XML 65 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Tax (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of components of income tax (benefit) expense

    

Current

    

Deferred

    

Total

Year ended December 31, 2023

 

  

 

  

 

  

U.S. Federal

$

27

$

$

27

State and local

 

415

$

(79)

336

Foreign

 

(8)

 

(25)

 

(33)

$

434

$

(104)

$

330

Year ended December 31, 2022

 

  

 

  

 

  

U.S. Federal

$

$

$

State and local

 

449

$

(29)

420

Foreign

 

(34)

 

43

 

9

$

415

$

14

$

429

Year ended December 31, 2021

 

  

 

  

 

  

U.S. Federal

$

$

$

State and local

 

243

(20)

223

Foreign

 

268

 

11

 

279

$

511

$

(9)

$

502

Schedule of effective income tax reconciliation

    

2023

    

2022

    

2021

 

Statutory amount

$

(3,685)

$

(2,558)

$

(2,952)

Valuation allowance on foreign tax credits

 

(438)

 

(136)

 

186

State income tax, net of federal benefit

 

69

 

251

 

44

Permanent differences, other

 

749

 

185

 

303

Permanent differences, stock compensation

 

(40)

 

217

 

(262)

Valuation allowance, other

 

3,675

 

2,251

 

3,108

Other

 

 

219

 

75

Consolidated income tax provision

$

330

$

429

$

502

Consolidated effective tax rate

 

(1.9)

%  

 

(3.5)

%  

 

(3.6)

%

Schedule of deferred tax assets and liabilities

Long Term

As of December 31, 

    

2023

    

2022

Assets related to:

 

  

 

  

Accrued liabilities

$

1,581

$

1,320

Intangible assets

 

3,226

 

2,161

Net operating loss carryforward

 

14,594

 

16,699

Stock-based compensation

 

221

 

276

Foreign tax credits

 

3,394

 

3,831

Goodwill

 

3,534

 

4,328

Leases

16,146

9,018

Other

 

2,656

 

2,301

Total gross deferred tax assets

 

45,352

 

39,934

Less valuation allowance

(20,795)

(17,557)

Total net deferred tax assets

24,557

22,377

Liabilities related to:

 

 

  

Depreciation and amortization

 

(23,116)

 

(22,362)

Other

 

(1,479)

 

(156)

Total deferred tax liabilities

 

(24,595)

 

(22,518)

Net deferred tax liabilities

$

(38)

$

(141)

Schedule of Unrecognized tax benefits

    

2023

    

2022

Balance at beginning of the year

$

1,614

$

1,614

Additions based on tax position related to current year

 

 

Additions based on tax positions related to prior years

 

 

Reductions based on tax positions related to current year

 

 

Reductions based on tax positions related to prior years

 

 

Settlements with tax authorities

 

 

Lapse of statute of limitations

 

 

Balance at end of the year

$

1,614

$

1,614