XML 13 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive (Loss) Income
Treasury Stock
Noncontrolling Interest
Beginning balance at Dec. 31, 2022 $ 6,100.8 $ 2.7 $ 5,111.6 $ 2,740.1 $ (550.1) $ (1,260.1) $ 56.6
Beginning balance, shares at Dec. 31, 2022   271,900,000          
Net income 413.7     412.7     1.0
Proceeds from noncontrolling interests 0.0            
Foreign exchange translation adjustment (4.8)       (4.8)    
Stock-based compensation expense 117.5   117.5        
Exercise of options, net of withholding taxes 79.6   79.6        
Exercise of options, net of withholding taxes, shares   2,500,000          
Purchases of common stock (344.4)         (344.4)  
Cash dividends declared (160.9)     (160.9)      
Ending balance at Sep. 30, 2023 6,201.5 $ 2.7 5,308.7 2,991.9 (554.9) (1,604.5) 57.6
Ending balance, shares at Sep. 30, 2023   274,400,000          
Beginning balance at Jun. 30, 2023 6,237.3 $ 2.7 5,230.6 2,895.6 (441.9) (1,506.7) 57.0
Beginning balance, shares at Jun. 30, 2023   273,200,000          
Net income 156.6     156.0     0.6
Foreign exchange translation adjustment (113.0)       (113.0)    
Stock-based compensation expense 42.1   42.1        
Exercise of options, net of withholding taxes 36.0   36.0        
Exercise of options, net of withholding taxes, shares   1,200,000          
Purchases of common stock (97.8)         (97.8)  
Cash dividends declared (59.7)     (59.7)      
Ending balance at Sep. 30, 2023 6,201.5 $ 2.7 5,308.7 2,991.9 (554.9) (1,604.5) 57.6
Ending balance, shares at Sep. 30, 2023   274,400,000          
Beginning balance at Dec. 31, 2023 $ 6,397.7 $ 2.8 5,371.0 3,126.3 (426.3) (1,734.2) 58.1
Beginning balance, shares at Dec. 31, 2023 275,900,000 275,900,000          
Net income $ 513.3     512.3     1.0
Proceeds from noncontrolling interests 14.9           14.9
Foreign exchange translation adjustment 114.1       114.1    
Change in defined benefit plan obligation 0.1       0.1    
Stock-based compensation expense 147.9   147.9        
Exercise of options, net of withholding taxes 251.2   251.2        
Exercise of options, net of withholding taxes, shares   6,400,000          
Purchases of common stock (369.3)         (369.3)  
Cash dividends declared (181.8)   (0.8) (182.6)      
Ending balance at Sep. 30, 2024 $ 6,888.1 $ 2.8 5,770.9 3,456.0 (312.1) (2,103.5) 74.0
Ending balance, shares at Sep. 30, 2024 282,300,000 282,300,000          
Beginning balance at Jun. 30, 2024 $ 6,486.8 $ 2.8 5,557.0 3,354.4 (471.1) (2,015.2) 58.9
Beginning balance, shares at Jun. 30, 2024   278,600,000          
Net income 164.6     164.4     0.2
Proceeds from noncontrolling interests 14.9           14.9
Foreign exchange translation adjustment 159.0       159.0    
Stock-based compensation expense 52.2   52.2        
Exercise of options, net of withholding taxes 161.6   161.6        
Exercise of options, net of withholding taxes, shares   3,700,000          
Purchases of common stock (88.3)         (88.3)  
Cash dividends declared (62.7)   (0.1) (62.8)      
Ending balance at Sep. 30, 2024 $ 6,888.1 $ 2.8 $ 5,770.9 $ 3,456.0 $ (312.1) $ (2,103.5) $ 74.0
Ending balance, shares at Sep. 30, 2024 282,300,000 282,300,000