-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, DhcO4B84sojEc6/ZR+1+8ztiDtT+XheAHwFOeCIdpom4wDwAtDGlv8ueyq69OQqS ibWTZhe8tYZ3EYJv18UXgg== 0000891618-08-000090.txt : 20080213 0000891618-08-000090.hdr.sgml : 20080213 20080213165137 ACCESSION NUMBER: 0000891618-08-000090 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20080213 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080213 DATE AS OF CHANGE: 20080213 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SuccessFactors, Inc. CENTRAL INDEX KEY: 0001402305 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 943398453 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-33755 FILM NUMBER: 08605772 BUSINESS ADDRESS: STREET 1: 1500 FASHION ISLAND BLVD., SUITE 300 CITY: SAN MATEO STATE: CA ZIP: 94404 BUSINESS PHONE: (650) 645-2000 MAIL ADDRESS: STREET 1: 1500 FASHION ISLAND BLVD., SUITE 300 CITY: SAN MATEO STATE: CA ZIP: 94404 8-K 1 f37831e8vk.htm FORM 8-K e8vk
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of Earliest Event Reported): February 13, 2008
SuccessFactors, Inc.
(Exact Name of the Registrant as Specified in Its Charter)
Delaware
(State or Other Jurisdiction of Incorporation)
     
001-33755   94-3398453
(Commission File Number)   (IRS Employer Identification No.)
     
1500 Fashion Island Blvd., Suite 300,    
San Mateo, CA   94404
(Address of Principal Executive Offices)   (Zip Code)
(650) 645-2000
(Registrant’s Telephone Number, Including Area Code)
 
(Former Name or Former Address, If Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
     
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
     
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
     
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2)
     
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

Item 2.02. Results of Operations and Financial Condition.
Item 9.01. Financial Statements and Exhibits.
SIGNATURES
EXHIBIT INDEX
EXHIBIT 99.1


Table of Contents

Item 2.02.   Results of Operations and Financial Condition.
On February 13, 2008, SuccessFactors, Inc. (“SuccessFactors”) issued a press release announcing certain financial information for the year ended December 31, 2007.
This press release is being furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by this reference.
The information in this report, including the exhibit hereto, is furnished pursuant to Item 2.02 of Form 8-K and is not deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section. The information contained herein and in the accompanying exhibit is not incorporated by reference in any filing of SuccessFactors under the Securities Act of 1933 or the Exchange Act, whether made before or after the date hereof and irrespective of any general incorporation language in any filings.
Use of Non-GAAP Financial Information
SuccessFactors provides quarterly and annual financial statements that are prepared in accordance with generally accepted accounting principles (GAAP). To help understand SuccessFactors’ past financial performance and future results, SuccessFactors has supplemented its financial results that it provides in accordance with GAAP, with non-GAAP financial measures. The method SuccessFactors uses to produce non-GAAP financial results is not computed according to GAAP and may differ from the methods used by other companies. SuccessFactors’ reference to these non-GAAP financial results should be considered in addition to results that are prepared under current accounting standards but should not be considered as a substitute for, or superior to, the financial results that are presented as consistent with GAAP. SuccessFactors’ management uses the supplemental non-GAAP financial measures internally to understand, manage and evaluate SuccessFactors’ business and make operating decisions. These non-GAAP financial measures are among the factors SuccessFactors’ management uses in planning for and forecasting future periods. Reconciliation to the nearest GAAP financial measures of the non-GAAP financial measures is included in this press release attached hereto as Exhibit 99.1.
Item 9.01.   Financial Statements and Exhibits.
(d)   Exhibits.
         
Number   Description
       
 
  99.1    
Press release, dated February 13, 2008.

 


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
  SUCCESSFACTORS, INC.
 
 
  By:   /s/ Julian K. Ong    
    Julian K. Ong   
    Vice President, General Counsel and Secretary   
 
Date: February 13, 2008

 


Table of Contents

EXHIBIT INDEX
         
Number   Description
       
 
  99.1    
Press release, dated February 13, 2008.

 

EX-99.1 2 f37831exv99w1.htm EXHIBIT 99.1 exv99w1
 

Exhibit 99.1
     
(SUCCESSFACTORS, INC. LOGO)   CONTACTS:
    Dominic Paschel
    SuccessFactors, Inc.
    Investor Relations
    650-645-4474
    dpaschel@successfactors.com
     
    Jesse Odell
LaunchSquad
Public Relations
415-625-8555
successfactors@launchsquad.com
SuccessFactors’ Revenue up 95% for 2007 —
Announces Fourth Quarter and Fiscal 2007 Results
Customer Base Increases 106% to 1,750 and Exceeds Three Million Users
    Revenue up 95% year-over-year to $63.4 million
 
    Bookings of $112 million, an increase of 88% year-over-year
 
    Deferred revenue up 93% year-over-year to $101 million
 
    Company initiates first quarter and full year fiscal 2008 guidance
SAN MATEO, Calif. — February 13, 2008 — SuccessFactors, Inc. (NASDAQ: SFSF), the global leader in on-demand performance and talent management solutions, today announced results for its fourth quarter and fiscal year 2007 ended December 31, 2007.
“95% revenue growth in 2007, and passing $100 million in annual bookings in our first six years, is an extraordinary achievement,” said Lars Dalgaard, president and CEO, SuccessFactors. “We did this through our colleagues’ passionate execution and our customers’ unwavering commitment. Global demand for our products has never been stronger. Even in a challenging economy, customers have a large appetite for products that increase revenue and decrease costs. We do both.”
SuccessFactors’ results for the fourth quarter of fiscal year 2007 were as follows:
    Q4 FY07 Revenue: Revenue was $19.2 million, an increase of 70% on a year-over-year basis and an increase of 15% on a quarter-over-quarter basis compared to the third quarter of 2007.

 


 

    Q4 FY07 Bookings: Bookings, defined as revenue plus change in total deferred revenue during the period, was $45.7 million, an increase of 69% on a year-over-year basis and an increase of 65% on a quarter-over-quarter basis compared to the third quarter of 2007.
 
    Q4 FY07 Customers: Customers rose approximately 350, a new record, during the quarter and totaled approximately 1,750 as of December 31, 2007, an increase of 106% from December 31, 2006, and an increase of 25% from September 30, 2007.
 
    Q4 FY07 Net Loss per Share: On a GAAP basis, the net loss per common share, basic and diluted, was $1.11. The non-GAAP net loss per common share, basic and diluted, was $0.49, which excludes approximately $1.8 million in stock-based compensation, $1.2 million of other expense related to the fair value of our previously outstanding convertible preferred stock warrants, and $1.6 million of debt issuance and related costs associated with these warrants. For the basis of GAAP and non-GAAP net loss calculations, there were 23.7 million and 43.9 million weighted average shares outstanding during the quarter, respectively. Together, these items reduced reported GAAP net loss per common share, basic and diluted, by $0.62 per share.
 
    Q4 FY07 Total Deferred Revenue: Total deferred revenue as of December 31, 2007 was $101 million, an increase of 93% compared to December 31, 2006 and 36% compared to September 30, 2007.
Results for the fiscal year 2007:
    FY2007 Revenue: Revenue was $63.4 million, an increase of 95% on a year-over-year basis.
 
    FY2007 Bookings: Bookings were $112 million, an increase of 88% on a year-over-year basis.
 
    FY2007 Cash: Cash used in operations for fiscal 2007 was $28.5 million. Total cash, cash equivalents, and marketable securities at the end of the year were $90.8 million.
 
    FY2007 Customers: Customers rose approximately 900, to a new record of approximately 1,750 as of December 31, 2007, an increase of 106% from the end of 2006.
 
    FY2007 Net Loss per Share: On a GAAP basis, the net loss per common share, basic and diluted, was $8.35. The non-GAAP net loss per common share, basic and diluted, was $1.73, which excludes approximately $4.4 million in stock-based compensation, $2.5 million of other expense related to the fair value of our previously outstanding convertible preferred stock warrants, and $1.9 million of debt issuance and related costs associated with these warrants. For the basis of GAAP and non-GAAP net loss calculations, there were 9.0 million and 38.5 million weighted average shares outstanding during the year, respectively. Together, these items reduced reported GAAP net loss per common share, basic and diluted, by $6.62 per share.

 


 

Additional Fourth Quarter and Fiscal 2007 Highlights:
    Examples of customer wins and additional product deployments in 2007 include Toyota, Goldman Sachs, Thomson Learning, Meridian Health, Fannie Mae, Mylan Laboratories, Sepracor, Baylor Health Care System, Transocean, Barrick Gold, Tesoro Petroleum, Suncor Energy, Avery Dennison, Canadian Pacific Railway, Premier Farnell, Cadbury Schweppes, Lincoln Financial Group, Eclipse Aviation, NFL Players Association, Northwest Airlines, Johnson & Johnson, Gambro, and La Poste.
 
    In 2007, 135 deals exceeded $250,000 in total contract value, 62 deals exceeded $500,000 in total contract value, and 15 deals exceeded $1 million in total contract value.
 
    Announced one of the world’s largest software-as-a-service deployments, Wachovia Bank, with more than 85,000 employees, is actively utilizing the SuccessFactors Performance and Talent Management Suite.
 
    Honored nationally as one of the 50 Best Companies to Work For in America by the Society of Human Resource Management and the Great Place To Work Institute.
 
    Recognized as one of the Top 100 Best Places to Work in Greater Bay Area by the San Francisco Business Times, Silicon Valley/San Jose Business Journal, and East Bay Business Times.
 
    Successfully achieved SAS 70 Type I and II compliance.
 
    In November, SuccessFactors launched a new program called OneVoice to help enable constant, ongoing collaboration between our customers and product teams. With more than 1000 members, OneVoice is a community of customers focused on driving the direction of SuccessFactors’ products, helping the company to prioritize its development decisions.

 


 

Guidance
SuccessFactors is initiating guidance for its first quarter and for its full fiscal year 2008.
    Q1 FY08: Revenue for the Company’s first fiscal quarter is projected to be in the range of approximately $20.5 million to $21.5 million. Non-GAAP net loss per common share, basic and diluted, is expected to be in the range of approximately ($0.40) to ($0.42). Non-GAAP net loss per common share estimates exclude the effects of stock-based compensation expense and assumes an average weighted share count of 51.8 million shares.
 
    Full Year FY08: The Company expects full year revenue for fiscal 2008 to be approximately $101 million to $103 million. The company also expects non-GAAP net loss per common share, basic and diluted, for fiscal 2008 to be in the range of approximately ($1.63) to ($1.67). Non-GAAP net loss per common share estimates exclude the effects of stock-based compensation expense and assumes an average weighted share count of 53.1 million shares.
Conference Call
SuccessFactors will host a conference call to discuss its fourth quarter and fiscal 2007 results at 2:00 p.m. Pacific Standard Time today. A live audio webcast of the conference call, together with detailed financial information, can be accessed through the company’s Investor Relations website at http://www.successfactors.com/investor. In addition, an archive of the webcast can be accessed through the same link until February 22, 2008. Participants who choose to call into the conference call can do so by dialing domestically at 866-923-9739 and internationally at 706-634-0915. A domestic replay will be available at 800-642-1687 or 706-645-9291 internationally, passcode 30758194, until February 22, 2008.
About SuccessFactors, Inc.
SuccessFactors is the leading provider of on-demand employee performance and talent management solutions that enable organizations of every size, across every industry and geography, to achieve high-performing workforces by enabling goal alignment and execution, talent development and planning, and pay-for-performance initiatives. SuccessFactors currently has more than 1,750 customers across more than 60 industries, with more than 3 million end users in over 156 countries using the application in 22 languages. Founded in 2001 with offices around the world, the company employs more than 700 people, all passionately focused on revolutionizing the future of work. For more information, visit: http://www.successfactors.com.

 


 

###
“Safe harbor” statement under the Private Securities Litigation Reform Act of 1995:
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements are SuccessFactors’ current expectations and beliefs.
This release contains forward-looking statements about expected revenue and non-GAAP earnings per share for the first fiscal quarter of 2008, the full fiscal year 2008, related items, and demand for our products. Factors that could cause actual results to differ materially include: our ability to continue to experience high customer renewal rates; whether customers renew their agreements for additional modules or users; pricing pressures; the fact that our market is at an early stage of development, and it may not develop as rapidly as we predict; competitive factors; outages or security breaches; our ability to develop, and market acceptance of, new services; our ability to manage our growth; our ability to improve our internal controls; our ability to successfully expand our sales force and its effectiveness; and general economic conditions. If any such risks or uncertainties materialize or if any of the assumptions proves incorrect, our results could differ materially from the results expressed or implied by the forward-looking statements we make.
Further information on these and other factors that could affect our financial results is included in the section entitled “Risk Factors” in our Registration Statement on Form S-1 and in the reports on Form 10-K, 10-Q and in other filings we make with the Securities and Exchange Commission from time to time.
These documents are or will be available on the SEC Filings section of the Investor Information section of our website at www.successfactors.com/investor.
SuccessFactors, Inc. assumes no obligation and does not intend to update these forward-looking statements, except as required by law.
SuccessFactors is a trademark of SuccessFactors, Inc., San Mateo, California. Other names used may be trademarks of their respective owners.

 


 

SuccessFactors, Inc.
Condensed Consolidated Balance Sheets
(in thousands)
                 
    As of December 31,  
    2006     2007  
    (1)     (unaudited)  
 
               
Assets:
               
Current assets:
               
Cash and cash equivalents
  $ 26,172     $ 82,274  
Marketable securities
          8,513  
Accounts receivable, net of allowance for doubtful accounts
    22,804       42,072  
Deferred commissions
    2,532       4,199  
Prepaid expenses and other current assets
    1,038       2,347  
 
           
Total current assets
    52,546       139,405  
Restricted cash
    934       964  
Property and equipment, net
    3,082       6,532  
Deferred commissions, net of current portion
    3,115       7,343  
Other assets
    1,067       300  
 
           
Total assets
  $ 60,744     $ 154,544  
 
           
 
               
Liabilities, Convertible Preferred Stock and Stockholders’ Equity (Deficit):
               
Current liabilities:
               
Accounts payable
  $ 1,608     $ 3,595  
Accrued expenses and other current liabilities
    2,400       7,016  
Accrued employee compensation
    11,566       18,265  
Deferred revenue
    42,023       84,624  
Current portion of capital lease obligations
    36       34  
 
           
Total current liabilities
    57,633       113,534  
Capital lease obligations, net of current portion
    90       56  
Long-term debt
    9,711        
Deferred revenue, net of current portion
    10,331       16,386  
Convertible preferred stock warrant liability
    1,496        
Other long-term liabilities
    289       4,625  
 
           
Total liabilities
    79,550       134,601  
 
               
Convertible preferred stock
    45,289        
 
               
Stockholders’ equity (deficit):
               
Common stock
    6       51  
Additional paid-in capital
    1,758       161,150  
Notes receivable from stockholders
    (9 )      
Accumulated other comprehensive income
    9       55  
Accumulated deficit
    (65,859 )     (141,313 )
 
           
Total stockholders’ equity (deficit)
    (64,095 )     19,943  
 
           
Total liabilities, convertible preferred stock and stockholders’ equity (deficit)
  $ 60,744     $ 154,544  
 
           

 

 
(1)   The condensed consolidated balance sheet as of December 31, 2006 has been derived from the audited financial statements as of that date, but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.

 


 

SuccessFactors, Inc.
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
                                 
    Three months ended     Year ended  
    December 31,     December 31,  
    2006     2007     2006     2007  
 
  (unaudited)     (unaudited)     (1)     (unaudited)  
Revenue
  $ 11,329     $ 19,211     $ 32,570     $ 63,350  
Cost of revenue (2)
    4,168       9,128       14,401       26,341  
 
                       
Gross profit
    7,161       10,083       18,169       37,009  
 
                       
 
                               
Operating expenses: (2)
                               
Sales and marketing
    10,854       21,536       32,317       70,963  
Research and development
    3,339       5,312       10,622       16,725  
General and administrative
    2,130       6,028       7,483       19,091  
 
                       
Total operating expenses
    16,323       32,876       50,422       106,779  
 
                       
 
                               
Loss from operations
    (9,162 )     (22,793 )     (32,253 )     (69,770 )
 
                               
Interest income
    198       475       637       1,055  
Interest expense
    (170 )     (2,333 )     (458 )     (3,692 )
Other income (expense)
    39       (1,335 )     70       (2,622 )
 
                       
Loss before provision for income taxes
    (9,095 )     (25,986 )     (32,004 )     (75,029 )
Provision for income taxes
    (14 )     (305 )     (42 )     (425 )
 
                       
Net loss
  $ (9,109 )   $ (26,291 )   $ (32,046 )   $ (75,454 )
 
                       
Net loss per common share, basic and diluted
  $ (3.32 )   $ (1.11 )   $ (13.39 )   $ (8.35 )
 
                       
Shares used in computing net loss per common share, basic and diluted
    2,747       23,688       2,393       9,036  
 
                       
 
                               
Non-GAAP net loss per common share, basic and diluted (3) (unaudited)
  $ (0.26 )   $ (0.60 )   $ (0.97 )   $ (1.96 )
 
                       
Shares used in computing Non-GAAP net loss per common share, basic and diluted (3) (unaudited)
    35,293       43,855       32,957       38,463  
 
                       
 
(1)   The condensed consolidated statements of operations for the year ended December 31, 2006 has been derived from the audited financial statements as of that date, but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.
(2)   Amounts include stock-based compensation expenses in accordance with SFAS123(R) as follows:
                                 
    Three months ended     Year ended  
    December 31,     December 31,  
    2006     2007     2006     2007  
 
                               
Cost of revenue
  $ 35     $ 189     $ 94     $ 448  
Sales and marketing
    149       879       351       2,269  
Research and development
    39       208       77       512  
General and administrative
    121       501       295       1,189  

 

(3)   Non-GAAP basic and diluted net loss per common share have been computed to give effect to the conversion of the convertible preferred stock into common stock using the if-converted method as though the conversion had occurred on the original date of issuance.

 


 

SuccessFactors, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
                 
    Year Ended  
    December 31,  
    2006     2007  
Cash flow from operating activities:
  (1)     (unaudited)  
Net loss
  $ (32,046 )   $ (75,454 )
Adjustments to reconcile net loss to net cash used in operating activities:
               
Depreciation and amortization
    868       2,173  
Loss on retirement and write off of fixed assets
          156  
Amortization of deferred commissions
    2,042       4,063  
Stock-based compensation expense
    817       4,418  
Amortization of debt issuance costs
    177       1,916  
Adjustment to fair value of convertible preferred stock warrants
    (54 )     2,510  
Issuance of preferred stock warrants in connection with executive search
    13        
Changes in assets and liabilities:
               
Accounts receivable
    (13,372 )     (19,268 )
Deferred commissions
    (5,295 )     (9,958 )
Prepaid expenses and other current assets
    (554 )     (1,309 )
Other assets
    (1,241 )     (296 )
Accounts payable
    805       1,791  
Accrued expenses and other current liabilities
    675       4,165  
Accrued employee compensation
    4,964       6,699  
Other liabilities
    1,248       1,270  
Deferred revenue
    27,142       48,656  
 
           
Net cash used in operating activities
    (13,811 )     (28,468 )
 
           
 
               
Cash flow from investing activities:
               
Restricted cash
    (639 )     (30 )
Capital expenditures
    (2,102 )     (5,475 )
Purchase of available-for-sale securities
          (11,218 )
Sale of available-for-sale securities
          2,705  
 
           
Net cash used in investing activities
    (2,741 )     (14,018 )
 
           
 
               
Cash flow from financing activities:
               
Proceeds from issuance of convertible preferred stock, net of issuance costs
    24,906        
Proceeds from exercise of stock options
    144       553  
Proceeds from early exercise of stock options, net
          4,674  
Proceeds from exercise of common stock warrants
    70        
Proceeds from exercise of preferred stock warrants
          20  
Proceeds from initial public offering, net of offering costs
          104,602  
Proceeds from advance on line of credit
    10,000       10,000  
Repayment of line of credit
          (21,272 )
Principal payments on capital lease obligations
    (107 )     (36 )
 
           
Net cash provided by financing activities
    35,013       98,541  
 
           
 
               
Effect of exchange rate changes on cash and cash equivalents
    9       47  
 
           
Net increase in cash and cash equivalents
    18,470       56,102  
Cash and cash equivalents at beginning of year
    7,702       26,172  
 
           
Cash and cash equivalents at end of year
  $ 26,172     $ 82,274  
 
           
 
(1)   The condensed consolidated statements of cash flows for the year ended December 31, 2006 has been derived from the audited financial statements as of that date, but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.

 


 

SuccessFactors, Inc.
Reconciliation of GAAP to Non-GAAP Measures
(in thousands, except per share data)
                                 
    Three months ended     Year ended  
    December 31,     December 31,  
    2006     2007     2006     2007  
 
  (unaudited)     (unaudited)     (1)     (unaudited)  
 
                               
Bookings reconciliation:
                               
Revenue
  $ 11,329     $ 19,211     $ 32,570     $ 63,350  
 
                               
Ending total deferred revenue
    52,354       101,010       52,354       101,010  
Less: Beginning total deferred revenue
    36,598       74,486       25,212       52,354  
 
                       
Change in total deferred revenue
    15,756       26,524       27,142       48,656  
 
                       
Bookings (revenue plus change in total deferred revenue)
  $ 27,085     $ 45,735     $ 59,712     $ 112,006  
 
                       
 
                               
Net loss and net loss per share reconciliations:
                               
GAAP net loss
  $ (9,109 )   $ (26,291 )   $ (32,046 )   $ (75,454 )
(a) Stock-based compensation as measured under SFAS123R
    344       1,777       817       4,418  
(b) Adjustment to fair value of convertible preferred stock warrants
    (54 )     1,200       (54 )     2,510  
(c) Amortization of debt issuance costs
    78       1,616       177       1,916  
 
                       
Non-GAAP net loss excluding stock-based compensation expense and other items
  $ (8,741 )   $ (21,698 )   $ (31,106 )   $ (66,610 )
 
                       
 
                               
GAAP net loss per common share - basic and diluted
  $ (3.32 )   $ (1.11 )   $ (13.39 )   $ (8.35 )
 
                       
Non-GAAP net loss per common share (excluding stock-based compensation expense and other items) - basic and diluted
  $ (0.25 )   $ (0.49 )   $ (0.94 )   $ (1.73 )
 
                       
 
                               
GAAP shares used in computing net loss per common share, basic and diluted
    2,747       23,688       2,393       9,036  
 
                       
Non-GAAP shares used in computing net loss per common share-basic and diluted
    35,293       43,855       32,957       38,463  
 
                       
 
                               
Total spend reconciliation:
                               
GAAP total cost of revenue and operating expenses
  $ 20,491     $ 42,004     $ 64,823     $ 133,120  
(a) Stock-based compensation as measured under SFAS123R
    344       1,777       817       4,418  
 
                       
Non-GAAP total cost of revenue and operating expenses (total spend)
  $ 20,147     $ 40,227     $ 64,006     $ 128,702  
 
                       
 
                               
Gross profit and gross margin reconciliation:
                               
GAAP gross profit
  $ 7,161     $ 10,083     $ 18,169     $ 37,009  
(d) Stock-based compensation in cost of revenue as measured under SFAS123R
    35       189       94       448  
 
                       
Non-GAAP gross profit
  $ 7,196     $ 10,272     $ 18,263     $ 37,457  
 
                       
 
                               
GAAP gross margin percentage
    63 %     52 %     56 %     58 %
Non-GAAP gross margin percentage
    64 %     53 %     56 %     59 %
 
                               
Cost of revenue reconciliation:
                               
GAAP cost of revenue
  $ 4,168     $ 9,128     $ 14,401     $ 26,341  
(d) Stock-based compensation in cost of revenue as measured under SFAS123R
    35       189       94       448  
 
                       
Non-GAAP cost of revenue
  $ 4,133     $ 8,939     $ 14,307     $ 25,893  
 
                       
 
                               
Total operating expenses reconciliation:
                               
GAAP total operating expenses
  $ 16,323     $ 32,876     $ 50,422     $ 106,779  
(e) Stock-based compensation in operating expenses as measured under SFAS123R
    309       1,588       723       3,970  
 
                       
Non-GAAP operating expenses
  $ 16,014     $ 31,288     $ 49,699     $ 102,809  
 
                       
 
                               
Total sales and marketing reconciliation:
                               
GAAP sales and marketing
  $ 10,854     $ 21,536     $ 32,317     $ 70,963  
(f) Stock-based compensation in sales and marketing as measured under SFAS123R
    149       879       351       2,269  
 
                       
Non-GAAP sales and marketing
  $ 10,705     $ 20,657     $ 31,966     $ 68,694  
 
                       
 
                               
Total research and development reconciliation:
                               
GAAP research and development
  $ 3,339     $ 5,312     $ 10,622     $ 16,725  
(g) Stock-based compensation in research and development as measured under SFAS123R
    39       208       77       512  
 
                       
Non-GAAP research and development
  $ 3,300     $ 5,104     $ 10,545     $ 16,213  
 
                       
 
                               
Total general and administrative reconciliation:
                               
GAAP general and administrative expenses
  $ 2,130     $ 6,028     $ 7,483     $ 19,091  
(h) Stock-based compensation in general and administrative as measured under SFAS123R
    121       501       295       1,189  
 
                       
Non-GAAP general and administrative
  $ 2,009     $ 5,527     $ 7,188     $ 17,902  
 
                       
 
(1)   The GAAP numbers for the year ended December 31, 2006 have been derived from the audited financial statements as of that date, but does not include all of the information and footnotes requited by accounting principles generally accepted in the United States for complete financial statements.

 

GRAPHIC 3 f37831f3783100.gif GRAPHIC begin 644 f37831f3783100.gif M1TE&.#EA&`$\`(<```!*?V1D9&UM;75U=7M[>P!#A@!*@0!-C0!,D`!0B`!4 MD0!5F0%9E@!;FPA&RBF)RR.-UB*. MV":0V2J2V"N4VRR2V"^4VCN+PCF0S3&2U3*5V3:8VCV5TCN:VTF#JDN&L4^. MNDJ0OU.&J5F%I%2,L5J/LUR1M5N4NF2.JV>1KVV8MW.>O7Z?MGJ?N7FCOTZ; MST.9U$&=W$6?W5J6P%V;QEV>RT:@W4RCWEZ@SE6BU5&EWE6IWUVEU5VIW$ZF MX5&EX%>HX%RKX6*CT&2KVW.CQ72FR7VEP'NOTW2PVF*MXF6PXVNRXW6XYGJZ MY8&!@8N+BY.3DYN;FX*CN8VCLHFFO9*FM)NLN*.CHZJJJK2TM+JZNH>NQXFO MR8RSS8*VV(FZVY"NP9ZUQ9VWR8"^Z*"VQ:R]RK2[PI?"WH7`Z8S#ZI+$YY'& MZI3(ZY3([)G+[)W,[JG!T[#`RKK&S[;'TK?(U+G)T[O/W:#-[*W0YZO2[:+4 M]*W6\;;0X+_5Y;O;\KO<\KW<\L/#P\'%R,O+R\3,TLK.T<[3U]/3T]39V]W9 MUMO;V\;9YL;;ZLG>Z\'>]-S>X,;B],CD]\WE]+>V^/CX^/FZ.GDX>OIY^OKZ^;O]>?P]^'P^N+S_>;Q^>SQ]>SU M^_?KXO+MZO7R[OOS[?/S\_+Y_O;X^/;Z_??\_?CT\/[Y]?GY^?C[_/O\^_K] M_O[[^?[\^?[^_@```````"'Y!````/\`+``````8`3P```C_`/L)'$BPH,&# M"!,J7,BPH<.'$"-*G$BQHL6+&#-JW,BQH\>/($.*'$FRI,F3*%.J7,FRILVAY(EA?2)W0+%"10H M2Z`86C0GB6G3I)WLF`,OUEI($.$M*]:I=S%G\#*')$>\N/'CY.0)M[@N"Q0F M7^*%*V,C"A4HUZD`L]>OWBC2UZLX_ZF1R%XUTDL>.0S':1(!`@/@OY_4*?CR MC>0D3=*_O[]^_I)(DDQ(^<@CSST'ZK3.%550T81Z[;S1@Q-66.%$)/P,9,\> M4%2HQ`JE\+/.%]@Y@1M#QT@27X`L2O+>`),X^Q>*.8 M`T@"SHP8Y4=`@&NVV.)[.X*TB0`O;J)@&%AXX<457VC3#S_)C`$"%*T4U`@2 M);@ACEZS6*&%GE9$LI`[[KGH(@'[7P:O]1R%?]B!,'!E)4,]`L(*2`RCN>6E.'%K!^D<4I"QD3IHN4)$/< M-)R\*9^4:A`[Z2"0@F1^')( M!6(HPUT_ZSCR!;KH>L'*0IV`J^(R!9)SR0.2T^1XGGBXDCS,L2WP, M,QL_;,S'TRPL$#S$5:+J)L2UH]=`TT3LR3'99$B0P@*%L_++_8RSV\?`/;3. M'G78(;8==>PQC(;,F+'`!0S$,M*S0--L\OBHF'*"]4#P>.(>Y))L0=1#"#X.( M(A3WX(=7S&,@]V@'.-SAO7-`@HI1#*,=7K$09\PPA)7PA,8*`HX'NNAP`TF& M\=K1C_Q=4&8#0)Y`P-2FQ_5Q3>$0"#@LE2,1$NQ:;-+/LO)HH!4F<(B)A$<[ M:$>`3<@#'O"X)"8-U(]-Z&U-D%S3`/@F0S9ASI2;R%\.:0@C>03L@F1BE3PJ MI3CC64^$N#L:0^)1"#\0XI?`',0C+(-%>+QO'K,HQ""`"#Q1TD`Z:$^FD0E!CE" M3E"/&4:[9R7ZH4'C_8V6^_-$)^S)+-\HRZ.6P^,R\@%2&OK019-`&3F*(9_X M!%(A\7!$(W;:")WRM!7H2$@U(E$(GO9TIX28!4/@X$FE-IA(01OGP1)C6=(R%W>.5-H)',O0VB=7!@Y8#2`8.L;JQ8ORH M$I1@!A\M=5..2O1'_*2D2VV4QQ2QB!+>FRJSX)'1^7C+A)7XZD;[L=69#22R M6!T=.$"Z0))>*HW%\-P()RN0D5("K[)+B!.IR%H_L)80HN#&08+!"$'_@+&U M>QAC0_)A5_DT]'$V#)6E`KA'-\8(KL7P7C@FP5SFC@.SM1N(/(#4W&5X\I[) M)8@^9T93F5%BGCWSU#+T%R1PA->$?4SDFPBPP'",@WH5ZX<\Q'JIO-)N`,_K MAS.:ZZ/@7#>ZTQ@K`?+;44L=(Z.7\H30^O%*-CDO'/'MA_<2DHXBY&`'%\[P M#H+`@0A@XR"T4(`,@H#A$E]X!HUXB#R6P0G?L;!%HPS5`[,91YG),X&K$T@[ MB@./S:J*N$,C1SO408YQ@#25W+*Q,VCW.(=6HA/+$!HY*N5"_6RB$PME'9,) M.\TR$:1CO%DG)=-H8R8:!QX+2]4]Q357F':/_W,@':FJ2"N0`G?0H:ETQH0I M/(0;X.#/.$?ITF)'".DPH+.@;8%K8,) MM*$>B,[&"32@`VV;.P.^Q9N4.3LD!:,R-JTJ(/)KJPC)EJJ3>W7.QP17Q.NH- ML06!;B7M^9Z5&N3`O_\;ZSTG(3*%8/O<.-`!!UI@;7H0A!^V",$,RFUN&D!: M(1VMTT$0C*D&BJG4V_QX)Q+(Q'"`XQO@`$?B9`9D$TXCZN!8LLPXX8FN>UUB M+2O&QM2QC$Y4`I(:_?(R/&&Z&7)JD"C$WR?I7\" M:3.F(OQ.FFWHT0\@,A*0&*T=@!&P0YX'AO MRZ&7#)#&R+WNY1Q&YYW(CAND\)^EHT"8,4)*'_ M"'M[J=D+)!_O=2_6%C_F!1\D'3:`@0SD+W\+D.)]Z_C%'Z;P"&IHLQUHH`$R M,'_S]P*!H!#YH'OLY0P+DP_Q%FS:]QZ58!][!5/AH'L+-!#R-A],I7*K,T`C M!`X!@RWNEVD!4@F.PR:G(D!L93EL@GOZ)6L!<@QPE4(%`0_WE5_)QBP^IE'V MD0_2ED?^I3>5L#!O)3,V)!#W\%^8`@ZZEU_3U4 M``,:D`;N,!#;$`E3P`%<"`:PL`Y_HE\I8(9:YB<0F-5I-]6#T45A(,`!PL@!&\`",K(/\M`+=``"&C",&]`#@4`-^[`/ M]E`+'3",'*`!AK`0]P!=(L1!IN1-G71I8X)5Y-"-^G-*B?0R6]5!H_*-UM1@ M*L(?BS0)]Q`.@H6":(=?.!AL9X='DG-?-D@0^>"-Z<0)*24FDW!)5'8Y?22$ MGM)FX5@]Z;A*0G@/5.9[B)-#:X*"?6AO!V$.'Y`!&[`!&=`!MF`/]L`-C]`# M%E"2,+D!+SD%KJ`.]O`.BO]@`20IDWS`$!1Y1JA&"8]E1NGU6:.6,N2P0D7Y M(J0F74VE0Y>R@A+60[/606T5>"Q4CO"Q"0M3@5KY0C'C0D%T$.,U:^\X:B*S M60-%)E>I99=FCTFYEE892$=8?@8ACU\)@PAA#AU@`7XY`9_P#N[`"US@EX9Y MF(;9`7T0#?4@#F0P`7^9!PUQ#\4P1)@#/$'2,RE24VOR&U\E"2\##TL'.02T M"8\U$+SE1\!#"577#Y7Y.C4E"9JC7>P$/*?D"=ZS#+594RM2'UES(P-@)PE! M/)<9'\[#2G&B5?\4'V6"-`6Q#`CU(N+(B0[$G&L259[R5E^5>('GD)"S>@U1 M#A?_4`$5(`%WP`[AP`@?(`$20)[N^9[N*0$KL`KMX`PJT`#EB0&4+M6?WX`S^.:*=4`Q8F51IE\ON@PY!@Z" M"*">8&V@?5\J9PB@\N@``D@`NA M,`(*P`!ZNJ=\VJ=\J@`L@`N@X``(@`AP>JB?`@H%D`9K_[``":``D!JIDCJI ME)H`%"`')W``SX"HG+H<\.`#!E``"3"JI%JJIGJJI&H`!I```.VM00,U4,ZC"N!*L0!B,``X"PE#!\ M%U$,`:"7!U$,"#NQ9=*:":&=`]`,!;NQ!I$WG9`,*S,GFP"O$&$,`L`W"B&Q ME9"@R1`PH-80SB``FX!F'%NS`O_A2<05,^)8=IV`=.U@#%S75?SD#+T!:R`*Q9'M;3N/%3I]3 M3L>`,$`H`,S%*1'&M-[CM&T6G.B71Y,@`)3P>I@BFN\((]02609#//_1G/=$ M`#(R0##R'J?"##"R'Z.R(VIY3Y"W514T@75[$I[D">\%#IP@L_E3'TPE`%&V M0@OEA`+@#`$V8/`P#14T#4376D%2Y[S*`;^S:Q+2EE"&XSC1V@YKQ0DQ*YP0X<)10!`ZW`8S%YP-WS-*R1S(I4'U`QYPS4*U(K>B89U1_I9$8N7&?.VP\KM#KC5:$$\`W7))QM-+(X M_,+M@3LW+,/".4NLR;<%(;BU)(Y%;+<.-V%O16KK&W47([V__[D)J(M[X+`J M`\1V!+`,T_`-V>`,SO`^C$N01D/)SO!T3N=0!+&\Y;1"I39`R=!#LO,_XA+' M?;LJ#"4)ZFMDB!7!0:3'XY5"9.<.G4R\6:=G@2P2GL2=GO18X+"R.FL?VZN^ M>61`"+.\$J-054,)*.N:X7N7^#4T'=K"WC-`Y;2]0=2-!*"WX.`I-1)$,/S* MG-"\D)]N:P`SD[!`#0D[L,5GS#`G3-]1NQ%+=!Y#.C7'J&#=!PERQIWS,PR($EI@P>U@J4#4]DU4C>5E"R< M+8(DUC2X)KT!5=,@UOVPA,+YFK(I?5JU'Y6`KSKM$21+-,]'#AN#ND*"2=XS M8??@?@2I$'B-F@:Q9T0S88H]V(:MA-(*/<&Q9]YS#WK]?()=US?!SIB]V3:1 7UDS-V:`M$R0;VJ1=VJ9]VJ@=K`$!`#L_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----