10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)
x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended	September 6, 2014
	OR
o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from _________________to _________________

Commission File Number001-33987

HERITAGE-CRYSTAL CLEAN, INC.

(Exact name of registrant as specified in its charter)

Delaware	26-0351454
State or other jurisdiction of	(I.R.S. Employer
Incorporation	Identification No.)

2175 Point Boulevard

Suite 375

Elgin, IL 60123

(Address of principal executive offices)  (Zip Code)

Registrant’s telephone number, including area code: (847) 836-5670

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes x No o

1

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o	Accelerated filer x
Non-accelerated filer o	Smaller reporting company  o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes o No x

On October 10, 2014, there were outstanding 18,629,184 shares of Common Stock, $0.01 par value, of Heritage-Crystal Clean, Inc.

2

Table of Contents

PART I
ITEM 1.   FINANCIAL STATEMENTS	4
ITEM 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	20
ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	27
ITEM 4.   CONTROLS AND PROCEDURES	28
PART II
ITEM 1A.  RISK FACTORS	28
ITEM 6. EXHIBITS	30
SIGNATURES

3

PART I

ITEM 1. FINANCIAL STATEMENTS

Heritage-Crystal Clean, Inc.

Consolidated Balance Sheets

(In Thousands, Except Share and Par Value Amounts)

	September 6, 2014		December 28, 2013
	(unaudited)
ASSETS
Current Assets:
Cash and cash equivalents	$	15,890	$	22,632
Accounts receivable - net	36,272		31,172
Inventory - net	30,160		27,307
Deferred income taxes	1,318		1,004
Other current assets	5,587		3,661
Total Current Assets	89,227		85,776
Property, plant and equipment - net	90,294		85,039
Equipment at customers - net	20,979		19,358
Software and intangible assets - net	15,508		16,094
Goodwill	9,798		9,691
Total Assets	$	225,806	$	215,958
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Accounts payable	$	23,778	$	18,291
Current maturities of long-term debt and term loan	2,420		2,906
Accrued salaries, wages, and benefits	3,641		4,145
Taxes payable	1,923		1,292
Other accrued expenses	2,638		2,730
Total Current Liabilities	34,400		29,364
Term loan, less current maturities	16,750		17,500
Long-term debt, less current maturities	147		552
Deferred income taxes	11,296		9,238
Total Liabilities	$	62,593	$	56,654
STOCKHOLDERS' EQUITY:
Common stock - 26,000,000 shares authorized at $0.01 par value, 18,447,586 and 18,360,282 shares issued and outstanding at September 6, 2014 and December 28, 2013, respectively	$	184	$	184
Additional paid-in capital	147,348		146,043
Retained earnings	14,824		12,143
Total Heritage-Crystal Clean, Inc. Stockholders' Equity	162,356		158,370
Noncontrolling interest	857		934
Total Equity	$	163,213	$	159,304
Total Liabilities and Stockholders' Equity	$	225,806	$	215,958

See accompanying notes to financial statements.

4

Heritage-Crystal Clean, Inc.

Consolidated Statements of Income

(In Thousands, Except per Share Amounts)

(Unaudited)

		Third Quarter Ended,				First Three Quarters Ended,
		September 6, 2014		September 7, 2013		September 6, 2014		September 7, 2013
Revenues
	Product revenues	$	38,532	$	32,302	$	106,449	$	87,766
	Service revenues	39,384		35,301		115,513		103,394
Total revenues		$	77,916	$	67,603	$	221,962	$	191,160
Operating expenses
	Operating costs	$	62,588	$	55,698	$	183,478	$	160,185
	Selling, general, and administrative expenses	8,183		7,051		25,332		20,691
	Depreciation and amortization	2,593		2,224		7,911		6,246
	Other expense - net	172		138		357		231
Operating income		4,380		2,492		4,884		3,807
Interest expense – net		24		97		110		310
Income before income taxes		4,356		2,395		4,774		3,497
Provision for income taxes		1,942		1,061		2,011		1,526
Net income		2,414		1,334		2,763		1,971
Income attributable to noncontrolling interest		3		26		82		72
Net income attributable to Heritage-Crystal Clean, Inc. common stockholders		$	2,411	$	1,308	$	2,681	$	1,899
Net income per share: basic		$	0.13	$	0.07	$	0.15	$	0.10
Net income per share: diluted		$	0.13	$	0.07	$	0.14	$	0.10
Number of weighted average shares outstanding: basic		18,446		18,272		18,423		18,174
Number of weighted average shares outstanding: diluted		18,810		18,585		18,762		18,494

See accompanying notes to financial statements.

5

Heritage-Crystal Clean, Inc.

Consolidated Statement of Stockholders’ Equity

(In Thousands, Except Share Amounts)

(Unaudited)

	Shares	Par Value Common		Additional Paid–in Capital		Retained Earnings		Total Heritage-Crystal Clean, Inc. Stockholders' Equity		Noncontrolling Interest			Total Equity
Balance at December 28, 2013	18,360,282	$	184	$	146,043	$	12,143	$	158,370	$	934		$	159,304
Net income	—	—		—		2,681		2,681		82			2,763
Distribution	—	—		—		—		—		(159		)	(159		)
Issuance of common stock - Acquisition	12,005	—		193		—		193		—			193
Issuance of common stock – ESPP	18,700	—		319		—		319		—			319
Share-based compensation	56,599	—		793		—		793		—			793
Balance at September 6, 2014	18,447,586	$	184	$	147,348	$	14,824	$	162,356	$	857		$	163,213

See accompanying notes to financial statements.

6

Heritage-Crystal Clean, Inc.

Consolidated Statements of Cash Flows

(In Thousands)

(Unaudited)

	First Three Quarters Ended,
	September 6, 2014			September 7, 2013
Cash flows from Operating Activities:
Net income	$	2,763		$	1,971
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	7,911			6,246
Bad debt provision	352			446
Share-based compensation	793			808
Loss on disposal of property, plant, and equipment	271			5
Deferred taxes	1,745			1,274
Other, net	34			28
Changes in operating assets and liabilities:
Increase in accounts receivable	(5,256		)	(8,547		)
(Increase) decrease in inventory	(2,833		)	36
Increase in other current assets	(1,917		)	(1,439		)
Increase in accounts payable	7,156			1,439
Increase in accrued expenses	290			2,375
Cash provided by operating activities	$	11,309		$	4,642
Cash flows from Investing Activities:
Capital expenditures	$	(15,098	)	$	(10,625	)
Business acquisitions, net of cash acquired	(954		)	(10,195		)
Cash used in investing activities	$	(16,052	)	$	(20,820	)
Cash flows from Financing Activities:
Proceeds from Term Loan	$	—		$	750
Payments on Term Loan	(1,000		)	(750		)
Payments of notes payable	(869		)	(688		)
Payments of contingent consideration	(290		)	(423		)
Distributions to noncontrolling interest	(159		)	—
Proceeds from the issuance of common stock	319			335
Proceeds from the exercise of stock options	—			76
Cash used in financing activities	$	(1,999	)	$	(700	)
Net decrease in cash and cash equivalents	(6,742		)	(16,878		)
Cash and cash equivalents, beginning of period	22,632			47,766
Cash and cash equivalents, end of period	$	15,890		$	30,888
Supplemental disclosure of cash flow information:
Income taxes paid	$	275		$	218
Cash paid for interest, net of capitalized interest of $189 and $84, respectively	106			354
Supplemental disclosure of non-cash information:
Payables for construction in progress	$	353		$	466
Business acquisition, note issued	203			1,235
Business acquisition, common stock issued	193			2,230

See accompanying notes to financial statements.

7

HERITAGE-CRYSTAL CLEAN, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 6, 2014

(1)    ORGANIZATION AND NATURE OF OPERATIONS

Heritage-Crystal Clean, Inc., a Delaware corporation and its subsidiaries (collectively the “Company”), provides parts cleaning and hazardous and non-hazardous waste services to small and mid-sized customers in both the manufacturing and vehicle service sectors.  The Company's service programs include parts cleaning, containerized waste management, used oil collection, vacuum truck services, and waste antifreeze collection and recycling.  The Company also owns and operates a used oil re-refinery through which it recycles used oil into high quality lubricant base oil and byproducts. The Company's locations are in the United States and Canada. The Company conducts its primary business operations through Heritage-Crystal Clean, LLC, its wholly owned subsidiary, and all intercompany balances have been eliminated in consolidation. In the opinion of management, all adjustments (consisting of normal recurring accruals) necessary for a fair presentation have been included. The results for the quarter ended September 6, 2014 do not necessarily indicate the results that may be expected for the full year.

The Company’s fiscal year ends on the Saturday closest to December 31.  The most recently completed fiscal year ended on December 28, 2013.  The current fiscal year will end on January 3, 2015. Each of the Company's first three fiscal quarters consists of twelve weeks while the last fiscal quarter consists of sixteen or seventeen weeks.  

In the Company's Environmental Services segment, product revenues include sales of solvent, machines, antifreeze, and accessories; and service revenues include servicing of parts cleaning machines, drum waste removal services, vacuum truck services, and other services.  In the Company's Oil Business segment, product revenues include sales of re-refined base oil, byproducts, and used oil; and service revenues include revenues from collecting and disposing of waste water. Due to the Company's integrated business model, it is impracticable to separately present costs of tangible products and costs of services.

(2)    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates

The preparation of financial statements in conformity with Generally Accepted Accounting Principles ("GAAP") requires the use of certain estimates by management in determining the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Significant items subject to such estimates and assumptions are the allowance for doubtful accounts receivable, valuation of inventory at lower of cost or market, valuation of goodwill and other intangible assets, and income taxes.  Actual results could differ from those estimates. The results of operations for the interim periods are not necessarily indicative of the results for the entire fiscal year.

Revenue Recognition

The Company derives its revenues primarily from the services it performs and from the sale of processed oil from its used oil re-refinery. Parts cleaning and other service revenues are recognized as the service is performed. Product revenues are recognized at the time risk of loss passes to the customer. The risk of loss passes to customers at various times depending on the particular terms of the sales contract in force with each individual customer. Common thresholds for when risk of loss passes to the customer are at the time that product is loaded onto the shipping vessel or at the time that product is offloaded at the customer’s receiving location. Revenues are recognized only if collection of the relevant receivable is probable, persuasive evidence of an arrangement exists, and the sales price is fixed or determinable.

Operating Costs

Within operating costs is cost of sales. Cost of sales in the Environmental Services segment includes the costs of the materials the Company sells and provides in its services, such as solvents and other chemicals, cleaning machines sold to customers, transportation of inventory and waste, and payments to third parties to recycle or dispose of the waste materials that the Company collects. The Company’s used solvent that it retrieves from customers in its product reuse program is accounted for as a reduction in net cost of solvent under cost of sales, whether placed in inventory or sold to a purchaser for reuse. If the used solvent is placed in inventory it is recorded at lower of cost or net realizable value. Cost of sales in the Oil Business

8

include the costs paid to generators for used oil, transportation out to customers, and most of the costs for operating the used oil re-refinery.

Operating costs also include the Company's costs of operating its branch system and hubs. These costs include personnel costs (including commissions), facility rent and utilities, truck leases, fuel, transportation, and maintenance. Operating costs are not presented separately for products and services.

Inventory

Inventory consists primarily of used oil, processed oil, new and used solvents, new and refurbished parts cleaning machines, drums, catalyst, accessories, and absorbents. Inventories are valued at the lower of first-in, first-out ("FIFO") cost or market, net of any reserves for excess, obsolete, or unsalable inventory. The Company performs physical inventory counts on a periodic basis and uses the results of these counts to determine inventory quantities. The quantities are used to help determine the value of our inventory. The Company continually monitors its inventory levels at each of our distribution locations and evaluate inventories for excess or slow-moving items. If circumstances indicate the cost of inventories exceed their recoverable value, inventories are reduced to net realizable value.

Acquisitions

The Company accounts for acquired businesses using the purchase method of accounting, which requires that the assets acquired, liabilities assumed, and contingent consideration be recorded at the date of acquisition at their respective fair values. It further requires that acquisition-related costs be recognized separately from the acquisition and expensed as incurred and restructuring costs to be expensed in periods subsequent to the acquisition date. The Company records a preliminary purchase price allocation for its acquisitions and finalizes purchase price allocations as additional information relative to the fair values of the assets acquired becomes known.

Identifiable Intangible Assets

The fair value of identifiable intangible assets is based on significant judgments made by management. The Company has engaged third party valuation appraisal firms to assist the Company in determining the fair values and useful lives of the assets acquired. Such valuations and useful life determinations require the Company to make significant estimates and assumptions. These estimates and assumptions are based on historical experience and information obtained from the management of the acquired companies and also include, but are not limited to, future expected cash flows to be earned from the continued operation of the acquired business and discount rates applied in determining the present value of those cash flows. Unanticipated events and circumstances may occur that could affect the accuracy or validity of such assumptions, estimates, or actual results. Acquisition-related finite lived intangible assets are amortized on a straight-line basis over their estimated economic lives. The Company evaluates the estimated benefit periods and recoverability of its intangible assets when facts and circumstances indicate that the lives may not be appropriate and/or the carrying value of the asset may not be recoverable. If the carrying value is not recoverable, impairment is measured as the amount by which the carrying value exceeds its estimated fair value.

Fair Value of Financial Instruments

The Company uses a three-tier fair value hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets and liabilities measured at fair value on a non-recurring basis, in periods subsequent to their initial measurement. These tiers include: Level 1, defined as quoted market prices in active markets for identical assets or liabilities; Level 2, defined as inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, model-based valuation techniques for which all significant assumptions are observable in the market, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and Level 3, defined as unobservable inputs that are not corroborated by market data.

The Company’s financial instruments consist primarily of cash and cash equivalents, trade receivables, trade payables, notes payable, contingent consideration, and term debt.  As of September 6, 2014 and December 28, 2013, the carrying values of cash and cash equivalents, trade receivables, trade payables, notes payable, and contingent consideration, are considered to be representative of their respective fair values due to the short maturity of these instruments. Term debt is representative of its fair value due to the interest rates being applied.

9

Goodwill

Goodwill is measured as a residual amount as of the acquisition date, which in most cases results in measuring goodwill as an excess of the purchase consideration transferred plus the fair value of any noncontrolling interest in the acquiree over the fair value of the net assets acquired, including any contingent consideration. The Company tests goodwill for impairment annually in the fourth quarter and in interim periods if changes in circumstances indicate that the carrying amount of goodwill may not be recoverable. The Company's determination of fair value requires certain assumptions and estimates, such as margin expectations, growth expectations, expected changes in working capital, etc., regarding future profitability and cash flows of acquired businesses and market conditions. In the fourth quarter of fiscal 2013, the Company tested goodwill for impairment on a quantitative basis and determined that the fair value of each reporting unit substantially exceeded the carrying value of the assets. The Company intends to test goodwill for impairment in the fourth quarter of fiscal 2014.

Recently Issued Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (Topic 606) (ASU 2014-09). ASU 2014-09 outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. This new guidance is effective for annual reporting periods (including interim reporting periods within those periods) beginning after December 15, 2016; early adoption is not permitted. Entities have the option of using either a full retrospective or a modified approach to adopt the guidance. This update could impact the timing and amounts of revenue recognized. The Company is currently evaluating the effect that implementation of this update will have on its consolidated financial position and results of operations upon adoption.

(3)    BUSINESS COMBINATIONS

On November 1, 2013, the Company acquired certain assets and liabilities of the northern territory of RS Used Oil Services, Inc., a subsidiary of Universal Lubricants, LLC ("ULNT/RS"), in exchange for $11.0 million in cash. The Company purchased these service routes in order to add used oil collection volume in Indiana, Ohio, Wisconsin, and parts of Illinois. The Company has retrospectively adjusted amounts with respect to the ULNT/RS acquisition that were recognized at the acquisition date to reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the measurement of the amounts recognized as of that date. These adjustments are related to the Company's valuation of property and equipment, intangible assets, and goodwill acquired. Such adjustments resulted in a net decrease of less than $0.1 million in property and equipment and an increase of less than $0.1 million to both intangible assets and goodwill. The Company's balance sheet as of December 28, 2013 has been retrospectively adjusted to reflect the adjustments.

On May 14, 2014, the Company, through a new subsidiary, Heritage-Crystal Clean, Ltd., acquired the outstanding stock of Sav-Tech Solvent, Inc. ("Sav-Tech"), which is based in Ontario, Canada. Sav-Tech's services included parts cleaning and containerized waste management. The Company purchased the stock of Sav-Tech in order to expand operations into Canada. The Company paid $1.4 million consisting of $1.0 million in cash at the time of closing, $0.2 million in the form of notes payable, and $0.2 million of the Company's common stock, or 12,005 shares.

The results of Sav-Tech are consolidated into the Company's Environmental Services segment subsequent to the closing date. The results of ULNT/RS are consolidated into the Company's Oil Business segment subsequent to the date of closing.

10

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed, net of cash acquired, related to the each acquisition (in thousands):

	ULNT/RS		Sav-Tech
Accounts receivable	$	—	$	196
Other current assets	101		7
Inventory	955		19
Property, plant, & equipment	1,463		691
Intangible assets	6,314		458
Goodwill	2,137		96
Accounts payable	—		(81		)
Accrued expenses	—		(36		)
Total purchase price, net of cash acquired	$	10,970	$	1,350
Less: common stock issued	—		193
Less:  note issued	—		203
Less: working capital adjustment	—		—
Net cash paid	$	10,970	$	954

______________

The Company is continuing to evaluate the purchase price allocations. Preliminary purchase price allocations are tentative and subject to revision as the Company finalizes appraisals and other analyses. Final determination of the fair values may result in further adjustments to the values presented above.

Unaudited Pro Forma Financial Information

The pro forma financial information in the table below presents the combined results of the Company as if the ULNT/RS acquisition had occurred December 30, 2012 (in thousands, except per share data). The pro forma information is shown for illustrative purposes only and is not necessarily indicative of future results of operations of the Company or results of operations of the Company that would have actually occurred had the transactions been in effect for the period presented.

	Third Quarter Ended,			First Three Quarters Ended,
		September 7, 2013			September 7, 2013
Total revenues		$	71,897		$	202,611
Net income		1,245			1,684
Income per share
Basic		$	0.07		$	0.10
Diluted		0.07			0.09

(4)    ACCOUNTS RECEIVABLE

Accounts receivable consisted of the following (in thousands):

	September 6, 2014		December 28, 2013
Trade	$	34,167	$	29,663
Less: allowance for doubtful accounts	1,061		1,121
Trade - net	33,106		28,542
Related parties	2,715		2,045
Other	451		585
Total accounts receivable - net	$	36,272	$	31,172

11

The following table provides the changes in the Company’s allowance for doubtful accounts for the first three quarters ended September 6, 2014 and the fiscal year ended December 28, 2013 (in thousands):

	September 6, 2014			December 28, 2013
Balance at beginning of period	$	1,121		$	1,244
Bad debt provision	352			444
Accounts written off, net of recoveries	(412		)	(567		)
Balance at end of period	$	1,061		$	1,121

(5)    INVENTORY

The carrying value of inventory consisted of the following (in thousands):

	September 6, 2014		December 28, 2013
Used oil and processed oil	$	12,987	$	12,112
Solvents and solutions	9,173		8,235
Machines	3,665		2,934
Drums and supplies	2,923		2,629
Other	1,654		1,614
Total inventory	30,402		27,524
Less: machine refurbishing reserve	242		217
Total inventory - net	$	30,160	$	27,307

Inventory consists primarily of used oil, processed oil, new and used solvents, new and refurbished parts cleaning machines, drums, catalyst, accessories, and absorbents. Inventories are valued at the lower of first-in, first-out (FIFO) cost or market, net of any reserves for excess, obsolete, or unsalable inventory. The Company continually monitors its inventory levels at each of its locations and evaluates inventories for excess or slow-moving items. If circumstances indicate the cost of inventories exceed their recoverable value, inventories are reduced to net realizable value.

(6) PROPERTY, PLANT, AND EQUIPMENT

Property, plant, and equipment consisted of the following (in thousands):

	September 6, 2014		December 28, 2013
Buildings and storage tanks (a)	$	52,842	$	53,106
Machinery, vehicles, and equipment (a)	36,075		33,659
Leasehold improvements (a)	2,842		2,877
Land (a)	1,064		835
Construction in progress	17,464		11,047
Total property, plant and equipment	110,287		101,524
Less: accumulated depreciation	19,993		16,485
Property, plant and equipment - net	$	90,294	$	85,039
	September 6, 2014		December 28, 2013
Equipment at customers	$	51,456	$	47,078
Less: accumulated depreciation	30,477		27,720
Equipment at customers - net	$	20,979	$	19,358

_______________

^(a) Numbers include preliminary fair values of assets acquired in the acquisitions described in Note 3 that may be adjusted as additional information becomes known. The amounts for machinery, vehicles, and equipment and leasehold improvements have been retrospectively adjusted as of December 28, 2013 by less than $0.1 million.

12

Depreciation expense for the third quarters ended September 6, 2014 and September 7, 2013 were $2.1 million and $2.0 million, respectively. Depreciation expense for the first three quarters endedSeptember 6, 2014 and September 7, 2013 were $6.5 million and $5.7 million, respectively.

(7)SOFTWARE AND OTHER INTANGIBLE ASSETS

Following is a summary of software and other intangible assets (in thousands):

	September 6, 2014						December 28, 2013
	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Customer & supplier relationships(a)	$	10,895	$	1,547	$	9,348	$	10,529	$	826	$	9,703
Software	4,999		2,997		2,002		4,799		2,815		1,984
Non-compete agreements(a)	2,973		1,063		1,910		2,794		713		2,081
Patents, formulae, and licenses(a)	1,829		432		1,397		1,825		370		1,455
Other (a)	1,058		207		851		1,008		137		871
Total software and intangible assets	$	21,754	$	6,246	$	15,508	$	20,955	$	4,861	$	16,094

_______________

^(a) Numbers include preliminary fair values of assets acquired in the acquisitions described in Note 3 that may be adjusted as additional information becomes known. The amount for customer & supplier relationships has been retrospectively adjusted as of December 28, 2013 by less than $0.1 million.

Amortization expense was $0.5 million for the third quarter ended September 6, 2014 and $0.2 million for third quarter ended September 7, 2013. Amortization expense was $1.4 million for the first three quarters ended September 6, 2014 and $0.6 million for the first three quarters ended September 7, 2013. The weighted average useful lives of software; customer relationships; patents, formulae, and licenses; non-compete agreements, and other intangibles were 10 years, 12 years, 15 years, 5 years, and 8 years, respectively.

The expected amortization expense for the remainder of fiscal 2014 and for fiscal years 2015, 2016, 2017, and 2018 is $0.6 million, $1.9 million, $1.7 million, $1.6 million, and $1.5 million, respectively. The preceding expected amortization expense is an estimate. Actual amounts of amortization expense may differ from estimated amounts due to additional intangible asset acquisitions, disposal of intangible assets, accelerated amortization of intangible assets, and other events.

(8) ACCOUNTS PAYABLE

Accounts payable consisted of the following (in thousands):

	September 6, 2014		December 28, 2013
Accounts payable	$	23,410	$	17,908
Accounts payable - related parties	368		383
Total accounts payable	$	23,778	$	18,291

(9) DEBT AND FINANCING ARRANGEMENTS

Bank Credit Facility

On February 5, 2013, the Company entered into an Amended and Restated Credit Agreement ("Credit Agreement") that allows for up to $40.0 million in borrowings. As of September 6, 2014 and December 28, 2013, the Company's outstanding borrowings were $18.3 million and $19.3 million, respectively, under the term loan which has a maturity date of February 5, 2018.

The remaining portion of the credit facility is a revolving loan which expires on February 5, 2018. There were no amounts outstanding under the revolver at September 6, 2014 and December 28, 2013. As of September 6, 2014 and December 28,

13

2013, the Company had $0.4 million of standby letters of credit issued, and $19.6 million was available for borrowing under the revolving loan portion of the bank credit facility. The actual amount available under the revolving loan portion of the Credit Agreement is limited by the Company's total leverage ratio.

As of September 6, 2014 and December 28, 2013, the Company was in compliance with all covenants under the Credit Agreement.

During the third quarter of fiscal 2014, the Company recorded interest of $0.1 million on the term loan and capitalized $0.1 million for various capital projects. During the first three quarters of fiscal 2014, the Company recorded interest of $0.3 million on the term loan and capitalized $0.2 million for various capital projects. During the third quarter of fiscal 2013, the Company recorded interest of $0.1 million on the term loan, of which less than $0.1 million was capitalized for various capital projects. During the first three quarters of fiscal 2013, the Company recorded interest of $0.3 million on the term loan and capitalized $0.1 million for various capital projects.

Notes Payable

At September 6, 2014 and December 28, 2013, the Company had outstanding notes payable related to business acquisitions of $1.1 million and $1.7 million, respectively, of which $0.9 million and $1.2 million were recorded as current maturities.

The Company's weighted average interest rate for all debt as of September 6, 2014 and September 7, 2013 was 1.9% and2.5%, respectively.

(10) SEGMENT INFORMATION

The Company reports in two segments: "Environmental Services" and "Oil Business." The Environmental Services segment consists of the Company's parts cleaning, containerized waste management, vacuum truck service, and antifreeze recycling activities. The Oil Business segment consists of the Company's used oil collection and used oil re-refining activities.

No single customer in either segment accounted for more than 10.0% of consolidated revenues in any of the periods presented. There were no intersegment revenues.

Operating segment results for the third quarters and first three quarters endedSeptember 6, 2014, and September 7, 2013 were as follows (in thousands):

14

Third Quarter Ended,
September 6, 2014
		Environmental Services		Oil Business		Corporate and Eliminations		Consolidated
Revenues
	Product revenues	$	4,270	$	34,262	$	—	$	38,532
	Service revenues	37,535		1,849				39,384
Total revenues		$	41,805	$	36,111	$	—	$	77,916
Operating expenses
	Operating costs	28,645		33,943		—		62,588
	Operating depreciation and amortization	1,208		893		—		2,101
Profit before corporate selling, general, and administrative expenses		$	11,952	$	1,275	$	—	$	13,227
Selling, general, and administrative expenses						8,183		8,183
Depreciation and amortization from SG&A						492		492
Total selling, general, and administrative expenses						$	8,675	$	8,675
Other expense - net						172		172
Operating income								4,380
Interest expense – net						24		24
Income before income taxes								$	4,356

Third Quarter Ended,
September 7, 2013
		Environmental Services		Oil Business		Corporate and Eliminations		Consolidated
Revenues
	Product revenues	$	3,498	$	28,804	$	—	$	32,302
	Service revenues	33,176		2,125				35,301
Total revenues		$	36,674	$	30,929	$	—	$	67,603
Operating expenses
	Operating costs	26,790		28,908		—		55,698
	Operating depreciation and amortization	1,160		790		—		1,950
Profit before corporate selling, general, and administrative expenses		$	8,724	$	1,231	$	—	$	9,955
Selling, general, and administrative expenses						7,051		7,051
Depreciation and amortization from SG&A						274		274
Total selling, general, and administrative expenses						$	7,325	$	7,325
Other expense - net						138		138
Operating income								2,492
Interest expense – net						97		97
Income before income taxes								$	2,395

15

First Three Quarters Ended,
September 6, 2014
		Environmental Services		Oil Business			Corporate and Eliminations		Consolidated
Revenues
	Product revenues	$	12,915	$	93,534		$	—	$	106,449
	Service revenues	109,449		6,064					115,513
Total revenues		$	122,364	$	99,598		$	—	$	221,962
Operating expenses
	Operating costs	86,104		97,374			—		183,478
	Operating depreciation and amortization	3,713		2,696			—		6,409
Profit (loss) before corporate selling, general, and administrative expenses		$	32,547	$	(472	)	$	—	$	32,075
Selling, general, and administrative expenses							25,332		25,332
Depreciation and amortization from SG&A							1,502		1,502
Total selling, general, and administrative expenses							$	26,834	$	26,834
Other expense - net							357		357
Operating income									4,884
Interest expense – net							110		110
Income before income taxes									$	4,774

First Three Quarters Ended,
September 7, 2013
		Environmental Services		Oil Business			Corporate and Eliminations		Consolidated
Revenues
	Product revenues	$	9,020	$	78,746		$	—	$	87,766
	Service revenues	98,278		5,116					103,394
Total revenues		$	107,298	$	83,862		$	—	$	191,160
Operating expenses
	Operating costs	77,129		83,056			—		160,185
	Operating depreciation and amortization	3,320		2,228			—		5,548
Profit (loss) before corporate selling, general, and administrative expenses		$	26,849	$	(1,422	)	$	—	$	25,427
Selling, general, and administrative expenses							20,691		20,691
Depreciation and amortization from SG&A							698		698
Total selling, general, and administrative expenses							$	21,389	$	21,389
Other expense - net							231		231
Operating income									3,807
Interest expense – net							310		310
Income before income taxes									$	3,497

16

Total assets by segment as of September 6, 2014 and December 28, 2013 were as follows (in thousands):

			September 6, 2014		December 28, 2013
Total Assets:
	Environmental Services		$	78,312	$	80,451
	Oil Business		121,837		110,040
	Unallocated Corporate Assets		25,657		25,467
		Total	$	225,806	$	215,958

Segment assets for the Environmental Services and Oil Business segments consist of property, plant, and equipment, intangible assets, accounts receivable, goodwill, and inventories. Assets for the corporate unallocated amounts consist of property, plant, and equipment used at the corporate headquarters, as well as cash and net deferred tax assets.

(11)    COMMITMENTS AND CONTINGENCIES

The Company may enter into purchase obligations with certain vendors. They represent expected payments to third party service providers and other commitments entered into during the normal course of our business. These purchase obligations are generally cancelable with or without notice, without penalty, although certain vendor agreements provide for cancellation fees or penalties depending on the terms of the contract.

The Company has purchase obligations in the form of open purchase orders of $17.9 million as of September 6, 2014, primarily for used oil, solvent, machine purchases, disposal and transportation expenses, and capital expenditures.

The Company may be subject to investigations, claims or lawsuits as a result of operating its business, including matters governed by environmental laws and regulations.  When claims are asserted, the Company evaluates the likelihood that a loss will occur and records a liability for those instances when the likelihood is deemed probable and the exposure is reasonably estimable.  The Company carries insurance at levels it believes are adequate to cover loss contingencies based on historical claims activity.  When the potential loss exposure is limited to the insurance deductible and the likelihood of loss is determined to be probable, the Company accrues for the amount of the required deductible, unless a lower amount of exposure is estimated. As of September 6, 2014 and December 28, 2013, the Company had accrued $0.4 million related to loss contingencies.

(12)    INCOME TAXES

In fiscal 2011, the Company deducted for federal income tax purposes 100% bonus depreciation on the majority of its capital expenditures for assets placed in service in fiscal 2011. Therefore, the Company recorded a noncurrent deferred tax liability to reflect the temporary book-tax difference for the resulting inability to deduct the federal income tax depreciation on those same 2011 capital expenditures in future years. As a result of the temporary differences related to the tax treatment of the federal bonus depreciation, the Company recorded a gross Net Operating Loss ("NOL") of $44.7 million, which will expire in 2031. In addition, in fiscal 2012 and 2013, the Company deducted 50% bonus depreciation for federal income tax purposes on certain capital expenditures. The balance on the NOL as of September 6, 2014 was $29.5 million. As of September 6, 2014, the remaining deferred tax asset related to the Company's state and federal NOL was a tax effected balance of $12.3 million.

The Company recognizes windfall tax benefits associated with the exercise of stock options directly to stockholders' equity only when realized. Consequently, deferred tax assets are not recognized for NOLs resulting from windfall tax benefits. At September 6, 2014, deferred tax assets do not include $0.9 million of excess tax benefits from share-based compensation.

The Company's effective tax rate for the third quarter of fiscal 2014 was 44.6% compared to 44.3% in the third quarter of fiscal 2013. The Company's effective tax rate for the first three quarters of fiscal 2014 was 42.1% compared to 43.6% in the first three quarters of fiscal 2013. This rate decrease is attributable to relatively favorable tax treatment of discrete items such as the release of reserves on uncertain tax positions for 2011 and 2012 as well as tax credits received in 2014 for the prior year.

The Company establishes reserves when it is more likely than not that the Company will not realize the full tax benefit of a position. The Company had a reserve of $0.2 million and $0.3 million for uncertain tax positions as of September 6, 2014 and December 28, 2013, respectively. The gross unrecognized tax benefits would, if recognized, decrease the Company's effective tax rate.

17

(13)    SHARE-BASED COMPENSATION

The aggregate number of shares of common stock which may be issued under the Company’s 2008 Omnibus Plan ("Plan") is 1,902,077 plus any common stock that becomes available for issuance pursuant to the reusage provision of the Plan.  As of September 6, 2014, the number of shares available for issuance under the Plan was 649,387 shares.

Stock Option Awards

A summary of stock option activity under this Plan is as follows:

Outstanding Stock Options	Number of Options Outstanding	Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (in years)	Aggregate Intrinsic Value as of Date Listed (in thousands)
Options outstanding at December 28, 2013	579,614	$	10.98	4.35	$	5,133
Exercised	—	—
Options outstanding at September 6, 2014	579,614	$	10.98	3.66	$	3,423

Restricted Stock Compensation/Awards

Annually, the Company grants restricted shares to its Board of Directors. The shares become fully vested one year from their grant date. The fair value of each restricted stock grant is based on the closing price of the Company's stock on the date of grant. The Company amortizes the expense over the service period, which is the fiscal year in which the award is granted. On May 3, 2014, 18,666 restricted shares that had been granted for service in fiscal 2013 vested. On May 1, 2014, the Company granted 17,772 restricted shares for service in fiscal 2014. Expense related to the Board of Directors' restricted stock in each of the first three quarters of fiscal 2014 and 2013 was $0.2 million. As of September 6, 2014, there was $0.1 million unrecognized expense associated with these awards, which will be recorded throughout fiscal 2014.

In March 2011, the Company granted 92,909 restricted shares to certain members of management under the Company's 2010 Long Term Incentive Plan (LTIP).  In October 2011, the Company granted 12,783 restricted shares based on the completion of the front part of the used oil re-refinery. These restricted shares were subject to a graded vesting schedule over a three year period starting January 1, 2012.  On January 1, 2014, the final shares related to these grants vested.

In February 2012, the Company granted 59,502 restricted shares to certain members of management under the Company's 2011 LTIP. These restricted shares are subject to a graded vesting schedule over a three year period starting January 1, 2013. There was approximately $0.1 million and $0.3 million of unrecognized compensation expense remaining related to these awards as of September 6, 2014 and December 28, 2013 respectively. In each of the first three quarters of fiscal 2014 and 2013, $0.2 million of compensation expense was recorded related to these awards.

In February 2013, the Company granted 10,000 restricted shares to a member of management based on the performance of the individual in fiscal 2012 and having met certain goals. The restricted shares are subject to a graded vesting schedule over a three year period. There was less than $0.1 million of unrecognized compensation expense remaining related to this award as of September 6, 2014 and December 28, 2013. In each of the first three quarters of fiscal 2014 and 2013, less than $0.1 million of compensation expense was recorded related to this award.

In February 2014, the Company granted certain members of management 132,107 restricted shares based on the Company's performance in fiscal 2013. These restricted shares are subject to a graded vesting schedule over a three year period starting January 1, 2015. There was approximately $1.2 million and $1.7 million in unrecognized compensation expense remaining related to these awards as of September 6, 2014 and December 28, 2013, respectively. In the first three quarters of fiscal 2014 and 2013, $0.4 million and $0.3 million of compensation expense was recorded related to these awards, respectively.

In February 2014, as part of management's annual compensation for fiscal 2014, the Company approved a plan to grant certain members of management restricted shares in the future based on the Company's performance in fiscal 2014. Based on the relevant guidance, the Company determined that the service inception date for these awards was prior to the grant date and therefore began accruing compensation expense in fiscal 2014, based on the Company's assessment as to the probability that the performance criteria would be achieved. As such, there was approximately $1.6 million in unrecognized compensation

18

expense relating to these awards as of September 6, 2014. In the first three quarters of fiscal 2014, $0.3 million of compensation expense was recorded related to these awards.

The following table summarizes information about restricted stock awards for the period ended September 6, 2014:

Restricted Stock (Nonvested Shares)	Number of Shares		Weighted Average Grant-Date Fair Value Per Share
Nonvested shares outstanding at December 28, 2013	100,052		$	16.97
Granted	149,879		$	16.59
Vested	(76,935	)	$	15.73
Nonvested shares outstanding at September 6, 2014	172,996		$	17.19

Employee Stock Purchase Plan

As of September 6, 2014, the Company had reserved 145,507 shares of common stock available for purchase under the Employee Stock Purchase Plan of 2008, including 125,000 additional shares made available for purchase under the Plan at the Company's fiscal 2014 annual meeting. In the first three quarters of fiscal 2014, employees purchased 18,700 shares of the Company’s common stock with a weighted average fair market value of $17.95 per share.

(14) EARNINGS PER SHARE

The following table reconciles the number of shares outstanding for the third quarters and first three quarters of fiscal 2014 and 2013, respectively, to the number of weighted average basic shares outstanding and the number of weighted average diluted shares outstanding for the purposes of calculating basic and diluted earnings per share (in thousands, except per share data):

	Third Quarter Ended,				First Three Quarters Ended,
	September 6, 2014		September 7, 2013		September 6, 2014		September 7, 2013
Net income	$	2,414	$	1,334	$	2,763	$	1,971
Less: Income attributable to noncontrolling interest	3		26		82		72
Net income attributable to Heritage-Crystal Clean, Inc. available to common stockholders	$	2,411	$	1,308	$	2,681	$	1,899
Weighted average basic shares outstanding	18,446		18,272		18,423		18,174
Dilutive shares for share–based compensation plans	364		313		339		320
Weighted average diluted shares outstanding	18,810		18,585		18,762		18,494
Net income per share: basic	$	0.13	$	0.07	$	0.15	$	0.10
Net income per share: diluted	$	0.13	$	0.07	$	0.14	$	0.10

(15) SUBSEQUENT EVENT

On October 16, 2014, the Company purchased the outstanding stock of FCC Environmental LLC, a Delaware limited liability company, and International Petroleum Corp. of Delaware, a Delaware corporation (together "FCC Environmental"), pursuant to a Stock Purchase Agreement entered into with Dédalo Patrimonial S.L.U., a sociedad limitadad unipersonal formed under the laws of Spain ("Seller"). FCC Environmental is an environmental services provider and substantial collector of used oil in the United States and operates 34 facilities in the eastern half of the United States. The purchase price for FCC Environmental was $90 million subject to certain adjustments, including, without limitation, a working capital adjustment and indemnification rights and obligations.

In addition, on October 16, 2014, the Company entered into a First and Second Amendment (collectively the "Amendments") to its Amended and Restated Credit Agreement. The Amendments provide for borrowings of up to $140.0 million, which consists of Term A loans totaling $80.0 million and a revolving loan of up to $60.0 million. The Term A loans mature on February 5, 2018.

19

Financial covenants include:

• An interest coverage ratio (based on interest expense and EBITDA) of at least 3.5 to 1.0;

• A total leverage ratio no greater than 4.0 to1.0 through fiscal 2014, no greater than 3.75 to 1.0 in the first quarter of fiscal 2015, no greater than 3.5 to 1.0 for the second quarter of fiscal 2015, no greater than 3.25 to 1.0 for the third quarter of fiscal 2015, and no greater than 3.0 to 1.0 thereafter; and

• A capital expenditures covenant limiting capital expenditures to $22.0 million in fiscal 2014 and $15.0 million in each fiscal year thereafter. Under the Second Amendment, the Company is restricted from making capital expenditures for the expansion of the Company's used oil re-refinery to 75 million gallons of nameplate capacity until October 16, 2015, unless the Company raises funds to continue the expansion through an equity offering.

The Credit Agreement places certain limitations on acquisitions and includes a prohibition on the payment of dividends.

As of October 16, 2014 the Company had borrowed $80.0 million under the Credit Agreement, of which $17.9 million was in the form of a Term A Loan and $62.1 million was in the form of a Term A-1 Loan. The actual amount available under the revolving loan portion of the Credit Agreement is limited by the Company's total leverage ratio. As of October 16, 2014 the Company had $12.0 million outstanding under the revolving loan portion of the Credit Agreement and up to an additional $32.0 million was available for issuance under the revolving portion of the Credit Agreement.

In the fourth quarter of fiscal 2014, the Company experienced an unplanned shutdown at its used oil re-refinery in Indianapolis.  As a result, it is estimated that the hydro-treater portion of the re-refinery will not operate for approximately two weeks. While the impact of the shutdown cannot be determined at this time, the Company expects that the re-refinery will operate at a lower level of base oil production capacity in the fourth quarter compared to what it experienced during the third quarter of fiscal 2014.

ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Disclosure Regarding Forward-Looking Statements

You should read the following discussion in conjunction with our consolidated financial statements and related notes in our Annual Report on Form 10-K filed with the SEC on March 3, 2014. In addition to historical information, this discussion contains forward-looking statements that involve risks, uncertainties and assumptions that could cause actual results to differ materially from our expectations. These statements can be identified by the fact that they do not relate strictly to historical or current facts. They use words such as "aim," "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "plan," "project," "should," "will be," "will continue," "will likely result," "would" and other words and terms of similar meaning in conjunction with a discussion of future or estimated operating or financial performance. You should read statements that contain these words carefully, because they discuss our future expectations, contain projections of our future results of operations or of our financial position or state other “forward-looking” information. Forward-looking statements speak only as of the date of this quarterly report. Factors that could cause such differences include those described in the section titled “Risk Factors” and elsewhere in our Annual Report on Form 10-K for fiscal 2013 filed with the SEC on March 3, 2014. Except as required under federal securities laws and the rules and regulations of the SEC, we do not have any intention, and do not undertake, to update any forward-looking statements to reflect events or circumstances arising after the date of this quarterly report, whether as a result of new information, future events or otherwise. As a result of these risks and uncertainties, readers are cautioned not to place undue reliance on the forward-looking statements included in this quarterly report or that may be made elsewhere from time to time by, or on behalf of, us. All forward-looking statements attributable to us are expressly qualified by these cautionary statements. Certain tabular information may not foot due to rounding. Our fiscal year ends on the Saturday closest to December 31. Interim results are presented for the twelve week periods ended September 6, 2014 and September 7, 2013, each referred to as "quarter ended" or "third quarter ended" or "third fiscal quarter" and "first three quarters" respectively.

Overview

We provide parts cleaning, containerized waste management, used oil collection, vacuum truck services, antifreeze recycling, and we own and operate a used oil re-refinery. We are the second largest provider of industrial and hazardous waste services to small and mid-sized customers in both the vehicle maintenance and manufacturing services sector in North America, and we have the second largest used oil re-refining capacity in North America.  Our services help our customers manage their used chemicals and liquid and solid wastes while also helping to minimize their regulatory burdens.  We operate from a network of 77 branch facilities providing services to customers in 43 states and parts of Canada. We conduct business through two principal operating segments: Environmental Services and Oil Business.

Our Environmental Services segment revenues are generated primarily from providing parts cleaning services, containerized waste management, vacuum truck services, and antifreeze recycling. Revenues from this segment accounted for approximately 55.1% of our total company revenues for the first three quarters of fiscal 2014. In the Environmental Services segment, we define and measure same-branch revenues for a given period as the subset of all our branches that have been open and operating throughout and between the periods being compared, and we refer to these as established branches. We calculate average revenues per working day by dividing our revenues by the number of non-holiday weekdays in the applicable fiscal year or fiscal quarter.

Our Oil Business segment consists of our used oil collection and used oil re-refining activities and accounted for 44.9% of our total company revenues in the first three quarters of fiscal 2014.

Our operating costs include the costs of the materials we use in our services, such as solvents and other chemicals, transportation of solvents and waste, and our payments to other parties to recycle or dispose of the waste materials that we collect. The used solvent that we retrieve from customers in our product reuse program is accounted for as a reduction in our net cost of solvent under operating costs, whether placed in inventory or sold to a purchaser for reuse. Increased costs of crude oil, a component of solvent, can increase operating costs, although we attempt to offset such increases with increased prices for our services. Operating costs also include the costs of operating our branch system and hubs, including personnel costs (including commissions), facility rent, truck leases, fuel, and maintenance. Our operating costs as a percentage of sales generally increase in relation to the number of new branch openings. As new branches achieve route density and scale efficiencies, our operating costs as a percentage of sales generally decrease.

20

We use profit before corporate selling, general and administrative expenses ("SG&A") as a key measure of segment profitability. We define profit before SG&A as revenues less operating costs and depreciation and amortization from operations.

We operate a used oil re-refinery located in Indianapolis, Indiana, through which we recycle used oil into high quality lubricant base oil and byproducts. We supply base oil to firms that produce and market finished lubricants. Our used oil re-refinery currently has a nameplate capacity of approximately 65 million gallons of used oil feedstock per year when operating at full capacity. During the third quarter of fiscal 2014, we produced base oil at a rate of approximately 100% of nameplate capacity.

On May 14, 2014, through a new subsidiary, Heritage-Crystal Clean, Ltd., we acquired the outstanding stock of Sav-Tech Solvent, Inc. ("Sav-Tech"), which is based in Ontario, Canada. Sav-Tech's services included parts cleaning and containerized waste management. We purchased the stock of Sav-Tech in order to expand operations into Canada. We paid $1.4 million consisting of $1.0 million in cash at the time of closing, $0.2 million in the form of notes payable, and $0.2 million of our common stock, or 12,005 shares.

For further discussion on our acquisitions, see Note 3 in our consolidated financial statements included elsewhere in this document.

Critical Accounting Policies

Critical accounting policies are those that are both important to the accurate portrayal of a company’s financial condition and results and require subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.

In order to prepare financial statements that conform to accounting principles generally accepted in the United States, commonly referred to as GAAP, we make estimates and assumptions that affect the amounts reported in our financial statements and accompanying notes.  Certain estimates are particularly sensitive due to their significance to the financial statements and the possibility that future events may be significantly different from our expectations.

We have identified the following accounting policies as those that require us to make the most subjective or complex judgments in order to fairly present our consolidated financial position and results of operations. Actual results in these areas could differ materially from management's estimates under different assumptions and conditions.

Revenue Recognition

We derive our revenues primarily from the services we perform and from the sale of processed oil from our used oil re-refinery. Parts cleaning and other service revenues are recognized as the service is performed. Product revenues are recognized at the time risk of loss passes to the customer. The risk of loss passes to customers at various times depending on the particular terms of the sales contract in force with each individual customer. Common thresholds for when risk of loss passes to the customer are at the time that product is loaded onto the shipping vessel or at the time that product is offloaded at the customer’s receiving location. Revenues are recognized only if collection of the relevant receivable is probable, persuasive evidence of an arrangement exists, and the sales price is fixed or determinable.

Operating Costs

Within operating costs are cost of sales. Cost of sales in the Environmental Services segment includes the costs of the materials we sell and provide in our services, such as solvents and other chemicals, cleaning machines sold to customers, transportation of inventory and waste, and payments to third parties to recycle or dispose of the waste materials that we collect. Our used solvent that we retrieve from customers in our product reuse program is accounted for as a reduction in net cost of solvent under cost of sales, whether placed in inventory or sold to a purchaser for reuse. If the used solvent is placed in inventory it is recorded at lower of cost or net realizable value. Cost of sales in the Oil Business includes the costs paid to generators for used oil, transportation out to customers, and costs to operate the used oil re-refinery.

Operating costs also include the costs of operating our branch system and hubs. These costs include personnel costs (including commissions), facility rent and utilities, truck leases, fuel, transportation, and maintenance. Operating costs are not presented separately for products and services.

Inventory

21

Inventory consists primarily of used oil, processed oil, new and used solvents, new and refurbished parts cleaning machines, drums, catalyst, accessories, and absorbents. Inventories are valued at the lower of first-in, first-out ("FIFO") cost or market, net of any reserves for excess, obsolete, or unsalable inventory. We perform a physical inventory count on a periodic basis and use the results of these counts to determine inventory quantities. The quantities are used to help determine the value of our inventory. We continually monitor our inventory levels at each of our distribution locations and evaluate inventories for excess or slow-moving items. If circumstances indicate the cost of inventories exceed their recoverable value, inventories are reduced to net realizable value.

Acquisitions

We account for acquired businesses using the purchase method of accounting, which requires that the assets acquired, liabilities assumed, and contingent consideration be recorded at the date of acquisition at their respective fair values. It further requires acquisition-related costs to be recognized separately from the acquisition and expensed as incurred and restructuring costs to be expensed in periods subsequent to the acquisition date.

Identifiable Intangible Assets

The fair value of finite lived intangible assets may be based on significant judgments made by management. We sometimes engage third party valuation appraisal firms to assist us in determining the fair values and useful lives of the assets acquired. Such valuations and useful life determinations require us to make significant estimates and assumptions. These estimates and assumptions are based on historical experience and information obtained from the management of the acquired companies and also include, but are not limited to, future expected cash flows to be earned from the continued operation of the acquired business and discount rates applied in determining the present value of those cash flows. Unanticipated events and circumstances may occur that could affect the accuracy or validity of such assumptions, estimates, or actual results. These intangible assets are amortized on a straight-line basis over their estimated economic lives.

Goodwill

Goodwill is measured as a residual amount as of the acquisition date, which in most cases results in measuring goodwill as an excess of the purchase consideration transferred plus the fair value of any noncontrolling interest in the acquiree over the fair value of the net assets acquired, including any contingent consideration. We test goodwill for impairment annually and in interim periods if changes in circumstances indicate that the carrying amount of goodwill may not be recoverable. Our determination of fair value requires certain assumptions and estimates regarding future profitability and cash flows of acquired businesses and market conditions. In fiscal 2013, we tested goodwill for impairment. Our tests indicated that the fair values were substantially in excess of carrying values and thus did not fail step one of the goodwill impairment test. However, due to the inherent uncertainties associated with using these assumptions, impairment charges could occur in future periods.

Recently Issued Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (Topic 606) (ASU 2014-09). ASU 2014-09 outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. This new guidance is effective for annual reporting periods (including interim reporting periods within those periods) beginning after December 15, 2016; early adoption is not permitted. Entities have the option of using either a full retrospective or a modified approach to adopt the guidance. This update could impact the timing and amounts of revenue recognized. The Company is currently evaluating the effect that implementation of this update will have on its consolidated financial position and results of operations upon adoption.

22

RESULTS OF OPERATIONS

General

The following table sets forth certain operating data as a percentage of revenues for the periods indicated (dollars in thousands):

	Third Quarter Ended,								First Three Quarters Ended,
	September 6, 2014				September 7, 2013				September 6, 2014				September 7, 2013
Revenues
Product revenues	$	38,532	49.5	%	$	32,302	47.8	%	$	106,449	48.0	%	$	87,766	45.9	%
Service revenues	39,384		50.5	%	35,301		52.2	%	115,513		52.0	%	103,394		54.1	%
Total Revenues	$	77,916	100.0	%	$	67,603	100.0	%	$	221,962	100.0	%	$	191,160	100.0	%
Operating expenses -
Operating costs	$	62,588	80.3	%	$	55,698	82.4	%	$	183,478	82.7	%	$	160,185	83.8	%
Selling, general and administrative expenses	8,183		10.5	%	7,051		10.4	%	25,332		11.4	%	20,691		10.8	%
Depreciation and amortization	2,593		3.3	%	2,224		3.3	%	7,911		3.6	%	6,246		3.3	%
Other expense - net	172		0.2	%	138		0.2	%	357		0.2	%	231		0.1	%
Operating income	4,380		5.6	%	2,492		3.7	%	4,884		2.2	%	3,807		2.0	%
Interest expense – net	24		—	%	97		0.1	%	110		—	%	310		0.2	%
Income before income taxes	4,356		5.6	%	2,395		3.5	%	4,774		2.2	%	3,497		1.8	%
Provision for income taxes	1,942		2.5	%	1,061		1.6	%	2,011		0.9	%	1,526		0.8	%
Net income	2,414		3.1	%	1,334		2.0	%	2,763		1.2	%	1,971		1.0	%
Income attributable to noncontrolling interest	3		—	%	26		—	%	82		—	%	72		—	%
Net income attributable to Heritage-Crystal Clean, Inc. common stockholders	$	2,411	3.1	%	$	1,308	1.9	%	$	2,681	1.2	%	$	1,899	1.0	%

Revenues

For the third quarter of fiscal 2014, revenues increased $10.3 million, or 15.3%, from $67.6 million in the third quarter of fiscal 2013 to $77.9 million in the third quarter of fiscal 2014. For the first three quarters of fiscal 2014, revenues increased $30.8 million, or 16.1%, from $191.2 million in the first three quarters of fiscal 2013 to $222.0 million in the first three quarters of fiscal 2014. Revenues in the Environmental Services segment increased through volume growth and improved pricing, as well as through revenues from our antifreeze line of business. Oil Business revenues increased as a result of the increase in volume of base oil and re-refinery byproducts sold in the first three quarters of 2014, compared to the first three quarters of fiscal 2013.

Operating expenses

Operating costs

Operating costs increased $6.9 million, or 12.4%, from the third quarter of fiscal 2013 to the third quarter of fiscal 2014. For the first three quarters of fiscal 2014, operating costs increased $23.3 million, or 14.5%, from $160.2 million in the first three quarters of fiscal 2013 to $183.5 million in the first three quarters of fiscal 2014. Operating costs decreased as a percentage of revenues compared to the prior year as a result of our ability to leverage fixed costs as we grew our business.

The sale of used solvent generated by customers participating in our product reuse program for parts cleaning is not accounted for as revenues but rather as a reduction in our net cost of solvent under operating costs. Sales of reuse solvent provided a benefit during the third quarter of fiscal 2014 of $0.1 million compared to a negative impact of less than $0.1 million in the third quarter of fiscal 2013. Sales of reuse solvent provided a benefit of $0.1 million during the first three quarters of fiscal 2014, compared to a benefit of $0.3 million in the first three quarters of fiscal 2013.

23

Selling, general, and administrative expenses

Selling, general, and administrative ("SG&A") expenses increased $1.1 million, or 16.1%, from the third quarter of fiscal 2013 to the third quarter of fiscal 2014. SG&A expenses increased as a percentage of revenues from 10.4% in the third quarter of fiscal 2013 to 10.5%. For the first three quarters of fiscal 2014, SG&A expenses increased $4.6 million, or 22.4%, from $20.7 million in the first three quarters of fiscal 2013 to $25.3 million in the first three quarters of fiscal 2014. The increase in SG&A as a percentage of revenues is the result of costs related to a potential acquisition as well as from increased personnel costs and professional services fees. Acquisition related costs were $0.7 million in the third quarter of fiscal 2014 and $2.3 million in the first three quarters of fiscal 2014, compared to $0.1 million in the first three quarters of fiscal 2013.

Interest expense

Interest expense for the third quarter of fiscal 2014 was less than $0.1 million, and interest expense for the third quarter of fiscal 2013 was $0.1 million. In the third quarters of fiscal 2014 and 2013, we capitalized less than $0.1 million in interest. Interest expense for the first three quarters of fiscal 2014 was $0.1 million, compared to interest expense of $0.3 million in the first three quarters of fiscal 2013. In the first three quarters of fiscal 2014, we capitalized $0.2 million in interest compared to $0.1 million in the first three quarters of fiscal 2013. Interest expense decreased from the first three quarters of fiscal 2013 to the first three quarters of fiscal 2014 as a result of a lower balance on our outstanding debt. In addition, we capitalized more interest related to our re-refinery expansion.

Provision for income taxes

Our effective tax rate for the third quarter of fiscal 2014 was 44.6% compared to 44.3% in third quarter of fiscal 2013. Our effective tax rate for the first three quarters of fiscal 2014 was 42.1% compared to 43.6% in the first three quarters of fiscal 2013. This rate decrease is attributable to relatively favorable tax treatment of discrete items such as the release of reserves on uncertain tax positions for 2011 and 2012 as well as tax credits received in 2014 for the prior year.

Segment Information

The following table presents sales by operating segment (dollars in thousands):

			Third Quarter Ended,				Increase
			September 6, 2014		September 7, 2013		$		%
Revenues:
	Environmental Services		$	41,805	$	36,674	$	5,131	14.0	%
	Oil Business		36,111		30,929		5,182		16.8	%
		Total	$	77,916	$	67,603	$	10,313	15.3	%

			First Three Quarters Ended,				Increase
			September 6, 2014		September 7, 2013		$		%
Revenues:
	Environmental Services		$	122,364	$	107,298	$	15,066	14.0	%
	Oil Business		99,598		83,862		15,736		18.8	%
		Total	$	221,962	$	191,160	$	30,802	16.1	%

In the third quarter of fiscal 2014, Environmental Services revenues increased $5.1 million, or 14.0%, from $36.7 million in the third quarter of fiscal 2013 to $41.8 million in the third quarter of fiscal 2014. For the first three quarters of fiscal 2014, Environmental Services revenues increased $15.1 million, or 14.0%, from $107.3 million in the first three quarters of fiscal 2013 to $122.4 million in the first three quarters of fiscal 2014. We experienced increased revenues from our antifreeze acquisitions of $3.4 million for the first three quarters of 2014.

Revenues grew in all Environmental Services business lines which included parts cleaning, containerized waste, and vacuum truck services from a combination of higher pricing and increased volume. At the end of the third quarter of fiscal 2014, the Environmental Services segment was operating in 77 branch locations compared with 74 at the end of the third quarter of fiscal 2013.  There were 74 branches that were in operation during both the third quarters of fiscal 2014 and fiscal 2013. Same branch revenues increased $3.8 million, or 10.6%, in the third quarter of fiscal 2014 compared to the third quarter

24

of fiscal 2013. For the first three quarters of fiscal 2014, same branch revenues increased $9.9 million, or 9.4% compared to the same period in fiscal 2013.

In the third quarter of fiscal 2014, Oil Business revenues increased $5.2 million compared to the third quarter of fiscal 2013 due to increased sales volumes as a result of higher production volumes at the used oil re-refinery. During the third quarter of fiscal 2014, we sold approximately 8.8 million gallons of base oil compared to the third quarter of fiscal 2013, when we sold approximately 7.2 million gallons of base oil. For the first three quarters of fiscal 2014, Oil Business revenues increased $15.7 million, or 18.8%, from $83.9 million in the first three quarters of fiscal 2013 to $99.6 million in the first three quarters of fiscal 2014. In the first three quarters of fiscal 2014, we sold approximately 25.2 million gallons of base oil compared to the first three quarters of fiscal 2013, when we sold approximately 20.2 million gallons.

Segment Profit (Loss) Before Corporate Selling, General and Administrative Expenses ("SG&A")

The following table presents profit (loss) by operating segment before corporate SG&A (dollars in thousands):

			Third Quarter Ended,				Increase
			September 6, 2014		September 7, 2013		$		%
Profit before corporate SG&A*
	Environmental Services		$	11,952	$	8,724	$	3,228	37.0	%
	Oil Business		1,275		1,231		44		3.6	%
		Total	$	13,227	$	9,955	$	3,272	32.9	%

			First Three Quarters Ended,						Increase
			September 6, 2014			September 7, 2013			$		%
Profit (loss) before corporate SG&A*
	Environmental Services		$	32,547		$	26,849		$	5,698	21.2	%
	Oil Business		(472		)	(1,422		)	950		66.8	%
		Total	$	32,075		$	25,427		$	6,648	26.1	%

*Includes depreciation and amortization related to operating activity but not depreciation and amortization related to corporate

selling, general, and administrative activity. For further discussion see Note 10 in our consolidated financial statements included elsewhere in this document.

Environmental Services profit before SG&A increased 37.0% in the third quarter of fiscal 2014, as compared to the third quarter of fiscal 2013. Environmental Services profit before SG&A increased 21.2% in the first three quarters of fiscal 2014, as compared to the first three quarters of fiscal 2013. The improvement in profit before corporate SG&A was due to sales volume and pricing increasing at a faster rate than our operating costs in this segment.

Oil Business income before corporate SG&A improved slightly in the third quarter of fiscal 2014, from $1.2 million in the third quarter of fiscal 2013, to $1.3 million in the third quarter of fiscal 2014. Oil Business loss before SG&A decreased $1.0 million in the first three quarters of fiscal 2014, as compared to the first three quarters of fiscal 2013. Margins in the third quarter of fiscal 2014 were negatively impacted by an additional shut down at the re-refinery compared to the third quarter of 2013 as well as by lower base oil selling prices. However, these impacts were partially offset by increased production volumes at the re-refinery during the third quarter and first three quarters of fiscal 2014. In addition, we increased used oil collection volumes by over 20% in the third quarter and first three quarters of fiscal 2014 compared to the same periods in 2013. The majority of the increase in collection volumes was a result of our acquisition of routes from Universal Lubricants, LLC in the fourth quarter of fiscal 2013. For the first three quarters of fiscal 2014, we believe the improvement in profit before corporate SG&A would have been greater compared to the same time period in fiscal 2013 if we did not experience lower base oil selling prices.

25

FINANCIAL CONDITION

Liquidity and Capital Resources

Cash and Cash Equivalents

As of September 6, 2014 and December 28, 2013, cash and cash equivalents were $15.9 million and $22.6 million, respectively.  Our primary sources of liquidity are cash flows from operations and funds available to borrow under our term loan and revolving bank credit facility.

Debt and Financing Arrangements

On February 5, 2013, we entered into an Amended and Restated Credit Agreement ("Credit Agreement") that allows for up to $40.0 million in borrowings. As of September 6, 2014 and December 28, 2013, our outstanding borrowings were $18.3 million and $19.3 million, respectively, under the term loan which has a maturity date of February 5, 2018.

The remaining portion of the credit facility is a revolving loan which expires on February 5, 2018. There were no amounts outstanding under the revolver at September 6, 2014 and December 28, 2013. As of September 6, 2014 and December 28, 2013, we had $0.4 million of standby letters of credit issued, and $19.6 million was available for borrowing under the credit facility. The actual amount available under the revolving loan portion of the Credit Agreement is limited by our total leverage ratio.

As of September 6, 2014 and December 28, 2013, we were in compliance with all covenants under the Credit Agreement.

During the third quarter of fiscal 2014, we recorded interest of $0.1 million on the term loan and capitalized less than $0.1 million for various capital projects. During the first three quarters of fiscal 2014, we recorded interest of $0.3 million on the term loan and capitalized $0.2 million for various capital projects. During the third quarter of fiscal 2013, we recorded interest of $0.1 million on the term loan, of which less than $0.1 million was capitalized for various capital projects. During the first three quarters of fiscal 2013, we recorded interest of $0.3 million on the term loan and capitalized $0.1 million for various capital projects.

At September 6, 2014 and December 28, 2013, we had outstanding notes payable related to business acquisitions of $1.1 million and $1.7 million, respectively, of which $0.9 million and $1.2 million were recorded as current maturities.

Our weighted average interest rate for all debt outstanding as of September 6, 2014 and September 7, 2013, 2013 was 1.9% and 2.5%, respectively.

Subsequent Event

On October 16, 2014, we entered into a First and Second Amendment (collectively the "Amendments") to our Amended and Restated Credit Agreement. The Amendments provide for borrowings of up to $140.0 million, which consists of Term A loans totaling $80.0 million and a revolving loan of up to $60.0 million. The Term A loans mature on February 5, 2018.

Financial covenants include:

• An interest coverage ratio (based on interest expense and EBITDA) of at least 3.5 to 1.0;

• A total leverage ratio no greater than 4.0 to1.0 through fiscal 2014, no greater than 3.75 to 1.0 in the first quarter of fiscal 2015, no greater than 3.5 to 1.0 for the second of fiscal 2015, no greater than 3.25 to 1.0 for the third quarter of fiscal 2015, and no greater than 3.0 to 1.0 thereafter; and

• A capital expenditures covenant limiting capital expenditures to $22.0 million in fiscal 2014 and $15.0 million in each fiscal year thereafter. Under the Second Amendment, we are restricted from making capital expenditures for the expansion of our used oil re-refinery to 75 million gallons of nameplate capacity until October 16, 2015, unless we raise funds to continue the expansion through an equity offering.

The Credit Agreement places certain limitations on acquisitions and includes a prohibition on the payment of dividends.

As of October 16, 2014 we had borrowed $80.0 million under the Credit Agreement in the form of Term A Loans. The actual amount available under the revolving loan portion of the Credit Agreement is limited by our total leverage ratio. As of

26

October 16, 2014 we had $12.0 million outstanding under the revolving loan portion of the Credit Agreement and up to an additional $32.0 million was available for issuance under the revolving portion of the Credit Agreement.

As of the Effective date of October 16, 2014, the effective interest rate on the Term A loans was 3.15% and the effective rate on the revolving loan was 5.25%.

We believe that our existing cash, cash equivalents, available borrowings, and other sources of financings will be sufficient to meet our anticipated cash needs for working capital and capital expenditures for at least the next 12 months.  We cannot assure you that this will be the case or that our assumptions regarding revenues and expenses underlying this belief will be accurate.  If, in the future, we require more liquidity than is available to us under our credit facility, we may need to raise additional funds through debt or equity offerings.  Adequate funds may not be available when needed or may not be available on terms favorable to us.  If additional funds are raised by issuing equity securities, dilution to existing stockholders may result.  If we raise additional funds by obtaining loans from third parties, the terms of those financing arrangements may include negative covenants or other restrictions on our business that could impair our operational flexibility, and would also require us to fund additional interest expense.  If funding is insufficient at any time in the future, we may be unable to develop or enhance our products or services, take advantage of business opportunities or respond to competitive pressures, any of which could have a material adverse effect on our business, financial condition and results of operations.

Summary of Cash Flow Activity

	First Three Quarters Ended,
	(In Thousands)
	September 6, 2014			September 7, 2013
Net cash provided by (used in):
Operating activities	$	11,309		$	4,642
Investing activities	(16,052		)	(20,820		)
Financing activities	(1,999		)	(700		)
Net decrease in cash and cash equivalents	$	(6,742	)	$	(16,878	)

The most significant items affecting the comparison of our operating activities for the first three quarters of fiscal 2014 and the first three quarters of fiscal 2013 are summarized below:

Net Cash Provided by Operating Activities —

• Accounts Payable — Our increase in accounts payable, primarily due to increased volume and activity, positively impacted cash flows from operations by $5.7 million in the first three quarters of fiscal 2014 compared to the first three quarters of fiscal 2013.

• Earnings improvement — Our increase in net income in the first three quarters of fiscal 2014 positively impacted our net cash provided by operating activities by $0.8 million compared to the first three quarters of fiscal 2013.

Net Cash Used in Investing Activities —

• Capital expenditures and software and intangible assets— We used $15.1 million and $10.6 million for capital expenditures and software and intangible assets during the first three quarters of fiscal 2014 and fiscal 2013, respectively.  During the first three quarters of fiscal 2014, we spent $7.7 million for capital improvements, including the expansion project at the used oil re-refinery compared to $5.3 million for capital improvements at the re-refinery in the first three quarters of fiscal 2013. Additionally, in the first three quarters of fiscal 2014, approximately $4.4 million of the capital expenditures were for purchases of parts cleaning machines compared to $3.5 million in the first three quarters of fiscal 2013.  The remaining $3.0 million in the first three quarters of fiscal 2014 was for other items including vehicles, computer equipment, leasehold improvements, and intangible assets compared to $1.8 million spent in the first three quarters of fiscal 2013.

• Acquisitions — In the first three quarters of fiscal 2013, we used $10.2 million for the purchases of certain assets of Mirachem. In the first three quarters of fiscal 2014, we used $1.0 million for the purchase of the stock of Sav-Tech.

27

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to interest rate risks primarily through borrowings under our bank credit facility.  Interest on this facility is based upon variable interest rates.  Our weighted average borrowings under our bank credit facility during the third quarter of fiscal 2014 were $18.7 million, and the annual effective interest rate for the credit facility for the third quarter of fiscal 2014 was 2.0%. We currently do not hedge against interest rate risk. Based on the foregoing, a hypothetical 1% increase or decrease in interest rates would have resulted in a change of $0.2 million to our interest expense in the third quarter of fiscal 2014.

ITEM 4.  CONTROLS AND PROCEDURES

The Company's Chief Executive Officer and Chief Financial Officer have concluded, based on their evaluation as of the end of the period covered by this report, that the Company's disclosure controls and procedures (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) and 15d-15(e)) are effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial

Officer, as appropriate, to allow timely decisions regarding financial disclosures.

There was no change in the Company's internal control over financial reporting that occurred during the third quarter of fiscal 2014 that has materially affected or is reasonably likely to materially affect, the Company's internal control over financial reporting.

PART II

ITEM 1A.  RISK FACTORS

We may not be able to realize the anticipated benefits from our acquisition of FCC Environmental Environmental.

We may not be able to realize the anticipated benefits from our acquisition of FCC Environmental (the “Acquisition”).  Achieving those benefits depends on the timely, efficient and successful execution of a number of post-acquisition events, including integrating FCC Environmental’s businesses into our company.  Factors that could affect our ability to achieve these benefits include:

28

· The failure of FCC Environmental’s businesses to perform in accordance with our expectations;   

· Difficulties in integrating and managing personnel, financial reporting and other systems used by FCC Environmental’s businesses into our company;  

· Any future goodwill impairment charges that we may incur with respect to the assets of FCC Environmental;  

· Failure to achieve anticipated synergies between our business units and the business units of FCC Environmental;  

· The loss of FCC Environmental’s customers or our customers; and  

· The loss of any of the key employees of FCC Environmental or our company.  

If FCC Environmental’s businesses do not operate as we anticipate, it could materially harm our business, financial condition and results of operations.  In addition, as a result of the Acquisition, we will assume all of FCC Environmental’s liabilities.  We may learn additional information about FCC Environmental’s business that adversely affects us, such as unknown or contingent liabilities, issues relating to internal controls over financial reporting and issues relating to compliance with the Sarbanes-Oxley Act or other applicable laws.  As a result, there can be no assurance that the Acquisition will be successful or will not, in fact, harm our business.  Among other things, if FCC Environmental’s liabilities are greater than projected, or if there are obligations of FCC Environmental of which we are not aware at the time of completion of the acquisition, our business could be materially adversely affected.

The successful integration of FCC Environmental’sbusinesses into our company following the Acquisition will present significant challenges.

We anticipate that the Acquisition will place significant demands on our administrative, operational and financial resources, and we cannot assure you that we will be able to successfully integrate FCC Environmental’s businesses into our company.  Our failure to successfully integrate FCC Environmental with our company, and to manage the challenges presented by the integration process successfully, may prevent us from achieving the anticipated benefits of the acquisition and could have a material adverse effect on our business.

We incurred significant indebtedness in connection with our acquisition of FCC Environmental, which could harm our operating flexibility and competitive position.

We incurred an additional $74.1 million of additional indebtedness to finance the Acquisition pursuant to the Amendments to our Credit Agreement.  The terms of this indebtedness will contain limitations on the amount of additional indebtedness that we and our subsidiaries may incur and place other restrictions on the operation of our business.  The indebtedness will require significant interest and principal payments.  Our level of debt as a result of the Acquisition and the limitations imposed on us by the debt agreements related to such indebtedness could adversely affect our operating flexibility and put us at a competitive disadvantage.  Our substantial debt level may adversely affect our future performance, because, among other things:

· We may be placed at a competitive disadvantage relative to our competitors, some of which have lower debt service obligations and greater financial resources than we do;  

· Our ability to complete future acquisitions may be limited;  

· We will have to use a portion of our cash flow for debt service rather than for operations;  

· We may not be able to obtain further debt financing and may have to pay more for financing;  

· We may not be able to take advantage of business opportunities;  

· The indebtedness may bear interest at variable interest rates, making us vulnerable to increases in interest rates; and  

· We will be more vulnerable to adverse economic conditions.  

29

Our ability to make scheduled payments of principal, to pay interest on, or to refinance our indebtedness and to satisfy our other debt obligations will depend upon our future operating performance, which may be affected by factors beyond our control.  In addition, there can be no assurance that future borrowings or equity financing will be available to us on favorable terms or at all for the payment or refinancing of our indebtedness.  If we are unable to service our indebtedness, our business, financial condition and results of operations would be materially adversely affected.

Our future capital needs are uncertain and our ability to access additional financing may be negatively impacted by the volatility and disruption of the capital and credit markets and adverse changes in the global economy.

Our capital requirements in the future will depend on many factors, including:

· Acceptance of and demand for and pricing of our products and services;

· The extent to which we invest in new technology and product development;

· The costs of developing new products, services or technologies;

· Our interest and principal payment obligations under the indebtedness that we will incur in connection with our acquisition of FCC Environmental;

· The costs associated with the growth of our business, if any.

If adverse global economic conditions persist or worsen, we could experience a decrease in cash flows from operations and may need additional financing to fund operations.  Due to the existing uncertainty in the capital markets (including debt, private equity, venture capital and traditional bank lending), access to additional debt or equity may not be available on acceptable terms or at all.  In addition, the terms of the indebtedness that we incur in connection with our acquisition of FCC Environmental may restrict our ability to incur additional indebtedness.  If we cannot raise funds on acceptable terms when necessary, we may not be able to develop or enhance products and services, execute our business plan, take advantage of future opportunities or respond to competitive pressures or unanticipated customer requirements.

ITEM 6.  EXHIBITS

31.1	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1	Certification of Chief Executive Officer pursuant to 18 U.S.C Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2	Certification of Chief Financial Officer pursuant to 18 U.S.C Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*	XBRL Instance Document
101.SCH*	XBRL Taxonomy Extension Schema Document
101.CAL*	XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB*	XBRL Taxonomy Extension Label Linkbase Document
101.PRE*	XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF*	XBRL Taxonomy Extension Definition Linkbase Document

*In accordance with Regulation S-T, the XBRL-related information in Exhibits 101 to this Quarterly Report on Form 10-Q shall be deemed to be "furnished" and not "filed."

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

HERITAGE-CRYSTAL CLEAN, INC.

Date:	October 16, 2014	By:	/s/ Mark DeVita
			Mark DeVita
			Chief Financial Officer

30

EX-31.1

EXHIBIT 31.1

CERTIFICATION OF PRESIDENT AND CEO — PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO RULES 13a-14(A) AND 15d-14(A)

OF THE SECURITIES EXCHANGE ACT OF 1934

I, Joseph Chalhoub, certify that:

1. I have reviewed this Form 10-Q for the period ended September 6, 2014 of Heritage-Crystal Clean, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 16, 2014	By: /s/ Joseph Chalhoub
	Joseph Chalhoub
	President, CEO and Director — Principal Executive Officer

EX-31.2

EXHIBIT 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO RULES 13a-14(A) AND 15d-14(A)

OF THE SECURITIES EXCHANGE ACT OF 1934

I, Mark DeVita, certify that:

1. I have reviewed this Form 10-Q for the period ended September 6, 2014 of Heritage-Crystal Clean, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 16, 2014	By: /s/ Mark DeVita
	Mark DeVita
	Chief Financial Officer

EX-32.1

EXHIBIT 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Report of HERITAGE-CRYSTAL CLEAN, INC. (the “Company”) on Form 10-Q for the period ended September 6, 2014, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Joseph Chalhoub, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: October 16, 2014	By: /s/ Joseph Chalhoub
	Joseph Chalhoub
	President, CEO and Director — Principal Executive Officer

EX-32.2

EXHIBIT 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Report of HERITAGE-CRYSTAL CLEAN, INC. (the “Company”) on Form 10-Q for the period ended September 6, 2014, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Mark DeVita, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: October 16, 2014	By: /s/ Mark DeVita
	Mark DeVita
	Chief Financial Officer

XML

Property, Plant and Equipment (Details) (USD $)	3 Months Ended			9 Months Ended
	Sep. 06, 2014		Sep. 07, 2013	Sep. 06, 2014		Sep. 07, 2013	Dec. 28, 2013
Property, Plant and Equipment [Line Items]
Depreciation	$ 2,000,000		$ 2,100,000	$ 5,700,000		$ 7,000,000
Buildings and storage tanks	52,842,000	[1]		52,842,000	[1]		53,106,000	[1]
Machinery, vehicles and equipment (a)	36,075,000	[1]		36,075,000	[1]		33,659,000	[1]
Leasehold improvements	2,842,000	[1]		2,842,000	[1]		2,877,000	[1]
Land	1,064,000	[1]		1,064,000	[1]		835,000	[1]
Construction in progress	17,464,000			17,464,000			11,047,000
Total property, plant and equipment	110,287,000			110,287,000			101,524,000
Less accumulated depreciation	19,993,000			19,993,000			16,485,000
Property, plant and equipment - net	90,294,000			90,294,000			85,039,000
Equipment at customers	51,456,000			51,456,000			47,078,000
Less accumulated depreciation	30,477,000			30,477,000			27,720,000
Equipment at customers - net	20,979,000			20,979,000			19,358,000
Goodwill, Purchase Accounting Adjustments				$ 100,000

[1] (a) Numbers include preliminary fair values of assets acquired in the acquisitions described in Note 3 that may be adjusted as additional information becomes known. The amounts for machinery, vehicles, and equipment and leasehold improvements have been retrospectively adjusted as of December 28, 2013 by less than $0.1 million.

XML

Share-based Compensation (Details) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended	9 Months Ended	12 Months Ended		9 Months Ended	3 Months Ended	4 Months Ended	3 Months Ended		9 Months Ended		3 Months Ended	9 Months Ended		3 Months Ended		9 Months Ended			9 Months Ended
	Mar. 22, 2014	Sep. 06, 2014	Dec. 28, 2013	Dec. 28, 2013 2013 Board of Director Stock [Member]	Sep. 06, 2014 2014 Board of Director Stock [Member]	Mar. 26, 2011 2010 LTI Grant [Member]	Dec. 31, 2011 2010 LTI Grant [Member]	Mar. 23, 2013 2011 LTI Grant [Member]	Mar. 24, 2012 2011 LTI Grant [Member]	Sep. 06, 2014 2011 LTI Grant [Member]	Dec. 28, 2013 2011 LTI Grant [Member]	Mar. 23, 2013 2012 Performance Grant [Member]	Sep. 06, 2014 2012 Performance Grant [Member]	Dec. 28, 2013 2012 Performance Grant [Member]	Mar. 22, 2014 2013 Long Term Incentive Plan [Member]	Mar. 23, 2013 2013 Long Term Incentive Plan [Member]	Sep. 06, 2014 2013 Long Term Incentive Plan [Member]	Sep. 07, 2013 2013 Long Term Incentive Plan [Member]	Dec. 28, 2013 2013 Long Term Incentive Plan [Member]	Sep. 06, 2014 2014 Long Term Incentive Plan [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock Options Outstanding, Weighted Average Remaining Contractual Term	3 years 7 months 29 days		4 years 4 months 6 days
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized		1,902,077
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant		649,387
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized					$ 100					$ 100	$ 300		$ 100	$ 100			$ 1,200		$ 1,700	$ 1,600
Stock Issued During Period, Shares, Share-based Compensation, Net of Forfeitures		56,599		18,666	17,772	92,909	12,783		59,502			10,000
Allocated Share-based Compensation Expense		$ 793			$ 200			$ 100		$ 200		$ 100	$ 100			$ 100	$ 400	$ 300		$ 300
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]
Nonvested shares outstanding at Period Start, Number of Shares	100,052	100,052
Granted, Number of Shares															132,107		149,879
Vested, Number of Shares		(76,935)
Nonvested shares outstanding at Period End, Number of Shares		172,996	100,052
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward]
Nonvested shares outstanding at Period Start, Weighted Average Grant Date Fair Value Per Share	$ 16.97	$ 16.97
Granted, Weighted Average Grant Date Fair Value Per Share		$ 16.59
Vested, Weighted Average Grant Date Fair Value Per Share (dollars per share)		$ 15.73
Nonvested shares outstanding at Period End, Weighted Average Grant Date Fair Value Per Share		$ 17.19	$ 16.97

XML

Commitments And Contingencies (Details) (USD $) In Millions, unless otherwise specified	Sep. 06, 2014	Dec. 28, 2013
Purchase Commitment, Remaining Minimum Amount Committed	$ 17.9
Loss Contingency Accrual, at Carrying Value	$ 0.4	$ 0.4

XML

Summary of Significant Accounting Policies (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 06, 2014	Sep. 07, 2013	Sep. 06, 2014	Sep. 07, 2013
Amortization of Intangible Assets	$ 0.5	$ 0.2	$ 1.4	$ 0.6
Interest Costs Capitalized			0.2	0.1
Finite-Lived Intangible Assets, Amortization Expense, Year Two	1.9		1.9
Finite-Lived Intangible Assets, Amortization Expense, Year Three	1.7		1.7
Finite-Lived Intangible Assets, Amortization Expense, Year Four	1.6		1.6
Schedule of Expected Amortization Expense [Table Text Block]	$ 1.5		$ 1.5
Software [Member]
Finite-Lived Intangible Asset, Useful Life			10 years
Noncompete Agreements [Member]
Finite-Lived Intangible Asset, Useful Life			5 years
Other Intangible Assets [Member]
Finite-Lived Intangible Asset, Useful Life			8 years

XML

Inventory (Tables)

9 Months Ended

Sep. 06, 2014

Inventory Disclosure [Abstract]

Schedule of Inventory, Current [Table Text Block]

The carrying value of inventory consisted of the following (in thousands):

	September 6, 2014		December 28, 2013
Used oil and processed oil	$	12,987	$	12,112
Solvents and solutions	9,173		8,235
Machines	3,665		2,934
Drums and supplies	2,923		2,629
Other	1,654		1,614
Total inventory	30,402		27,524
Less: machine refurbishing reserve	242		217
Total inventory - net	$	30,160	$	27,307

XML

Share-based Compensation Employee Stock Purchase Plan (Details) (USD $)	9 Months Ended
	Sep. 06, 2014
Share-based Compensation [Abstract]
Shares Available Employee Stock Purchase Plan	145,507
ESPP Shares Made Available	125,000
Issuance of common stock - ESPP	18,700
Weighted Average Fair Value Per Share ESPP	$ 17.95

XML

Debt And Financing Arrangements (Details) (USD $) In Millions, unless otherwise specified	9 Months Ended				3 Months Ended
	Sep. 06, 2014	Sep. 07, 2013	Oct. 16, 2014	Dec. 28, 2013	Sep. 06, 2014 Revolving Credit Facility [Member]	Sep. 07, 2013 Revolving Credit Facility [Member]	Dec. 28, 2013 Revolving Credit Facility [Member]	Sep. 06, 2014 Notes Payable, Other Payables [Member]	Dec. 28, 2013 Notes Payable, Other Payables [Member]
Debt Instrument [Line Items]
Line of Credit Facility, Maximum Borrowing Capacity	$ 40.0		$ 140.0
Long-term Debt	18.3			19.3
Line of Credit Facility, Amount Outstanding					0		0
Interest Costs Incurred	0.3	0.3			0.1	0.1
Interest Costs Capitalized	0.2	0.1			0.1	0.1
Debt, Weighted Average Interest Rate	1.90%	2.50%
Letters of Credit Outstanding, Amount	0.4			0.3
Line of Credit Facility, Current Borrowing Capacity	19.6			19.7
Long-term Debt, Fair Value								1.1	1.7
Notes Payable, Current								$ 0.9	$ 1.2

XML

Accounts Receivable (Details) (USD $) In Thousands, unless otherwise specified	9 Months Ended		12 Months Ended
	Sep. 06, 2014	Sep. 07, 2013	Dec. 28, 2013	Dec. 29, 2012
Accounts, Notes, Loans and Financing Receivable [Line Items]
Trade	$ 34,167		$ 29,663
Less allowance for doubtful accounts	1,061		1,121	1,244
Trade - net	33,106		28,542
Trade - affiliates	2,715		2,045
Other	451		585
Total accounts receivable - net	36,272		31,172
Bad debt provision	352	446	444
Accounts written off, net of recoveries	$ (412)		$ (567)

XML

Subsequent Events (Details) (USD $)	3 Months Ended				4 Months Ended	9 Months Ended		12 Months Ended	29 Months Ended	37 Months Ended
	Sep. 12, 2015	Jun. 20, 2015	Mar. 28, 2015	Jan. 03, 2015	Jan. 03, 2015 integer	Sep. 06, 2014	Sep. 07, 2013	Jan. 03, 2015	Feb. 05, 2018	Feb. 05, 2018	Oct. 16, 2014	Dec. 28, 2013
Subsequent Event [Line Items]
Payments to Acquire Businesses, Net of Cash Acquired						$ 954,000	$ 10,195,000
Business combination purchase price											90,000,000
Line of Credit Facility, Maximum Borrowing Capacity						40,000,000					140,000,000
Interest Coverage Ratio											3.5
Total Leverage Ratio	3.3	3.5	3.8	4.0					3.0
Capital Expenditure Limitations								22,000,000		15,000,000
Re-refinery capacity					75,000,000
Long-term Debt						18,300,000						19,300,000
Line of Credit Facility, Remaining Borrowing Capacity											32,000,000
Plant shutdown					2
FCC Environmental [Member]
Subsequent Event [Line Items]
Number of locations											34
Term A-1 Loan [Member]
Subsequent Event [Line Items]
Long-term Debt											62,100,000
Term A Loan [Member]
Subsequent Event [Line Items]
Long-term Debt											17,900,000
Revolving Credit Facility [Member]
Subsequent Event [Line Items]
Long-term Debt											12,000,000
Term A Loan [Member]
Subsequent Event [Line Items]
Line of Credit Facility, Maximum Borrowing Capacity											80,000,000
Revolving Credit Facility [Member]
Subsequent Event [Line Items]
Line of Credit Facility, Maximum Borrowing Capacity											$ 60,000,000

XML

Income Taxes (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 06, 2014	Sep. 07, 2013	Sep. 06, 2014	Sep. 07, 2013	Dec. 28, 2013	Dec. 31, 2011
Operating Loss Carryforwards	$ 29.5		$ 29.5			$ 44.7
Deferred Tax Assets, Gross	12.3		12.3
Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits, Share-based Compensation Cost	0.9		0.9
Effective Income Tax Rate, Continuing Operations	44.60%	44.30%	42.10%	43.60%
Valuation Allowances and Reserves, Balance	$ 0.2		$ 0.2		$ 0.3

XML

Business Combination

9 Months Ended

Sep. 06, 2014

Business Combinations [Abstract]

Business Combination Disclosure [Text Block]

BUSINESS COMBINATIONS

On November 1, 2013, the Company acquired certain assets and liabilities of the northern territory of RS Used Oil Services, Inc., a subsidiary of Universal Lubricants, LLC ("ULNT/RS"), in exchange for $11.0 million in cash. The Company purchased these service routes in order to add used oil collection volume in Indiana, Ohio, Wisconsin, and parts of Illinois. The Company has retrospectively adjusted amounts with respect to the ULNT/RS acquisition that were recognized at the acquisition date to reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the measurement of the amounts recognized as of that date. These adjustments are related to the Company's valuation of property and equipment, intangible assets, and goodwill acquired. Such adjustments resulted in a net decrease of less than $0.1 million in property and equipment and an increase of less than $0.1 million to both intangible assets and goodwill. The Company's balance sheet as of December 28, 2013 has been retrospectively adjusted to reflect the adjustments.

On May 14, 2014, the Company, through a new subsidiary, Heritage-Crystal Clean, Ltd., acquired the outstanding stock of Sav-Tech Solvent, Inc. ("Sav-Tech"), which is based in Ontario, Canada. Sav-Tech's services included parts cleaning and containerized waste management. The Company purchased the stock of Sav-Tech in order to expand operations into Canada. The Company paid $1.4 million consisting of $1.0 million in cash at the time of closing, $0.2 million in the form of notes payable, and $0.2 million of the Company's common stock, or 12,005 shares.

The results of Sav-Tech are consolidated into the Company's Environmental Services segment subsequent to the closing date. The results of ULNT/RS are consolidated into the Company's Oil Business segment subsequent to the date of closing.

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed, net of cash acquired, related to the each acquisition (in thousands):

	ULNT/RS		Sav-Tech
Accounts receivable	$	—	$	196
Other current assets	101		7
Inventory	955		19
Property, plant, & equipment	1,463		691
Intangible assets	6,314		458
Goodwill	2,137		96
Accounts payable	—		(81		)
Accrued expenses	—		(36		)
Total purchase price, net of cash acquired	$	10,970	$	1,350
Less: common stock issued	—		193
Less:  note issued	—		203
Less: working capital adjustment	—		—
Net cash paid	$	10,970	$	954

______________

The Company is continuing to evaluate the purchase price allocations. Preliminary purchase price allocations are tentative and subject to revision as the Company finalizes appraisals and other analyses. Final determination of the fair values may result in further adjustments to the values presented above.

Unaudited Pro Forma Financial Information

The pro forma financial information in the table below presents the combined results of the Company as if the ULNT/RS acquisition had occurred December 30, 2012 (in thousands, except per share data). The pro forma information is shown for illustrative purposes only and is not necessarily indicative of future results of operations of the Company or results of operations of the Company that would have actually occurred had the transactions been in effect for the period presented.

	Third Quarter Ended,			First Three Quarters Ended,
		September 7, 2013			September 7, 2013
Total revenues		$	71,897		$	202,611
Net income		1,245			1,684
Income per share
Basic		$	0.07		$	0.10
Diluted		0.07			0.09

XML

Debt And Financing Arrangements Future Maturities of Long Term Debt (Details) (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Sep. 06, 2014	Sep. 07, 2013
Repayments of Long-term Debt	$ 1,000	$ 750

XML

Segment Information (Tables)

9 Months Ended

Sep. 06, 2014

SEGMENT INFORMATION [Abstract]

Schedule of Segment Reporting Information, by Segment [Table Text Block]

Operating segment results for the third quarters and first three quarters endedSeptember 6, 2014, and September 7, 2013 were as follows (in thousands):

Third Quarter Ended,
September 6, 2014
		Environmental Services		Oil Business		Corporate and Eliminations		Consolidated
Revenues
	Product revenues	$	4,270	$	34,262	$	—	$	38,532
	Service revenues	37,535		1,849				39,384
Total revenues		$	41,805	$	36,111	$	—	$	77,916
Operating expenses
	Operating costs	28,645		33,943		—		62,588
	Operating depreciation and amortization	1,208		893		—		2,101
Profit before corporate selling, general, and administrative expenses		$	11,952	$	1,275	$	—	$	13,227
Selling, general, and administrative expenses						8,183		8,183
Depreciation and amortization from SG&A						492		492
Total selling, general, and administrative expenses						$	8,675	$	8,675
Other expense - net						172		172
Operating income								4,380
Interest expense – net						24		24
Income before income taxes								$	4,356

Third Quarter Ended,
September 7, 2013
		Environmental Services		Oil Business		Corporate and Eliminations		Consolidated
Revenues
	Product revenues	$	3,498	$	28,804	$	—	$	32,302
	Service revenues	33,176		2,125				35,301
Total revenues		$	36,674	$	30,929	$	—	$	67,603
Operating expenses
	Operating costs	26,790		28,908		—		55,698
	Operating depreciation and amortization	1,160		790		—		1,950
Profit before corporate selling, general, and administrative expenses		$	8,724	$	1,231	$	—	$	9,955
Selling, general, and administrative expenses						7,051		7,051
Depreciation and amortization from SG&A						274		274
Total selling, general, and administrative expenses						$	7,325	$	7,325
Other expense - net						138		138
Operating income								2,492
Interest expense – net						97		97
Income before income taxes								$	2,395

First Three Quarters Ended,
September 6, 2014
		Environmental Services		Oil Business			Corporate and Eliminations		Consolidated
Revenues
	Product revenues	$	12,915	$	93,534		$	—	$	106,449
	Service revenues	109,449		6,064					115,513
Total revenues		$	122,364	$	99,598		$	—	$	221,962
Operating expenses
	Operating costs	86,104		97,374			—		183,478
	Operating depreciation and amortization	3,713		2,696			—		6,409
Profit (loss) before corporate selling, general, and administrative expenses		$	32,547	$	(472	)	$	—	$	32,075
Selling, general, and administrative expenses							25,332		25,332
Depreciation and amortization from SG&A							1,502		1,502
Total selling, general, and administrative expenses							$	26,834	$	26,834
Other expense - net							357		357
Operating income									4,884
Interest expense – net							110		110
Income before income taxes									$	4,774

First Three Quarters Ended,
September 7, 2013
		Environmental Services		Oil Business			Corporate and Eliminations		Consolidated
Revenues
	Product revenues	$	9,020	$	78,746		$	—	$	87,766
	Service revenues	98,278		5,116					103,394
Total revenues		$	107,298	$	83,862		$	—	$	191,160
Operating expenses
	Operating costs	77,129		83,056			—		160,185
	Operating depreciation and amortization	3,320		2,228			—		5,548
Profit (loss) before corporate selling, general, and administrative expenses		$	26,849	$	(1,422	)	$	—	$	25,427
Selling, general, and administrative expenses							20,691		20,691
Depreciation and amortization from SG&A							698		698
Total selling, general, and administrative expenses							$	21,389	$	21,389
Other expense - net							231		231
Operating income									3,807
Interest expense – net							310		310
Income before income taxes									$	3,497

Reconciliation of Assets from Segment to Consolidated [Table Text Block]

Total assets by segment as of September 6, 2014 and December 28, 2013 were as follows (in thousands):

			September 6, 2014		December 28, 2013
Total Assets:
	Environmental Services		$	78,312	$	80,451
	Oil Business		121,837		110,040
	Unallocated Corporate Assets		25,657		25,467
		Total	$	225,806	$	215,958

XML

Accounts Payable (Tables)

9 Months Ended

Sep. 06, 2014

Accounts Payable, Current [Abstract]

Accounts Payable [Table Text Block]

Accounts payable consisted of the following (in thousands):

	September 6, 2014		December 28, 2013
Accounts payable	$	23,410	$	17,908
Accounts payable - related parties	368		383
Total accounts payable	$	23,778	$	18,291

XML

Related Party Transactions (Details) (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Sep. 06, 2014	Sep. 07, 2013
Related Party Transaction [Line Items]
Payments of Contingent Consideration	$ 290	$ 423
Payments to Acquire Businesses, Net of Cash Acquired	954	10,195
Proceeds from Issuance of Common Stock	$ 319	$ 335

XML

Share-based Compensation (Tables)

9 Months Ended

Sep. 06, 2014

Share-based Compensation [Abstract]

Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]

A summary of stock option activity under this Plan is as follows:

Outstanding Stock Options	Number of Options Outstanding	Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (in years)	Aggregate Intrinsic Value as of Date Listed (in thousands)
Options outstanding at December 28, 2013	579,614	$	10.98	4.35	$	5,133
Exercised	—	—
Options outstanding at September 6, 2014	579,614	$	10.98	3.66	$	3,423

Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity [Table Text Block]

The following table summarizes information about restricted stock awards for the period ended September 6, 2014:

Restricted Stock (Nonvested Shares)	Number of Shares		Weighted Average Grant-Date Fair Value Per Share
Nonvested shares outstanding at December 28, 2013	100,052		$	16.97
Granted	149,879		$	16.59
Vested	(76,935	)	$	15.73
Nonvested shares outstanding at September 6, 2014	172,996		$	17.19

XML

Earnings Per Share (Tables)

9 Months Ended

Sep. 06, 2014

Earnings Per Share [Abstract]

Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]

The following table reconciles the number of shares outstanding for the third quarters and first three quarters of fiscal 2014 and 2013, respectively, to the number of weighted average basic shares outstanding and the number of weighted average diluted shares outstanding for the purposes of calculating basic and diluted earnings per share (in thousands, except per share data):

	Third Quarter Ended,				First Three Quarters Ended,
	September 6, 2014		September 7, 2013		September 6, 2014		September 7, 2013
Net income	$	2,414	$	1,334	$	2,763	$	1,971
Less: Income attributable to noncontrolling interest	3		26		82		72
Net income attributable to Heritage-Crystal Clean, Inc. available to common stockholders	$	2,411	$	1,308	$	2,681	$	1,899
Weighted average basic shares outstanding	18,446		18,272		18,423		18,174
Dilutive shares for share–based compensation plans	364		313		339		320
Weighted average diluted shares outstanding	18,810		18,585		18,762		18,494
Net income per share: basic	$	0.13	$	0.07	$	0.15	$	0.10
Net income per share: diluted	$	0.13	$	0.07	$	0.14	$	0.10

XML

Summary of Significant Accounting Policies

9 Months Ended

Sep. 06, 2014

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates

The preparation of financial statements in conformity with Generally Accepted Accounting Principles ("GAAP") requires the use of certain estimates by management in determining the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Significant items subject to such estimates and assumptions are the allowance for doubtful accounts receivable, valuation of inventory at lower of cost or market, valuation of goodwill and other intangible assets, and income taxes.  Actual results could differ from those estimates. The results of operations for the interim periods are not necessarily indicative of the results for the entire fiscal year.

Revenue Recognition

The Company derives its revenues primarily from the services it performs and from the sale of processed oil from its used oil re-refinery. Parts cleaning and other service revenues are recognized as the service is performed. Product revenues are recognized at the time risk of loss passes to the customer. The risk of loss passes to customers at various times depending on the particular terms of the sales contract in force with each individual customer. Common thresholds for when risk of loss passes to the customer are at the time that product is loaded onto the shipping vessel or at the time that product is offloaded at the customer’s receiving location. Revenues are recognized only if collection of the relevant receivable is probable, persuasive evidence of an arrangement exists, and the sales price is fixed or determinable.

Operating Costs

Within operating costs is cost of sales. Cost of sales in the Environmental Services segment includes the costs of the materials the Company sells and provides in its services, such as solvents and other chemicals, cleaning machines sold to customers, transportation of inventory and waste, and payments to third parties to recycle or dispose of the waste materials that the Company collects. The Company’s used solvent that it retrieves from customers in its product reuse program is accounted for as a reduction in net cost of solvent under cost of sales, whether placed in inventory or sold to a purchaser for reuse. If the used solvent is placed in inventory it is recorded at lower of cost or net realizable value. Cost of sales in the Oil Business include the costs paid to generators for used oil, transportation out to customers, and most of the costs for operating the used oil re-refinery.

Operating costs also include the Company's costs of operating its branch system and hubs. These costs include personnel costs (including commissions), facility rent and utilities, truck leases, fuel, transportation, and maintenance. Operating costs are not presented separately for products and services.

Inventory

Inventory consists primarily of used oil, processed oil, new and used solvents, new and refurbished parts cleaning machines, drums, catalyst, accessories, and absorbents. Inventories are valued at the lower of first-in, first-out ("FIFO") cost or market, net of any reserves for excess, obsolete, or unsalable inventory. The Company performs physical inventory counts on a periodic basis and uses the results of these counts to determine inventory quantities. The quantities are used to help determine the value of our inventory. The Company continually monitors its inventory levels at each of our distribution locations and evaluate inventories for excess or slow-moving items. If circumstances indicate the cost of inventories exceed their recoverable value, inventories are reduced to net realizable value.

Acquisitions

The Company accounts for acquired businesses using the purchase method of accounting, which requires that the assets acquired, liabilities assumed, and contingent consideration be recorded at the date of acquisition at their respective fair values. It further requires that acquisition-related costs be recognized separately from the acquisition and expensed as incurred and restructuring costs to be expensed in periods subsequent to the acquisition date. The Company records a preliminary purchase price allocation for its acquisitions and finalizes purchase price allocations as additional information relative to the fair values of the assets acquired becomes known.

Identifiable Intangible Assets

The fair value of identifiable intangible assets is based on significant judgments made by management. The Company has engaged third party valuation appraisal firms to assist the Company in determining the fair values and useful lives of the assets acquired. Such valuations and useful life determinations require the Company to make significant estimates and assumptions. These estimates and assumptions are based on historical experience and information obtained from the management of the acquired companies and also include, but are not limited to, future expected cash flows to be earned from the continued operation of the acquired business and discount rates applied in determining the present value of those cash flows. Unanticipated events and circumstances may occur that could affect the accuracy or validity of such assumptions, estimates, or actual results. Acquisition-related finite lived intangible assets are amortized on a straight-line basis over their estimated economic lives. The Company evaluates the estimated benefit periods and recoverability of its intangible assets when facts and circumstances indicate that the lives may not be appropriate and/or the carrying value of the asset may not be recoverable. If the carrying value is not recoverable, impairment is measured as the amount by which the carrying value exceeds its estimated fair value.

Fair Value of Financial Instruments

The Company uses a three-tier fair value hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets and liabilities measured at fair value on a non-recurring basis, in periods subsequent to their initial measurement. These tiers include: Level 1, defined as quoted market prices in active markets for identical assets or liabilities; Level 2, defined as inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, model-based valuation techniques for which all significant assumptions are observable in the market, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and Level 3, defined as unobservable inputs that are not corroborated by market data.

The Company’s financial instruments consist primarily of cash and cash equivalents, trade receivables, trade payables, notes payable, contingent consideration, and term debt.  As of September 6, 2014 and December 28, 2013, the carrying values of cash and cash equivalents, trade receivables, trade payables, notes payable, and contingent consideration, are considered to be representative of their respective fair values due to the short maturity of these instruments. Term debt is representative of its fair value due to the interest rates being applied.

Goodwill

Goodwill is measured as a residual amount as of the acquisition date, which in most cases results in measuring goodwill as an excess of the purchase consideration transferred plus the fair value of any noncontrolling interest in the acquiree over the fair value of the net assets acquired, including any contingent consideration. The Company tests goodwill for impairment annually in the fourth quarter and in interim periods if changes in circumstances indicate that the carrying amount of goodwill may not be recoverable. The Company's determination of fair value requires certain assumptions and estimates, such as margin expectations, growth expectations, expected changes in working capital, etc., regarding future profitability and cash flows of acquired businesses and market conditions. In the fourth quarter of fiscal 2013, the Company tested goodwill for impairment on a quantitative basis and determined that the fair value of each reporting unit substantially exceeded the carrying value of the assets. The Company intends to test goodwill for impairment in the fourth quarter of fiscal 2014.

Recently Issued Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (Topic 606) (ASU 2014-09). ASU 2014-09 outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. This new guidance is effective for annual reporting periods (including interim reporting periods within those periods) beginning after December 15, 2016; early adoption is not permitted. Entities have the option of using either a full retrospective or a modified approach to adopt the guidance. This update could impact the timing and amounts of revenue recognized. The Company is currently evaluating the effect that implementation of this update will have on its consolidated financial position and results of operations upon adoption.

XML

Basis of Presentation (Details) (USD $) In Thousands, unless otherwise specified	Sep. 06, 2014	Dec. 28, 2013
Deferred income taxes	$ 11,296	$ 9,238

XML

Intangible Assets (Details) (USD $)	3 Months Ended			9 Months Ended
	Sep. 06, 2014		Sep. 07, 2013	Sep. 06, 2014		Sep. 07, 2013	Dec. 28, 2013
Acquired Finite-Lived Intangible Assets [Line Items]
Intangible Assets, Gross	$ 21,754,000			$ 21,754,000			$ 20,955,000
Finite-Lived Intangible Assets, Accumulated Amortization	6,246,000			6,246,000			4,861,000
Intangible Assets, Net (Excluding Goodwill)	15,508,000			15,508,000			16,094,000
Amortization of Intangible Assets	500,000		200,000	1,400,000		600,000
Finite-Lived Intangible Assets, Amortization Expense, Remainder of Fiscal Year	600,000			600,000
Finite-Lived Intangible Assets, Amortization Expense, Year Two	1,900,000			1,900,000
Finite-Lived Intangible Assets, Amortization Expense, Year Three	1,700,000			1,700,000
Finite-Lived Intangible Assets, Amortization Expense, Year Four	1,600,000			1,600,000
Finite-Lived Intangible Assets, Amortization Expense, Year Five	1,500,000			1,500,000
Finite-Lived Intangible Assets, Purchase Accounting Adjustments				100,000
Customer Relationships [Member]
Acquired Finite-Lived Intangible Assets [Line Items]
Finite-Lived Intangible Asset, Useful Life				12 years
Software [Member]
Acquired Finite-Lived Intangible Assets [Line Items]
Finite-Lived Intangible Asset, Useful Life				10 years
Patents, formulae, and licenses [Member]
Acquired Finite-Lived Intangible Assets [Line Items]
Finite-Lived Intangible Asset, Useful Life				15 years
Noncompete Agreements [Member]
Acquired Finite-Lived Intangible Assets [Line Items]
Finite-Lived Intangible Asset, Useful Life				5 years
Other Intangible Assets [Member]
Acquired Finite-Lived Intangible Assets [Line Items]
Finite-Lived Intangible Asset, Useful Life				8 years
Customer Relationships [Member]
Acquired Finite-Lived Intangible Assets [Line Items]
Intangible Assets, Gross	10,895,000	[1]		10,895,000	[1]		10,529,000	[1]
Finite-Lived Intangible Assets, Accumulated Amortization	1,547,000	[1]		1,547,000	[1]		826,000	[1]
Intangible Assets, Net (Excluding Goodwill)	9,348,000	[1]		9,348,000	[1]		9,703,000	[1]
Software [Member]
Acquired Finite-Lived Intangible Assets [Line Items]
Intangible Assets, Gross	4,999,000			4,999,000			4,799,000
Finite-Lived Intangible Assets, Accumulated Amortization	2,997,000			2,997,000			2,815,000
Intangible Assets, Net (Excluding Goodwill)	2,002,000			2,002,000			1,984,000
Patents, formulae, and licenses [Member]
Acquired Finite-Lived Intangible Assets [Line Items]
Intangible Assets, Gross	1,829,000	[1]		1,829,000	[1]		1,825,000	[1]
Finite-Lived Intangible Assets, Accumulated Amortization	432,000	[1]		432,000	[1]		370,000	[1]
Intangible Assets, Net (Excluding Goodwill)	1,397,000	[1]		1,397,000	[1]		1,455,000	[1]
Noncompete Agreements [Member]
Acquired Finite-Lived Intangible Assets [Line Items]
Intangible Assets, Gross	2,973,000	[1]		2,973,000	[1]		2,794,000	[1]
Finite-Lived Intangible Assets, Accumulated Amortization	1,063,000	[1]		1,063,000	[1]		713,000	[1]
Intangible Assets, Net (Excluding Goodwill)	1,910,000	[1]		1,910,000	[1]		2,081,000	[1]
Other Intangible Assets [Member]
Acquired Finite-Lived Intangible Assets [Line Items]
Intangible Assets, Gross	1,058,000	[1]		1,058,000	[1]		1,008,000	[1]
Finite-Lived Intangible Assets, Accumulated Amortization	207,000	[1]		207,000	[1]		137,000	[1]
Intangible Assets, Net (Excluding Goodwill)	$ 851,000	[1]		$ 851,000	[1]		$ 871,000	[1]

[1] (a) Numbers include preliminary fair values of assets acquired in the acquisitions described in Note 3 that may be adjusted as additional information becomes known.

XML

Selected Quarterly Data (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 06, 2014	Sep. 07, 2013	Sep. 06, 2014	Sep. 07, 2013
Product Revenues	$ 38,532	$ 32,302	$ 106,449	$ 87,766
Service Revenues	39,384	35,301	115,513	103,394
Total revenues	77,916	67,603	221,962	191,160
Selling, general, and administrative expenses	8,183	7,051	25,332	20,691
Depreciation and amortization	2,593	2,224	7,911	6,246
Other expense - net	172	138	357	231
Operating income	4,380	2,492	4,884	3,807
Loss before income taxes	4,356	2,395	4,774	3,497
Provision for income taxes	1,942	1,061	2,011	1,526
Net Income Attributable to Parent	2,411	1,308	2,681	1,899
Basic	18,446	18,272	18,423	18,174
Diluted	18,810	18,585	18,762	18,494
Segment Reconciling Items [Member]
Selling, general, and administrative expenses	8,183	7,051	25,332	20,691
Other expense - net	$ (172)	$ (138)	$ (357)	$ (231)

XML

Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	Sep. 06, 2014	Dec. 28, 2013
Current Assets:
Cash and cash equivalents	$ 15,890	$ 22,632
Accounts receivable - net	36,272	31,172
Inventory - net	30,160	27,307
Deferred income taxes	1,318	1,004
Other current assets	5,587	3,661
Total Current Assets	89,227	85,776
Property, plant and equipment - net	90,294	85,039
Equipment at customers - net	20,979	19,358
Software and intangible assets - net	15,508	16,094
Goodwill	9,798	9,691
Total Assets	225,806	215,958
Current Liabilities:
Accounts payable	23,778	18,291
Current maturities of long-term debt and term loan	2,420	2,906
Accrued salaries, wages, and benefits	3,641	4,145
Taxes payable	1,923	1,292
Other accrued expenses	2,638	2,730
Total Current Liabilities	34,400	29,364
Term loan, less current maturities	16,750	17,500
Long-term debt, less current maturities	147	552
Deferred income taxes	11,296	9,238
Total Liabilities	62,593	56,654
STOCKHOLDERS' EQUITY:
Total Heritage-Crystal Clean, Inc. Stockholders' Equity	162,356	158,370
Noncontrolling Interest	857	934
Total Equity	163,213	159,304
Total Liabilities and Stockholders' Equity	225,806	215,958
Common Stock [Member]
STOCKHOLDERS' EQUITY:
Common stock - 26,000,000 shares authorized at $0.01 par value, 18,447,586 and 18,360,282 shares issued and outstanding at September 6, 2014 and December 28, 2013, respectively	184	184
Additional Paid-in Capital [Member]
STOCKHOLDERS' EQUITY:
Additional paid-in capital	147,348	146,043
Retained Earnings [Member]
STOCKHOLDERS' EQUITY:
Retained earnings	$ 14,824	$ 12,143

XML

Segment Information (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 06, 2014	Sep. 07, 2013	Sep. 06, 2014	Sep. 07, 2013	Dec. 28, 2013
Segment Reporting Information [Line Items]
Product Revenues	$ 38,532	$ 32,302	$ 106,449	$ 87,766
Service Revenues	39,384	35,301	115,513	103,394
Total revenues	77,916	67,603	221,962	191,160
Operating Costs	62,588	55,698	183,478	160,185
Operating depreciation and amortization	2,101	1,950	6,409	5,548
Profit (Loss) Before Corporate Selling General and Administrative Expenses	13,227	9,955	32,075	25,427
Selling, general, and administrative expenses	8,183	7,051	25,332	20,691
Depreciation and amortization from SG&A	492	(274)	(1,502)	(698)
Total selling, general, and administrative expenses	8,675	7,325	26,834	21,389
Other expense - net	172	138	357	231
Operating loss	4,380	2,492	4,884	3,807
Interest expense – net	24	97	110	310
Income before income taxes	4,356	2,395	4,774	3,497
Provision for income taxes	1,942	1,061	2,011	1,526
Total Assets	225,806		225,806		215,958
Environmental Services Segment [Member]
Segment Reporting Information [Line Items]
Concentration Risk, Customer			.1	.1
Product Revenues	4,270	3,498	12,915	9,020
Service Revenues	37,535	33,176	109,449	98,278
Total revenues	41,805	36,674	122,364	107,298
Operating Costs	28,645	26,790	86,104	77,129
Operating depreciation and amortization	1,208	1,160	3,713	3,320
Profit (Loss) Before Corporate Selling General and Administrative Expenses	11,952	8,724	32,547	26,849
Total Assets	78,312		78,312		80,451
Oil Business Segment [Member]
Segment Reporting Information [Line Items]
Concentration Risk, Customer			0.1	.1
Product Revenues	34,262	28,804	93,534	78,746
Service Revenues	1,849	2,125	6,064	5,116
Total revenues	36,111	30,929	99,598	83,862
Operating Costs	33,943	28,908	97,374	83,056
Operating depreciation and amortization	893	790	2,696	2,228
Profit (Loss) Before Corporate Selling General and Administrative Expenses	1,275	1,231	(472)	(1,422)
Total Assets	121,837		121,837		110,040
Corporate and Eliminations [Member]
Segment Reporting Information [Line Items]
Selling, general, and administrative expenses	8,183	7,051	25,332	20,691
Depreciation and amortization from SG&A	(492)	(274)	(1,502)	(698)
Total selling, general, and administrative expenses	8,675	7,325	26,834	21,389
Other expense - net	(172)	(138)	(357)	(231)
Interest expense – net			110	310
Total Assets	$ 25,657		$ 25,657		$ 25,467

XML

Consolidated Statements of Cash Flows (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Sep. 06, 2014	Sep. 07, 2013
Cash flows from Operating Activities:
Net income	$ 2,763	$ 1,971
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	7,911	6,246
Bad debt provision	352	446
Share-based Compensation	793	808
Loss on Disposal of Property Plant Equipment	271	5
Deferred taxes	1,745	1,274
Other, net	34	28
Changes in operating assets and liabilities:
Increase in accounts receivable	(5,256)	(8,547)
(Increase) decrease in inventory	(2,833)	36
Increase in other current assets	(1,917)	(1,439)
Increase in accounts payable	7,156	1,439
Increase in accrued expenses	290	2,375
Cash provided by operating activities	11,309	4,642
Cash flows from Investing Activities:
Capital expenditures	(15,098)	(10,625)
Business acquisitions, net of cash acquired	(954)	(10,195)
Cash used in investing activities	(16,052)	(20,820)
Cash flows from Financing Activities:
Proceeds from Term Loan	0	750
Payments on Term Loan	(1,000)	(750)
Payments of notes payable	(869)	(688)
Payments of Contingent Consideration	(290)	(423)
Payments to Noncontrolling Interests	(159)	0
Proceeds from the issuance of common stock	319	335
Proceeds from the exercise of stock options	0	76
Cash used in financing activities	(1,999)	(700)
Net decrease in cash and cash equivalents	(6,742)	(16,878)
Cash and cash equivalents, beginning of period	22,632	47,766
Cash and cash equivalents, end of period	15,890
Supplemental disclosure of cash flow information:
Income taxes paid	275	218
Cash paid for interest, net of capitalized interest of $189 and $84 respectively	106	354
Supplemental disclosure of non-cash information:
Payables for construction in process	353	466
Business acquisition, note issued	203	1,235
Business acquisition, common stock issued	193	2,230
Equity Component [Domain]
Supplemental disclosure of non-cash information:
Business acquisition, common stock issued	$ 193

XML

Business Combination (Details) (USD $)	3 Months Ended	9 Months Ended			12 Months Ended		9 Months Ended
	Sep. 07, 2013	Sep. 06, 2014	Sep. 07, 2013	Dec. 28, 2013	Dec. 28, 2013 UL-NT/RS [Member]	Nov. 01, 2013 UL-NT/RS [Member]	Sep. 06, 2014 Sav-Tech [Member]	May 14, 2014 Sav-Tech [Member]
Business Acquisition [Line Items]
Payments to Acquire Businesses, Gross					$ 11,000,000		$ 954,000
Goodwill, Purchase Accounting Adjustments		100,000
Issuance of common stock - Acquisition		193,000	2,230,000				193,000
Stock Issued During Period, Shares, Acquisitions		12,005					12,005
Accounts Receivable, Net								196,000
Other current assets						101,000		7,000
Inventory						955,000		19,000
Property, Plant, & Equipment						1,463,000		691,000
Intangible Assets						6,314,000		458,000
Goodwill		9,798,000		9,691,000		2,137,000
Goodwill, Acquired During Period							96,000
Accounts Payable								(81,000)
Accrued expenses								(36,000)
Business Acquisition Purchase Price Net of Cash Acquired						10,970,000		1,350,000
Less: note issued								(203,000)
Net cash paid						10,970,000
Total Revenues	71,897,000		202,611,000
Net Income	$ 1,245,000		$ 1,684,000
Basic	$ 0.07		$ 0.10
Diluted	$ 0.07		$ 0.09

XML

Summary of Significant Accounting Policies Summary of Significant Accounting Policies (Policies)

9 Months Ended

Sep. 06, 2014

Accounting Policies [Abstract]

Use of Estimates, Policy [Policy Text Block]

Use of Estimates

The preparation of financial statements in conformity with Generally Accepted Accounting Principles ("GAAP") requires the use of certain estimates by management in determining the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Significant items subject to such estimates and assumptions are the allowance for doubtful accounts receivable, valuation of inventory at lower of cost or market, valuation of goodwill and other intangible assets, and income taxes.  Actual results could differ from those estimates.

Revenue Recognition, Policy [Policy Text Block]

Revenue Recognition

The Company derives its revenues primarily from the services it performs and from the sale of processed oil from its used oil re-refinery. Parts cleaning and other service revenues are recognized as the service is performed. Product revenues are recognized at the time risk of loss passes to the customer. The risk of loss passes to customers at various times depending on the particular terms of the sales contract in force with each individual customer. Common thresholds for when risk of loss passes to the customer are at the time that product is loaded onto the shipping vessel or at the time that product is offloaded at the customer’s receiving location. Revenues are recognized only if collection of the relevant receivable is probable, persuasive evidence of an arrangement exists, and the sales price is fixed or determinable.

Cost of Sales, Policy [Policy Text Block]

Operating Costs

Within operating costs is cost of sales. Cost of sales in the Environmental Services segment includes the costs of the materials the Company sells and provides in its services, such as solvents and other chemicals, cleaning machines sold to customers, transportation of inventory and waste, and payments to third parties to recycle or dispose of the waste materials that the Company collects. The Company’s used solvent that it retrieves from customers in its product reuse program is accounted for as a reduction in net cost of solvent under cost of sales, whether placed in inventory or sold to a purchaser for reuse. If the used solvent is placed in inventory it is recorded at lower of cost or net realizable value. Cost of sales in the Oil Business include the costs paid to generators for used oil, transportation out to customers, and most of the costs for operating the used oil re-refinery.

Operating costs also include the Company's costs of operating its branch system and hubs. These costs include personnel costs (including commissions), facility rent and utilities, truck leases, fuel, transportation, and maintenance. Operating costs are not presented separately for products and services.

Business Combinations Policy [Policy Text Block]

Acquisitions

The Company accounts for acquired businesses using the purchase method of accounting, which requires that the assets acquired, liabilities assumed, and contingent consideration be recorded at the date of acquisition at their respective fair values. It further requires that acquisition-related costs be recognized separately from the acquisition and expensed as incurred and restructuring costs to be expensed in periods subsequent to the acquisition date. The Company records a preliminary purchase price allocation for its acquisitions and finalizes purchase price allocations as additional information relative to the fair values of the assets acquired becomes known.

Goodwill and Intangible Assets, Policy [Policy Text Block]

Identifiable Intangible Assets

The fair value of identifiable intangible assets is based on significant judgments made by management. The Company has engaged third party valuation appraisal firms to assist the Company in determining the fair values and useful lives of the assets acquired. Such valuations and useful life determinations require the Company to make significant estimates and assumptions. These estimates and assumptions are based on historical experience and information obtained from the management of the acquired companies and also include, but are not limited to, future expected cash flows to be earned from the continued operation of the acquired business and discount rates applied in determining the present value of those cash flows. Unanticipated events and circumstances may occur that could affect the accuracy or validity of such assumptions, estimates, or actual results. Acquisition-related finite lived intangible assets are amortized on a straight-line basis over their estimated economic lives. The Company evaluates the estimated benefit periods and recoverability of its intangible assets when facts and circumstances indicate that the lives may not be appropriate and/or the carrying value of the asset may not be recoverable. If the carrying value is not recoverable, impairment is measured as the amount by which the carrying value exceeds its estimated fair value.

Fair Value of Financial Instruments, Policy [Policy Text Block]

Fair Value of Financial Instruments

The Company uses a three-tier fair value hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets and liabilities measured at fair value on a non-recurring basis, in periods subsequent to their initial measurement. These tiers include: Level 1, defined as quoted market prices in active markets for identical assets or liabilities; Level 2, defined as inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, model-based valuation techniques for which all significant assumptions are observable in the market, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and Level 3, defined as unobservable inputs that are not corroborated by market data.

The Company’s financial instruments consist primarily of cash and cash equivalents, trade receivables, trade payables, notes payable, contingent consideration, and term debt.  As of September 6, 2014 and December 28, 2013, the carrying values of cash and cash equivalents, trade receivables, trade payables, notes payable, and contingent consideration, are considered to be representative of their respective fair values due to the short maturity of these instruments. Term debt is representative of its fair value due to the interest rates being applied.

Goodwill and Intangible Assets, Goodwill, Policy [Policy Text Block]

Goodwill

Goodwill is measured as a residual amount as of the acquisition date, which in most cases results in measuring goodwill as an excess of the purchase consideration transferred plus the fair value of any noncontrolling interest in the acquiree over the fair value of the net assets acquired, including any contingent consideration. The Company tests goodwill for impairment annually in the fourth quarter and in interim periods if changes in circumstances indicate that the carrying amount of goodwill may not be recoverable. The Company's determination of fair value requires certain assumptions and estimates, such as margin expectations, growth expectations, expected changes in working capital, etc., regarding future profitability and cash flows of acquired businesses and market conditions. In the fourth quarter of fiscal 2013, the Company tested goodwill for impairment on a quantitative basis and determined that the fair value of each reporting unit substantially exceeded the carrying value of the assets. The Company intends to test goodwill for impairment in the fourth quarter of fiscal 2014.

Fiscal Period, Policy [Policy Text Block]

The Company’s fiscal year ends on the Saturday closest to December 31.  The most recently completed fiscal year ended on December 28, 2013.  The current fiscal year will end on January 3, 2015. Each of the Company's first three fiscal quarters consists of twelve weeks while the last fiscal quarter consists of sixteen or seventeen weeks.

XML

Business Combination Pro Forma Business Combination (Details) (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended	9 Months Ended
	Sep. 07, 2013	Sep. 07, 2013
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]
Total Revenues	$ 71,897	$ 202,611
Net Income	$ 1,245	$ 1,684
Basic	$ 0.07	$ 0.10
Diluted	$ 0.07	$ 0.09

XML

Accounts Receivable (Tables)

9 Months Ended

Sep. 06, 2014

Accounts Receivable [Abstract]

Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

Accounts receivable consisted of the following (in thousands):

	September 6, 2014		December 28, 2013
Trade	$	34,167	$	29,663
Less: allowance for doubtful accounts	1,061		1,121
Trade - net	33,106		28,542
Related parties	2,715		2,045
Other	451		585
Total accounts receivable - net	$	36,272	$	31,172

The following table provides the changes in the Company’s allowance for doubtful accounts for the first three quarters ended September 6, 2014 and the fiscal year ended December 28, 2013 (in thousands):

	September 6, 2014			December 28, 2013
Balance at beginning of period	$	1,121		$	1,244
Bad debt provision	352			444
Accounts written off, net of recoveries	(412		)	(567		)
Balance at end of period	$	1,061		$	1,121

XML

Basis of Presentation

9 Months Ended

Sep. 06, 2014

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

ORGANIZATION AND NATURE OF OPERATIONS

Heritage-Crystal Clean, Inc., a Delaware corporation and its subsidiaries (collectively the “Company”), provides parts cleaning and hazardous and non-hazardous waste services to small and mid-sized customers in both the manufacturing and vehicle service sectors.  The Company's service programs include parts cleaning, containerized waste management, used oil collection, vacuum truck services, and waste antifreeze collection and recycling.  The Company also owns and operates a used oil re-refinery through which it recycles used oil into high quality lubricant base oil and byproducts. The Company's locations are in the United States and Canada. The Company conducts its primary business operations through Heritage-Crystal Clean, LLC, its wholly owned subsidiary, and all intercompany balances have been eliminated in consolidation. In the opinion of management, all adjustments (consisting of normal recurring accruals) necessary for a fair presentation have been included. The results for the quarter ended September 6, 2014 do not necessarily indicate the results that may be expected for the full year.

The Company’s fiscal year ends on the Saturday closest to December 31.  The most recently completed fiscal year ended on December 28, 2013.  The current fiscal year will end on January 3, 2015. Each of the Company's first three fiscal quarters consists of twelve weeks while the last fiscal quarter consists of sixteen or seventeen weeks.  

In the Company's Environmental Services segment, product revenues include sales of solvent, machines, antifreeze, and accessories; and service revenues include servicing of parts cleaning machines, drum waste removal services, vacuum truck services, and other services.  In the Company's Oil Business segment, product revenues include sales of re-refined base oil, byproducts, and used oil; and service revenues include revenues from collecting and disposing of waste water. Due to the Company's integrated business model, it is impracticable to separately present costs of tangible products and costs of services.

XML

Consolidated Balance Sheets Parenthetical (USD $)	Mar. 23, 2013	Dec. 29, 2012
Common stock, shares authorized	22,000,000	22,000,000
Common stock, par value	$ 0.01	$ 0.01
Common stock, shares issued	18,152,691	18,068,852
Common stock, shares outstanding	18,152,691	18,068,852

XML

Commitments And Contingencies

9 Months Ended

Sep. 06, 2014

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies Disclosure [Text Block]

COMMITMENTS AND CONTINGENCIES

The Company may enter into purchase obligations with certain vendors. They represent expected payments to third party service providers and other commitments entered into during the normal course of our business. These purchase obligations are generally cancelable with or without notice, without penalty, although certain vendor agreements provide for cancellation fees or penalties depending on the terms of the contract.

The Company has purchase obligations in the form of open purchase orders of $17.9 million as of September 6, 2014, primarily for used oil, solvent, machine purchases, disposal and transportation expenses, and capital expenditures.

The Company may be subject to investigations, claims or lawsuits as a result of operating its business, including matters governed by environmental laws and regulations.  When claims are asserted, the Company evaluates the likelihood that a loss will occur and records a liability for those instances when the likelihood is deemed probable and the exposure is reasonably estimable.  The Company carries insurance at levels it believes are adequate to cover loss contingencies based on historical claims activity.  When the potential loss exposure is limited to the insurance deductible and the likelihood of loss is determined to be probable, the Company accrues for the amount of the required deductible, unless a lower amount of exposure is estimated. As of September 6, 2014 and December 28, 2013, the Company had accrued $0.4 million related to loss contingencies.

XML

Document and Entity Information	9 Months Ended
	Sep. 06, 2014	Oct. 10, 2014
Document Information [Line Items]
Entity Registrant Name	Heritage-Crystal Clean, Inc.
Entity Central Index Key	0001403431
Current Fiscal Year End Date	--01-03
Entity Filer Category	Accelerated Filer
Document Type	10-Q
Document Period End Date	Sep. 06, 2014
Document Fiscal Year Focus	2014
Document Fiscal Period Focus	Q3
Amendment Flag	false
Entity Common Stock, Shares Outstanding		18,629,184

XML

Income Taxes

9 Months Ended

Sep. 06, 2014

Income Tax Disclosure [Abstract]

Income Tax Disclosure [Text Block]

INCOME TAXES

In fiscal 2011, the Company deducted for federal income tax purposes 100% bonus depreciation on the majority of its capital expenditures for assets placed in service in fiscal 2011. Therefore, the Company recorded a noncurrent deferred tax liability to reflect the temporary book-tax difference for the resulting inability to deduct the federal income tax depreciation on those same 2011 capital expenditures in future years. As a result of the temporary differences related to the tax treatment of the federal bonus depreciation, the Company recorded a gross Net Operating Loss ("NOL") of $44.7 million, which will expire in 2031. In addition, in fiscal 2012 and 2013, the Company deducted 50% bonus depreciation for federal income tax purposes on certain capital expenditures. The balance on the NOL as of September 6, 2014 was $29.5 million. As of September 6, 2014, the remaining deferred tax asset related to the Company's state and federal NOL was a tax effected balance of $12.3 million.

The Company recognizes windfall tax benefits associated with the exercise of stock options directly to stockholders' equity only when realized. Consequently, deferred tax assets are not recognized for NOLs resulting from windfall tax benefits. At September 6, 2014, deferred tax assets do not include $0.9 million of excess tax benefits from share-based compensation.

The Company's effective tax rate for the third quarter of fiscal 2014 was 44.6% compared to 44.3% in the third quarter of fiscal 2013. The Company's effective tax rate for the first three quarters of fiscal 2014 was 42.1% compared to 43.6% in the first three quarters of fiscal 2013. This rate decrease is attributable to relatively favorable tax treatment of discrete items such as the release of reserves on uncertain tax positions for 2011 and 2012 as well as tax credits received in 2014 for the prior year.

The Company establishes reserves when it is more likely than not that the Company will not realize the full tax benefit of a position. The Company had a reserve of $0.2 million and $0.3 million for uncertain tax positions as of September 6, 2014 and December 28, 2013, respectively. The gross unrecognized tax benefits would, if recognized, decrease the Company's effective tax rate.

XML

Consolidated Statements of Operations (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 06, 2014	Sep. 07, 2013	Sep. 06, 2014	Sep. 07, 2013
Product Revenues	$ 38,532	$ 32,302	$ 106,449	$ 87,766
Service Revenues	39,384	35,301	115,513	103,394
Total revenues	77,916	67,603	221,962	191,160
Operating expenses -
Operating Costs	62,588	55,698	183,478	160,185
Selling, general, and administrative expenses	8,183	7,051	25,332	20,691
Selling General and Administrative Expenses Depreciation	(492)	274	1,502	698
Depreciation and amortization	2,593	2,224	7,911	6,246
Other expense - net	172	138	357	231
Operating income	4,380	2,492	4,884	3,807
Interest expense – net	24	97	110	310
Income before income taxes	4,356	2,395	4,774	3,497
Provision for income taxes	1,942	1,061	2,011	1,526
Net income	2,414	1,334	2,763	1,971
Income attributable to noncontrolling interest	3	26	82	72
Net Income Attributable to Heritage-Crystal Clean, Inc. common stockholders	2,411	1,308	2,681	1,899
Net income per share: basic	$ 0.13	$ 0.07	$ 0.15	$ 0.10
Net income per share: diluted	$ 0.13	$ 0.07	$ 0.14	$ 0.10
Number of weighted average shares outstanding: basic	18,446	18,272	18,423	18,174
Number of weighted average shares outstanding: diluted	18,810	18,585	18,762	18,494
Noncontrolling Interest [Member]
Operating expenses -
Income attributable to noncontrolling interest			82
Retained Earnings [Member]
Operating expenses -
Net Income Attributable to Heritage-Crystal Clean, Inc. common stockholders			2,681
Segment Reconciling Items [Member]
Operating expenses -
Selling, general, and administrative expenses	8,183	7,051	25,332	20,691
Selling General and Administrative Expenses Depreciation	492	274	1,502	698
Other expense - net	(172)	(138)	(357)	(231)
Interest expense – net			$ 110	$ 310

XML

Property, Plant and Equipment

9 Months Ended

Sep. 06, 2014

Property, Plant and Equipment [Abstract]

Property, Plant and Equipment

PROPERTY, PLANT, AND EQUIPMENT

Property, plant, and equipment consisted of the following (in thousands):

	September 6, 2014		December 28, 2013
Buildings and storage tanks (a)	$	52,842	$	53,106
Machinery, vehicles, and equipment (a)	36,075		33,659
Leasehold improvements (a)	2,842		2,877
Land (a)	1,064		835
Construction in progress	17,464		11,047
Total property, plant and equipment	110,287		101,524
Less: accumulated depreciation	19,993		16,485
Property, plant and equipment - net	$	90,294	$	85,039
	September 6, 2014		December 28, 2013
Equipment at customers	$	51,456	$	47,078
Less: accumulated depreciation	30,477		27,720
Equipment at customers - net	$	20,979	$	19,358

_______________

^(a) Numbers include preliminary fair values of assets acquired in the acquisitions described in Note 3 that may be adjusted as additional information becomes known. The amounts for machinery, vehicles, and equipment and leasehold improvements have been retrospectively adjusted as of December 28, 2013 by less than $0.1 million.

Depreciation expense for the third quarters ended September 6, 2014 and September 7, 2013 were $2.1 million and $2.0 million, respectively. Depreciation expense for the first three quarters endedSeptember 6, 2014 and September 7, 2013 were $6.5 million and $5.7 million, respectively.

XML

Inventory

9 Months Ended

Sep. 06, 2014

Inventory Disclosure [Abstract]

Inventory

INVENTORY

The carrying value of inventory consisted of the following (in thousands):

	September 6, 2014		December 28, 2013
Used oil and processed oil	$	12,987	$	12,112
Solvents and solutions	9,173		8,235
Machines	3,665		2,934
Drums and supplies	2,923		2,629
Other	1,654		1,614
Total inventory	30,402		27,524
Less: machine refurbishing reserve	242		217
Total inventory - net	$	30,160	$	27,307

Inventory consists primarily of used oil, processed oil, new and used solvents, new and refurbished parts cleaning machines, drums, catalyst, accessories, and absorbents. Inventories are valued at the lower of first-in, first-out (FIFO) cost or market, net of any reserves for excess, obsolete, or unsalable inventory. The Company continually monitors its inventory levels at each of its locations and evaluates inventories for excess or slow-moving items. If circumstances indicate the cost of inventories exceed their recoverable value, inventories are reduced to net realizable value.

XML

Business Combination (Tables)

9 Months Ended

Sep. 06, 2014

Business Acquisition [Line Items]

Schedule of Business Acquisitions, by Acquisition [Table Text Block]

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed, net of cash acquired, related to the each acquisition (in thousands):

	ULNT/RS		Sav-Tech
Accounts receivable	$	—	$	196
Other current assets	101		7
Inventory	955		19
Property, plant, & equipment	1,463		691
Intangible assets	6,314		458
Goodwill	2,137		96
Accounts payable	—		(81		)
Accrued expenses	—		(36		)
Total purchase price, net of cash acquired	$	10,970	$	1,350
Less: common stock issued	—		193
Less:  note issued	—		203
Less: working capital adjustment	—		—
Net cash paid	$	10,970	$	954

Business Acquisition, Pro Forma Information [Table Text Block]

The pro forma information is shown for illustrative purposes only and is not necessarily indicative of future results of operations of the Company or results of operations of the Company that would have actually occurred had the transactions been in effect for the period presented.

	Third Quarter Ended,			First Three Quarters Ended,
		September 7, 2013			September 7, 2013
Total revenues		$	71,897		$	202,611
Net income		1,245			1,684
Income per share
Basic		$	0.07		$	0.10
Diluted		0.07			0.09

XML

Share-based Compensation

9 Months Ended

Sep. 06, 2014

Share-based Compensation [Abstract]

Disclosure of Compensation Related Costs, Share-based Payments [Text Block]

SHARE-BASED COMPENSATION

The aggregate number of shares of common stock which may be issued under the Company’s 2008 Omnibus Plan ("Plan") is 1,902,077 plus any common stock that becomes available for issuance pursuant to the reusage provision of the Plan.  As of September 6, 2014, the number of shares available for issuance under the Plan was 649,387 shares.

Stock Option Awards

A summary of stock option activity under this Plan is as follows:

Outstanding Stock Options	Number of Options Outstanding	Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (in years)	Aggregate Intrinsic Value as of Date Listed (in thousands)
Options outstanding at December 28, 2013	579,614	$	10.98	4.35	$	5,133
Exercised	—	—
Options outstanding at September 6, 2014	579,614	$	10.98	3.66	$	3,423

Restricted Stock Compensation/Awards

Annually, the Company grants restricted shares to its Board of Directors. The shares become fully vested one year from their grant date. The fair value of each restricted stock grant is based on the closing price of the Company's stock on the date of grant. The Company amortizes the expense over the service period, which is the fiscal year in which the award is granted. On May 3, 2014, 18,666 restricted shares that had been granted for service in fiscal 2013 vested. On May 1, 2014, the Company granted 17,772 restricted shares for service in fiscal 2014. Expense related to the Board of Directors' restricted stock in each of the first three quarters of fiscal 2014 and 2013 was $0.2 million. As of September 6, 2014, there was $0.1 million unrecognized expense associated with these awards, which will be recorded throughout fiscal 2014.

In March 2011, the Company granted 92,909 restricted shares to certain members of management under the Company's 2010 Long Term Incentive Plan (LTIP).  In October 2011, the Company granted 12,783 restricted shares based on the completion of the front part of the used oil re-refinery. These restricted shares were subject to a graded vesting schedule over a three year period starting January 1, 2012.  On January 1, 2014, the final shares related to these grants vested.

In February 2012, the Company granted 59,502 restricted shares to certain members of management under the Company's 2011 LTIP. These restricted shares are subject to a graded vesting schedule over a three year period starting January 1, 2013. There was approximately $0.1 million and $0.3 million of unrecognized compensation expense remaining related to these awards as of September 6, 2014 and December 28, 2013 respectively. In each of the first three quarters of fiscal 2014 and 2013, $0.2 million of compensation expense was recorded related to these awards.

In February 2013, the Company granted 10,000 restricted shares to a member of management based on the performance of the individual in fiscal 2012 and having met certain goals. The restricted shares are subject to a graded vesting schedule over a three year period. There was less than $0.1 million of unrecognized compensation expense remaining related to this award as of September 6, 2014 and December 28, 2013. In each of the first three quarters of fiscal 2014 and 2013, less than $0.1 million of compensation expense was recorded related to this award.

In February 2014, the Company granted certain members of management 132,107 restricted shares based on the Company's performance in fiscal 2013. These restricted shares are subject to a graded vesting schedule over a three year period starting January 1, 2015. There was approximately $1.2 million and $1.7 million in unrecognized compensation expense remaining related to these awards as of September 6, 2014 and December 28, 2013, respectively. In the first three quarters of fiscal 2014 and 2013, $0.4 million and $0.3 million of compensation expense was recorded related to these awards, respectively.

In February 2014, as part of management's annual compensation for fiscal 2014, the Company approved a plan to grant certain members of management restricted shares in the future based on the Company's performance in fiscal 2014. Based on the relevant guidance, the Company determined that the service inception date for these awards was prior to the grant date and therefore began accruing compensation expense in fiscal 2014, based on the Company's assessment as to the probability that the performance criteria would be achieved. As such, there was approximately $1.6 million in unrecognized compensation expense relating to these awards as of September 6, 2014. In the first three quarters of fiscal 2014, $0.3 million of compensation expense was recorded related to these awards.

The following table summarizes information about restricted stock awards for the period ended September 6, 2014:

Restricted Stock (Nonvested Shares)	Number of Shares		Weighted Average Grant-Date Fair Value Per Share
Nonvested shares outstanding at December 28, 2013	100,052		$	16.97
Granted	149,879		$	16.59
Vested	(76,935	)	$	15.73
Nonvested shares outstanding at September 6, 2014	172,996		$	17.19

Employee Stock Purchase Plan

As of September 6, 2014, the Company had reserved 145,507 shares of common stock available for purchase under the Employee Stock Purchase Plan of 2008, including 125,000 additional shares made available for purchase under the Plan at the Company's fiscal 2014 annual meeting. In the first three quarters of fiscal 2014, employees purchased 18,700 shares of the Company’s common stock with a weighted average fair market value of $17.95 per share.

XML

Debt And Financing Arrangements

9 Months Ended

Sep. 06, 2014

Debt Disclosure [Abstract]

Debt Disclosure [Text Block]

DEBT AND FINANCING ARRANGEMENTS

Bank Credit Facility

On February 5, 2013, the Company entered into an Amended and Restated Credit Agreement ("Credit Agreement") that allows for up to $40.0 million in borrowings. As of September 6, 2014 and December 28, 2013, the Company's outstanding borrowings were $18.3 million and $19.3 million, respectively, under the term loan which has a maturity date of February 5, 2018.

The remaining portion of the credit facility is a revolving loan which expires on February 5, 2018. There were no amounts outstanding under the revolver at September 6, 2014 and December 28, 2013. As of September 6, 2014 and December 28, 2013, the Company had $0.4 million of standby letters of credit issued, and $19.6 million was available for borrowing under the revolving loan portion of the bank credit facility. The actual amount available under the revolving loan portion of the Credit Agreement is limited by the Company's total leverage ratio.

As of September 6, 2014 and December 28, 2013, the Company was in compliance with all covenants under the Credit Agreement.

During the third quarter of fiscal 2014, the Company recorded interest of $0.1 million on the term loan and capitalized $0.1 million for various capital projects. During the first three quarters of fiscal 2014, the Company recorded interest of $0.3 million on the term loan and capitalized $0.2 million for various capital projects. During the third quarter of fiscal 2013, the Company recorded interest of $0.1 million on the term loan, of which less than $0.1 million was capitalized for various capital projects. During the first three quarters of fiscal 2013, the Company recorded interest of $0.3 million on the term loan and capitalized $0.1 million for various capital projects.

Notes Payable

At September 6, 2014 and December 28, 2013, the Company had outstanding notes payable related to business acquisitions of $1.1 million and $1.7 million, respectively, of which $0.9 million and $1.2 million were recorded as current maturities.

The Company's weighted average interest rate for all debt as of September 6, 2014 and September 7, 2013 was 1.9% and2.5%, respectively.

XML

Intangible Assets (Notes)

9 Months Ended

Sep. 06, 2014

Intangible Assets Disclosure [Abstract]

Intangible Assets Disclosure [Text Block]

SOFTWARE AND OTHER INTANGIBLE ASSETS

Following is a summary of software and other intangible assets (in thousands):

	September 6, 2014						December 28, 2013
	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Customer & supplier relationships(a)	$	10,895	$	1,547	$	9,348	$	10,529	$	826	$	9,703
Software	4,999		2,997		2,002		4,799		2,815		1,984
Non-compete agreements(a)	2,973		1,063		1,910		2,794		713		2,081
Patents, formulae, and licenses(a)	1,829		432		1,397		1,825		370		1,455
Other (a)	1,058		207		851		1,008		137		871
Total software and intangible assets	$	21,754	$	6,246	$	15,508	$	20,955	$	4,861	$	16,094

_______________

^(a) Numbers include preliminary fair values of assets acquired in the acquisitions described in Note 3 that may be adjusted as additional information becomes known. The amount for customer & supplier relationships has been retrospectively adjusted as of December 28, 2013 by less than $0.1 million.

Amortization expense was $0.5 million for the third quarter ended September 6, 2014 and $0.2 million for third quarter ended September 7, 2013. Amortization expense was $1.4 million for the first three quarters ended September 6, 2014 and $0.6 million for the first three quarters ended September 7, 2013. The weighted average useful lives of software; customer relationships; patents, formulae, and licenses; non-compete agreements, and other intangibles were 10 years, 12 years, 15 years, 5 years, and 8 years, respectively.

The expected amortization expense for the remainder of fiscal 2014 and for fiscal years 2015, 2016, 2017, and 2018 is $0.6 million, $1.9 million, $1.7 million, $1.6 million, and $1.5 million, respectively. The preceding expected amortization expense is an estimate. Actual amounts of amortization expense may differ from estimated amounts due to additional intangible asset acquisitions, disposal of intangible assets, accelerated amortization of intangible assets, and other events.

XML

Accounts Payable

9 Months Ended

Sep. 06, 2014

Accounts Payable Disclosure [Abstract]

Accounts Payable

ACCOUNTS PAYABLE

Accounts payable consisted of the following (in thousands):

	September 6, 2014		December 28, 2013
Accounts payable	$	23,410	$	17,908
Accounts payable - related parties	368		383
Total accounts payable	$	23,778	$	18,291

XML

Segment Information

9 Months Ended

Sep. 06, 2014

Segment Reporting Information, Profit (Loss) [Abstract]

Segment Reporting Disclosure [Text Block]

SEGMENT INFORMATION

The Company reports in two segments: "Environmental Services" and "Oil Business." The Environmental Services segment consists of the Company's parts cleaning, containerized waste management, vacuum truck service, and antifreeze recycling activities. The Oil Business segment consists of the Company's used oil collection and used oil re-refining activities.

No single customer in either segment accounted for more than 10.0% of consolidated revenues in any of the periods presented. There were no intersegment revenues.

Operating segment results for the third quarters and first three quarters endedSeptember 6, 2014, and September 7, 2013 were as follows (in thousands):

Third Quarter Ended,
September 6, 2014
		Environmental Services		Oil Business		Corporate and Eliminations		Consolidated
Revenues
	Product revenues	$	4,270	$	34,262	$	—	$	38,532
	Service revenues	37,535		1,849				39,384
Total revenues		$	41,805	$	36,111	$	—	$	77,916
Operating expenses
	Operating costs	28,645		33,943		—		62,588
	Operating depreciation and amortization	1,208		893		—		2,101
Profit before corporate selling, general, and administrative expenses		$	11,952	$	1,275	$	—	$	13,227
Selling, general, and administrative expenses						8,183		8,183
Depreciation and amortization from SG&A						492		492
Total selling, general, and administrative expenses						$	8,675	$	8,675
Other expense - net						172		172
Operating income								4,380
Interest expense – net						24		24
Income before income taxes								$	4,356

Third Quarter Ended,
September 7, 2013
		Environmental Services		Oil Business		Corporate and Eliminations		Consolidated
Revenues
	Product revenues	$	3,498	$	28,804	$	—	$	32,302
	Service revenues	33,176		2,125				35,301
Total revenues		$	36,674	$	30,929	$	—	$	67,603
Operating expenses
	Operating costs	26,790		28,908		—		55,698
	Operating depreciation and amortization	1,160		790		—		1,950
Profit before corporate selling, general, and administrative expenses		$	8,724	$	1,231	$	—	$	9,955
Selling, general, and administrative expenses						7,051		7,051
Depreciation and amortization from SG&A						274		274
Total selling, general, and administrative expenses						$	7,325	$	7,325
Other expense - net						138		138
Operating income								2,492
Interest expense – net						97		97
Income before income taxes								$	2,395

First Three Quarters Ended,
September 6, 2014
		Environmental Services		Oil Business			Corporate and Eliminations		Consolidated
Revenues
	Product revenues	$	12,915	$	93,534		$	—	$	106,449
	Service revenues	109,449		6,064					115,513
Total revenues		$	122,364	$	99,598		$	—	$	221,962
Operating expenses
	Operating costs	86,104		97,374			—		183,478
	Operating depreciation and amortization	3,713		2,696			—		6,409
Profit (loss) before corporate selling, general, and administrative expenses		$	32,547	$	(472	)	$	—	$	32,075
Selling, general, and administrative expenses							25,332		25,332
Depreciation and amortization from SG&A							1,502		1,502
Total selling, general, and administrative expenses							$	26,834	$	26,834
Other expense - net							357		357
Operating income									4,884
Interest expense – net							110		110
Income before income taxes									$	4,774

First Three Quarters Ended,
September 7, 2013
		Environmental Services		Oil Business			Corporate and Eliminations		Consolidated
Revenues
	Product revenues	$	9,020	$	78,746		$	—	$	87,766
	Service revenues	98,278		5,116					103,394
Total revenues		$	107,298	$	83,862		$	—	$	191,160
Operating expenses
	Operating costs	77,129		83,056			—		160,185
	Operating depreciation and amortization	3,320		2,228			—		5,548
Profit (loss) before corporate selling, general, and administrative expenses		$	26,849	$	(1,422	)	$	—	$	25,427
Selling, general, and administrative expenses							20,691		20,691
Depreciation and amortization from SG&A							698		698
Total selling, general, and administrative expenses							$	21,389	$	21,389
Other expense - net							231		231
Operating income									3,807
Interest expense – net							310		310
Income before income taxes									$	3,497

Total assets by segment as of September 6, 2014 and December 28, 2013 were as follows (in thousands):

			September 6, 2014		December 28, 2013
Total Assets:
	Environmental Services		$	78,312	$	80,451
	Oil Business		121,837		110,040
	Unallocated Corporate Assets		25,657		25,467
		Total	$	225,806	$	215,958

Segment assets for the Environmental Services and Oil Business segments consist of property, plant, and equipment, intangible assets, accounts receivable, goodwill, and inventories. Assets for the corporate unallocated amounts consist of property, plant, and equipment used at the corporate headquarters, as well as cash and net deferred tax assets.

XML

Summary of Significant Accounting Policies Goodwill (Details) (USD $) In Thousands, unless otherwise specified			9 Months Ended
	Sep. 06, 2014	Dec. 28, 2013	Sep. 06, 2014 Sav-Tech [Member]
Goodwill [Line Items]
Goodwill, Acquired During Period			$ 96
Goodwill	$ 9,798	$ 9,691

XML

Earnings Per Share (Details) (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 06, 2014	Sep. 07, 2013	Sep. 06, 2014	Sep. 07, 2013
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items]
Net income	$ 2,414	$ 1,334	$ 2,763	$ 1,971
Net Income (Loss) Attributable to Noncontrolling Interest	3	26	82	72
Net Income Attributable to Heritage-Crystal Clean, Inc. common stockholders	$ 2,411	$ 1,308	$ 2,681	$ 1,899
Number of weighted average shares outstanding: basic	18,446	18,272	18,423	18,174
Dilutive shares for share–based compensation plans	364	313	339	320
Number of weighted average shares outstanding: diluted	18,810	18,585	18,762	18,494
Net income per share: basic	$ 0.13	$ 0.07	$ 0.15	$ 0.10
Net income per share: diluted	$ 0.13	$ 0.07	$ 0.14	$ 0.10

XML

Subsequent Events Subsequent Events (Notes)

9 Months Ended

Sep. 06, 2014

Subsequent Events [Abstract]

Subsequent Events [Text Block]

(15) SUBSEQUENT EVENT

On October 16, 2014, the Company purchased the outstanding stock of FCC Environmental LLC, a Delaware limited liability company, and International Petroleum Corp. of Delaware, a Delaware corporation (together "FCC Environmental"), pursuant to a Stock Purchase Agreement entered into with Dédalo Patrimonial S.L.U., a sociedad limitadad unipersonal formed under the laws of Spain ("Seller"). FCC Environmental is an environmental services provider and substantial collector of used oil in the United States and operates 34 facilities in the eastern half of the United States. The purchase price for FCC Environmental was $90 million subject to certain adjustments, including, without limitation, a working capital adjustment and indemnification rights and obligations.

In addition, on October 16, 2014, the Company entered into a First and Second Amendment (collectively the "Amendments") to its Amended and Restated Credit Agreement. The Amendments provide for borrowings of up to $140.0 million, which consists of Term A loans totaling $80.0 million and a revolving loan of up to $60.0 million. The Term A loans mature on February 5, 2018.

Financial covenants include:

• An interest coverage ratio (based on interest expense and EBITDA) of at least 3.5 to 1.0;

• A total leverage ratio no greater than 4.0 to1.0 through fiscal 2014, no greater than 3.75 to 1.0 in the first quarter of fiscal 2015, no greater than 3.5 to 1.0 for the second quarter of fiscal 2015, no greater than 3.25 to 1.0 for the third quarter of fiscal 2015, and no greater than 3.0 to 1.0 thereafter; and

• A capital expenditures covenant limiting capital expenditures to $22.0 million in fiscal 2014 and $15.0 million in each fiscal year thereafter. Under the Second Amendment, the Company is restricted from making capital expenditures for the expansion of the Company's used oil re-refinery to 75 million gallons of nameplate capacity until October 16, 2015, unless the Company raises funds to continue the expansion through an equity offering.

The Credit Agreement places certain limitations on acquisitions and includes a prohibition on the payment of dividends.

As of October 16, 2014 the Company had borrowed $80.0 million under the Credit Agreement, of which $17.9 million was in the form of a Term A Loan and $62.1 million was in the form of a Term A-1 Loan. The actual amount available under the revolving loan portion of the Credit Agreement is limited by the Company's total leverage ratio. As of October 16, 2014 the Company had $12.0 million outstanding under the revolving loan portion of the Credit Agreement and up to an additional $32.0 million was available for issuance under the revolving portion of the Credit Agreement.

In the fourth quarter of fiscal 2014, the Company experienced an unplanned shutdown at its used oil re-refinery in Indianapolis.  As a result, it is estimated that the hydro-treater portion of the re-refinery will not operate for approximately two weeks. While the impact of the shutdown cannot be determined at this time, the Company expects that the re-refinery will operate at a lower level of base oil production capacity in the fourth quarter compared to what it experienced during the third quarter of fiscal 2014.

XML

Property, Plant and Equipment (Tables)

9 Months Ended

Sep. 06, 2014

Property, Plant and Equipment [Abstract]

Property, Plant and Equipment [Table Text Block]

Property, plant, and equipment consisted of the following (in thousands):

	September 6, 2014		December 28, 2013
Buildings and storage tanks (a)	$	52,842	$	53,106
Machinery, vehicles, and equipment (a)	36,075		33,659
Leasehold improvements (a)	2,842		2,877
Land (a)	1,064		835
Construction in progress	17,464		11,047
Total property, plant and equipment	110,287		101,524
Less: accumulated depreciation	19,993		16,485
Property, plant and equipment - net	$	90,294	$	85,039
	September 6, 2014		December 28, 2013
Equipment at customers	$	51,456	$	47,078
Less: accumulated depreciation	30,477		27,720
Equipment at customers - net	$	20,979	$	19,358

XML

Share-based Compensation Stock Option Vesting Schedule (Details) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended	9 Months Ended	12 Months Ended
	Mar. 22, 2014	Sep. 06, 2014	Dec. 28, 2013
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward]
Number of Options Outstanding at Period Start	579,614	579,614
Exercised, Granted, Number of Options Outstanding		0
Number of Options Outstanding at Period End		579,614	579,614
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Roll Forward]
Weighted Average Exercise Price of Stock Options Outstanding at Period Start (dollars per share)	$ 10.98	$ 10.98
Exercised, Weighted Average Exercise Price of Stock Options Outstanding (dollars per share)		$ 0.00
Weighted Average Exercise Price of Stock Options Outstanding at Period End (dollars per share)		$ 10.98	$ 10.98
Share-based Compensation Arrangement by Share-based Payment Award, Options, Additional Disclosures [Abstract]
Stock Options Outstanding, Aggregate Intrinsic Value as of Date Listed		$ 3,423	$ 5,133
Stock Options Outstanding, Weighted Average Remaining Contractual Term	3 years 7 months 29 days		4 years 4 months 6 days

XML

Accounts Payable (Details) (USD $) In Thousands, unless otherwise specified	Sep. 06, 2014	Dec. 28, 2013
Accounts payable	$ 23,410	$ 17,908
Accounts payable - related parties	368	383
Accounts payable	$ 23,778	$ 18,291

XML

Consolidated Statement of Stockholders' Equity (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended	9 Months Ended
	Sep. 06, 2014	Sep. 06, 2014	Dec. 28, 2013
Shares	18,447,586	18,447,586	18,360,282
Total Heritage-Crystal Clean, Inc. Stockholders' Equity	$ 162,356	$ 162,356	$ 158,370
Noncontrolling Interest	857	857	934
Total Equity	163,213	163,213	159,304
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net Income Attributable to Parent	2,411	2,681
Income attributable to noncontrolling interest	3	82
Net Income, Including Portion Attributable to Noncontrolling Interest	2,414	2,763
Distribution		(159)
Issuance of common stock - Acquisition		12,005
Issuance of common stock - Acquisition		193
Issuance of common stock - ESPP		18,700
Issuance of common stock - ESPP		319
Exercise of stock options		0
Share-based compensation		56,599
Share-based compensation		793
Common Stock [Member]
Par Value Common	184	184	184
Additional Paid-in Capital [Member]
Additional Paid-in Capital	147,348	147,348	146,043
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Issuance of common stock - Acquisition		193
Issuance of common stock - ESPP		319
Share-based compensation		793
Retained Earnings [Member]
Retained earnings	14,824	14,824	12,143
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net Income Attributable to Parent		2,681
Total Heritage-Crystal Clean, Inc. Stockholders' Equity [Member]
Total Heritage-Crystal Clean, Inc. Stockholders' Equity	162,356	162,356	158,370
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net Income attributable to Heritage-Crystal Clean, Inc. common shareholders		2,681
Issuance of common stock - Acquisition		193
Issuance of common stock - ESPP		319
Share-based compensation		793
Noncontrolling Interest [Member]
Noncontrolling Interest	857	857	934
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Income attributable to noncontrolling interest		82
Distribution		$ (159)

XML

Accounts Receivable

9 Months Ended

Sep. 06, 2014

Accounts Receivable [Abstract]

Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

ACCOUNTS RECEIVABLE

Accounts receivable consisted of the following (in thousands):

	September 6, 2014		December 28, 2013
Trade	$	34,167	$	29,663
Less: allowance for doubtful accounts	1,061		1,121
Trade - net	33,106		28,542
Related parties	2,715		2,045
Other	451		585
Total accounts receivable - net	$	36,272	$	31,172

The following table provides the changes in the Company’s allowance for doubtful accounts for the first three quarters ended September 6, 2014 and the fiscal year ended December 28, 2013 (in thousands):

	September 6, 2014			December 28, 2013
Balance at beginning of period	$	1,121		$	1,244
Bad debt provision	352			444
Accounts written off, net of recoveries	(412		)	(567		)
Balance at end of period	$	1,061		$	1,121

XML

Intangible Assets (Tables)

9 Months Ended

Sep. 06, 2014

Intangible Assets Disclosure [Abstract]

Schedule of Intangible Assets [Table Text Block]

Following is a summary of software and other intangible assets (in thousands):

	September 6, 2014						December 28, 2013
	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Customer & supplier relationships(a)	$	10,895	$	1,547	$	9,348	$	10,529	$	826	$	9,703
Software	4,999		2,997		2,002		4,799		2,815		1,984
Non-compete agreements(a)	2,973		1,063		1,910		2,794		713		2,081
Patents, formulae, and licenses(a)	1,829		432		1,397		1,825		370		1,455
Other (a)	1,058		207		851		1,008		137		871
Total software and intangible assets	$	21,754	$	6,246	$	15,508	$	20,955	$	4,861	$	16,094

_______________

^(a) Numbers include preliminary fair values of assets acquired in the acquisitions described in Note 3 that may be adjusted as additional information becomes known.

XML

Inventory (Details) (USD $) In Thousands, unless otherwise specified	Sep. 06, 2014	Dec. 28, 2013
Used oil and processed oil	$ 12,987	$ 12,112
Solvents and solutions	9,173	8,235
Machines	3,665	2,934
Drums and supplies	2,923	2,629
Other	1,654	1,614
Total inventory	30,402	27,524
Less: Machine refurbishing reserve	242	217
Total inventory - net	$ 30,160	$ 27,307

XML

Earnings Per Share

9 Months Ended

Sep. 06, 2014

Earnings Per Share [Abstract]

Earnings Per Share [Text Block]

EARNINGS PER SHARE

The following table reconciles the number of shares outstanding for the third quarters and first three quarters of fiscal 2014 and 2013, respectively, to the number of weighted average basic shares outstanding and the number of weighted average diluted shares outstanding for the purposes of calculating basic and diluted earnings per share (in thousands, except per share data):

	Third Quarter Ended,				First Three Quarters Ended,
	September 6, 2014		September 7, 2013		September 6, 2014		September 7, 2013
Net income	$	2,414	$	1,334	$	2,763	$	1,971
Less: Income attributable to noncontrolling interest	3		26		82		72
Net income attributable to Heritage-Crystal Clean, Inc. available to common stockholders	$	2,411	$	1,308	$	2,681	$	1,899
Weighted average basic shares outstanding	18,446		18,272		18,423		18,174
Dilutive shares for share–based compensation plans	364		313		339		320
Weighted average diluted shares outstanding	18,810		18,585		18,762		18,494
Net income per share: basic	$	0.13	$	0.07	$	0.15	$	0.10
Net income per share: diluted	$	0.13	$	0.07	$	0.14	$	0.10