-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, SHV0Lsqf56W6hlRsq1cfNrlXNrmxyIK0KcUtNtAFD0fHWasYGGhTOT6aCtycHtHK scosnbr6GInkNuNh6ICdwA== 0001193125-10-244422.txt : 20101102 0001193125-10-244422.hdr.sgml : 20101102 20101102164120 ACCESSION NUMBER: 0001193125-10-244422 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20101102 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20101102 DATE AS OF CHANGE: 20101102 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SuccessFactors, Inc. CENTRAL INDEX KEY: 0001402305 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 943398453 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-33755 FILM NUMBER: 101158687 BUSINESS ADDRESS: STREET 1: 1500 FASHION ISLAND BLVD., SUITE 300 CITY: SAN MATEO STATE: CA ZIP: 94404 BUSINESS PHONE: (650) 645-2000 MAIL ADDRESS: STREET 1: 1500 FASHION ISLAND BLVD., SUITE 300 CITY: SAN MATEO STATE: CA ZIP: 94404 8-K 1 d8k.htm CURRENT REPORT OF FORM 8-K Current Report of Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of Earliest Event Reported): November 2, 2010

 

 

SuccessFactors, Inc.

(Exact Name of the Registrant as Specified in Its Charter)

 

 

Delaware

(State or Other Jurisdiction of Incorporation)

 

001-33755   94-3398453
(Commission File Number)   (IRS Employer Identification No.)

1500 Fashion Island Blvd., Suite 300,

San Mateo, CA

  94404
(Address of Principal Executive Offices)   (Zip Code)

(650) 645-2000

(Registrant’s Telephone Number, Including Area Code)

 

 

 

(Former Name or Former Address, If Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2)

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


 

Item 2.02. Results of Operations and Financial Condition

On November 2, 2010, SuccessFactors, Inc. issued a press release announcing its results for the quarter ended September 30, 2010. A copy of the press release is attached as Exhibit 99.1 to this current report on Form 8-K and is incorporated by reference herein.

The information in this current report on Form 8-K and the exhibits attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing.

Use of Non-GAAP Financial Information

SuccessFactors provides quarterly and annual financial statements that are prepared in accordance with generally accepted accounting principles (GAAP). To help understand SuccessFactors’ past financial performance and future results, SuccessFactors has supplemented its financial results that it provides in accordance with GAAP, with non-GAAP financial measures. The method SuccessFactors uses to produce non-GAAP financial results is not computed according to GAAP and may differ from the methods used by other companies. SuccessFactors’ reference to these non-GAAP financial results should be considered in addition to results that are prepared under current accounting standards but should not be considered as a substitute for, or superior to, the financial results that are presented as consistent with GAAP. SuccessFactors’ management uses the supplemental non-GAAP financial measures internally to understand, manage and evaluate SuccessFactors’ business and make operating decisions. These non-GAAP financial measures are among the factors SuccessFactors’ management uses in planning for and forecasting future periods. Reconciliation to the nearest GAAP financial measures of the non-GAAP financial measures is included in this press release attached hereto as Exhibit 99.1.

 

Item 9.01. Financial Statements and Exhibits

(d) Exhibits

 

Number

  

Description

99.1    Press release dated November 2, 2010


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Dated: November 2, 2010     SUCCESSFACTORS, INC.
      By:   /S/    HILLARY SMITH        
        Hillary Smith
        General Counsel and Secretary


 

EXHIBIT INDEX

 

Number

  

Description

99.1    Press release dated November 2, 2010
EX-99.1 2 dex991.htm PRESS RELEASE Press release

 

Exhibit 99.1

 

LOGO  

CONTACTS:

Dominic Paschel

SuccessFactors, Inc.

Global Public & Investor Relations

415-262-4641

dpaschel@successfactors.com

SuccessFactors Announces Record Third Quarter Fiscal 2010 Results

 

   

Billings grow to $65.9 million, an increase of 32% year-over-year

 

   

Non-GAAP revenues grow to $53.4 million, an increase of 38% year-over-year

 

   

Cash flow from operations grows to $13 million, an increase of 264% year-over-year

 

   

Raises 2010 non-GAAP revenue guidance from $198 million to $200 million, to $203.2 million to $203.7 million

SAN MATEO, Calif. – November 02, 2010SuccessFactors, Inc. (NASDAQ: SFSF) today announced results for its third quarter fiscal 2010 which ended September 30, 2010.

“We believe the era of Business Execution Software is here. In Q3 2010, SuccessFactors saw strong performance from our sales organization with impressive transactions from current and new customers, contributing to all-time high in quarterly billings at $65.9 million, which grew 32% year-over-year – we were really proud we broke above 30%. It feels really strong, a lot harder to do 30% than 10% and 20%, each point is so hard given the denominator has become large, we are just so proud of the team,” said Lars Dalgaard, founder and CEO for SuccessFactors.

“SuccessFactors also hit an all-time high in quarterly non-GAAP revenue at $53.4 million growing 38% year-over-year. SuccessFactors posted record 3rd quarter cash flow from operations of $13 million, expanding 264% year-over-year. And SuccessFactors billings margin expanded from 12% in Q210 to 19% in Q310.

“SuccessFactors continues to see increased adoption and tangible value generated to customers using our software. Our leadership in the new category of Business Execution Software, which we created, is fueling our growth.”

Results for the Third Quarter Fiscal 2010:

 

   

Q3 FY10 Non-GAAP Revenue: For the quarter ended September 30, 2010, non-GAAP revenue was $53.4 million, compared to the company’s prior guidance of $52.5 million to $53.5 million, and compared to $38.7 million in the quarter ended September 30, 2009, an increase of approximately 38% year-over-year and an increase of 8% sequentially from Q210.

 

1


 

   

Q3 FY10 Non-GAAP Operating Profit: For the quarter ended September 30, 2010, non-GAAP operating profit was $80,000. Non-GAAP operating profit excludes approximately $8.5 million in stock-based compensation expense, amortization of intangibles, future cash consideration of acquisitions and integration costs and a $3.1 million revaluation of contingent consideration for the quarter ended September 30, 2010.

 

   

Q3 FY10 Total Deferred Revenue: Total deferred revenue as of September 30, 2010 was $206.1 million, up approximately 10% sequentially from $188.2 million at June 30, 2010 and up approximately 28% year-over-year from $161.0 million at September 30, 2009.

 

   

Q3 FY10 Cash Flow Generated from Operations: For the quarter ended September 30, 2010, cash flow generated from operating activities was $13 million, up approximately 264% from $3.6 for the quarter ended September 30, 2009.

 

   

Q3 FY10 Net Income (Loss) per Common Share: On a GAAP basis, for the quarter ended September 30, 2010, net loss per common share, basic and diluted, was $(0.04). Non-GAAP net income per common share, basic and diluted was $0.01, which excludes approximately $8.5 million in stock-based compensation expense, amortization of intangibles, future cash consideration of acquisitions and integration costs, $3.1 million revaluation of contingent consideration related to business combinations and a $3.5 million unrealized foreign exchange gain on an intercompany acquisition loan related to Inform, compared to breakeven at $0.00 in Q210 which excluded approximately $4.5 million of stock-based compensation and $0.01 in Q309 which excluded approximately $2.6 million of stock-based compensation. For the third quarter of 2010, GAAP and non-GAAP net income (loss) per common share calculations assume average weighted basic and diluted share counts of approximately 74.6 million shares and 81.7 million shares, respectively.

For Additional Third Quarter Fiscal 2010 Highlights please visit:

http://www.successfactors.com/press-releases/

 

2


 

Guidance:

SuccessFactors is raising guidance for full fiscal year 2010 and initiating guidance for its fourth quarter fiscal 2010, as of November 2nd, 2010.

 

   

Q4 FY10: Non-GAAP revenue for the company’s fourth fiscal quarter is projected to be in the range of approximately $55.5 million to $56.0 million. Note that non-GAAP revenue includes the effect of deferred revenue from acquired companies that is required to be written down for GAAP purposes under purchase accounting rules. Non-GAAP net income per common share, basic and diluted, is expected to be breakeven. Non-GAAP net income per common share estimates exclude the effects of estimated stock-based compensation expense, amortization of intangible assets, future cash consideration of acquisitions, integration costs and revaluation of contingent consideration related to business combinations and any unrealized foreign exchange gains/losses on an intercompany acquisition loan and assumes average weighted basic and diluted share counts of approximately 75.9 million shares and 82.9 million shares, respectively.

 

3


 

   

Full Year 2010: Non-GAAP revenue for the company’s full fiscal 2010 is now expected to be in the approximate range of $203.2 million to $203.7 million, raised from the non-GAAP revenue range of approximately $198 million to $200 million given going into in Q310 which was raised from the approximate GAAP range of $178 million to $180 million going into 2010. The company now expects non-GAAP net income per common share for fiscal 2010 to be between $0.06 and $0.07 from prior guidance of around breakeven. Non-GAAP net income per common share estimates exclude the effects of estimated stock-based compensation expense, amortization of intangible assets, future cash consideration of acquisitions, integration costs and revaluation of contingent consideration related to business combinations and any unrealized foreign exchange gains/losses on an intercompany acquisition loan and assumes average weighted basic and diluted share counts of approximately 73.8 million shares and 80.8 million shares, respectively.

Q310 Financial Results Conference Call:

SuccessFactors will host a conference call today at 2:00 p.m. (PT) / 5:00 p.m. (ET) to discuss the third quarter fiscal 2010 financial results with the investment community. A live web broadcast of the event will be available on SuccessFactors’ Investor Relations website at http://www.successfactors.com/investor. A live domestic dial-in is available at (877) 398-2615 or (702) 495-1086 internationally. A domestic replay will be available at (800) 642-1687 or (706) 645-9291 internationally, passcode 16437811, and available via webcast replay until November 19th, 2010.

Use of Non-GAAP Financial Information:

SuccessFactors provides quarterly and annual financial statements that are prepared in accordance with generally accepted accounting principles (GAAP). To help understand SuccessFactors’ past financial performance and future results, SuccessFactors has supplemented its financial results that it provides in accordance with GAAP, with non-GAAP financial measures. The method SuccessFactors uses to produce non-GAAP financial results is not computed according to GAAP and may differ from the methods used by other companies. The non-GAAP measures used by SuccessFactors in this press release exclude the impact of stock-based compensation expense, the amortization of intangible assets, integration costs, future cash consideration and any revaluation of contingent consideration or write-downs for fair value accounting related to business combinations and any unrealized foreign exchange gain/loss on an intercompany loan related to the acquisition of Inform. The company defines bookings or billings as revenue plus change in total deferred revenue. Non-GAAP revenue includes revenue from acquired companies that is required to be written down for GAAP purposes under purchase accounting rules.

 

4


 

About SuccessFactors, Inc.

SuccessFactors is a global leader in Business Execution Software. The SuccessFactors Business Execution (BizX) Suite, which is delivered through the cloud, improves business alignment, team execution and people performance to drive results for companies of all sizes. Across 168 countries and 34 languages, more than 8 million users and 3,000 companies leverage SuccessFactors every day, up from approximately 300,000 users and 100 companies in 2003. BizX bridges the gap between strategy and success by allowing every person in an organization to execute against their goals better and faster. SuccessFactors’ recent acquisitions of YouCalc, Inform and CubeTree supplement SuccessFactors’ core BizX strategy with solutions that align with SuccessFactors’ mission of helping companies get work done by delivering robust business insights and improved collaboration. To learn more, visit:www.successfactors.com.

Execution Is The Difference(TM)

Follow us: http://twitter.com/SuccessFactors

Like us: http://facebook.com/SuccessFactors

“Safe harbor” statement under the Private Securities Litigation Reform Act of 1995:

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements are SuccessFactors’ current expectations and beliefs.

These forward-looking statements include statements about expected non-GAAP revenue, non-GAAP net income, impact of acquisitions and product performance. Factors that could cause actual results to differ materially from those contemplated by these forward-looking statements include: our ability to retain customers and to experience high customer renewal rates; whether customers renew their agreements for additional modules or users; pricing pressures; the uncertain impact of the overall global economic conditions, including on customers, prospective customers and partners, renewal rates and length of sales cycles; the fact that both the business execution and the social business markets are at an early stage of development, and may not develop as rapidly as we anticipate; risks related to the integration of the acquisitions, including retaining customers and employees and managing geographically-dispersed operations; competitive factors; outages or security breaches; our ability to develop, and market acceptance of, new services; the impact of any discovered product defects or outages; our ability to continue to sell our services outside the HR area; our ability to manage our growth; our ability to successfully expand our sales force and its effectiveness; whether our resellers and other partners will be successful in marketing our products; our ability to continue to manage expenses; the impact of unforeseen expenses, including as a result of integrating acquisitions; and general economic conditions worldwide. If any such risks or uncertainties materialize or if any of the assumptions proves incorrect, our results could differ materially from the results expressed or implied by the forward-looking statements we make.

 

5


 

Further information on these and other factors that could affect our financial results is included in the section entitled “Risk Factors” in our Annual Report on Form 10-K and in our most recent report on Form 10-Q and in other filings we make with the Securities and Exchange Commission from time to time.

These documents are or will be available in the SEC Filings section of the Investor Relations section of our website at www.successfactors.com/investor. Information on our website is not part of this release.

###

 

6


 

SuccessFactors, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

 

     As of September 30,
2010
    As of December 31,
2009
 
     (unaudited)     (1)  

Assets:

    

Current assets:

    

Cash and cash equivalents

   $ 66,572      $ 76,618   

Marketable securities

     267,782        246,629   

Accounts receivable, net of allowance for doubtful accounts

     56,118        57,611   

Deferred commissions

     6,329        5,950   

Prepaid expenses and other current assets

     8,671        5,679   
                

Total current assets

     405,472        392,487   

Restricted cash

     1,033        931   

Property and equipment, net

     6,992        5,787   

Deferred commissions, less current portion

     10,968        9,233   

Goodwill

     63,041        —     

Intangible assets

     38,253        —     

Other assets

     477        259   
                

Total assets

   $ 526,236      $ 408,697   
                

Liabilities and stockholders’ equity:

    

Current liabilities:

    

Accounts payable

   $ 2,328      $ 794   

Accrued expenses and other current liabilities

     11,074        7,220   

Accrued employee compensation

     16,468        14,546   

Deferred revenue

     190,119        160,356   

Contingent consideration

     5,557        —     
                

Total current liabilities

     225,546        182,916   

Capital lease obligations, less current portion

     45        —     

Deferred revenue, less current portion

     15,968        21,268   

Long-term taxes payable

     1,678        1,643   

Contingent consideration, less current portion

     25,209        —     

Other long-term liabilities

     1,009        367   
                

Total liabilities

     269,455        206,194   

Stockholders’ equity:

    

Common stock

     76        72   

Additional paid-in capital

     480,986        421,419   

Accumulated other comprehensive income

     3,017        (89

Accumulated deficit

     (227,298     (218,899
                

Total stockholders’ equity

     256,781        202,503   
                

Total liabilities and stockholders’ equity

   $ 526,236      $ 408,697   
                

 

(1) The condensed consolidated balance sheet as of December 31, 2009 has been derived from the audited financial statements as of that date, but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.


 

SuccessFactors, Inc.

Condensed Consolidated Statements of Operations

(unaudited, in thousands, except per share data)

 

     Three Months Ended     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     March 31,     June 30,      
     2010     2010     2010     2009     2010     2009  
     With Adoption
of ASU 2009-13
    With Adoption
of ASU 2009-13
    With Adoption
of ASU 2009-13
          With Adoption
of ASU 2009-13
       

Revenue

            

Subscription and support

   $ 36,145      $ 38,370      $ 41,638      $ 30,595      $ 116,153      $ 87,857   

Professional services and other

     8,590        11,133        9,898        8,090        29,621        22,988   
                                                

Total revenue

     44,735        49,503        51,536        38,685        145,774        110,845   

Cost of revenue (1)

            

Subscription and support

     5,297        5,991        7,613        4,539        18,901        12,699   

Professional services and other

     5,292        5,746        8,861        4,292        19,899        12,568   
                                                

Total cost of revenue

     10,589        11,737        16,474        8,831        38,800        25,267   
                                                

Total gross profit

     34,146        37,766        35,062        29,854        106,974        85,578   
                                                

Operating expenses: (1)

            

Sales and marketing

     22,242        22,177        25,166        19,573        69,585        59,125   

Research and development

     7,725        8,926        11,048        6,343        27,699        17,967   

General and administrative

     7,494        8,203        9,180        6,016        24,877        18,542   

Revaluation of contingent consideration

     —          —          (3,056     —          (3,056     —     
                                                

Total operating expenses

     37,461        39,306        42,338        31,932        119,105        95,634   
                                                

Loss from operations

     (3,315     (1,540     (7,276     (2,078     (12,131     (10,056

Interest income (expense) and other, net

     (268     (268     4,754        210        4,218        823   
                                                

Loss before provision for income taxes

     (3,583     (1,808     (2,522     (1,868     (7,913     (9,233

Provision for income taxes

     (127     (67     (292     (104     (486     (742
                                                

Net loss

   $ (3,710   $ (1,875   $ (2,814   $ (1,972   $ (8,399   $ (9,975
                                                

Net loss per common share, basic and diluted

   $ (0.05   $ (0.03   $ (0.04   $ (0.03   $ (0.11   $ (0.18
                                                

Shares used in computing net loss per common share, basic* and diluted

     72,008        72,645        74,618        57,292        73,100        56,791   
                                                

 

(1)    Amounts include stock-based compensation expense, amortization of intangibles, future cash consideration of acquisitions and integration costs as follows:

    

     Three Months Ended     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
   March 31,     June 30,
     
   2010     2010     2010     2009     2010     2009  

Cost of revenue

   $ 603      $ 677      $ 2,322      $ 291      $ 3,602      $ 989   

Sales and marketing

     1,955        1,794        2,408        1,143        6,157        3,233   

Research and development

     875        722        975        312        2,572        904   

General and administrative

     1,593        1,328        2,815        815        5,736        2,293   
                                                
   $ 5,026      $ 4,521      $ 8,520      $ 2,561      $ 18,067      $ 7,419   
                                                

 

* Excludes 561,883 shares held in escrow in connection with Inform and Cubetree acquisitions


 

SuccessFactors, Inc.

Condensed Consolidated Statements of Cash Flows

(unaudited, in thousands)

 

    Three Months Ended     Three Months Ended     Nine Months Ended  
    March 31,     June 30,     September 30,     September 30,  
    2010     2010     2010     2009     2010     2009  
    With Adoption
of ASU 2009-13
    With Adoption
of ASU 2009-13
    With Adoption
of ASU 2009-13
          With Adoption
of ASU 2009-13
       

Cash flow from operating activities:

           

Net loss

  $ (3,710   $ (1,875   $ (2,814   $ (1,972   $ (8,399   $ (9,975

Adjustments to reconcile net loss to net cash provided by operating activities:

           

Depreciation and amortization

    1,273        1,332        1,469        955        4,074        2,915   

Gain (loss) on retirement/impairment of fixed asset

    —          —          76        2        76        (63

Amortization of deferred commissions

    2,100        2,225        2,227        1,785        6,552        5,399   

Stock-based compensation expense

    5,026        4,521        5,841        2,561        15,388        7,419   

Amortization of intangibles

    —          —          1,482        —          1,482        —     

Revaluation of contingent consideration

    —          —          (3,056     —          (3,056     —     

Changes in assets and liabilities:

           

Accounts receivable

    15,149        (3,758     (8,113     (6,864     3,278        1,584   

Deferred commissions

    (1,892     (2,317     (4,457     (3,375     (8,666     (5,837

Prepaid expenses and other current assets

    (1,508     323        (1,628     (2,587     (2,813     (3,771

Other assets

    (396     (149     327        (220     (218     (324

Accounts payable

    (335     615        305        (444     585        (1,751

Accrued expenses and other current liabilities

    244        226        2,000        443        2,470        (2,135

Accrued employee compensation

    (6,024     2,628        4,710        1,880        1,314        1,961   

Long-term taxes payable

    (35     (81     152        249        36        555   

Other liabilities

    (87     (129     208        (28     (8     8   

Deferred revenue

    3,326        3,244        14,285        11,193        20,855        11,219   
                                               

Net cash provided by operating activities

    13,131        6,805        13,014        3,578        32,950        7,204   
                                               

Cash flow from investing activities:

           

Restricted cash

    3        9        (14     173        (2     197   

Prepaid acquisition costs

    —          (2,175     2,175        —          —          —     

Capital expenditures

    (632     (1,150     (1,414     (1,176     (3,196     (1,524

Proceeds from sale of assets

    1        —          —          —          1        88   

Acquisitions, net of cash acquired

    —          —          (26,089     —          (26,089     —     

Purchases of available-for-sale securities

    (34,459     (111,182     (127,092     (34,330     (272,733     (112,957

Proceeds from maturities of available-for-sale securities

    26,100        66,003        62,250        34,185        154,353        73,989   

Proceeds from sales of available-for-sale securities

    20,000        23,244        53,256        —          96,500        546   
                                               

Net cash provided by (used in) investing activities

    11,013        (25,251     (36,928     (1,148     (51,166     (39,661
                                               

Cash flow from financing activities:

           

Offering costs

    —          (111     —          —          (111     —     

Proceeds from exercise of stock options, net

    1,936        2,797        6,215        1,469        10,948        3,518   

Principal payments on capital lease obligations

    10        (10     —          (9     —          (27
                                               

Net cash provided by financing activities

    1,946        2,676        6,215        1,460        10,837        3,491   
                                               

Effect of exchange rate changes on cash and cash equivalents

    (104     (163     (2,400     83        (2,667     145   
                                               

Net increase (decrease) in cash and cash equivalents

    25,986        (15,933     (20,099     3,973        (10,046     (28,821

Cash and cash equivalents at beginning of period

    76,618        102,604        86,671        37,065        76,618        69,859   
                                               

Cash and cash equivalents at end of period

  $ 102,604      $ 86,671      $ 66,572      $ 41,038      $ 66,572      $ 41,038   
                                               


 

SuccessFactors, Inc.

Reconciliation of GAAP to Non-GAAP Measures

(unaudited, in thousands, except per share data)

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2010     2009     2010     2009  

Non-GAAP Revenue

        

Revenue

   $ 51,536      $ 38,685      $ 145,774      $ 110,845   

(a) Net impact of acquisition related deferred revenue before fair value adjustment

     1,892        —          1,892        —     
                                

Non-GAAP Revenue

   $ 53,428      $ 38,685      $ 147,666      $ 110,845   
                                

Bookings reconciliation:

        

GAAP Revenue

   $ 51,536      $ 38,685      $ 145,774      $ 110,845   
                                

Ending total deferred revenue

     206,087        161,016        206,087        161,016   

Less: Beginning total deferred revenue

     188,194        149,824        181,624        149,798   

Less: Beginning total deferred revenue from acquisitions

     3,573        —          3,573        —     
                                

Change in total deferred revenue

     14,320        11,192        20,890        11,218   
                                

Bookings (revenue plus change in total deferred revenue)

   $ 65,856      $ 49,877      $ 166,664      $ 122,063   
                                

Billings profit and margin reconciliation:

        

Billings revenue

   $ 65,856      $ 49,877      $ 166,664      $ 122,063   

Non-GAAP total cost of revenue and operating expenses (total spend)

     53,348        38,202        142,895        113,482   
                                

Billings profit

   $ 12,508      $ 11,675      $ 23,769      $ 8,581   
                                

Billings margin

     19     23     14     7

Net loss and net loss per share reconciliations:

        

GAAP net loss

   $ (2,814   $ (1,972   $ (8,399   $ (9,975

(a) Net impact of acquisition related deferred revenue before fair value adjustment

     1,892        —          1,892        —     

(b) Stock-based compensation expense, amortization of intangibles, future cash consideration of acquisitions and integration costs

     8,520        2,561        18,066        7,419   

(c) Revaluation of contingent consideration

     (3,056     —          (3,056     —     

(d) Foreign exchange unrealized gain on intercompany acquisition loan related to Inform

     (3,464     —          (3,464     —     
                                

Non-GAAP net income (loss) excluding stock-based compensation expense and other items

   $ 1,078      $ 589      $ 5,039      $ (2,556
                                

GAAP net loss per common share - basic and diluted

   $ (0.04   $ (0.03   $ (0.11   $ (0.18
                                

Non-GAAP net income (loss) per common share (excluding stock-based compensation expense and other items) - basic

   $ 0.01      $ 0.01      $ 0.07      $ (0.05
                                

Non-GAAP net income (loss) per common share (excluding stock-based compensation expense and other items) - diluted

   $ 0.01      $ 0.01      $ 0.06      $ (0.05
                                

GAAP shares used in computing net loss per common share, basic

     74,618        57,292        73,100        56,791   
                                

GAAP shares used in computing net loss per common share, diluted

     81,681        57,292        80,009        56,791   
                                

Total spend reconciliation:

        

GAAP total cost of revenue and operating expenses

   $ 58,812      $ 40,763      $ 157,905      $ 120,901   

(b) Stock-based compensation expense, amortization of intangibles, future cash consideration of acquisitions and integration costs

     8,520        2,561        18,066        7,419   

(c) Revaluation of contingent consideration

     (3,056     —          (3,056     —     
                                

Non-GAAP total cost of revenue and operating expenses (total spend)

   $ 53,348      $ 38,202      $ 142,895      $ 113,482   
                                

Gross profit and gross margin reconciliations:

        

GAAP gross profit

   $ 35,062      $ 29,854      $ 106,974      $ 85,578   

(a) Net impact of acquisition related deferred revenue before fair value adjustment

     1,892        —          1,892        —     

(b1) Stock-based compensation expense, amortization of intangibles, future cash consideration of acquisitions and integration costs

     2,322        291        3,601        989   
                                

Non-GAAP gross profit

   $ 39,276      $ 30,145      $ 112,467      $ 86,567   
                                

GAAP gross margin percentage

     68     77     73     77
                                

Non-GAAP gross margin percentage

     74     78     76     78
                                

Cost of revenue reconciliation:

        

GAAP cost of revenue

   $ 16,474      $ 8,831      $ 38,800      $ 25,267   

(b1) Stock-based compensation expense, amortization of intangibles, future cash consideration of acquisitions and integration costs

     2,322        291        3,601        989   
                                

Non-GAAP cost of revenue

   $ 14,152      $ 8,540      $ 35,199      $ 24,278   
                                

Total operating expenses reconciliation:

        


 

SuccessFactors, Inc.

Reconciliation of GAAP to Non-GAAP Measures

(unaudited, in thousands, except per share data)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2010     2009     2010     2009  

GAAP operating expenses

   $ 42,338      $ 31,932      $ 119,105      $ 95,634   

(b2) Stock-based compensation expense, amortization of intangibles, future cash consideration of acquisitions and integration costs

     6,198        2,270        14,465        6,430   

(c) Revaluation of contingent consideration

     (3,056     —          (3,056     —     
                                

Non-GAAP operating expenses

   $ 39,196      $ 29,662      $ 107,696      $ 89,204   
                                

Total sales and marketing reconciliation:

        

GAAP sales and marketing

   $ 25,166      $ 19,573      $ 69,585      $ 59,125   

(b3) Stock-based compensation expense, amortization of intangibles, future cash consideration of acquisitions and integration costs

     2,408        1,143        6,157        3,233   
                                

Non-GAAP sales and marketing

   $ 22,758      $ 18,430      $ 63,428      $ 55,892   
                                

Total research and development reconciliation:

        

GAAP research and development

   $ 11,048      $ 6,344      $ 27,699      $ 17,967   

(b4) Stock-based compensation expense, amortization of intangibles, future cash consideration of acquisitions and integration costs

     975        312        2,572        904   
                                

Non-GAAP research and development

   $ 10,073      $ 6,032      $ 25,127      $ 17,063   
                                

Total general and administrative reconciliation:

        

GAAP general and administrative expenses

   $ 9,180      $ 6,016      $ 24,877      $ 18,542   

(b5) Stock-based compensation expense, amortization of intangibles, future cash consideration of acquisitions and integration costs

     2,815        815        5,736        2,293   
                                

Non-GAAP general and administrative

   $ 6,365      $ 5,201      $ 19,141      $ 16,249   
                                

Operating margin reconciliation:

        

GAAP loss from operations

   $ (7,276   $ (2,078   $ (12,131   $ (10,056

(a) Net impact of acquisition related deferred revenue before fair value adjustment

     1,892        —          1,892        —     

(b) Stock-based compensation expense, amortization of intangibles, future cash consideration of acquisitions and integration costs

     8,520        2,561        18,066        7,419   

(c) Revaluation of contingent consideration

     (3,056     —          (3,056     —     
                                

Non-GAAP income (loss) from operations less stock-based compensation and other items

   $ 80      $ 483      $ 4,771      $ (2,637
                                

Non-GAAP Revenue

   $ 53,428      $ 38,685      $ 147,666      $ 110,845   
                                

Non-GAAP operating margin percentage

     0     1     3     (2 %) 
                                

Free cash flow reconciliation:

        

Net cash provided by operating activities

   $ 13,014      $ 3,578      $ 32,950      $ 7,204   

Less: Capital expenditures

     (1,414     (1,176     (3,196     (1,524
                                

Free cash flow

   $ 11,600      $ 2,402      $ 29,754      $ 5,680   
                                
GRAPHIC 3 g115587img1.jpg GRAPHIC begin 644 g115587img1.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V6BLK6/$- MCHRA9F,DQZ1)U_'TKGF^($N_Y-.3;[RG/\J`.VHK!T?Q;9:K,+=T:VG;[JL< MAOH:WJ`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHK#U[Q,NAW,4+6 MC3>8F[(?;CG'I0!N45Q__"P8_P#H&O\`]_1_A1_PL&/_`*!K_P#?T?X4`=A1 M3(9/-A23&-ZAL>F13Z`"BBB@`HHK/U/6['2&C6\D9#("5PA/3Z4`:%%5=/U& MVU2V^TVK%H]Q7)4CD5:H`****`"BBB@`HHHH`***SO$,CQ>'[YXV*L(6`([5 M48\TDNY,I_8[J(PS9P`W0^X/<5Z\<)A[\ MCO<\:6,Q/+SQM9_U8[[_`(6)H7_3U_WY_P#KT?\`"Q-"_P"GK_OS_P#7JC?_ M``_L;?1Y)8KB3[3%&7+,1M;`R1CM7)Z7HEUK%U]GLX\X/SR'[J?4_P!*B%'! MSBY)NR+J5\9"2BTKL]&TSQCHVJW2VT$[QS-]U94V[O8&MVO*=66UT\KINFG< M(7#37./FED'H>P'I7J<+%X(V;J5!/Y5RXFC&FE*&S[G7A:\JCE&>Z['E>MM( MVN7QESO\]ASZ9X_3%=)I">$KK3XH9EB2X*@2&9BK;NY!Z5H:SI>A:PWFF_MX M+G_GJDJ_-]1GFN?N_!&JP`M`8KE?]EMI_(UQG:3_`/"$7WG>;:7EN8P^Z)MQ MSC/'0=:UM5\7G2;][)[+S6C5)NA]B*F\ M1W*WNKM=(,":*-P/3*B@#TJTN?M5A%=;-OF1A]NMVLG7;,&_(T`=UKGBNUTB4VZ1 MFXN`.5!P%^I_I6-%\0)_,_>V$93OLD.?UK`T^/\`M7784N"6^T39D.>3DY-= M_J7AK3K^R%ND$=LRXV21QC*_XT`6],U6UU6S^TVS_*.'5N"A]#7/ZEXZ@MYF MBL;?[1M.#(S84_3UJ"_T5O#.AWTD%[)+]I"Q$%=N,GK^616?X,TZWO\`4Y7N M8UD6"/)[:32+*RT@7#31+OER1CJ>!^'/YT`7K MKQ^PE(M+$%!T:5N3^`Z5>T?QI;ZA<);74/V:1SA6#90GT]JY[0?$%EHULROI MIGF=LM+N'3L.E9NJ75O>ZA)6T]P1G8# M@*/SG^>*S-9L;ZZ2#5O*>6.Y@0LZC.U@,'/Y9J6W\5?\` M$M&FWVGQ7$"J$^4[&P/Z^]`'8:1XCL]6M99AF!H!NE1S]T>N>XK$O/'RK*5L MK+S%!P'D;&[\!2:1#HNIV5[#I<4EK>20%"DCDY!_F,XKG+=[_P`/:DLTEKLE MCR-LJ?*?Q_J*`.CM/'V90M[8[$S@M$V2OX&JGCJ5)KVREB8,CP;E8=P344VO MZ1JMPDNJ:2P<#:9()>WTXS3/%8M%_LT6+;K;[-^[.2>-Q]:`+OA;P_INJ:4U MQ=QLT@E*@AR.,#_&MK_A#=#_`.>#_P#?TUQ.GZ%J>I6YGLX=\88J3Y@7FM72 MO#&L6VJ6\US#LA1\NWFC@=^]`&GJ'C:WL9#:V%MYXB^3S&;"\<<>M5(O']P) M`)]/3;WV.0?UJ!KKPKI5ZLMK!V<4`=W!K5C/I/\`:?F[+<#+%NJGTQZUS5U\0&$A%I8J8QT:5\$_@.EN%4#^==1X*TJSETV2\G@CED>0H-ZAMH&.F:`)])\:V][.EO> M0_9G^@C% MU%.V%(;';-9/C;2K2&PBO(((X9%D"-L4`,"#Z?2N7%R[:&ULQRD=P'7VRIS_ M`"H`ZT>.[?["TS6A$V_:D0?.1CJ3C@4L'CB'^SGN;FWVR^84CAC;);@'))Z# MFLCPAH5KJKSSWBEXX2%$><`D^M6/%7AG[.8[G2[0^2%Q*D>20?7%`"MX_NBQ M*Z?%L'JY/ZXK'G*L-K<] M0?6M;PU-X>GU*,V]K+:7:Y,8>4L&XY`/TH`[.L[7UW:#>CUB-:-97B>1H?#5 M_(APRPDC-:4OXD?5&=7^'+T9YW'&\4BR1DJZG*D=C7+-'"7L2F9.&(X M93Z@]J\O_MB\_OK_`-\"NL\`'5;[4GNFEV640*OA!^];T^@KV,92:I\[=FMC MQ,%63J#_CWC_P!P?RKQ/^V+W^^O_?`KVNV)-K$3U*+_`"KHS&,H MJ-_,YLMG&3E;R/,M=T2?2+V0-$?L[.3%(!P1Z>QK3M?'5]!;+%);0S,@P)"Q M!/U%=Z\:2H4D174]589!K/;P[H[MN.FP9]EQ7E'KGG)^VZ_JK,D?F7$[9(4< M+_@!5[Q3I;Z9>P+@F)H$57[$J,'_`#[UZ);VEM:)LMH(X5]$4"EN+:"[B,5Q M"DJ'^%UR*`."M?%]^FF1Z;#;*\VWRHY`23CH./6LK15!UVS1_P#GNH(_&O2[ M32-.L9/,M;.&)_[RKS^=/73K%)!(EE`K@Y#",`@^M`'F^HV-UX=UD,`1YE=Y/;PW,9CGB25#_"Z@BJ<6 M@Z3!)YD>GP!AT.S.*`.6T70K[4]%O)+J67]^@%N)6)Y!SNP?H!^=8^EZE=>& M]4=G@.X#9+$_!(KU&JUWIUE?`"ZM8IL="Z@D?C0!Y_K/B6[UJXB6W62W5>%C MCI"+2T$2O@)$(U8_4D MBNSN=%TR[D,D]C`[GJQ3!-36MC:6*E;6VBA!Z[%`S0!Q^O:IXAT6[6/[7^Y9 M%*.(EP3CD=/7-1:EXFTO4=*:.73,WC+C?M4!6]0>M=U+#%/&8YHTD0]5=&;'49II[NPRC0PMLDQP6/1>>#5BQ\7WT%XT>K@W M,."K1F-0RGUQBN_CC2)`D:*B#HJC`%5KK2["^;==6<,K?WF09_.@#SC7;ZQU M&^633[/[.N,$``%SZX%+K%G-86>FPW`*R&%G*G^'+$XKT6UTC3K)]]M90QN. MC!!D?C4T]G:W+!KBVBE(&`70-C\Z`,#P)_R`I/\`KX;^0K9U:*6?2+N*#)D> M%@H'$GYG&,L>WY5W%QHNF7W\^)FW! M=VTJU>AP6MO;`BW@CB#==BA<_E5>YT;3+R3S+BQAD<]6*\F@#S^2^U7Q#K!^ MS/*CRD`1QN0J#U/^-:_C>R>"RTY@6=(5,3.>><#!/UP:Z^ULK6R39:V\<*GJ M$4#-2NB2H4D174]589!H`\ZT35RUC_8#P*R7^&=: M#218ECRK(W`=3Z'^M>CQZ3IT4HECL+='!R&6,`@U)=65K>ILNK>.91TWJ#B@ M#SW7_$LNNI%`EOY,2MNV[MQ9NE%_I,FE^&H)+A=DUQ<;BIZJH4X!]Z[RUT?3 M;)_,MK*&-^S!>1^-6)[:"Y4+/#'*H.0'4-@_C0!RWP__`./.\_ZZ+_*I?%NH M:SIDL4]E,4M67:V$!VM[Y'>ND@MK>V!%O!'$&Y(10N?RJ1E5U*NH93P01D&@ M#AD\66%SIOE:KI_VJY"X+;%P_OGM65X9LI[W7;=H5.R&02.PZ*![_I7>MX>T M=WWMIUOGV3%7H+>&VC$<$*1(/X44`4`25C>+CM\)ZD?2`ULU2UBQ74]'N[%G MV">)DW>A(X-73?+--D5%S0:1XIHNG7&MZBEI!P#S(_9%[FN]U'QCI?A:P32M M(59YHEV\'Y5/J3W-<-<'7-%M7TFWL)X"Q/GS1*6,WT8=%]JQOL>H?\^-S_WZ M;_"O9GRUI)S>BV1XD%*A%Q@M7N_T.A@\;:U!J1OOM9=F/S(WW2/3%=C_`&YI M'CO26L)B+:^`RBMV;U4]Q[5Y9]BU#_GQN?\`OTW^%.6UU)&#+9W2L#D$1,"/ MTIU(4IV:T:V:%2G5A=/5/=,N7L,^GWDEI[3_CSA_P"N:_RK MQBSL]7\63VUI>6=13W1VX& MC[-R:V9SD/B34[RZNH;+24F%M(48^=M[D#J/:KVE:Y)>WLUA>6;6EU"N\J6W M`KZY_$5@:#:W]SJ>K_8=0^R;;@[_`-T'WI.*Y8G_BVV<_\L.N?]JH+G3Y MKBXL[C[+'J<*V<:FU,VUHS@?-B@#J+^XN8+99+.W6YIOM[@Y,1.>`?2M*'3K;4O%NJ1W:&6)%0B,L0I M..I%`'4@AAD$$'N*1)$DSL=6QUP2%5\';_=!/3-:, M-E\4N7_M&TGRX&>M6KBS:]OOMZVPUJT>!`J&;;)%QU(]30!V?7 MFL*_UV^AUE]-LM.6Z=8Q(3YNW@U)X7EMFTQHK9KD"&0JT=P5V`N!ZFEN%N+80K')MB8.&\Q?7VKFFTNRE\5V,;P!EFM/-<9/+>OZ53GN9K M>SUH12M'YNHB)G!Y53G-`'QF54N,+&6.U2(N\`-N5U]0:UC(@?877?_=SS7+- MJNK:7=SV5^8+F8VKRPSQI@C`/4?A4=MH6GW'A8ZA*6:[>%IC=%SN#\1CFAB61SN!7)`X!]LUR[P1:E+ MX?N+N+?+=Y6=B3^\"\#-7++1=//BV^M?LP\J*%&1=Q^4G&3UH`ZS<,9R,>N: M"0,9(YZ5PBB:ZTR/PX'(FCNY%/KL4%A^IJU;7HU2[L))92D>GV32S,/X7QM_ M/C-`'8>;'OV;UW_W<\TI91G+`8&3DUP%W:0#09+VUTRX./G74+B8!SSUP#6@ M]DNK>)X(;IW,;6"/(JL1YGL?QYH`ZTRQJ%)D4!NA+#FGUPUK:B]N[T2:1)?) M!(8(E\\*(57@``GK[UT'AA;R+3&AO.L4A6/,@P)'<4`;-%%%`!01FBB@" M!K*W8Y,8S2?8;;_GD*L44`5_L-M_SR%'V&V_YY"K%%`$*6D$;;EC`-3444`> M9W@,6I79B>2/=,Y.R0KGD^AKI_"EA:M:RW3Q;YI!L=W8L2I[I-;>FHH\4ZJP')6//Y444`9\-E;W%EKBRQA@+AG')X89P M15+P;G4]1DFOG>Y>V7$1E8MLSQQ110!G7^ZUU^32K>22.R>7#0+(P4YZ]ZO^ M+8UT:[MY=-+6CR1!6,3$9`X%%%`'2>&K>*#187C7#3?O)&))+,>Y)KFO%:XU M]W5G5O+495BI_2BB@#/MYIHTN"L\W,)4YD8\$@'J:Z+5K*WA\(VC11!&@"/& MRD@JQZG-%%`&'K3/::K'!;220Q7:(\Z(Y`\3J(7TJYB+1S;0F]6(.WCC]:MZ;9V]RFN0S1!XWN&+`D]:**` M,+PQG4=<6WO'>>*VR8DD%$5-,F"C`^TN M?Y5E^-XDM?(O[?=%=$[3*C%21^%%%`#_``5!'=0SWUP#-1;!IAFW$C;3^M%%`'4ZK!%'K&B(B!5B=@@'0#`JEJZ^1XRL9(6: M-IRHD*L1O&>AHHH`M6]O"OCFYD"`/Y`.??BF>'K*V+ZQ&8@5DF*,/5>>***` M.4MR\XOK.665[>WC=HHC(VU2.G&:W_#!,NI6DTC%I#88+$YXW444`5O&+-IN MJ)+92/;O
-----END PRIVACY-ENHANCED MESSAGE-----