected in the table below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments Classified by Contractual Maturity Date | The amortized cost and fair value of investment debt securities by contractual maturity at March 31, 2017 are shown below. Expected maturities may differ from contractual maturities if the issuers of the securities have the right to call or prepay obligations with or without call or prepayment penalties.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Realized Gain (Loss) | Sales of investment securities and gross gains and losses are shown in the following table. The sales of the held-to-maturity securities were due to evidence of significant deterioration of the issuers' creditworthiness since purchase.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Unrealized Loss on Investments | Those securities are summarized and classified according to the duration of the loss period in the tables below:
|
Loans and Allowance for Loan Losses (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Past Due Financing Receivables | The following table shows outstanding loans by class and payment aging as of March 31, 2017 and December 31, 2016.
1 Our residential loan portfolio does not include sub-prime loans, nor is it our practice to underwrite loans commonly referred to as "Alt-A mortgages", the characteristics of which are loans lacking full documentation, borrowers having low FICO scores or higher loan-to-value ratios. 2 There were no purchased credit impaired ("PCI") loans that had stopped accreting interest at March 31, 2017 and December 31, 2016. Amounts exclude accreting PCI loans of $2.9 million at March 31, 2017 and December 31, 2016, as we have a reasonable expectation about future cash flows to be collected and we continue to recognize accretable yield on these loans in interest income. There were no accruing loans past due more than ninety days at March 31, 2017 or December 31, 2016. 3 Amounts include net deferred loan origination costs of $808 thousand and $883 thousand at March 31, 2017 and December 31, 2016, respectively. Amounts are also net of unaccreted purchase discounts on non-PCI loans of $1.6 million and $1.8 million at March 31, 2017 and December 31, 2016, respectively. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financing Receivable Credit Quality Indicators | The following table represents an analysis of the carrying amount in loans, net of deferred fees and costs and purchase premiums or discounts, by internally assigned risk grades, including PCI loans, at March 31, 2017 and December 31, 2016.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Troubled Debt Restructurings on Financing Receivables | The following table summarizes the carrying amount of TDR loans by loan class as of March 31, 2017 and December 31, 2016. The summary includes both TDRs that are on non-accrual status and those that continue to accrue interest.
1 There were no TDR loans on non-accrual status at March 31, 2017 and December 31, 2016. The following table presents information for loans modified in a TDR during the presented periods, including the number of contracts modified, the recorded investment in the loans prior to modification, and the recorded investment in the loans after being restructured. The table excludes fully charged-off TDR loans and loans modified in a TDR and subsequently paid-off during the years presented.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Impaired Financing Receivables | The following tables summarize information by class on impaired loans and their related allowances. Total impaired loans include non-accrual loans, accruing TDR loans and accreting PCI loans that have experienced post-acquisition declines in cash flows expected to be collected.
1 No interest income on impaired loans was recognized on a cash basis during the three months ended March 31, 2017 and March 31, 2016.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for Credit Losses on Financing Receivables | The following tables disclose activity in the allowance for loan losses ("ALLL") and the recorded investment in loans by class, as well as the related ALLL disaggregated by impairment evaluation method.
NM - Not Meaningful
NM - Not Meaningful |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period | The following table reflects the unpaid principal balance and related carrying value of PCI loans.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accretable Yield Activity | The activities in the accretable yield, or income expected to be earned over the remaining lives of the PCI loans were as follows:
1 Represents the accretable difference that is relieved when a loan exits the PCI population due to pay-off, full charge-off, or transfer to repossessed assets, etc. 2 Primarily relates to changes in expected credit performance and changes in expected timing of cash flows. |
Borrowings (Tables) |
3 Months Ended | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||
Schedule of Long-term Debt Instruments | The following is a summary of the contractual terms of the subordinated debentures due to the Trusts as of March 31, 2017:
|
Stockholders' Equity (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||
Dividends Declared | Presented below is a summary of cash dividends paid to common shareholders, recorded as a reduction of retained earnings.
|
Commitments and Contingencies (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Undrawn Loan Commitments and Standby Letters of Credit | The contractual amount of undrawn loan commitments and standby letters of credit not reflected on the consolidated statements of condition are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Future Minimum Rental Payments for Operating Leases | At March 31, 2017, the approximate minimum future commitments payable under non-cancelable contracts for leased premises are as follows:
1 Minimum payments have not been reduced by minimum sublease rentals of $126 thousand due in the future under non-cancelable subleases. |
Derivative Financial Instruments and Hedging Activities (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value | Information on our derivatives follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance |
1 See Note 3, Fair Value of Assets and Liabilities, for valuation methodology. 2 Includes hedge ineffectiveness loss of $6 thousand and gain of $162 thousand for the quarters ended March 31, 2017 and March 31, 2016, respectively. Changes in value of swaps were included in the assessment of hedge effectiveness. Hedge ineffectiveness is the measure of the extent to which the change in the fair value of the hedging instruments does not exactly offset the change in the fair value of the hedged items from period to period. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Offsetting Assets | Information on financial instruments that are eligible for offset in the consolidated statements of condition follows:
1 Amounts exclude accrued interest totaling $1 thousand at both March 31, 2017 and December 31, 2016, respectively.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Offsetting Liabilities |
2 Amounts exclude accrued interest totaling $11 thousand and $12 thousand at March 31, 2017 and December 31, 2016, respectively. For more information on how we account for our interest rate swaps, refer to Note 1 to the Consolidated Financial Statements included in our 2016 Form 10-K filed with the SEC on March 14, 2017. |
Basis of Presentation (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended | 12 Months Ended | |
---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
Dec. 31, 2016 |
|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||
Weighted average basic shares outstanding (shares) | 6,092 | 6,048 | |
Add: Potentially dilutive common shares related to stock options (shares) | 62 | 35 | |
Potential common shares related to unvested restricted stock (shares) | 18 | 7 | |
Weighted average diluted shares outstanding (shares) | 6,172 | 6,090 | |
Net income | $ 4,548 | $ 5,646 | $ 23,134 |
Basic EPS (usd per share) | $ 0.75 | $ 0.93 | |
Diluted EPS (usd per share) | $ 0.74 | $ 0.93 | |
Weighted average anti-dilutive shares not included in the calculation of diluted EPS (in shares) | 13 | 48 |
Recently Issued Accounting Standards (Details) $ in Thousands |
3 Months Ended |
---|---|
Mar. 31, 2017
USD ($)
| |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
Excess tax benefits recognized recorded as a reduction to income tax expense | $ 133 |
Undiscounted operating lease obligations, off-balance sheet | $ 20,391 |
Investment Securities - Securities Sold, Pledged as Collateral and Transfers (Details) - USD ($) $ in Thousands |
3 Months Ended | |||
---|---|---|---|---|
Feb. 24, 2017 |
Mar. 31, 2017 |
Mar. 31, 2016 |
Dec. 31, 2016 |
|
Held-to-maturity Securities, Sales, Excluding Other than Temporary Impairments [Abstract] | ||||
Sales proceeds | $ 0 | $ 54,985 | ||
Gross realized gains | 0 | 110 | ||
Gross realized losses | 0 | 0 | ||
Available-for-sale: | ||||
Securities transferred from available-for-sale to held-to-maturity | $ 129,000 | 128,965 | $ 0 | |
Unrealized pre-tax loss from transfer of available-for-sale securities to held-to-maturity | $ 3,000 | |||
State of California | ||||
Available-for-sale: | ||||
Available-for-sale securities pledged as collateral | 103,600 | $ 109,100 | ||
Public Deposits | ||||
Available-for-sale: | ||||
Available-for-sale securities pledged as collateral | 102,800 | 108,300 | ||
Trust Deposits | ||||
Available-for-sale: | ||||
Available-for-sale securities pledged as collateral | 819 | $ 822 | ||
Internal checking account | ||||
Available-for-sale: | ||||
Available-for-sale securities pledged as collateral | $ 2,100 |
Loans and Allowance for Loan Losses - Troubled Debt Restructuring Modifications (Details) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2017
USD ($)
loans
contract
|
Mar. 31, 2016
USD ($)
loans
contract
|
|
Receivables [Abstract] | ||
Number of Contracts Modified | contract | 1 | 1 |
Pre-Modification Outstanding Recorded Investment | $ 50 | $ 1,549 |
Post-Modification Outstanding Recorded Investment | 50 | 1,546 |
Post-Modification Outstanding Recorded Investment at Period End | $ 50 | $ 1,541 |
Number of modified TDR loans that defaulted | loans | 0 | 0 |
Loans and Allowance for Loan Losses - Pledged Loans (Details) - USD ($) $ in Millions |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Financial Instruments Owned and Pledged as Collateral [Line Items] | ||
Residential loans pledged for FRB borrowings | $ 882.6 | $ 869.2 |
Other residential | ||
Financial Instruments Owned and Pledged as Collateral [Line Items] | ||
Pledged residential loan portfolio to secure borrowing with FRB | $ 55.8 | $ 54.6 |
Loans and Allowance for Loan Losses - Related Party Loans (Details) - USD ($) $ in Millions |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Related Party Transaction [Line Items] | ||
Related party loans | $ 9.5 | $ 2.0 |
Directors, Officers, Principal Shareholders and Associates | ||
Related Party Transaction [Line Items] | ||
Undisbursed commitment to related parties | $ 9.1 | $ 1.1 |
Borrowings - Lines of Credit (Details) - Line of credit - USD ($) |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Federal Funds Purchased | ||
Line of Credit Facility [Line Items] | ||
Amount of borrowings outstanding | $ 0 | $ 0 |
Federal Home Loan Bank Borrowings | ||
Line of Credit Facility [Line Items] | ||
Lines of credit | 505,900,000 | 513,700,000 |
Federal Home Loan Bank Overnight Borrowings | ||
Line of Credit Facility [Line Items] | ||
Amount of borrowings outstanding | 0 | |
Federal Reserve Line of Credit | ||
Line of Credit Facility [Line Items] | ||
Lines of credit | 43,900,000 | 43,100,000 |
Amount of borrowings outstanding | 0 | 0 |
Unsecured Debt | Federal Funds Purchased | ||
Line of Credit Facility [Line Items] | ||
Lines of credit | $ 92,000,000 | $ 92,000,000 |
Stockholders' Equity (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 12 Months Ended | ||
---|---|---|---|---|
Oct. 21, 2016 |
Mar. 31, 2017 |
Mar. 31, 2016 |
Dec. 31, 2016 |
|
Class of Stock [Line Items] | ||||
Cash dividends to common stockholders | $ 1,655 | $ 1,518 | $ 6,223 | |
Cash dividends paid per common share (usd per share) | $ 0.27 | $ 0.25 | ||
Dividends declared per common share (usd per share) | $ 0.27 | |||
Shares withheld for tax withholding and exercise of options | 4,715 | |||
Amount of shares withheld for tax withholding and exercise of options | $ 342 | |||
Shares withheld for tax withholding and exercise of options, weighted average price | $ 68.80 | |||
Performance-based stock awards | ||||
Class of Stock [Line Items] | ||||
Vesting period of performance-based stock awards | 3 years | |||
Performance-based stock awards | Minimum | ||||
Class of Stock [Line Items] | ||||
Vesting percentage of performance-based awards | 0.00% | |||
Performance-based stock awards | Maximum | ||||
Class of Stock [Line Items] | ||||
Vesting percentage of performance-based awards | 200.00% |
Derivative Financial Instruments and Hedging Activities - Offsetting of Liabilities (Details) - USD ($) $ in Thousands |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Interest rate swap | Other liabilities | ||
Offsetting Liabilities [Line Items] | ||
Accrued interest on derivative liability interest swaps | $ 11 | $ 12 |
Counterparty A | ||
Offsetting Liabilities [Line Items] | ||
Gross Amounts of Recognized Liabilities | 837 | 933 |
Gross Amounts Offset in the Statements of Condition | 0 | 0 |
Net Amounts of Liabilities Presented in the Statements of Condition | 837 | 933 |
Gross Amounts Not Offset in the Statements of Condition, Financial Instruments | (70) | (55) |
Gross Amounts Not Offset in the Statements of Condition, Cash Collateral Pledged | (767) | (878) |
Net Amount | $ 0 | $ 0 |
+R 98/LB_,97F0
M^+.^F,BZ D36$W:20R>Y<))GS$DN&O&!&P&:J-S="'U$Z<,P'U&T8=D$J*3$
M9,HD+:"-0MI@<5 6HHW 1JR2$J-,+Y/A>,^D#\L#/I.MQ,SRL$6RPA3*J!B%
M/T9,^-PI-4"^W!J2/?*\1R2L$@]>I,D5)YA#QDHG@3NQ(/JX$Z#1Q@03S4BD
MY1QIL^9\+EEN!8FT&8>)9KST$KD7#WH 4+CH6BD+SDQRY]RTKI/G!8?:^NG.S75\SW%A53^U*IG_
M%\5?4$L#!!0 ( /9ZJ$ID?J DI'YG9'Z$88-(=C(,": $ 2R%E'9 RBD4$8A&Z#V&D0&X-X0O!AMA%6DQA-,]L(6\ F[F^
MN%_^>-YL7Y'X[M.WEW-^=MMW0ZK/[^33=/^&S;].LW_CYS]GJ^]/S^N+K\O-
M9KFXV;X?\MMRN>EZBLTO?4,]=K.'MS_FW;?-]M=M$?=J_Z+-_1^;Y ]VH-=Y&G"K9UN2CV:$9O(>V&3'FEV2ZZEJZ-S==A_D]J_=YU7A/0JI61S &=9FG'G.BB31;H!**+)V'(3>1T? CEX]L^C\
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MP0"1.B^60!19Y1S9=P.(9AJB;/&X8I-^D2J-+''&50?V9ZD\"VN'0DSLP3
MD"7##R>29!@CF<$V/8OL!QF#E %(,PU2MH0,/NB2#:A6$K(L-N<8I Q FFF0
MLJ5DIM,FT+B$(R!E#%(&(,TT2-DB
=J*&7^!^=T?C/3:KE%)#:R6VQ$"5T=O-_K +^ AXEC#8A4U"
M)R?$U^#\*#.:A() 0>&"@O#'&>Y J2#DR_@S:=(Y92 N[8OZ0^S=]W(2%NY0
MO
M:K!-G"9'2C-T<9)7WF5@;WE\D_?P:=H?A6UDY\C9>'S9V/_:& \H97>%(]3B
M!UL,!;4/QX]XMM.8388W_?R#V/*-BU]02P,$% @ ]GJH2A-FRD^U 0
MT@, !D !X;"]W;W)K?'61R\%WR49NP2B.>&UL=53;CML@$/T5Q
&PO=V]R:W-H965T
3@-<.48>D=;<&D8=D-6F= T;78\<3JBXT30I!#:S@F(4?\
M2F<9&= T4I18X@M0,3&'J'#,5#[YGYB<(] 1A=X(P.$%1#;7'Y!WF>=]0,03];0DJU%HYF4C)1"!3O.*R
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MCW-!E7+^,UNX# K301@T*'$P7,8@0PO$%= 1!6RT CH4-U>]&DXM13F+#M=
MAQH8LM$[CJN6<^?WCN,:XXC&@*=R*![>!86:,E1C.43'%<:APH"K.F &4N9+
MTFP0=>6"U3A<6AP1!/!7#CU<;["TLV$H0UH
0