0001402829-13-000006.txt : 20130306 0001402829-13-000006.hdr.sgml : 20130306 20130306170338 ACCESSION NUMBER: 0001402829-13-000006 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20130228 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20130306 DATE AS OF CHANGE: 20130306 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Orion Marine Group Inc CENTRAL INDEX KEY: 0001402829 STANDARD INDUSTRIAL CLASSIFICATION: HEAVY CONSTRUCTION OTHER THAN BUILDING CONST - CONTRACTORS [1600] IRS NUMBER: 260097459 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-33891 FILM NUMBER: 13670362 BUSINESS ADDRESS: STREET 1: 12000 AEROSPACE SUITE 300 CITY: Houston STATE: TX ZIP: 77034 BUSINESS PHONE: 713-852-6500 MAIL ADDRESS: STREET 1: 12000 AEROSPACE SUITE 300 CITY: Houston STATE: TX ZIP: 77034 8-K 1 earningsrelease4q20128-k.htm 8-K Earnings release 4Q 2012 8-K




 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 


FORM 8-K
CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934


Date of Report (Date of earliest event reported): February 28, 2013

ORION MARINE GROUP, INC.
(Exact name of Registrant as specified in its charter)

Delaware
1-33891
26-0097459
(State or other jurisdiction of incorporation)
(Commission File Number)
(IRS Employer Identification Number)

12000 Aerospace Suite 300
Houston, Texas 77034
(Address of principal executive offices)

(713) 852-6500
(Registrant's telephone number, including area code)



Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)    
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 






TABLE OF CONTENTS


EX 99.1 (Press Release)





On February 28, 2013, Orion Marine Group, Inc. (the "Company") issued a press release announcing its financial results for the fourth quarter and full year ended December 31, 2012. A copy of the press release is attached to this Form 8-K as Exhibit 99.1.


(d)    Exhibits:
The following exhibit is furnished as part of this Report pursuant to Item 2.02.


99.1    Press Release dated February 28, 2013 announcing the Company’s financial results for the fourth quarter and full year ended December 31, 2012.

The information in this Current Report on Form 8-K, including the exhibit, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. Furthermore, this Current Report on Form 8-K, including the exhibit, shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934.






Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


 
Orion Marine Group, Inc.
Dated: March 6, 2013
By:
/s/ Mark R. Stauffer
 
 
Executive Vice President and Chief Financial Officer


Exhibit Index


Exhibit No.
 
Description
99.1
 
Press Release issued November 1, 2012





EX-99.1 2 a4q2012earningsrelease.htm EXHIBIT PRESS RELEASE 4Q 2012 Earnings Release


        

Orion Marine Group, Inc. Reports Fourth Quarter and Full Year 2012 Results

Houston, Texas, February 28, 2013 -- Orion Marine Group, Inc. (NYSE: ORN) (the “Company”), a leading heavy civil marine contractor, today reported net income for the three months ended December 31, 2012, of $1.5 million ($0.05 diluted earnings per share). These results compare to a net loss of $5.2 million ($0.19 diluted loss per share) for the same period a year ago. For the full year 2012, Orion Marine Group reported a net loss of $11.9 million ($0.44 diluted loss per share), which compares to a 2011 net loss of $13.1 million ($0.49 diluted loss per share).
 
“2012 was a validation of our ability to adapt our operating strategy to the prevailing market conditions,” said Mike Pearson, Orion Marine Group's President and Chief Executive Officer. “While several challenging factors continued during 2012, our bidding strategy was successful in growing backlog and increasing equipment utilization. This strategy produced continued gross margin and top line improvement throughout the year and delivered positive quarterly net income for the first time since the beginning of 2011. We are pleased to see the results of all the hard work and dedication from the entire Orion Marine Group team come to fruition in the fourth quarter.”

Financial highlights of the Company's fourth quarter and full year 2012 include:

Fourth Quarter 2012

Fourth quarter 2012 contract revenues were $98.6 million, an increase of 78.3%, as compared with fourth quarter of 2011 revenues of $55.3 million.

Gross profit for the quarter was $12.5 million which represents an increase of $12.2 million as compared with the fourth quarter of 2011. Gross profit margin for the quarter was 12.7%, which was higher than the prior year period of 0.6%. During the fourth quarter 2012, gross margin improved due to the continued improvement in utilization of construction equipment and several short term private sector projects involving dredging services.

Selling, General, and Administrative expenses for the fourth quarter 2012 were $6.8 million as compared to $7.9 million in the prior year period. The decrease is attributed in part to the reduction of professional fees and continued cost containment measures.

The Company self-performed approximately 83% of its work as measured by cost during the fourth quarter of 2012, as compared with 89% during the prior year period.

The Company's fourth quarter 2012 EBITDA was $9.4 million, representing a 9.5% EBITDA margin, which compares to fourth quarter 2011 EBITDA of negative $2.0 million, or a negative 3.6% EBITDA margin.

Full Year 2012

Full year 2012 contract revenues were $292.0 million, an increase of 12.4% year-over-year as compared with full year 2011 revenues of $259.9 million.

Gross profit for the year was $14.4 million, which represents an increase of $4.1 million as compared with the full year 2011. Gross profit margin for the year was 4.9%, which was up slightly from 3.9% for the full year 2011. The year over year increase in gross profit margin was primarily related to better utilization of equipment, particularly in the second half of the year, and the mix of jobs in progress as compared to the prior year.

The Company self-performed approximately 83% of its work as measured by cost during 2012 as compared with 86% during the prior year period.






Selling, General, and Administrative expenses for the full year 2012 were $28.6 million as compared with $29.5 million in the prior year period. The decrease in Selling, General and Administrative expenses is due in part to the Company's cost containment measures, the reduction of professional fees and a decrease in self insurance expense.
   
The Company's full year 2012 EBITDA was $5.8 million, representing a 1.9% EBITDA margin, which compares to full year 2011 EBITDA of $3.0 million, or a 1.2% EBITDA margin.


Backlog of work under contract as of December 31, 2012 was $184.1 million, which compares with backlog under contract at December 31, 2011 of $164.5 million. The full year 2012 book-to-bill ratio was 1.07 times. Subsequent to the end of the year, the Company has been successful in continuing to obtain additional awards for new work. The Company reminds investors that backlog can fluctuate from period to period due to the timing and execution of contracts. Given the typical duration of the Company's projects, which range from three to nine months, the Company's backlog at any point in time usually represents only a portion of the revenue it expects to realize during a twelve month period. Backlog consists of projects under contract that have either (a) not been started, or (b) are in progress and not yet complete, and the Company cannot guarantee that the revenue projected in its backlog will be realized, or, if realized will result in earnings.
Outlook
“Managing through this downturn has given us the opportunity to make valuable operational improvements,” said Mark Stauffer, Orion Marine Group's Executive Vice President and Chief Financial Officer. “We remain encouraged by our long term end market drivers. However, we still face challenges ahead, particularly with dredge utilization. We were successful in winning some Corps work during the fourth quarter; however, gaps in project schedules will again result in idle dredge equipment during the beginning of the year. That said, we will continue with our strategy of maintaining backlog and we are pleased with our bid market outlook.
We are encouraged with the current bid market activity and we are confident in our long term outlook. We have approximately $250 million worth of bids outstanding, including approximately $40 million on which we are apparent low bidder. During the fourth quarter we bid on approximately $253 million and were successful on approximately $54 million representing a win rate of approximately 21%.”
“Orion Marine Group is well positioned for the future with a solid asset base, strong financial position, and a talented workforce,” said Mr. Pearson. “Back in the third quarter of 2011, we implemented a plan to get this Company back to profitability, and in the fourth quarter we did just that. Now we must continue to drive volume and begin increasing our profitability. However, we still have work to do and uncertainty in the dredge market remains. As we have proven in the fourth quarter, we can achieve profitability with the right mix and volume of work.”


Conference Call Details

Orion Marine Group will conduct a telephone briefing to discuss its results for the fourth quarter and full year 2012 at 10:00 a.m. Eastern Time/9:00 a.m. Central Time on Thursday, February 28, 2013. To listen to a live broadcast of this briefing, visit the Investor Relations section of the Company's website at www.orionmarinegroup.com. To participate in the call, please call the Orion Marine Group Fourth Quarter 2012 Earnings Conference Call at 866-730-5765; participant code 94485326.

A replay of this briefing will be available on the Web site within 24 hours and will be archived for at least two weeks.

About Orion Marine Group

Orion Marine Group, Inc. provides a broad range of marine construction and specialty services on, over and under the water along the Gulf Coast, the Atlantic Seaboard, the West Coast, Alaska and Canada as well as the Caribbean Basin, the Middle East and Australia and acts as a single source turn-key solution for its customers' marine contracting needs. Its heavy civil marine construction services include marine transportation facility construction, marine pipeline construction, marine environmental structures, dredging, and specialty services. Its specialty services include salvage, demolition, diving, surveying, towing and underwater inspection, excavation and repair. The Company is headquartered in Houston, Texas and has an almost 100-year legacy of successful operations.

EBITDA and EBITDA Margin

This press release includes the financial measures “EBITDA” and “EBITDA margin”. These measurements may be deemed “non-GAAP financial measures” under rules of the Securities and Exchange Commission, including Regulation G. The non-GAAP financial information may be determined or calculated differently by other companies. By reporting such non-GAAP financial





information, the Company does not intend to give such information greater prominence than comparable and other GAAP financial information, which information is of equal or greater importance.

Orion Marine Group defines EBITDA as net income before net interest expense, income taxes, depreciation and amortization. EBITDA margin is calculated by dividing EBITDA for the period by contract revenues for the period. The GAAP financial measure that is most directly comparable to EBITDA margin is operating margin, which represents operating income divided by contract revenues. EBITDA and EBITDA margin are used internally to evaluate current operating expense, operating efficiency, and operating profitability on a variable cost basis, by excluding the depreciation and amortization expenses, primarily related to capital expenditures and acquisitions, and net interest and tax expenses. Additionally, EBITDA and EBITDA margin provide useful information regarding the Company's ability to meet future debt repayment requirements and working capital requirements while providing an overall evaluation of the Company's financial condition. In addition, EBITDA is used internally for incentive compensation purposes. The Company includes EBITDA and EBITDA margin to provide transparency to investors as they are commonly used by investors and others in assessing performance. EBITDA and EBITDA margin have certain limitations as analytical tools and should not be used as a substitute for operating margin, net income, cash flows, or other data prepared in accordance with generally accepted accounting principles in the United States, or as a measure of the Company's profitability or liquidity.

A reconciliation of the Company's future EBITDA margin to the corresponding GAAP measure is not available as these are estimated goals for the performance of the overall operations over the planning period. These estimated goals are based on assumptions that may be affected by actual outcomes, including but not limited to the factors noted in the “forward looking statements” herein, in other releases, and in filings with the Securities and Exchange Commission.

Forward-Looking Statements

The matters discussed in this press release may constitute or include projections or other forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, the provisions of which the Company is availing itself. Certain forward-looking statements can be identified by the use of forward-looking terminology, such as 'believes', 'expects', 'may', 'will', 'could', 'should', 'seeks', 'approximately', 'intends', 'plans', 'estimates', or 'anticipates', or the negative thereof or other comparable terminology, or by discussions of strategy, plans, objectives, intentions, estimates, forecasts, assumptions, or goals. In particular, statements regarding future operations or results, including those set forth in this press release (including those under “Outlook” above), and any other statement, express or implied, concerning future operating results or the future generation of or ability to generate revenues, income, net income, profit, EBITDA, EBITDA margin, or cash flow, including to service debt, and including any estimates, forecasts or assumptions regarding future revenues or revenue growth, are forward-looking statements. Forward looking statements also include estimated project start date, anticipated revenues, and contract options which may or may not be awarded in the future. Forward looking statements involve risks, including those associated with the Company's fixed price contracts, unforeseen productivity delays that may alter the final profitability of the contract, cancellation of the contract by the customer for unforeseen reasons, delays or decreases in funding by the customer, budgetary constraints of our governmental customers, and any potential contract options which may or may not be awarded in the future, and are the sole discretion of award by the customer. Past performance is not necessarily an indicator of future results. In light of these and other uncertainties, the inclusion of forward-looking statements in this press release should not be regarded as a representation by the Company that the Company's plans, estimates, forecasts, goals, intentions, or objectives will be achieved or realized. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company assumes no obligation to update information contained in this press release whether as a result of new developments or otherwise.

Please refer to the Company's Annual Report on Form 10-K, filed on March 8, 2011, which is available on its website at www.orionmarinegroup.com or at the SEC's website at www.sec.gov, for additional and more detailed discussion of risk factors that could cause actual results to differ materially from our current expectations, estimates or forecasts.





Orion Marine Group, Inc. and Subsidiaries
Consolidated Statements of Operations
(In thousands, except share and per share information)



Three Months Ended
Twelve Months Ended
December 31,
2012
December 31,
2011
December 31,
2012
December 31,
2011
 
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Contract revenues
$
98,634

$
55,313

$
292,042

$
259,852

Costs of contract revenues
86,112

54,975

277,672

249,614

Gross profit
12,522

338

14,370

10,238

Selling, general and administrative expenses
6,819

7,876

28,573

29,519

   Operating (loss) / income
5,703

(7,538
)
(14,203
)
(19,281
)
 
 
 
 
 
 Loss from sale of assets, net
(1,822
)

(1,822
)
(60
)
Other income (expense)(
(1
)
154

227

198

Interest income
12

9

35

31

Interest expense
(105
)
(86
)
(743
)
(349
)
Other income (expense), net
(1,916
)
77

(2,303
)
(180
)
(Loss) / Income before income taxes
3,787

(7,461
)
(16,506
)
(19,461
)
Income tax expense
2,301

(2,242
)
(4,640
)
(6,347
)
Net (loss) / income
$
1,486

$
(5,219
)
$
(11,866
)
$
(13,114
)
 
 
 
 
 
  Basic earnings per share-Common
$
0.05

$
(0.19
)
$
(0.44
)
$
(0.49
)
  Diluted earnings per share-Common
$
0.05

$
(0.19
)
$
(0.44
)
$
(0.49
)
Shares used to compute earnings per share:
 
 
 
 
  Basic-Common
27,176,449

27,119,191

27,138,927

26,990,059

  Diluted-Common
27,617,218

27,119,191

27,138,927

26,990,059







Orion Marine Group, Inc. and Subsidiaries
EBITDA and EBITDA Margin Reconciliations
(In Thousands, except margin data)
 
Three Months Ended
Twelve Months Ended
December 31,
2012
December 31,
2011
December 31,
2012
December 31,
2011
 
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Net (loss) / income
$
1,486

$
(5,219
)
$
(11,866
)
$
(13,114
)
Income tax expense
2,301

(2,242
)
(4,640
)
(6,347
)
Interest (income) expense, net
93

77

708

318

Depreciation and amortization
5,532

5,396

21,570

22,092

EBITDA EBITDA is a non-GAAP measure that represents earnings before interest, taxes, depreciation and amortization. EBITDA margin is a non-GAAP measure calculated by dividing EBITDA by contract revenues.
$
9,412

$
(1,988
)
$
5,772

$
2,949


Operating (loss) / income margin Operating income margin is calculated by dividing operating income minus loss from sale of assets by contract revenues.
3.9
%
(13.4
)%
(5.5
)%
(7.3
)%
Impact of depreciation and amortization
5.6
%
9.8
 %
7.4
 %
8.5
 %

EBITDA margin1
9.5
%
(3.6
)%
1.9
 %
1.2
 %

EBITDA is a non-GAAP measure that represents earnings before interest, taxes, depreciation and amortization. EBITDA margin is a non-GAAP measure calculated by dividing EBITDA by contract revenues.
Operating income margin is calculated by dividing operating income minus loss from sale of assets by contract revenues.





        
Orion Marine Group, Inc. and Subsidiaries
Supplementary Financial Information
(In Thousands)

 
Balance as of
Balance as of
December 31,
2012
December 31,
2011
 
 
(Audited)
(Audited)
 
Assets
 
 
 
Current assets
 
 
 
     Cash and cash equivalents
$
43,084

$
38,979

 
     Accounts receivable
 
 
 
          Trade
45,072

20,954

 
          Retainage
8,213

5,977

 
          Other
1,712

1,111

 
          Taxes receivable
3,110

13,998

 
          Note receivable
46

51

 
     Inventory
4,354

3,361

 
     Deferred tax assets
37

1,182

 
     Costs and estimated earnings in excess of billings on uncompleted contracts
19,245

15,112

 
     Asset held for sale
920

                     --

 
     Prepaid expenses and other
2,857

2,470

 
          Total current assets
128,650

103,195

 
Property and equipment, net
150,671

146,107

 
Accounts receivable, long-term
1,410

1,410

 
Inventory, non-current
915


 
Goodwill
34,817

32,168

 
Intangible assets, net of amortization
627


 
   Other assets
225

207

 
         Total assets
317,315

283,087

 
 
 
 
 
Liabilities and Stockholders' Equity
 
 
 
Current liabilities
 
 
 
     Current debt
12,621

 $ --

 
     Accounts payable
 
 
 
          Trade
28,744

11,977

 
          Retainage
2,433

374

 
     Accrued liabilities
12,456

9,339

 
     Taxes payable
252


 
     Billings in excess of costs and estimated earnings on uncompleted contracts
16,369

5,665

 
          Total current liabilities
72,875

27,355

 
Other long-term liabilities
564

606

 
Deferred income taxes
18,496

21,287

 
Deferred revenue
146

203

 
     Total liabilities
92,081

49,451

 
Stockholders' equity
 
 
 
          Common stock
275

274

 
          Treasury stock
(3,003
)
(3,003
)
 
     Additional paid in capital
160,973

157,560

 





     Retained earnings
66,939

78,805

 
     Equity attributable to common stockholders
225,184

233,636

 
     Noncontrolling interests
50


 
          Total stockholders' equity
225,234

233,636

 
          Total liabilities and stockholders' equity
$
317,315

$
283,087

 
 
 
 
 









Orion Marine Group, Inc. and Subsidiaries
Supplementary Financial Information
(In Thousands)
 
Twelve Months Ended
December 31,
2012
Twelve Months Ended
December 31,
2011
(Unaudited)
(Unaudited)
 
 
 
 
 
Cash flows from operating activities
 
 
 
  Net loss
$
(11,866
)
$
(13,114
)
 
  Adjustments to reconcile net loss to net cash provided by
 
 
 
    operating activities:
 
 
 
        Depreciation and amortization
21,570

22,092

 
     Deferred financing cost amortization
103

132

 
     Bad debt expense
12

255

 
     Deferred income taxes
(1,646
)
5,192

 
     Stock-based compensation
3,115

2,712

 
     Loss on sale of property and equipment
1,822

60

 
        Change in operating assets and liabilities:
 
 
 
          Accounts receivable
(26,966
)
26,135

 
          Income tax receivable
10,888

(6,331
)
 
          Inventory
(497
)
(370
)
 
          Note receivable
5

39

 
          Prepaid expenses and other
(497
)
(377
)
 
          Costs and estimated earnings in excess of billings on uncompleted contracts
(4,133
)
10,991

 
          Accounts payable
18,826

(12,970
)
 
          Accrued liabilities
2,803

(2,728
)
 
          Income tax payable
252

(262
)
 
          Billings in excess of costs and estimated earnings on uncompleted contracts, net
10,704

1,277

 
          Deferred revenue
(57
)
(57
)
 
               Net cash provided by operating activities
24,438

32,676

 
Cash flows from investing activities
 
 
 
  Proceeds from sale of property and equipment
374

841

 
  Purchase of property and equipment
(24,647
)
(14,894
)
 
  Acquisition of business in Alaska
(9,000
)

 
               Net cash used in investing activities
(33,273
)
(14,053
)
 
Cash flows from financing activities
 
 
 
  Borrowings from Credit Facility
18,000


 
  Payments made on borrowings from Credit Facility
(5,379
)

 
  Distributions to noncontrolling interests
34

185

 
  Exercise of stock options
298


 
  Excess tax benefit from stock option exercise


 
  Increase in loan costs
(13
)

 
  Purchase of shares into treasury

(3,003
)
 
               Net cash (used in) provided by financing activities
12,940

(2,818
)
 
Net change in cash and cash equivalents
4,105

15,805

 
Cash and cash equivalents at beginning of period
38,979

23,174

 
Cash and cash equivalents at end of period
$
43,084

$
38,979

 








SOURCE: Orion Marine Group, Inc.
Orion Marine Group, Inc.
Mark Stauffer, Executive Vice President & CFO
Chris DeAlmeida, Vice President, Accounting & Finance, 713-852-6506
Drew Swerdlow, Sr. Analyst, Finance & Investor Relations, 713-852-6582




GRAPHIC 3 omgilogo.jpg begin 644 omgilogo.jpg M_]C_X``02D9)1@`!`0$`E@"6``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P"MO?\`OM^= M&]_[[?G245ZI^?78N]_[[?G6IH.F)K=U)9-<-%.8RT+'E21U!'T_E655O2+T MZ=JUM=@\12`M_N]#^F:4D[:&M&4547/MU':GI-_I$_E7D3)G[K@Y5OH:I9/J M:]JGM[>^MC%/$DT+C[K#(-<1KG@*2+=/I#&1.I@<_,/]T]_H:PA73TD>IBLJ MG3]ZEJOQ_P""<9D^IHR?4TZ2-X9&CE1D=3AE88(--KH/&U09/J:,GU-%%,`R M?4T9/J:**`"GP02W,RPP1M)(YPJJ,DUH:+X?OMDZ M+X?L=$AVVZ;I6'SS-]YO\![5C4JJ&G4]'!Y?4Q'O/2/?_(P_#W@>*UVW6JA9 M9NJP]43Z^I_2N*U6X^U:M=SCH\S$?3/'Z5ZWJ=Q]DTNZN,X\N)F'UQ7C-11; MDW)G3F=*G0A"E37F%%%%=)XAJ>&/^1EL/^NH_D:]OZ!37=8T+NP51U)H=UC0NY`51DDUS>H:@][)@96('Y5]?KM`%'5II(++?$Y1MP&16+_`&E>_P#/PWZ5KZY_R#_^!BN> MH`M?VE>_\_#?I1_:5[_S\-^E5:*`+7]I7O\`S\-^E/35[U#_`*T-[,HJE10! MMVVNJQ"W$>S_`&EY'Y5JJRNH96#*>01WKCZT=(O6@G$#G]W(<#_9-`'0UBZQ M>7%O=JD4K(I0'`^IK:KG]=_X_4_ZYC^9H`K_`-I7O_/PWZ4?VE>_\_#?I56B M@#;T:ZGN)91-*7`48S6O6'H'^OF_W1_.MR@`IDLT<$9DE8*H[FDGF2WA:60X M517,WEY)>2[W.%'W5["@"]=:Z[$K;(%']YN3^59\EW_\`/PWZ M5HZ__JH?]X_RK$H`M?VE>_\`/PWZ5-::K.ERIGE+QGA@>WO6?10!V(.1D4M9 MFC7GG0>0Y^>/I[K6G0!SU]?W45[*B3LJJW`&.*@_M*]_Y^&_2DU+_D(S_P"] M5:@"U_:5[_S\-^E;UO([VT3,Q)*`D_A7+UTMK_QZ0_\`7-?Y4`>.4445ZQ^> MA1110!ZMX2O_`.T/#ML['+Q#RG^J]/TQ6U7`_#R_V7=S8,>)5$B#W'!_0_I7 M?5YM6/+-H^UP-;VN'C+KM]QEZQX>T_6H\7,6V4#Y9DX8?X_0UY[K?A74-&)D M*^?;=ID'3_>':O5J0@$$$9!Z@TX590)Q6`I8C5Z2[GB%%>BZYX&M;W=/IQ6V MG/)3_EFW^'X5Q@\.ZL=1^P?8I!/[CY<>N[IBNR-6,D?-5\#7HRLU>^UC-`). M`,D]JZ_P]X'ENMEUJH:*'JL'1F^OH/UK?\/^$;31PL\^+B[_`+Y'RI_NC^M= M%6%2OTB>M@\J2M.O]W^9'!!%;0K#!&L<:#"JHP!4E%%2>%_\`D9;#_KK_`$->MUQ8CXD?3Y-_!EZ_ MH9&NW)5$ME/WOF;Z=JQ*LZC*9=0F;T;:/PXJM7,>V%%%:FCV"3L9Y5W(IPH/ M0F@#.6&5UW)$[#U"DTP@@X((([&NQ`P,"JM]81WD1R`)`/E:@#F**4@JQ4C! M!P:2@":SN6M;E)1T!PP]1WKJP0RA@<@C(KCJZ;2I#)IT1/51M_*@"+7/^0?_ M`,#%<]70ZY_R#_\`@8KGJ`"K%E;K=72PLQ4-GD?2J]7='_Y"4?T/\J`+20_ MQ,34=`!116UH]@AC^U2J&)/R`]O>@#)$$Q7<(9"/7::CKLJS]4T]+B%I44"5 M!G(_B]J`.=HHHH`N:9=&VO%R?D?Y6_QKIJXVNLM)/-M(I#U9`30!G:__`*J' M_>/\JQ*V]?\`]5#_`+Q_E6)0`4444`26\[6TZ3)U4]/4>E=7%*LT2RHJM5K4O\`D(S_`.]56@`KI;7_`(]( M?^N:_P`JYJNEM?\`CTA_ZYK_`"H`\/Y8-Y-`'.7N!?3XZ>8?YU!2LQ=RS=6.324`%=#HG_(/_`.!FN>KI=)C,>G1Y MZMEOSH`CUS_D'_\``Q7/5T.N?\@__@8KGJ`"G)(\;!XV*L.X.#3:*`))+B:4 M8DF=QZ,V:CHHH`*O:79-=7`D8?ND.2?4^E&EQVLUQY=PF2?N<\?2NB1%C4*B MA5'0`4`.KG]=_P"/U/\`KF/YFN@KG]=_X_4_ZYC^9H`S:***`-;0/]?-_NC^ M=;,O^J?']TUC:!_KYO\`='\ZVR,C![T`<=13Y4,4SQGJK$4R@`KJK$`6,&.F MP5RM;NC7J/"+9V`=/NY[B@#5I#TI:I:E>I:V[*&'FN,*/ZT`H09H`S]?_`-5#_O'^58E;>O\`^JA_WC_* ML2@`J186>!Y5Y"$!O;/>HZU=#59#<1N,JR@$4`95*K%6#*<$'(-2W=LUI^*BHHH`*Z6U_X](?^N:_RKFJZ6U_X](?^N:_ MRH`\[ MHY2I\J+H0".K?X5C6:Y'<]++8U'B(N"VW]#LJ***\\^P"BBB@`HHHH`*9*Q2 M)W52Q520!U-/HH`\2F,AGD,JE9"Q+!A@@TRO6-;\,V&MH6D7RK@#Y9D'/X^H MKSK6?#]_HDN+F/=$3\LRNOEB2:)HW&588(KF;VRDLI=K1MSNS-ZDYIM%`!112@%B%4$D\`#O0!);0-NK10B!%& M`HP*HZ7I_P!DC\R0?O7'/^R/2M"@#.US_D'_`/`Q7/5T.N?\@_\`X&*YZ@`J MUIT*W%X(GZ,K#]*JU=T?_D)1_0_RH`JRQ-#*T3C#*<&F5LZY:<+=(/\`9?\` MH:QJ`%5BK!E."#D$=JZ?3[P7EL'_`(UX<>]5O M_P"JA_WC_*L2@`K6T#_73?[HK)K6T#_73?[HH`N:O9_:;;S$'[R/D>X[BN=K MLJYO5;/[+<[E'[N3E?8]Q0!1HHHH`*Z6U_X](?\`KFO\JYJNEM?^/2'_`*YK M_*@#QRBBBO6/ST*%4LP502Q.``.2:='&\TBQQHSNYPJJ,DFO1O"WA)-+5;V] M4/>$95>HB_\`K^]9SJ*"U.S"X2>)G:.W5D'A7P@+()?ZD@:XZQQ'I'[GW_E7 M7T45Y\I.3NSZ^A0A0AR004445)N%%1S7$-NF^>5(E'\3L`/UK%N_&>AVH.+H MSL/X85+?KTJE%O9&52M3I_')(WJJWFIV.GKNN[J*'V9N3^'6N`U7QWJ-X6CL M@+.(]QRY_'M^%17SB$=*2OY]#T:[\?Z5!D6 M\VYR3_2N/HK=4((\N>:8F;TE;T.L'Q$ MU/=S:6N/3#?XU=M_']I=(8-4T[$;C#%#O4CW!KAJ*;HP?0F.8XF+^*_J=5J' MAS3M1!N?#M[%(3R;1GPW_`<\_@:Y>6*2"5HI8VCD0X96&"#31PQS5)./F85)TZKNERORV_P"`6?"__(RV'_77^AKU MNO)?#./^$GL=I)'F\9'L:]:KEQ'Q(]_)OX,O7]`IDL,<\9CE4,I[>5S'M& M#=:)*A+6Q\Q?[IZC_&LV2*2(XDC9#_M#%=A2$`C!`(]Z`..R/6@`]88_\`OD4Y8T3[J*OT&*`.:M],NK@C$91?[S\5MV6FPV?S??D_OGM]*N44 M`%%%%`%#68WDL=J(S'>.%&:P?LES_P`^\O\`WP:ZVB@#DOLES_S[R_\`?!JY MI5O-'J$;/"ZJ`>2I`Z5T-%`#)8UFB:-QE6,2V-S%*R>2[;3C(4X-=510! MR7V2Y_Y]Y?\`O@T?9+G_`)]Y?^^#76T4`96CRSHIMIHI%`Y1F4_E4&M0327B MM'$[C8!E5)[FMRB@#DOLES_S[R_]\&C[)<_\^\O_`'P:ZVB@#&T.&6*:4R1N M@*C&X8K9HHH`*AN+:*ZC\N5XJ:B@#GKK1;B$EH?WJ?\`CU9[H\9PZLI] M",5V-(RJPPP!^HH`X[(]:4`L<*"3Z`9KK/L\'_/&/_OD4]41/NJ%^@Q0!SMM MI%U.067RD]6Z_E6W9V,-FN(QECU<]35FB@`HHHH`RM7_O@UUM%`')?9+G_GWE_P"^#6IH<,L4LIDC=`5&-PQ6S10`57O; M5;NV:(]>JGT-6**`.3-G<@D&WDX_V32?9+G_`)]Y?^^#76T4`7_ M`+X-=%;(RVL0*D$(`01[5;HH`\/I55G8*H))Z`4Z**2>41Q*6=CP!716.DK: M)EOFE/5O3V%>G*2B?"T:$JKTV'>'[B+1"9VL1/:LY/\OR,.:RN+E]\]S)*Q[N M2Q_4U'_93?\`/3_QVN@^S^U'V?VK3VAR/!Q>K.?_`+*;_GI_X[1_93?\]/\` MQVN@^S^U'V?VH]HQ?4HG/_V4W_/3_P`=H_LIO^>G_CM=#]G]J8\<<8R[JH_V MCBCVC#ZG!&#_`&4W_/3_`,=H_LIO^>G_`([6K)>V$76X4GT7FJLFL6J_ZN.1 M_KQ5*4F8RHT([LI_V4__`#T_2C^RG_YZ?I3WUF0_ZN%%^I)JN^HW3_\`+7;_ M`+HQ5>\82]@MM30TO1IYM3MXX[MH'9L+(HY7W'-=;_PB>K?]#/=_DW_Q5]SGL:]9KFK2E%GLY;0HU:;;3W[O]#E?^$3U;_H9[O\F_^*H_ MX1/5O^AGN_R;_P"*KI;BYBM8O,E)"YQP,U5_MJR_OM_WR:Q]I(]/ZE1[/[W_ M`)F)_P`(GJW_`$,]W^3?_%4?\(GJW_0SW?Y-_P#%5U"L'0.IR&&0:I'6;($C MS&X_V31[20?4J/9_>_\`,Q/^$3U;_H9[O\F_^*H_X1/5O^AGN_R;_P"*KH[: M\ANPQA8D*<'(Q4]'M)!]2H]G][_S.5_X1/5O^AGN_P`F_P#BJ/\`A$]6_P"A MGN_R;_XJMV35K..1D9SE3@X4TZWU*UN91%$Y+$9`*XH]I(/J5'L_O?\`F8'_ M``B>K?\`0SW?Y-_\51_PB>K?]#/=_DW_`,57551?5[..1D9VW*<'Y31[20?4 MJ/9_>_\`,P_^$3U;_H9[O\F_^*H_X1/5O^AGN_R;_P"*K;_MJR_OM_WR:G@O MK:Y.V*4%O[IX-'M)!]2H]G][_P`SG?\`A$]6_P"AGN_R;_XJC_A$]6_Z&>[_ M`";_`.*KIIID@B:60X5>O%5/[:LO[[?]\FCVD@^I4>S^]_YF)_PB>K?]#/=_ MDW_Q5'_")ZM_T,]W^3?_`!5=*;B,6WV@D^7MW9QVJK_;5E_?;_ODT>TD'U*C MV?WO_,Q/^$3U;_H9[O\`)O\`XJC_`(1/5O\`H9[O\F_^*KIX94GB66-LJW0U M6FU2U@E:*1V#+U^4T>TD'U*CV?WO_,P?^$3U;_H9[O\`)O\`XJC_`(1/5O\` MH9[O\F_^*KH[:\ANPQA8G;UR,5#)JUI%(T;.P93@_*:/:2#ZE1[/[W_F87_" M)ZM_T,]W^3?_`!5'_")ZM_T,]W^3?_%5M_VU9?WV_P"^34UM?V]V[+"Q)49. M1BCVD@^I4>S^]_YG/?\`")ZM_P!#/=_DW_Q5'_")ZM_T,]W^3?\`Q5=511[2 M0?4J/9_>_P#,Y7_A$]6_Z&>[_)O_`(JC_A$]6_Z&>[_)O_BJZ::>*W3?*X1? M>J+:Y:`X`D;W"T>TD'U*CV?WO_,Q_P#A$]6_Z&>[_)O_`(JC_A$]6_Z&>[_) MO_BJW[?4K6Y;:DF&/\+#!JW1[20?4J/9_>_\SE?^$3U;_H9[O\F_^*H_X1/5 MO^AGN_R;_P"*K=DU:SCD9&=MRG!^4TW^VK+^^W_?)H]I(/J5'L_O?^9B?\(G MJW_0SW?Y-_\`%4?\(GJW_0SW?Y-_\57107]M[_`";_`.*KI)[F&V7=-(%]!W-4 MSKMH#@+(1Z[:/:2#ZE1[/[W_`)F/_P`(GJW_`$,]W^3?_%4?\(GJW_0SW?Y- M_P#%5T-M?VUUQ%(-W]T\&K-'M)!]2H]G][_S.5_X1/5O^AGN_P`F_P#BJ/\` MA$]6_P"AGN_R;_XJMPZQ9*Q4NV0<'Y35BVNHKN,R1$E0<[_)O_`(JC_A$]6_Z&>[_)O_BJW&UBS1RI=LJ<'Y35BVNH MKM"\))`.#D8H]I(/J5'L_O?^9S?_``B>K?\`0SW?Y-_\51_PB>K?]#/=_DW_ M`,56XVL6:,5+MD'!^4TG]LV7_/1O^^31[20?4J/9_>_\S$_X1/5O^AGN_P`F M_P#BJMQ^']02-5.NW+$``GGG]:UX+ZVN3MBF4MZ=#5BE[212P=%;)_>_\SRV MRU'2-.CQ<DA'S/L&3^O`J=O$MF/NV\Q^I`KFCUHKO]FGN?)QQE6*M&R7H= M`WB>/^&S;\7_`/K5&WB9_P"&T0?5R:PZ*/9Q$\97?7\C8;Q+='[L$(_`G^M1 M-XAOCT\I?HE9E%/DCV(>)K/[1?;7-0;_`);`?1!4VGZS@S MWK*HI\J["6(JJ2?,ST+R/:CR/:HO#MW_`&AI2%CF6'Y'_H?RK5\KVKB=T['U M%-1J04ULS/\`(]J/(]JT/*]J/)]J5R_9G%^)+J2&ZCMXI&0!-S;3C.:P6)8Y M8DGW-7M:N/M.L7,@.5#E1]!Q_2J-=L%:*/E<3/GJR?2X44459SA1110!J^%O M^1FL/^NO]#7K=>2>%O\`D9K#_KI_0UZW7%B/B1]1DW\&7K^B,C7WQ%#'ZL3^ M7_ZZQ*T]=?=>(G]U/YU06(M!)*.B$9_&N8]HV+>\VZ$SY^:,%!]>W\ZPZD$Q M%LT/9F#?EF@Q$6XF[%]H_*@#2T!\3RQ^J@_E_P#KK6NIA;VLDI_A7CZ]JP=' M?9J*#^\"*NZ]/B..`'[QW'Z=J`,7ECZDT^WF,%Q'*/X6S^%3Z9#Y]\BD949) MJM(ABE>,]5)%`'7J0RA@<@C(KE+O_C\F_P"NC?SK>TB?SK%03\T?RG^E8-W_ M`,?DW_71OYT`/M[">YA>6(*0AP1GFJP)!!!((Z$=JLV]_/:PO%%M`_M0!N33&XT%I6^\4Y^N:Y^NBNH/LVB/#G.U!D^^:YV@#HY/\` MD!?]L!_*N"0`\'`92/3L:)YC<3-*WWFQGZXH`UO#_P!R?ZBLR]_X_I_^NA_G6GX?^Y/] M169>_P#']/\`]=#_`#H`6VL+B[0M"JD*<')Q6KI-A<6DTC3*H#+@8.:PU9Q] MUF'T)K:T%F*3;BQY'4T`:],ED6*)I&^ZHR:?5/5<_P!FS8]!_.@#G[JYDNYC M+(?H.P%.@L+JY3?%$2OJ3C-5ZW+R9K?2+=H'*?=&1]*`,A+6XDD*)"Y=3@\= M#72V0N%ME6ZP9!QD'.1[USW]HWG_`#\O5[2+JYGO"LLK.H0G!H`SKS_C]G_Z MZ'^=/M[">ZB>2(*0AP1GFF7G_'[/_P!=#_.GVU_/:PO'%M`_O6#?A!?3!,;=YZ5?T#/F3>F!0!E2_ZY_P#>/\ZW="_X M\F_ZZ'^0K"E_US_[Q_G6[H7_`!Y/_P!=#_(4`8EQ_P`?,O\`OG^=;6@_\>LG M^_\`TK%N/^/B7_?/\ZVM!_X]9/\`?_I0!BS_`/'Q+_OG^=.BLYYXFEBCW*O7 M!IL__'Q+_OG^=207T]M"T41`#')..:`(%9D8.IPRG(/H:ZB&\62"-VZLH)_* MN7`+$*HR3P!ZUTT%F$@C1C\RJ`?RH`\:/6B@]317K'YZ%%%%`!1110`4444` M;7A3418ZNLDD>OB)>RI2GV1YP22225%G&<\GFH[O3X;UE:7<"HP-IQ M0!DZ'/Y=VT1/$@X^HJG=_P#'Y-_UT;^=;D6C6T,JR(T@93D?-1)HUK+(TC&3 M+$DX:@#&2U\S3WN%ZQOAOIBH[:X>UN%E3MU'J/2NDMK&&VA>)-S*_4,#)S@-P*`(/#_P!R?ZBL MR]_X_I_^NA_G716EC%9!A$6.[KN.:@ET:UEE:1FDRQR<-0!CVFH36:,L:H0Q MR=PK4TS49KR=HY%0`+GY1[T[^PK3^]+_`-]?_6J>TTZ"SD+Q%R2,?,IH-1N((O*4JR#H'7.*Z*YM(;I-LR!L M=#W%9[:!"3\L[@>A`-`&*[M([.QY8Y/%;NC6;01--(,-)T!["I;;2+6W8.09 M&'0OV_"KU`')WG_'[/\`]=#_`#IZ6OF:>]PH^:-\-],5LR:-:RRM(S298DG# M5/;6,-K$\2;F5^H8YH`YNVN'M9UE3JO4>H]*Z.5(]1L"$/$BY4^AJO\`V%:> MLO\`WU5JTM$LT*1LY4G.&.<4`4D[!/3TKH[FR M@NQ^]3D=&'!%43H$6>)W`],"@##Y)]2:Z32K-K6URXQ)(GH*=:Z9;6K!U M4LX_B;G%7*`.6U"W:WO)%(X8EE/J#3;>]N+566%]H;KD9KI;BVANDV3(&'8] MQ6>V@0D_+.X'H0#0!ADY.372:1;M!8C>,,YW8]*2VTBVMV#D&1AT+=!^%7Z` M.1G_`./B7_?/\ZT=*L+>[MW>922&P,'':KCZ):N[,6DRQR?FJU:6D=G&4B+$ M$Y^8YH`;!I]K;MNCA`8=SR:LT44`>'GJ?K102,GGO29'K7JGY\+129'K1D>M M,!:*3(]:,CUH`6BDR/6C(]:`%KI_`NJ_8M6-G(V(KL8&>SCI^?3\JY?(]:8>)+P7WB"\F#97S"B_1>/Z5QT(^_KT/HLTKIX9 MM&1ZUW'RXM%)D>M&1ZT`+129'K1D>M`&MX7_P"1EL/^NO\` M0UZW7D?AN5Q8CXD?3Y-_!EZ_H%%%%II***[#YH****`"B MBB@`HHHH`****`.J\,?\@U_^NI_D*YB7_7/_`+Q_G116