XML 50 R26.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Leases

18.Leases

The Company has operating and finance leases for office space, equipment and vehicles. Leases recorded on the balance sheet consists of the following:

    

December 31,

December 31,

Leases

2023

2022

Assets

Operating lease right-of-use assets, net (1)

$

25,696

$

14,978

Financing lease right-of-use assets, net (2)

 

23,602

 

15,839

Total assets

$

49,298

$

30,817

Liabilities

 

  

 

  

Current

 

  

 

  

Operating

$

9,254

$

4,738

Financing

 

8,665

 

4,031

Total current

 

17,919

 

8,769

Noncurrent

 

  

 

  

Operating

 

16,632

 

11,018

Financing

 

13,746

 

11,102

Total noncurrent

 

30,378

 

22,120

Total liabilities

$

48,297

$

30,889

(1)Operating lease right-of-use assets are recorded net of accumulated amortization of  $15.6 million and $10.5 million as of December 31, 2023 and 2022, respectively.
(2)Financing lease right-of-use assets are recorded net of accumulated amortization of $10.2 million and $5.1 million as of December 31, 2023 and 2022, respectively.

Other information related to lease term and discount rate is as follows:

December 31,

 

December 31,

 

2023

 

2022

 

Weighted Average Remaining Lease Term (in years)

  

  

Operating leases

5.90

3.90

Financing leases

2.83

4.36

Weighted Average Discount Rate

Operating leases

9.32

%

4.86

%

Financing leases

7.53

%

5.62

%

The components of lease expense are as follows:

Year Ended December 31,

    

2023

    

2022

 

2021

Operating lease costs:

 

  

 

  

  

Operating lease cost

$

8,311

$

5,012

$

5,814

Short-term lease cost (1)

 

2,044

 

1,754

 

1,607

Financing lease costs:

 

 

  

 

  

Interest on lease liabilities

 

1,189

 

767

 

491

Amortization of right-of-use assets

 

5,034

 

3,142

 

2,822

Total lease cost

$

16,578

$

10,675

$

10,734

(1)Includes expenses related to leases with a lease term of more than one month but less than one year.

Supplemental cash flow information related to leases is as follows:

Year Ended December 31,

2023

2022

 

2021

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for operating leases

$

8,404

$

4,966

$

5,666

Operating cash flows for finance leases

$

1,189

$

767

$

491

Financing cash flows for finance leases

$

4,791

$

2,992

$

3,035

Non-cash activity:

 

 

 

ROU assets obtained in exchange for new operating lease liabilities

$

18,081

$

6,740

$

1,567

ROU assets obtained in exchange for new financing lease liabilities

$

13,997

$

9,368

$

7,318

Maturities of lease liabilities are summarized as follows:

Operating Leases

Finance Leases

Year ending December 31,

2024

$

10,942

$

9,983

2025

 

8,203

 

8,747

2026

 

2,936

 

2,874

2027

 

2,420

 

1,529

2028

 

1,390

 

752

Thereafter

 

11,737

 

831

Total future minimum lease payments

 

37,628

 

24,716

Less - amount representing interest

 

11,742

 

2,305

Present value of future minimum lease payments

 

25,886

 

22,411

Less - current lease obligations

 

9,254

 

8,665

Long-term lease obligations

$

16,632

$

13,746