-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, SF5cLpObVzDTZVv/79Cii0Bug8F/kDLYkRE2xBVi8IIl6rpid0pS0SZOvVPr1kw9 xOypt+OgeSSI6oiXcS1phQ== 0001354488-10-003418.txt : 20101109 0001354488-10-003418.hdr.sgml : 20101109 20101108180239 ACCESSION NUMBER: 0001354488-10-003418 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 9 CONFORMED PERIOD OF REPORT: 20100930 FILED AS OF DATE: 20101109 DATE AS OF CHANGE: 20101108 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CAMAC Energy Inc. CENTRAL INDEX KEY: 0001402281 STANDARD INDUSTRIAL CLASSIFICATION: DRILLING OIL & GAS WELLS [1381] IRS NUMBER: 300349798 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-34525 FILM NUMBER: 101173678 BUSINESS ADDRESS: STREET 1: 250 East Hartsdale Ave STREET 2: SUITE 47 CITY: Hartsdale STATE: NY ZIP: 10530 BUSINESS PHONE: 914-472-6070 MAIL ADDRESS: STREET 1: 250 East Hartsdale Ave STREET 2: SUITE 47 CITY: Hartsdale STATE: NY ZIP: 10530 FORMER COMPANY: FORMER CONFORMED NAME: Pacific Asia Petroleum Inc DATE OF NAME CHANGE: 20070607 10-Q 1 cak_10q.htm QUARTERLY REPORT cak_10q.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________

FORM 10-Q
_______________________
(Mark One)

þQUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2010

o  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

Commission file number  001-34525
 
CAMAC ENERGY INC.
(Exact name of issuer as specified in its charter)
 
Delaware   30-0349798
(State or Other Jurisdiction of
Incorporation or Organization)   
 
(I.R.S Employer
Identification No.)
 
250 East Hartsdale Ave.
Hartsdale, New York 10530
(Address of principal executive offices)

(914) 472-6070
(Issuer’s telephone number)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  þ  No  o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).Yes  o  No  o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer  o Accelerated filer þ
Non-accelerated filer o Smaller reporting company o
(Do not check if a smaller reporting company)        
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  ¨  No þ
 
The number of shares outstanding of each of the issuer’s classes of common stock, as of November 5, 2010, is as follows:
 
Class of Securities
 
Shares Outstanding
Common Stock, $.001 par value
 
143,990,273
 
 


 
 

 

CAMAC Energy Inc.
 (Formerly Pacific Asia Petroleum, Inc.)
Form 10-Q
Table of Contents
 
   
Page
 
       
CAUTIONARY STATEMENT RELEVANT TO FORWARD-LOOKING INFORMATION
    1  
           
CERTAIN  DEFINED TERMS
    2  
           
PART I  FINANCIAL INFORMATION        
           
Item 1.
Financial Statements
       
 
Condensed Consolidated Balance Sheets as of  September 30, 2010 (unaudited) and December 31, 2009
    3  
 
Condensed Consolidated Statements of Income (unaudited) for the nine months and three months ended  September 30, 2010 and 2009
    4  
 
Condensed Consolidated Statements of Comprehensive Income (Loss)  (unaudited) for the nine months and three months ended September 30, 2010 and 2009
    5  
 
Condensed Consolidated Statement of  Equity (Deficiency) (unaudited) for the nine months ended  September 30, 2010
    6  
 
Condensed Consolidated Statements of Cash Flows  (unaudited) for the nine months ended September 30, 2010 and 2009
    7  
 
Notes to Condensed Consolidated Financial Statements (unaudited)
    8  
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
    19  
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
    31  
Item 4.
Controls and Procedures
    31  
           
PART II  OTHER INFORMATION        
         
Item 1.
Legal Proceedings
    32  
Item 1A.
Risk Factors
    32  
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
    34  
Item 3.
Defaults Upon Senior Securities
    35  
Item 4.
(Removed and Reserved)
    35  
Item 5.
Other Information
    35  
Item 6.
Exhibits
    35  
           
SIGNATURES
      36  
 
 
i

 

CAUTIONARY STATEMENT RELEVANT TO FORWARD-LOOKING INFORMATION

All statements, other than statements of historical fact, included in this Form 10-Q, including without limitation the  statements under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” are, or may be deemed to be, forward-looking statements. Such forward-looking statements involve assumptions, known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of CAMAC Energy Inc. (formerly Pacific Asia Petroleum, Inc.) and its subsidiaries and joint-ventures, (i) Pacific Asia Petroleum, Limited, (ii) Inner Mongolia Production Company (HK) Limited, (iii) Pacific Asia Petroleum (HK) Limited, (iv) Inner Mongolia Sunrise Petroleum Co. Ltd., (v)  Pacific Asia Petroleum Energy Limited, (vi) Beijing Dong Fang Ya Zh ou Petroleum Technology Service Company Limited, and  (vii) CAMAC Petroleum Limited (collectively, the “Company”), to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements contained in this Form 10-Q. In our capacity as Company management, we may from time to time make written or oral forward-looking statements with respect to our long-term objectives or expectations which may be included in our filings with the Securities and Exchange Commission (the “SEC”), reports to stockholders and information provided in our web site.
 
The words or phrases “will likely,” “are expected to,” “is anticipated,” “is predicted,” “forecast,” “estimate,” “project,” “plans to continue,” “believes,” or similar expressions identify “forward-looking statements.” Such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical earnings and those presently anticipated or projected.  We caution you not to place undue reliance on any such forward-looking statements, which speak only as of the date made.  We are calling to your attention important factors that could affect our financial performance and could cause actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.
 
The following list of important factors may not be all-inclusive, and we specifically decline to undertake an obligation to publicly revise any forward-looking statements that have been made to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.  Among the factors that could have an impact on our ability to achieve expected operating results and growth plan goals and/or affect the market price of our stock are:

 
·
Limited operating history, operating revenue or earnings history.
 
·
Dependence on key personnel, technical services and contractor support.
 
·
Fluctuation in quarterly operating results.
 
·
Possible significant influence over corporate affairs by significant stockholders.
 
·
Our ability to enter into definitive agreements to formalize foreign energy ventures and secure necessary exploitation rights.
 
·
Our ability to raise capital to fund our operations on terms and conditions acceptable to the Company.
 
·
Our ability to successfully integrate and operate acquired or newly formed entities and multiple foreign energy ventures and subsidiaries.
 
·
Competition from large petroleum and other energy interests.
 
·
Changes in laws and regulations that affect our operations and the energy industry in general.
 
·
Risks and uncertainties associated with exploration, development and production of oil and gas, and drilling and production risks.
 
·
Expropriation and other risks associated with foreign operations.
 
·
Risks associated with anticipated and ongoing third party pipeline construction and transportation of oil and gas.
 
·
The lack of availability of oil and gas field goods and services.
 
·
Environmental risks and changing economic conditions.
       
 
1

 
 
 
CERTAIN DEFINED TERMS

Throughout this Quarterly Report on Form 10-Q, the terms “we,” “us,” “our,” ” Company,” and “our Company” refer to CAMAC Energy Inc. (“CEI”), formerly Pacific Asia Petroleum, Inc. (“PAP”), a Delaware corporation, and its present and former subsidiaries, including Pacific Asia Petroleum, Limited (“PAPL”), Pacific Asia Petroleum Energy Limited (“PAPE”), Inner Mongolia Production Company  (HK) Limited (“IMPCO HK”), Pacific Asia Petroleum (HK) Limited (“PAP HK”), Inner Mongolia Sunrise Petroleum  Co. Ltd.(“IMPCO Sunrise”), Beijing Dong Fang Ya Zhou Petroleum Technology Service Company Limited  (”Dong Fang”), and CAMAC Petroleum Limited (“CPL”) and collectively, the “Company”. References to "CEI" as a corporate entity refer to CAMAC Energy Inc. (formerly Pacific Asia Petroleum, Inc.) prior to the mergers of Inner Mongolia Production Company LLC ("IMPCO") and Advanced Drilling Services, LLC ("ADS") into wholly-owned subsidiaries of CAMAC Energy Inc.  However, historical financial results presented herein are those of IMPCO from inception on August 25, 2005 to May 6, 2007, and the consolidated entity CAMAC Energy Inc. from May 7, 2007 forward, which is considered to be the continuation of IMPCO as CAMAC Energy Inc. for accounting purposes.
 
 
 
 
2

 
 
PART I
FINANCIAL INFORMATION
 
ITEM 1.  FINANCIAL STATEMENTS
 
 CAMAC Energy Inc. and Subsidiaries
(Formerly Pacific Asia Petroleum, Inc. and Subsidiaries)
Condensed Consolidated Balance Sheets
 
   
As of
   
As of
 
   
September 30,
   
December 31,
 
(In thousands, except par value and share data)
 
2010
   
2009
 
   
(Unaudited)
       
Assets
           
Current assets
           
Cash and cash equivalents
  $ 10,819     $ 3,602  
Short-term investments
    255       1,736  
Accounts receivable
    8,942       69  
Income tax refunds receivable
    149       -  
Prepaid expenses
    899       427  
Inventories
    1,221       73  
Deposits and advances
    116       40  
      Total current assets
    22,401       5,947  
                 
Non-current assets
               
Property, plant and equipment - at cost (net of accumulated depreciation, depletion and
               
     amortization:  September 30, 2010 - $334;  December 31, 2009 - $182
    207,219       451  
Investment in long-term certificate of deposit
    -       25  
Long-term advances
    34       33  
Investment in nonsubsidiary - at fair value
    148       479  
Deferred charges
    224       501  
                 
Total Assets
  $ 230,026     $ 7,436  
                 
Liabilities and Equity
               
Current liabilities
               
Accounts payable
  $ 187     $ 172  
Income taxes payable
    118       13  
Accrued contracting and development fees
    1,322       920  
Accrued personnel expenses
    210       368  
Accrued liability for contingent acquisition cost
    890       -  
Accrued royalties
    4,834       -  
Accrued and other liabilities
    562       564  
      Total current liabilities
    8,123       2,037  
                 
Equity
               
Stockholders' equity - CAMAC Energy Inc. and subsidiaries
               
Common stock
               
     Authorized - 300,000,000 shares at $.001 par value; Issued and outstanding -
               
     143,695,200 at September 30, 2010; 43,037,596 at December 31, 2009
    144       43  
Preferred stock
               
     Authorized - 50,000,000 shares at $.001 par value;
               
     Issued - 23,708,952 at September 30, 2010 and December 31, 2009
               
     Outstanding - None at September 30, 2010 and December 31, 2009
    -       -  
Paid-in capital
    438,000       26,035  
Accumulated deficit
    (215,360 )     (20,457 )
Other comprehensive income (loss)
    (246 )     91  
    Total stockholders' equity - CAMAC Energy Inc. and subsidiaries
    222,538       5,712  
Noncontrolling interests deficit
    (635 )     (313 )
     Total equity
    221,903       5,399  
                 
Total Liabilities and Equity
  $ 230,026     $ 7,436  
 
The accompanying notes to unaudited condensed consolidated financial statements are an integral part of this statement.
 
 
3

 
 
CAMAC Energy Inc. and Subsidiaries
(Formerly Pacific Asia Petroleum Inc. and Subsidiaries)
Condensed Consolidated Statements of Income
(Unaudited)
 
 
(In thousands, except per common
 
For the Nine Months
   
For the Three Months
 
share data)
 
Ended September 30,
   
Ended September 30,
 
   
2010
   
2009
   
2010
   
2009
 
Revenues
                       
Crude oil   (See Note 7)
  $ 21,037     $ -     $ 8,790     $ -  
Products
    188       56       27       56  
Services
    15       -       3       -  
Total revenues
    21,240       56       8,820       56  
                                 
Costs and operating expenses
                               
Crude oil cost of sales  (See Note 7)
    18,014       -       6,063       -  
Products cost of sales
    147       53       20       53  
Operating expenses
    1,997       1,812       809       925  
Selling, general and administrative expenses
    7,746       4,426       2,315       1,668  
Exploratory expenses
    75       1,457       26       71  
Impairment of assets (See Note 8)
    186,235       -       186,235       -  
Depreciation, depletion and amortization
    2,241       92       2,066       35  
Total costs and operating expenses
    216,455       7,840       197,534       2,752  
                                 
Operating loss
    (195,215 )     (7,784 )     (188,714 )     (2,696 )
                                 
Other income (expense)
                               
Interest income
    7       30       1       4  
Interest expense
    -       (1 )     -       -  
Other expense
    (3 )     -       (3 )     (1 )
     Total other income
    4       29       (2 )     3  
                                 
Net loss before income taxes and
                               
    noncontrolling interests
    (195,211 )     (7,755 )     (188,716 )     (2,693 )
Income tax expense
    (13 )     (31 )     83       (8 )
                                 
Net loss
    (195,224 )     (7,786 )     (188,633 )     (2,701 )
Less: Net loss - noncontrolling interests
    321       61       76       57  
                                 
Net Loss - CAMAC Energy Inc.
                               
   and Subsidiaries
  $ (194,903 )   $ (7,725 )   $ (188,557 )   $ (2,644 )
                                 
Net loss per common share - CAMAC
                               
     Energy Inc. common stockholders -
                               
 basic and diluted
  $ (1.79 )   $ (0.19 )   $ (1.32 )   $ (0.06 )
                                 
Weighted average number of common
                               
     shares outstanding, basic and diluted
    108,993       41,474       143,313       42,220  
 
The accompanying notes to the unaudited condensed consolidated financial statements are an integral part of this statement.
 
 
4

 
 
CAMAC Energy Inc. and Subsidiaries
(Formerly Pacific Asia Petroleum Inc. and Subsidiaries)
Condensed Consolidated Statements of Comprehensive Income (Loss)
(Unaudited)
 
(In thousands)
 
For the Nine Months
   
For the Three Months
 
   
Ended September 30,
   
Ended September 30,
 
   
2010
   
2009
   
2010
   
2009
 
                         
Net loss
  $ (195,224 )   $ (7,786 )   $ (188,633 )   $ (2,701 )
Other comprehensive income (loss) -
                               
      pre-tax and net of tax:
                               
      Currency translation adjustment
    (12 )     (5 )     (3 )     (1 )
      Unrealized gain (loss) on investments
                               
             in securities
    (329 )     81       51       81  
Total other comprehensive income (loss)
    (341 )     76       48       80  
                                 
Comprehensive income (loss)
    (195,565 )     (7,710 )     (188,585 )     (2,621 )
Less: Comprehensive (income) loss -
                               
     Noncontrolling interest share:
                               
         Net loss plus pre-tax and net of
                               
         tax other comprehensive (income) loss
    325       61       76       57  
                                 
Comprehensive income (loss) -
                               
   CAMAC Energy Inc. and
                               
   Subsidiaries
  $ (195,240 )   $ (7,649 )   $ (188,509 )   $ (2,564 )

The accompanying notes to the unaudited condensed consolidated financial statements are an integral part of this statement.
 
 
5

 
 
CAMAC Energy Inc. and Subsidiaries
(Formerly Pacific Asia Petroleum, Inc. and Subsidiaries)
Condensed Consolidated Statement of Equity (Deficiency)
 Nine Months Ended September 30, 2010
(Unaudited)
 
(In thousands except par value)
 
CAMAC Energy Inc. Stockholders
 
                                           
   
No. of
                                     
   
Common
                                     
   
Shares
                     
Other
         
Total
 
   
$.001 par
   
Common
   
Paid-in
   
Accumulated
   
Comprehensive
   
Noncontrolling
   
Equity
 
   
value
   
Stock
   
Capital
   
Deficit
   
Income (Loss)
   
Interests
   
(Deficiency)
 
Balance - December 31, 2009
    43,038     $ 43     $ 26,035     $ (20,457 )   $ 91     $ (313 )   $ 5,399  
Issued on exercise of warrants and options
    1,220       1       606       -       -       -       607  
Vesting of restricted stock
    510       1       (1 )     -       -       -       -  
Issued for cash, net of issuance costs
    9,147       9       35,119       -       -       -       35,128  
Compensation cost of stock options and restricted stock
    -       -       3,051       -       -       -       3,051  
Issued for services
    313       1       1,096       -       -       -       1,097  
Adjustments to noncontrolling interests in subsidiary equity
    -       -       -       -       -       3       3  
Issued for assets in Nigeria
    89,467       89       372,094       -       -       -       372,183  
Currency translation
    -       -       -       -       (8 )     (4 )     (12 )
Unrealized gain (loss) on investments in securities
    -       -       -       -       (329 )     -       (329 )
Net loss
    -       -       -       (194,903 )     -       (321 )     (195,224 )
Balance - September 30, 2010
    143,695     $ 144     $ 438,000     $ (215,360 )   $ (246 )   $ (635 )   $ 221,903  
 
The accompanying notes to the unaudited condensed consolidated financial statements are an integral part of this statement.
 
 
6

 
 
CAMAC Energy Inc. and Subsidiaries
(Formerly Pacific Asia Petroleum Inc. and Subsidiaries)
Condensed Consolidated Statements of Cash Flows
(Unaudited)
 
 
(In thousands)
 
Nine Months
   
Nine Months
 
   
Ended
   
Ended
 
   
September 30,
   
September 30,
 
   
2010
   
2009
 
Cash flows from operating activities
           
Net loss - CAMAC Energy Inc. and Subsidiaries
  $ (194,903 )   $ (7,725 )
                 
Adjustments to reconcile net loss to cash
               
provided by (used in) operating activities
               
     Currency transaction (gain) loss
    (11 )     2  
     Stock-related compensation
    3,404       2,075  
     Noncontrolling interest in net loss
    (321 )     (61 )
     Impairment of assets
    186,235       -  
     Depreciation, depletion and amortization
    2,241       92  
     Changes in current assets and current
               
        liabilities:
               
              (Increase) decrease in receivables
    5,007       (55 )
              (Increase)  in advances
    (8 )     (4 )
              (Increase)  in deposits
    (196 )     (75 )
              (Increase)  in prepaid expenses
    (267 )     (125 )
              (Increase) decrease in inventory
    5,514       (22 )
              Increase in accounts payable
    15       312  
              Increase in income tax and accrued liabilities
    2,798       382  
Net cash provided by (used in) operating activities
    9,508       (5,204 )
                 
Cash flows from investing activities
               
Net sales of available for sale securities
    1,506       (468 )
Purchase of long-term certificate of deposit
    -       (25 )
Refunds on prospective property acquisitions
    -       1,150  
(Increase) in deferred charges
    (20 )     (6 )
Additions to property, plant and equipment
    (39,515 )     (186 )
Net cash provided by (used in) investing activities
    (38,029 )     465  
                 
Cash flows from financing activities
               
Warrants and options exercised for cash
    608       -  
Issuance of common stock net of issuance costs
    35,128       -  
Net cash provided by financing activities
    35,736       -  
                 
Effect of exchange rate changes on cash
    2       (7 )
                 
Net increase (decrease) in cash and cash equivalents
    7,217       (4,746 )
Cash and cash equivalents at beginning of period
    3,602       10,516  
Cash and cash equivalents at end of period
  $ 10,819     $ 5,770  
                 
Supplemental disclosures of cash flow information
               
Interest paid
  $ -     $ 1  
Income taxes paid
  $ 20     $ 31  
                 
Supplemental schedule of non-cash investing and financing activities
               
Common stock issued for services and fees
  $ 1,096     $ 1,018  
Common stock issued for stock of nonsubsidiary
  $ -     $ 553  
Issuance costs paid as warrants issued
  $ 457     $ -  
Common stock issued for net assets acquired in acquisition
  $ 372,183     $ -  
Increase in fixed assets accrued in liabilities
  $ 32     $ -  
 
The accompanying notes to the unaudited condensed consolidated financial statements are an integral part of this statement.
 
 
7

 
 
CAMAC Energy Inc. and Subsidiaries
(Formerly Pacific Asia Petroleum, Inc. and Subsidiaries)
Notes to Condensed Consolidated Financial Statements
September 30, 2010
(Unaudited)

NOTE 1.  INTERIM FINANCIAL STATEMENTS; DISCONTINUANCE OF DEVELOPMENT STAGE COMPANY REPORTING BASIS

With the exception of the condensed consolidated balance sheet as of December 31, 2009, which has been derived from audited financial statements, the accompanying condensed consolidated financial statements of CAMAC Energy Inc. and Subsidiaries (formerly Pacific Asia Petroleum, Inc. and Subsidiaries) (the “Company”) are unaudited.  Management believes this interim data includes all adjustments necessary for a fair presentation of the results for the interim periods reported.  All adjustments were of a recurring nature, except the impairment discussed in Note 8.

For the period from inception of the Company through March 31, 2010, the Company’s financial statements were prepared on the basis for a development stage company.  In the three months ended June 30, 2010 the Company commenced the recognition of significant revenues from operating assets and therefore is no longer reporting as a development stage company. Therefore, presentation of prior year data has been revised to conform to the current year reporting basis as an operating company.  In addition, certain amounts for cumulative effects from inception of the Company and other disclosures required for a development stage company in the financial statements are no longer included.  The Company has also commenced reporting current and prior year amounts on the face of the financial statements in thous ands, except where otherwise indicated.

Certain notes and other information have been condensed or omitted from the interim financial statements present in this Quarterly Report on Form 10-Q.  Therefore, these financial statements should be read in conjunction with the Company’s 2009 Annual Report on Forms 10-K and 10-K/A, in which the financial statements were prepared on a development stage company basis.  The results for the three months and nine months periods ended September 30, 2010 are not necessarily indicative of future results.

NOTE 2.  BUSINESS AND YEAR 2007 MERGER AND RECAPITALIZATION

Refer to Notes 1 and 2 to the consolidated financial statements in our Year 2009 Forms 10-K and 10-K/A for a description of the Company’s business, and the merger and recapitalization of the Company that occurred in 2007.

NOTE 3.  BASIS OF PRESENTATION AND USE OF ESTIMATES

The Company’s interim financial statements are prepared on a consolidated basis under U.S. Generally Accepted Accounting Principles.  Management uses estimates and assumptions in preparing these financial statements.   Those estimates and assumptions affect the reported amounts of assets and liabilities, disclosures of contingencies, and reported revenues and expenses.  Actual results could vary from those estimates.

NOTE 4. SIGNIFICANT ACCOUNTING POLICIES

Refer to Note 4 to the consolidated financial statements in year 2009 Form 10-K, as amended, for a description of the Company’s significant accounting policies. Amendments to those existing accounting policies since December 31, 2009 are indicated below.
 
Accounts Receivable – Trade accounts receivable are accounted for at cost less allowance for doubtful accounts.  Amounts of trade receivables deemed uncollectible are charged off generally one year after the original due date.

Inventories – Crude oil inventories are recorded at cost using the first-in, first-out (FIFO) method of accounting.

Currency Translation – The functional currency of the Company’s Nigeria interests is the U.S. dollar.
 
 
8

 


 NOTE 5.   ADOPTION OF UPDATES TO THE FASB ACCOUNTING STANDARDS CODIFICATION

In July 2009, The Financial Accounting Standards Board (FASB) issued the FASB Accounting Standards Codification (“Codification”) or (“ASC”) which became the source of authoritative accounting principles effective with financial statements of interim and annual periods ending after September 15, 2009.  Sources of accounting principles referred to in this report refer to Topics, Subtopics and Sections of the Codification.

ASC 825-10
Commencing with the interim period ending June 30, 2009, the Company adopted new requirements for quarterly disclosures related to fair values of financial instruments whether or not currently reflected on the balance sheet at fair value.  Previously, qualitative and quantitative information about fair value estimates for financial instruments not measured on the balance sheet at fair value were disclosed only annually.   Quarterly disclosures were required under an update to ASC Topic 825 (Financial Instruments) effective for interim periods ending after June 15, 2009.   The adoption of this update did not have a material impact on the Company’s results of operations or financial condition.

ASC 810-10
Effective January 1, 2009, the Company adopted an update to ASC Topic 810 (Consolidation) that changes the accounting and reporting for noncontrolling interests (formerly known as minority interests) in subsidiaries and for the deconsolidation of a subsidiary.  The presentation of noncontrolling interests in the balance sheet and income statement has been revised to report noncontrolling interests as a separate component of total consolidated equity and total consolidated net income, rather than as reduction adjustments.  In addition, if a subsidiary is deconsolidated, the parent company will now recognize a gain or loss to net income based upon the fair value of the noncontrolling equity at that date.

The update is applied prospectively except for the provisions involving financial statement line detail presentation.  All of the Company’s financial statements contain changes as a result of the update. Under the update, the amount formerly titled “Net Loss” in the income statement is now referred to as “Net Loss – CAMAC Energy Inc. and Subsidiaries,” to designate the portion of total net loss attributable to the controlling stockholder interest of the parent company.

ASC 855-10
Effective with the six months ended June 30, 2009, the Company adopted an update to ASC Topic 855 (Subsequent Events).   Subsequent events are events or transactions about which information becomes available after the balance sheet date but before the financial statements are issued or are available to be issued.  In the case of a company defined as an “SEC filer” (as per an amendment issued in February 2010), the applicable cutoff date is the date the financial statements are issued, whereas previously the cutoff date could be the date the financial statements were available for issuance.

The update requires that certain subsequent events (“recognized subsequent events”) be recorded in the financial statements of the latest preceding period currently being issued.  These items provide evidence about conditions that existed at the date of that balance sheet, including estimates inherent in preparing the financial statements for that period.   Other subsequent events (“nonrecognized subsequent events”) are not recorded in the financial statements for the latest preceding period currently being issued. Those items relate to conditions that arose after the balance sheet date.   Disclosure is required for nonrecognized subsequent events if necessary to prevent those financial statements from being misleading.

ASU No. 2009-17 (amendment of ASC Topic 810 – Consolidations)
Effective January 1, 2010, the Company applied ASU No. 2009-17, which requires consolidation of certain special purpose entities that were previously exempted from consolidation. The revised criteria define a controlling financial interest for requiring consolidation as:  the power to direct the activities that most significantly affect the entity’s performance, and (1) the obligation to absorb losses of the entity or (2) the right to receive benefits from the entity.  The initial adoption had no effect on the Company’s financial statements.

ASU 2010-03 and ASU 2010-14
In January and April 2010, respectively, the FASB issued ASU 2010-03, Extractive Activities-Oil and Gas (Topic 932) and 2010-14, Accounting for Extractive Activities-Oil & Gas. The objective of these updates is to align the oil and gas accounting and reserve estimation and disclosure requirements of Extractive Activities-Oil & Gas (Topic 932) with the requirements of the Securities and Exchange Commission’s (SEC) Release 33-8895, Modernization of Oil and Gas Reporting, which became effective for registration statements filed beginning January 1, 2010 and for annual reports for years ending on or after December 31, 2009. SEC Release 33-8895 was issued to provide investors with more meaningful information on which to base their evaluations of oil and gas companies, taking into account the significant technological advances that have occurred since the original SEC rules were issued some three decades ago. The Company is applying the requirements of Release 33-8895, though it has not yet reported information regarding reserves in its annual reports as the Company had no proved reserves prior to year 2010.
 
 
9

 
 
NOTE 6. ACQUISITION OF OYO FIELD PRODUCTION SHARING CONTRACT INTEREST

On April 7, 2010, the Company consummated the acquisition of all of the interests held by CAMAC Energy Holdings Limited (“CEHL”) and certain of its affiliates (collectively,“CAMAC”) in a Production Sharing Contract (the “OML 120/121 PSC”) with respect to an oilfield asset known as the Oyo Field located offshore Nigeria (the “Contract Rights”).  The Production Sharing Contract governing the Oyo Field is by and among Allied Energy Plc (“Allied”)(formerly, Allied Energy Resources Nigeria Limited, and an affiliate of CEHL), CAMAC International (Nigeria) Limited (“CINL”)(an affiliate of CEHL), and Nigerian Agip Exploration Limited (“NAE”).   The Oyo Field was under development until oil production commenced in December 2009.

As consideration for the Contract Rights, the Company paid CEHL $32 million in cash consideration (the “Cash Consideration”) and issued to CEHL 89,467,120 shares of Company Common Stock, par value $0.001, representing approximately 62.74% of the Company’s issued and outstanding Common Stock at closing (the “Consideration Shares”).  In addition, if certain issued and outstanding warrants and options exercisable for an aggregate of 7,991,948 shares of Company Common Stock are exercised following the closing, then the Company is obligated to issue up to an additional 13,457,188 Consideration Shares to CEHL to maintain CEHL’s approximately 62.74% interest in the Company. As of September 30, 2010, 112,000 of such warrants had been exercised, resulting in an obligation for the Company to issue an additional 188,591 Consideration Shares. The Company is unable to estimate the number of such remaining warrants and options which may ultimately be exercised. As additional Cash Consideration, the Company agreed to pay CEHL $6.84 million on the earlier of sufficient receipt of oil proceeds from the Oyo Field or six months from the closing date.  This amount was paid in July 2010.  In connection with the closing on April 7, 2010, the Company, CAMAC and certain of their respective affiliates entered into a number of ancillary documents to consummate the transaction.

As a result of this transaction, a change in control of the Company occurred and CAMAC is now a related party.   As a result of its controlling interest in the Company, CAMAC has the ability to approve any matter submitted to the Company’s stockholders where a simple majority vote is required to obtain stockholder approval, whether such action is sought through a special or annual meeting or through written consent.  Additionally, CAMAC currently owns and controls enough shares to elect the Company’s directors at annual meetings.

Upon closing of the transaction, the Company changed its name to CAMAC Energy Inc., but continues as a publicly-traded entity, separate from CAMAC.

On April 7, 2010, the Company and CAMAC entered into a Registration Rights Agreement, pursuant to which the Company was required to prepare and file with the SEC a registration statement on Form S-3 covering the resale of the Consideration Shares, in addition to providing unlimited “piggyback” registration rights to CAMAC with respect to the Consideration Shares, in each case, subject to certain limitations and conditions.  If any Consideration Shares were not covered by a registration statement within 18 months following the closing date, the Company would be required to pay liquidated damages to CAMAC.  As required, the Company filed a related Form S-3 with the SEC on May 21, 2010, which became effective on June 4, 2010.

The original purchase cost for the acquisition of CAMAC’s interests in the OML 120/121 PSC with respect to the Oyo Field was allocated as shown in the table below. The measurement date was the closing date, April 7, 2010.  The fair value of the consideration paid was not fixed and determinable prior to closing. The transaction has been accounted for as an acquisition of an asset and does not represent the acquisition of a business.
 
(In thousands)      
Accounts receivable        $ 13,880  
Inventories        11,619  
Property cost of PSC interest     393,648  
Current liabilities         (7,771 )
Total purchase cost     $ 411,376  
                                                                                                                                                            &# 160;                                                                                                    
See Note 8. Impairment of Assets regarding the recording of an impairment loss on the property cost portion of this acquisition as of September 30, 2010.
 
 
10

 
 
NOTE 7. REVENUES AND COST OF SALES

Following is an analysis of the components for revenues and cost of sales related to crude oil for the nine months and three months ended September 30, 2010.
 
    Nine Months Ended  September 30, 2010     Three Months Ended  September 30, 2010  
(In thousands)   Revenues     Cost of Sales     Revenues     Cost of Sales  
-From liquidation of acquired inventory (Oyo Field interest)    $ 11,827     $ 11,715     $ -     $ -  
-From post-acquisition production (Oyo Field interest)       9,210       6,299       8,790       6,063  
Crude oil (includes royalty oil)   $ 21,037     $ 18,014     $ 8,790     $ 6,063  
                                                                                                                  ;                                                                                               
As shown in Note 6, one of the assets acquired as part of the Oyo Field interest was inventory.  This was for crude oil which had been produced but not yet sold as of the acquisition date. As evident in the tables of revenues and cost of sales above, a significant portion of the crude oil revenues in the nine months ended September 30, 2010 arose from the sale of this acquired inventory.  At the date of acquisition this inventory had been recorded at fair value as required under applicable accounting principles. Accordingly, the related portion of cost of sales for nine months ended September 30, 2010 reflects the liquidation of this inventory based on that recorded cost.   For the remainder of crude oil sold in the nine month and three month periods ended September 30, 2010, cost rather than fair v alue is the basis for cost of sales.

NOTE 8. IMPAIRMENT OF ASSETS
 
We evaluate our long-lived assets for indicators of potential impairment based on changes in circumstances.  Possible indicators of impairment include current period losses combined with a history of losses, significant downward oil and gas reserve revisions, or when changes in other circumstances indicate the carrying amount of an asset may not be recoverable. We make critical assumptions and estimates in completing impairment assessments of long-lived assets. Our cash flow projections into the future include assumptions on variables such as future sales, sales prices, operating costs, economic conditions, market competition and inflation.

During the interim period ended September 30, 2010 and in connection with the preparation of its Quarterly Report on Form 10-Q for the period ended September 30, 2010, the Company commissioned an independent petroleum engineers report for an estimate of its current crude oil net underground reserves and related future net revenues (net cash flows) on its interest in the Oyo Field in Nigeria.  This was the first assessment post-acquisition that reflected the Company’s current expected participation level in future operating and capital expenditures under the production sharing contract of this field.   The amounts of such participation can have a significant effect on the allocation of net reserves by interest owner.  The final reserve report was received by the Company on November 5, 2010 (the “Reserve Report”).

Upon review of the Reserve Report, the Company determined there was an indication of possible impairment with respect to the Oyo Field. This was due to the impact of a revised unit-of-production depletion rate on the Oyo Field oil and gas leasehold asset.  This rate would result in future operating losses on this asset if based on the existing carrying amount at September 30, 2010.
 
The Company then determined that the September 30, 2010 aggregate undiscounted future net cash flows on the Company’s interest in the Oyo Field (recoverable amounts) were less than the net carrying amount of that asset in property, plant and equipment.   Accordingly, on November 4, 2010, the Company determined that the leasehold asset was impaired. The estimate of cash flows included the use of the above Reserve Report combined with management’s assumptions of cash inflows and outflows directly resulting from the use of those assets in operations, including gross margin on sales and other costs to produce crude oil. This fair value was determined usi ng “Level 3” inputs as defined in ASC Topic 820 (Fair Value Measurements and Disclosures).
 
At September 30, 2010, a non-cash impairment charge of $186,235,000 was recorded in the Africa operating segment to adjust the Oyo Field carrying amount to estimated fair value based upon the present value of estimated future net cash flows.
 
 
11

 
 
NOTE 9. OPERATING SEGMENT DATA

The Company manages its operations on a geographical basis.  Commencing with the three months ended June 30, 2010, the Company’s two operating segments are Africa and Asia.  Previously the Company did not report by segments as there was only one operating segment.
 
   
Nine Months Ended
September 30,
   
Three Months Ended
September 30,
 
Segment Revenues   2010     2009     2010     2009  
(In thousands)                                
Africa   $ 21,037     $ -     $ 8,790     $ -  
Asia       203        56       30       56  
Total revenue - external customers   $ 21,240     $ 56     $ 8,820     $ 56  
                                                                                                                                        
The Company has no intersegment revenues.

Segment performance is measured on an after-tax operating basis.   Corporate income and expense items for interest income and expense, corporate administrative costs, stock-related compensation and noncontrolling interests are not allocated to segments.
 
   
Nine Months Ended
September 30,
   
Three Months Ended
September 30,
 
Segment Net Income (Loss)      2010     2009     2010     2009  
(In thousands)                                
Africa – before impairment      $  839     $ -     $  636     $ -  
Africa – impairment      ( 186,235 )     -        (186,235 )     -  
Asia      (1,885 )     (3,358 )     (644 )       (1,013 )
Total segment net income (loss)          (187,281 )      (3,358 )       (186,243 )         (1,013 )
Corporate and other         (7,622 )        (4,367 )       (2,314 )     (1,631 )
Net income (loss) – CAMAC Energy Inc. and Subsidiaries    $ (194,903 )   $  (7,725 )   $  (188,557 )   $      (2,644 )
 
Segment assets below exclude intercompany receivables, intercompany investments, cash and cash equivalents, cash investments and marketable securities.
 
    September 30, 
2010
    December 31,
2009
 
Segment Assets          
(In thousands)                
Africa    $ 216,416     $ -  
Asia        1,002       582  
Total segment assets        217,418       582  
Corporate and other       12,608       6,854  
Total assets     $ 230,026     $ 7,436  
 
NOTE 10.  INVENTORIES
                                                                                                                                                            &# 160;                                                                                       
The components of the Company’s inventories were as follows at the respective dates.
 
   
September 30, 
2010
   
December 31,
2009
 
(In thousands)            
Crude oil     $ 1,151     $ -  
Unfinished chemicals       47       51  
Finished chemicals       23        22  
Total inventories    $ 1,221     $ 73  
 
 Cost of crude oil inventory reflects the Company’s capitalized technical services expenses as an operating cost for administration of our interest in the Oyo Field.
 
 
12

 
 
NOTE 11.  RELATED PARTY TRANSACTIONS

Transaction with Richard Grigg
In March 2009, the Company issued 970,000 shares of Company Common Stock, to Richard Grigg, the Company’s Senior Vice President and Managing Director,  in exchange for 3,825,000 Ordinary fully paid shares of Sino Gas & Energy Holdings Limited (SG&E) owned by Mr. Grigg. This represented approximately 3.26% of the outstanding shares of SG&E as of March 9, 2009. The acquired shares were originally accounted for by the Company as a non-current investment carried at cost.  Commencing with the interim period ending September 30, 2009 the carrying amount was recorded at fair value, due to SG&E trading publicly on the Australian Stock Exchange beginning September 15, 2009. Mr. Grigg is a former executive of SG&E who joined the Company in October 2007.  The SG&E shares were acquired in or der to eliminate possible conflicts of interest involving Mr. Grigg regarding possible future transactions that may occur between the Company and SG&E, as both companies’ business plans involve developing operations in China.

Relationships with Li Xiangdong
During the third quarter of 2009, the Company conducted its enhanced oil recovery and production business prior to incorporation of its Chinese joint venture company, Beijing Dong Fang Ya Zhou Petroleum Technology Service Company Limited (Dong Fang), through an arrangement with Tongsheng, a subsidiary of the family owned business of Mr. Li Xiangdong (LXD). Upon the incorporation of Dong Fang in China on September 24, 2009, LXD became a 24.5% interest owner in Dong Fang. The patent application rights and related technology for the specialty chemicals and processes in this business have been contributed to Dong Fang by LXD. The original arrangement with Tongsheng was necessary because, pending the incorporation of Dong Fang, the Company was not licensed in China to purchase, blend or sell chemicals. Dong Fang does not presently have a licen se to manufacture finished chemicals. Under the most current arrangement with Tongsheng for finished product sales, Tongsheng purchases raw chemicals from Dong Fang, manufactures specialty blends of chemicals using technology developed by LXD, and sells the finished product to the Company’s customers. Tongsheng remits to the Company revenues it collects in advance of delivering finished product to customers and bills the Company for the related costs.

Employment Agreement with Jamie Tseng
The Company was a party to an Employment Agreement with Jamie Tseng, the Company’s former Executive Vice President (the “Tseng Employment Agreement”), dated April 22, 2009 and effective January 1, 2009.  The Tseng Employment Agreement governed the employment of Mr. Tseng in the capacity of Executive Vice President of the Company until Mr. Tseng’s retirement effective January 15, 2010, and provided for a base salary of $140,000 per year, and provided that, in the event the Company terminated Mr. Tseng’s employment without Cause (as defined in the Tseng Employment Agreement), the Company would have been required to pay to Mr. Tseng a lump sum amount equal to 50% of Mr. Tseng’s then-current annual base salary.  Mr. Tseng retired from his employment with the Company effective January 15, 2010, and in connection with Mr. Tseng’s retirement, the Company and Mr. Tseng entered into a Separation and Release Agreement pursuant to which Mr. Tseng provided a general release of all claims against the Company in exchange for the release by the Company of repurchase rights with respect to an aggregate of 61,572 shares of unvested restricted Company Common Stock held by Mr. Tseng, the acceleration of vesting with respect to options to purchase 40,800 shares of the Company’s Common Stock held by Mr. Tseng, the award of 20,000 shares of restricted Company Common Stock to Mr. Tseng, a lump sum payment of $50,000 to Mr. Tseng, and the continued payment by the Company of the Beijing office lease through February 2010 that was used by Mr. Tseng.

Employment Agreement with Stephen F. Groth
The Company and Stephen F. Groth, its former Chief Financial Officer, were parties to an employment agreement (the “Groth Agreement”) through the date of Mr. Groth’s voluntary retirement on May 17, 2010.  The Groth Agreement contained, among other things, severance payment provisions that required the Company to continue Mr. Groth’s salary for 36 months and his benefits for 24 months if employment was terminated without “cause,” as such term is defined in the Groth Agreement, and to make a lump sum payment equal to 48 months salary and continue benefits for 36 months if terminated within 12 months of a “change in control,” as such term is defined in the Groth Agreement. Pursuant to this agreement, Mr. Groth’s annual base salary was $150,000 (changed to $165,000 effective Janu ary 1, 2008), and he was entitled to an annual bonus of between 20% and 30% of his base salary, as determined by the Company’s Board of Directors based on his performance, the Company’s achievement of financial performance and other objectives established by the Board of Directors each year, provided, however, that annual bonus may be less as approved by the Board of Directors based on his performance and the performance of the Company.   Under the agreement, Mr. Groth was eligible for long-term incentive compensation, such as additional options to purchase shares of the Company’s capital stock, on such terms as established by the Board of Directors. Mr. Groth voluntarily retired from his employment with the Company effective May 17, 2010, and in connection with Mr. Groth’s retirement, the Company and Mr. Groth entered into a separately negotiated Separation and Mutual Release Agreement pursuant to which Mr. Groth provided a general release of all claims against the Com pany in exchange for the Company’s release of all claims against Mr. Groth, the release by the Company of repurchase rights with respect to an aggregate of 64,261 shares of unvested restricted Company Common Stock held by Mr. Groth, the acceleration of vesting with respect to options to purchase an aggregate of 92,332 shares of the Company’s Common Stock held by Mr. Groth, and a lump sum payment of $40,000 to Mr. Groth.
 
 
13

 
 
Employment Agreement and Consulting Agreement with Frank C. Ingriselli
The Company and Frank C. Ingriselli, its former President, Chief Executive Officer and member of the Board of Directors, were parties to an employment agreement (the “Ingriselli Agreement”) through the date of Mr. Ingriselli’s voluntary retirement effective August 1, 2010.  The Ingriselli Agreement contained, among other things, severance payment provisions that required the Company to continue Mr. Ingriselli’s salary for 36 months and his benefits for 36 months if employment was terminated without “cause,” as such term is defined in the Ingriselli Agreement, and to make a lump sum payment equal to 48 months salary and continue benefits for 48 months if terminated within 12 months of a “change in control,” as such term is defined in the Ingriselli Agreement. Pursuant to this agreem ent, Mr. Ingriselli’s annual base salary was $350,000, and he was entitled to an annual bonus of between 20% and 40% of his base salary, as determined by the Company’s Board of Directors, based on his performance, the Company’s achievement of financial performance and other objectives established by the Board of Directors each year, provided, however, that annual bonus may be less as approved by the Board of Directors based on his performance and the performance of the Company.   Under the agreement, Mr. Ingriselli was eligible for long-term incentive compensation, such as additional options to purchase shares of the Company’s capital stock, on such terms as established by the Board of Directors. Mr. Ingriselli voluntarily retired from his employment and all positions with the Company effective August 1, 2010, and in connection with Mr. Ingriselli’s retirement, the Company and Mr. Ingriselli entered into a separately negotiated Separation and Mutual Release Agreem ent pursuant to which Mr. Ingriselli provided a general release of all claims against the Company in exchange for the Company’s release of all claims against Mr. Ingriselli, the release by the Company of repurchase rights with respect to an aggregate of 60,000 shares of unvested restricted Company Common Stock held by Mr. Ingriselli, the acceleration of vesting with respect to options to purchase an aggregate of 154,666 shares of the Company’s Common Stock held by Mr. Ingriselli, and a lump sum payment of $169,166.66 to Mr. Ingriselli.

The Company and Mr. Ingriselli were parties to a consulting agreement, dated August 1, 2010, pursuant to which Mr. Ingriselli served as an independent consultant to the Company to assist in the transition of his management roles and responsibilities to a successor to be selected by the Company.  As compensation, Mr. Ingriselli received a fee of $40,000 per month.  Mr. Ingriselli’s consulting engagement ended September 30, 2010.

Consulting Agreement with William E. Dozier
The Company and William E. Dozier, its Interim Chief Executive Officer and member of the Board of Directors, were parties to a consulting agreement, dated August 1, 2010, pursuant to which Mr. Dozier served as an independent consultant to the Company.  The consulting agreement was terminable by either the Company or Mr. Dozier upon thirty days’ notice.  As compensation, Mr. Dozier received a fee of $30,000 per month, and was granted 100,000 shares of the Company’s Common Stock pursuant to the Company’s 2009 Equity Compensation Plan, all of which shares vested upon the effective date of the Company’s appointment of a new Chief Executive Officer. Upon the appointment of Mr. Byron A. Dunn on October 1, 2010 as Chief Executive Officer, Mr. Dozier stepped down as the Interim Chief Executive Officer and consultant.

Employment Agreement with Byron A. Dunn
Effective October 1, 2010, the Company appointed Mr. Byron A. Dunn as the Company’s new President, Chief Executive Officer, and member of the Board of Directors.  The Company and Mr. Dunn are parties to an employment agreement (“Dunn Employment Agreement”) pursuant to which Mr. Dunn shall receive an annual base salary of $375,000, a one-time cash sign-on bonus of $150,000, and payment of certain club membership and transportation expenses, and Mr. Dunn shall also be eligible to receive a discretionary cash performance bonus each year targeted at 100% of his then-current annual base salary.  Also, effective on his start date of October 1, 2010, the Company issued to Mr. Dunn 250,000 shares of Company restricted Common Stock subject to a one year vesting period, and an option to purchase 1.5 million sha res of the Company’s Common Stock vesting 1/3 on December 1 of each of 2011, 2012 and 2013.  In addition, in the event the Company terminates Mr. Dunn’s employment without Cause (as defined in the Dunn Employment Agreement) or Mr. Dunn resigns for Good Reason (as defined in the Employment Agreement, (i) the Company must pay to Mr. Dunn an amount equal to 24 months of his base salary plus target bonus as in effect immediately before Mr. Dunn’s termination or resignation (30 months in connection with a Change in Control, as defined in the Dunn Employment Agreement), (ii) the Company must pay to Mr. Dunn an amount equal to 24  months of the maximum contribution the Company may make for Mr. Dunn under the Company’s 401(k) plan (30 months in connection with a Change in Control, as defined in the Employment Agreement), (iii) any outstanding stock options and restricted stock shall become fully vested, and options shall remain exercisable for 12 months, (iv) the Company s hall reimburse Mr. Dunn for up to $20,000 of outplacement services, and (v) the Company shall continue to provide Mr. Dunn and his dependents with the same level of insurance benefits received immediately prior to termination or resignation for up to 2 years, or until Mr. Dunn obtains similar replacement benefits through a new employer.
 
 
14

 
 
Secondment Agreement for Abiola L. Lawal
 Abiola L. Lawal, the Company's Executive Vice President and Chief Financial Officer effective August 1, 2010, was under contract in that capacity from May 17, 2010 to September 1, 2010  pursuant to a secondment agreement from CAMAC International Corporation ("CIC"), Mr. Lawal's employer (the "Secondment").  During that time Mr. Lawal remained an employee of CIC, which contracted his services to the Company pursuant to the Secondment on a month-to-month basis to serve the Company on a full-time basis, reporting directly to the Company’s Chief Executive Officer.  During the term of the Secondment, the Company paid directly to CIC on a monthly basis the pro rata portion of Mr. Lawal’s then-currently existing $315,000 salary, CIC’s cost of providing employee benefits to Mr. Lawal, the pro rata portion of any cash bonus paid to Mr. Lawal and approved by the Company’s Board of Directors or Compensation Committee, CIC’s share of any employment-related taxes and fees with respect to Mr. Lawal’s employment, and any expenses incurred by CIC at the request of the Company, or otherwise required of CIC in connection with the Secondment.
 
The Company's Chairman and Director, Dr. Kase Lawal, is also a minority shareholder and director of CIC, as well as an indirect shareholder and control person of CEHL.  In addition to being a shareholder of CIC, Dr. Kase Lawal is the Chairman and CEO of that company, and is also a director of CAMAC International Ltd. (“CIL”) and CEHL.  Mr. Abiola Lawal and Dr. Kase Lawal have no familial relationship.  CIC represents the interests of CEHL and other entities affiliated with CIL (collectively, “CAMAC Entities”), providing technical, administrative, and other assistance to the CAMAC Entities in the United States and overseas.  Although some of the shareholders of CIC, including Dr. Kase Lawal, also own shares of the CAMAC Entities, the majority ownership of CIC and CIL are diffe rent.   During the term of Mr. Abiola Lawal's service to the Company pursuant to the Secondment, which ended September 1, 2010, he no longer served as an executive officer of CIC or any party related to CIC or any of the CAMAC Entities.
 
Employment Agreement with Abiola L. Lawal
On September 1, 2010, the Company and Mr. Abiola Lawal, the Company’s Executive Vice President and Chief Financial Officer, entered into an Employment Offer Letter (the “Lawal Employment Agreement”) pursuant to which Mr. Lawal became a full-time employee of the Company.  Prior to becoming a full-time employee of the Company, Mr. Lawal served as Executive Vice President and Chief Financial Officer of the Company on a full-time basis pursuant to the Secondment from CIC which ended effective September 1, 2010 upon the commencement of Mr. Lawal’s employment with the Company.

Pursuant to the Lawal Employment Agreement, Mr. Lawal receives an annual base salary of $315,000 and received a one-time cash promotion bonus of $50,000.  In addition, Mr. Lawal is eligible for a discretionary cash performance bonus each year targeted at between 25% to 50% of his then-current annual base salary, as well as additional equity grants, in the discretion of the Company’s Board of Directors.  In addition, in the event the Company terminates Mr. Lawal’s employment without Cause or Mr. Lawal resigns for Good Reason (each as defined in the Lawal Employment Agreement), the Company is obligated to continue paying to Mr. Lawal his base salary and benefits for a period for 12 months following such termination.

Oyo Field Transaction with CAMAC Energy Holdings Limited and Affiliates
See Note 6 regarding the Oyo Field transaction in April, 2010, which resulted in a change in control of the Company and began a related party relationship with the new majority owner and additional parties. Refer to Form 8-K, filed with the SEC on April 13, 2010, and Item 13 of Form 10-K/A for the year ended December 31, 2009, filed with the SEC on April 30, 2010, for information regarding transactions involving the Company and CAMAC Energy Holdings Limited and its affiliates regarding the April 2010 asset purchase. These related party agreements include the Technical Services Agreement, the Right of First Refusal Agreement, the Oyo Field Agreement, and the Registration Rights Agreement.
 
 
15

 

OML 120/121 Agreement with CAMAC Energy Holdings Limited and Affiliates
On October 11, 2010, the Company entered into a binding Heads of Agreement (the “OML 120/121 Agreement”) with CAMAC, superseding a prior Memorandum of Understanding dated August 6, 2010.  Pursuant to the OML 120/121 Agreement, the Company agreed to acquire CAMAC’s full remaining interest (the “OML 120/121 Transaction”) in the OML 120/121 PSC (the “Non-Oyo Contract Rights”).  The Company previously acquired all of CAMAC’s interest with respect to Oyo Field (the “Oyo Contract Rights”) under the OML 120/121 PSC in the transaction involving the Company’s acquisition of the interests in the Oyo Field that closed in April 2010, and upon consummation of the acquisition of the Non-Oyo Contract Rights as contemplated under the OML 120/121 Agreement, the Company w ill have acquired CAMAC’s full interest in the OML 120/121 PSC.
 
In exchange for the Non-Oyo Contract Rights, the Company will pay $5 million in cash to Allied  within 15 days of the closing of the transaction, and has the option to retain these contract rights upon payment of additional consideration to Allied upon the occurrence of certain milestones as follows:  (i) upon commencement of drilling of the first well outside of the Oyo Field under the OML 120/121 PSC, the Company may elect to retain the Non-Oyo Contract Rights upon payment to Allied of $5 million, either in cash, or at Allied’s option, in shares of Company Common Stock; (ii) upon discovery of hydrocarbons outside of the Oyo Field under the OML 120/121 PSC in sufficient quantities to warrant the commercial development thereof, the Company may elect to retain the Non-Oyo Contract Rights upon payment to Allied of $5 million in cash or shares; (iii) upon the approval by the Management Committee of a Field Development Plan with respect to the development of non-Oyo Field areas under the OML 120/121 PSC, the Company may elect to retain the Non-Oyo Contract Rights upon payment to Allied of $20 million in cash or shares; and (iv) upon commencement of commercial hydrocarbon production outside of the Oyo Field under the OML 120/121 PSC, the Company may elect to retain the Non-Oyo Contract Rights upon payment to Allied, at Allied’s option of (i) $25 million in shares, or (ii) $25 million in cash through payment of up to 50% of the Company’s net cash flows received from non-Oyo Field production under the OML 120/121 PSC.  There are no further payments due to Allied after satisfaction of this milestone.
 
If any of the above milestones are reached and the Company elects not to retain the Non-Oyo Contract Rights at that time, then all the Non-Oyo Contract Rights will automatically revert back to CAMAC without any compensation due to the Company and with Allied retaining all consideration paid by the Company to date.

The OML 120/121 Agreement contains the following conditions to the closing of the OML 120/121 Transaction:  (i) the Company, CINL, Allied, and NAE must enter into a Novation Agreement in a form satisfactory to the Company and CEHL and that contains a waiver by NAE of the enforcement of Section 8.1(e) of the OML 120/121 PSC (preventing Allied from transferring its interest under the OML 120/121 PSC to a third party) and that notwithstanding anything to the contrary contained in the OML 120/121 PSC, the profit sharing allocation set forth in the OML 120/121 PSC shall be maintained after the consummation of the OML 120/121 Transaction; (ii) the Company and Allied must enter into a registration rights agreement with respect to the Shares in a form satisfactory to the Company and Allied; and (iii) the Oyo Field Agreement, dated April 7, 2010, by and among the Company, CEHL and Allied, must be revised in order to remove certain indemnities with respect to Non-Oyo Operating Costs (as defined therein), provided, however, that the indemnities set forth in Sections 3.1(b) and (d) thereunder shall remain in full force and effect.  In addition, CAMAC must deliver certain data and equipment to the Company in as-is condition.

The OML 120/121Agreement also contains other customary terms, including, but not limited to, customary representations and warranties, conditions to closing, indemnification and limitation of liability provisions.  
 
 
16

 

The OML 120/121 Agreement is intended by the parties to create a binding agreement between the parties with respect to the acquisition of the Non-Oyo Contract Rights by the Company, and the parties agree to endeavor to prepare and enter into a purchase and sale agreement to reflect the terms of the OML 120/121Agreement in further detail and shall endeavor to sign such Agreement as soon as possible, with the OML 120/121 Transaction expected to close on or before November 30, 2010.

Dr. Kase Lawal, the Company’s Non-Executive Chairman and member of the Board of Directors, is a director of each of CEHL, CINL, and Allied.  Dr. Lawal also owns 27.7% of CAMAC International Limited, which indirectly owns 100% of CEHL, and CINL and Allied are each wholly-owned subsidiaries of CEHL.  As a result, Dr. Lawal may be deemed to have an indirect material interest in the transaction contemplated by the OML 120/121 Agreement. Chairman Lawal  recused himself from participating in the consideration and approval by the Company’s Board of Directors of the OML 120/121 Transaction.

NOTE 12.  REGISTERED DIRECT OFFERINGS OF SECURITIES

On February 16, 2010, the Company consummated the offer and sale (the “February 2010 Offering”) of 5,000,000 shares (the "Shares") of its common stock, par value $0.001 per share ("Common Stock"), for an aggregate purchase price of $20 million, or $4.00 per share (the "Purchase Price"), pursuant to a Securities Purchase Agreement, dated February 10, 2010, among the Company and certain purchasers signatory thereto (the “Purchasers”).  In addition, the Company issued to the Purchasers:  (1) warrants to purchase up to an additional  2,000,000 shares of Common Stock of the Company, in the aggregate, at an exercise price of  $4.50 per share (subject to customary adjustments), exercisable commencing 6 months following the closing for a period of 36 months after such commencement da te (the “Series A Warrants”); and (2) warrants to purchase up to an  additional 2,000,000 shares of Common Stock of the Company, in the aggregate, at an exercise price $4.00 per share (subject to customary adjustments), exercisable immediately at the closing until November 1, 2010 (the “Series B Warrants”, together with the Series A Warrants, the “Warrants”).  If all the Warrants are exercised, the Company would receive additional gross proceeds of $17 million. The Shares and the Warrant Shares were sold pursuant to a shelf registration statement on Form S-3 declared effective by the SEC on February 3, 2010 (File No. 333-163869), as amended by the prospectus supplement filed with the SEC on February 12, 2010 and delivered to the Purchasers.

Rodman & Renshaw, LLC (“Rodman”) served as the Company’s exclusive placement agent in connection with the February 2010 Offering.  As consideration for its services as placement agent, Rodman received a cash fee equal to 6.0% of the gross proceeds of the February 2010 Offering ($1,200,000), as well as a five year warrant to purchase shares of Common Stock of the Company equal to 3.0% of the aggregate number of shares sold in the February 2010 Offering (150,000 shares of Common Stock).  Rodman’s warrant is not exercisable until the six month anniversary of the closing and the exercise price is 125% of the per share purchase price of the shares issued in the offering ($5.00 per share).  In addition, subject to compliance with Financial Industry Regulatory Authority ("FINRA") Rule 511 0(f) (2) (D), the Company reimbursed Rodman’s out-of-pocket accountable expenses actually incurred in the amount of $25,000.

On March 5, 2010, the Company consummated the offer and sale (the “March 2010 Offering”) of 4,146,922 shares (the “March 2010 Offering Shares”) of its Common Stock, par value $0.001 per share, for an aggregate purchase price of $17.5 million, or $4.22 per share (the "March 2010 Offering Purchase Price"), pursuant to a Securities Purchase Agreement, dated March 2, 2010, among the Company and certain purchasers signatory thereto (the “March 2010 Offering Purchasers”).  In addition, the Company issued to the March 2010 Offering Purchasers:  (1) warrants to purchase up to an additional 1,658,769 shares of Common Stock of the Company, in the aggregate, at an exercise price of  $4.50 per share (subject to customary adjustments), immediately exercisable following the closing for a period of 42 months (the “Series C Warrants”); and (2) warrants to purchase up to an  additional 1,658,769 shares of Common Stock of the Company, in the aggregate, at an exercise price $4.12 per share (subject to customary adjustments), exercisable immediately at the closing until December 5, 2010 (the “Series D Warrants”, together with the Series C Warrants, the “March 2010 Offering Warrants”).  If all the March 2010 Offering Warrants are exercised, the Company would receive additional gross proceeds of approximately $14.3 million. The March 2010 Offering Shares and the March 2010 Offering Warrant Shares were sold pursuant to a shelf registration statement on Form S-3 declared effective by the SEC on February 3, 2010 (File No. 333-163869), as amended by the prospectus supplement filed with the SEC on March 3, 2010 and delivered to the March 2010 Offering Purchasers.
 
 
17

 

Rodman served as the Company’s exclusive placement agent in connection with the March 2010 Offering.  As consideration for its services as placement agent, Rodman received a cash fee equal to 6.0% of the gross proceeds of the March 2010 Offering ($1,050,000), as well as a five year warrant to purchase shares of Common Stock of the Company equal to 3.0% of the aggregate number of shares sold in the March 2010 Offering (124,408 shares of Common Stock).  Rodman’s warrant is not exercisable until the six month anniversary of the closing and the exercise price is 125% of the per share purchase price of the shares issued in the March 2010 Offering ($5.275 per share).  In addition, subject to compliance with FINRA Rule 5110(f) (2) (D), the Company reimbursed Rodman’s out-of-pocket accountable expen ses actually incurred in the amount of $25,000.
 
Net proceeds from the above two offerings have been used by the Company for working capital and to fund  the Company’s acquisition from CAMAC of the Contract Rights with respect to  the Oyo Field, which began production in December 2009.  See Note 6.

NOTE 13.  FINANCIAL INSTRUMENTS FAIR VALUES AND FAIR VALUE ADJUSTMENTS
 
The September 30, 2010, balance sheet includes an available-for-sale equity investment in a nonsubsidiary company carried at a fair value of $148,000.The fair value was determined using “Level 1” inputs as defined in ASC Topic 820 (Fair Value Measurements and Disclosures).  Level 1 inputs represent inputs observable in an active market, which in this case is a public active stock market.

At September 30, 2010, the carrying amounts of the Company’s other financial instruments, which include cash equivalents, short- and long-term investments, trade receivables, deposits, long-term advances, accounts payable and accrued expenses approximate their fair values, due to the short-term nature and maturities of many of the above listed items.

 NOTE 14.  RIGHTS OFFERINGS OF SINO GAS & ENERGY HOLDINGS LIMITED

As disclosed in Note 11.  Related Party Transactions, the Company in 2009 acquired a noncontrolling interest in Sino Gas & Energy Holdings Limited (SGE), which is accounted for as an investment carried at fair value based on the public market price.  In April and May 2010, SGE offered to sell additional common equity through a rights offering that was terminated in May 2010 due to a decline in volume weighted average market price of SGE’s shares to below the price per share in the offering.  In June 2010, SGE completed a new rights offering at a lower price per share than the original offering. The Company did not exercise its purchase rights under the offering.  As a result, our equity percentage ownership in SGE has been diluted.  As of September 30, 2010, we reported the unrea lized loss on SGE shares as a temporary impairment based on conditions existing at that date.  The Company will monitor future developments in SGE as they may affect the accounting for this investment.
 
NOTE 15.  LITIGATION AND CONTINGENCIES

At September 30, 2010, the Company was not aware of any litigation, actual or potential, which could have a material effect on its financial position.
 
 
18

 
 
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Our Business

In the interim period ended June 30, 2010, the Company ceased reporting as a development stage company and now reports as an operating company with significant revenues. The Company’s focus continues to be the development of new energy ventures, directly and through joint ventures and other partnerships in which it may participate that will provide value to its stockholders.

Members of the Company’s senior management team have experience in the fields of international business development, geology, petroleum engineering, strategy, government relations, and finance. Several members of the Company’s management team have held management and executive positions with U.S. and international energy companies and have managed energy projects in Africa, China, and elsewhere in Asia and in other parts of the world.

The Company was originally incorporated in Delaware on December 12, 1979 as Gemini Marketing Associates Inc., subsequently changed its name to Pacific East Advisors, Inc., and on May 7, 2007 consummated a reverse merger involving predecessor company IMPCO and ADS (the “Mergers”), in connection with which the Company changed its name to Pacific Asia Petroleum, Inc.  Under applicable accounting standards, IMPCO was defined as the acquiring company in the Mergers. The reportable results of operations for the Company through the date of the Mergers of May 7, 2007 are comprised only of the historical results of the former IMPCO. For purposes of financial reporting, the inception of the Company is reflected as August 25, 2005, the inception date of IMPCO.  The Company’s name was changed to CAMAC Energy Inc. effective April 7, 2010.

On April 7, 2010, the Company closed its previously announced acquisition of all of the interests held by CAMAC Energy Holdings Limited (“CEHL”) and certain of its affiliates (collectively, “CAMAC”) in a Production Sharing Contract with respect to an oilfield asset known as the Oyo Field.  This major milestone results in the recognition of significant revenue and cash flow from operations for the first time in the history of the Company.  The Production Sharing Contract governing the Oyo Field is by and among Allied Energy Plc (“Allied”) (formerly, Allied Energy Resources Nigeria Limited, and an affiliate of CEHL), CAMAC International (Nigeria) Limited (“CINL”) (an affiliate of CEHL), and Nigerian Agip Exploration Limited (“NAE”). The allocation of the total p urchase cost is set forth in Note 6 of the Company's Condensed Consolidated Financial Statements (unaudited) as of September 30, 2010 included in this Report.  

OYO FIELD PRODUCTION SHARING CONTRACT INTEREST

On November 18, 2009, the Company entered into the Purchase and Sale Agreement with CAMAC Energy Holdings Limited and certain of its affiliates (“CAMAC”) pursuant to which the Company agreed to acquire all of CAMAC’s interest in a Production Sharing Contract (the “OML 120/121 PSC”) with respect to the oilfield asset known as the Oyo Field (the “Contract Rights”) and agreed to the related transactions contemplated thereby, including the election of certain directors of the Company.
 
 
19

 

As consideration for the Contract Rights, on April 7, 2010 the Company paid CAMAC Energy Holdings Limited (“CEHL“) $32 million in cash consideration (the “Cash Consideration”) and issued to CEHL  89,467,120 shares of Company Common Stock, par value $0.001, representing approximately 62.74% of the Company’s issued and outstanding Common Stock at closing (the “Consideration Shares”).  In addition, if certain issued and outstanding warrants and options exercisable for an aggregate of 7,991,948 shares of Company Common Stock are exercised following the closing, then the Company is obligated to issue up to an additional 13,457,188 Consideration Shares to CEHL to maintain CEHL’s approximately 62.74% interest in the Company.  As additional Cash Consideration, the Compa ny agreed to pay CEHL $6.84 million on the earlier of sufficient receipt of oil proceeds from the Oyo Field or six months from the closing date.  This amount was paid in July 2010.
 
The Company raised $37.5 million in two registered direct offerings (described below), $32 million of which proceeds were used by the Company to satisfy the cash purchase price requirement under the Purchase and Sale Agreement, as amended.

OML 120/121 TRANSACTION
 
On October 11, 2010, the Company entered into a binding Heads of Agreement (the “OML 120/121Agreement”) with CAMAC, superseding a prior Memorandum of Understanding dated August 6, 2010.  Pursuant to the OML 120/121 Agreement, the Company agreed to acquire CAMAC’s full remaining interest (the “OML 120/121 Transaction”) in the OML 120/121 PSC (the “Non-Oyo Contract Rights”).  The Company previously acquired all of CAMAC’s interest with respect to Oyo Field (the “Oyo Contract Rights”) under the OML 120/121 PSC in the transaction involving the Company’s acquisition of the interests in the Oyo Field that closed in April 2010, and upon consummation of the acquisition of the Non-Oyo Contract Rights as contemplated under the OML 120/121Agreement, the Company wil l have acquired CAMAC’s full interest in the OML 120/121 PSC.
 
In exchange for the Non-Oyo Contract Rights, the Company will pay $5 million in cash to Allied  within 15 days of the closing of the transaction, and has the option to retain these contract rights upon payment of additional consideration to Allied upon the occurrence of certain milestones as follows:  (i) upon commencement of drilling of the first well outside of the Oyo Field under the OML 120/121 PSC, the Company may elect to retain the Non-Oyo Contract Rights upon payment to Allied of $5 million, either in cash, or at Allied’s option, in shares of Company Common Stock; (ii) upon discovery of hydrocarbons outside of the Oyo Field under the OML 120/121 PSC in sufficient quantities to warrant the commercial development thereof, the Company may elect to retain the Non-Oyo Contract Rights upon payment to Allied of $5 million in cash or shares; (iii) upon the approval by the Management Committee of a Field Development Plan with respect to the development of non-Oyo Field areas under the OML 120/121 PSC, the Company may elect to retain the Non-Oyo Contract Rights upon payment to Allied of $20 million in cash or shares; and (iv) upon commencement of commercial hydrocarbon production outside of the Oyo Field under the OML 120/121 PSC, the Company may elect to retain the Non-Oyo Contract Rights upon payment to Allied, at Allied’s option of (i) $25 million in shares, or (ii) $25 million in cash through payment of up to 50% of the Company’s net cash flows received from non-Oyo Field production under the OML 120/121 PSC.  There are no further payments due to Allied after satisfaction of this milestone.
 
If any of the above milestones are reached and the Company elects not to retain the Non-Oyo Contract Rights at that time, then all the Non-Oyo Contract Rights will automatically revert back to CAMAC without any compensation due to the Company and with Allied retaining all consideration paid by the Company to date.

The OML 120/121 Agreement contains the following conditions to the closing of the OML 120/121 Transaction:  (i) the Company, CINL, Allied, and NAE must enter into a Novation Agreement in a form satisfactory to the Company and CEHL and that contains a waiver by NAE of the enforcement of Section 8.1(e) of the OML 120/121 PSC (preventing Allied from transferring its interest under the OML 120/121 PSC to a third party) and that notwithstanding anything to the contrary contained in the OML 120/121 PSC, the profit sharing allocation set forth in the OML 120/121 PSC shall be maintained after the consummation of the OML 120/121 Transaction; (ii) the Company and Allied must enter into a registration rights agreement with respect to the Shares in a form satisfactory to the Company and Allied; and (iii) the Oyo Field Agreement, dated April 7, 2010, by and among the Company, CEHL and Allied, must be revised in order to remove certain indemnities with respect to Non-Oyo Operating Costs (as defined therein), provided, however, that the indemnities set forth in Sections 3.1(b) and (d) thereunder shall remain in full force and effect.  In addition, CAMAC must deliver certain data and equipment to the Company in as-is condition.
 
 
20

 

The OML 120/121Agreement also contains other customary terms, including, but not limited to, customary representations and warranties, conditions to closing, indemnification and limitation of liability provisions.  

The OML 120/121Agreement is intended by the parties to create a binding agreement between the parties with respect to the acquisition of the Non-Oyo Contract Rights by the Company, and the parties agree to endeavor to prepare and enter into a purchase and sale agreement to reflect the terms of the OML 120/121Agreement in further detail and shall endeavor to sign such OML 120/121 Agreement as soon as possible, with the OML 120/121 Transaction expected to close on or before November 30, 2010.

Dr. Kase Lawal, the Company’s Non-Executive Chairman and member of the Board of Directors, is a director of each of CEHL, CINL, and Allied.  Dr. Lawal also owns 27.7% of CAMAC International Limited, which indirectly owns 100% of CEHL, and CINL and Allied are each wholly-owned subsidiaries of CEHL.  As a result, Dr. Lawal may be deemed to have an indirect material interest in the transaction contemplated by the OML 120/121 Agreement.  Chairman Lawal recused himself from participating in the consideration and approval by the Company’s Board of Directors of the OML 120/121 Transaction.

ZIJINSHAN BLOCK OPERATIONS

In April 2008 the Company received written confirmation that the Ministry of Commerce of The People’s Republic of China approved the entry by the Company’s subsidiary, PAPL, into that certain Production Sharing Contract entered into on October 26, 2007 with China United Coalbed Methane Corp. Ltd. for the exploitation of gas resources in the Zijinshan block, which is a 175,000 acre area located in the Shanxi Province of China (the “Zijinshan Block”).

During 2009, the Company completed seismic data acquisition operations on the Zijinshan Block, including spending approximately $1.5 million to shoot 162 kilometers of seismic under the work program. This seismic data has since been processed and interpreted by the Company.  Based on the seismic interpretation, four potential well locations have been identified. A regional environmental impact assessment study (“EIA”) was also completed by the Company.  Following completion of a site specific EIA study, the Company spudded well ZJS-01. This well was targeted at the 4/5 coal seams in the Shanxi formation and 8/9 coal seams in the Taiyuan formation. The well was completed in November 2009.   Based on the results of this well, the Company has started drilling the first of two additional explorat ory wells in the Zijinshan Block as part of the 2010 approved work program at a total cost for the work program of approximately $2.8 million, subject to availability of funding.  Drilling of the first additional exploratory well commenced in August 2010, which is planned to be followed by commencement of drilling on the second well during the fourth quarter of 2010.

ENHANCED OIL RECOVERY AND PRODUCTION (EORP)

In May and June 2009, the Company and its wholly-owned Hong Kong subsidiary, PAPE, entered into certain agreements with Mr. Li Xiangdong (“LXD”) and Mr. Ho Chi Kong (“HCK”), pursuant to which the parties in September 2009 formed a Chinese joint venture company, Beijing Dong Fang Ya Zhou Petroleum Technology Service Company Limited (“Dong Fang”).  Dong Fang is 75.5% owned by PAPE and 24.5% owned by LXD, and LXD agreed to assign certain pending patent rights related to chemical enhanced oil recovery thereto.

In late 2009, the Company commenced limited EORP operations in the Liaoning Province through the treatment of three pilot test wells in the Liaohe Oilfield utilizing the chemical treatment technology acquired by Dong Fang.  Results of these efforts, which resulted in incremental production, have been evaluated by the Company.
 
 
21

 
 
The Company has recently completed a review of its strategic business plan and has decided that the EORP business will not be a core business.

CRUDE OIL RESERVES

On November 5, 2010 the Company received an independent petroleum engineers report of its net proved crude oil reserves related to our interest in the  Oyo Field portion of OML 120/121 as of June 30, 2010 based upon the current assumptions that the Company shall participate in funding up to its maximum 30% share of future operating and capital costs (the "Reserve Report"). A summary of the Reserve Report is included as Exhibit 99.1 to this Form 10-Q. Under the OML 120/121 PSC the Company has the right, but not the obligation, to fund up to a maximum of 30% of such expenditures and to receive Cost Oil recovery on such amounts in cash distributions from sale of future production.  Future Cost Oil allocable to the Company therefore affects the quantity of reserves allocated as the Company’s share in t he total OML 120/121 reserves.

The Company’s net proved crude oil reserves reported as of June 30, 2010 are as follows (in thousands of barrels):
 
 Net proved developed     1,200.8  
 Net proved undeveloped     4,176.1  
 Total net proved reserves      5,376.9  
 
REGISTERED DIRECT OFFERINGS OF SECURITIES

On February 16, 2010, the Company consummated the offer and sale (the “February 2010 Offering”) of 5,000,000 shares (the "Shares") of its common stock, par value $0.001 per share ("Common Stock"), for an aggregate purchase price of $20 million, or $4.00 per share (the "Purchase Price"), pursuant to a Securities Purchase Agreement, dated February 10, 2010, among the Company and certain purchasers signatory thereto (the “Purchasers”).  In addition, the Company issued to the Purchasers:  (1) warrants to purchase up to an additional  2,000,000 shares of Common Stock of the Company, in the aggregate, at an exercise price of  $4.50 per share (subject to customary adjustments), exercisable commencing 6 months following the closing for a period of 36 months after such commencement da te (the “Series A Warrants”); and (2) warrants to purchase up to an  additional  2,000,000 shares of Common Stock of the Company, in the aggregate, at an exercise price $4.00 per share (subject to customary adjustments), exercisable immediately at the closing until November 1, 2010 (the “Series B Warrants”, together with the Series A Warrants, the “Warrants”).  If all the Warrants are exercised, the Company would receive additional gross proceeds of $17 million. The Shares and the Warrant Shares are to be sold pursuant to a shelf registration statement on Form S-3 declared effective by the SEC on February 3, 2010 (File No. 333-163869), as amended by the prospectus supplement filed with the SEC on February 12, 2010 and delivered to the Purchasers.

Rodman & Renshaw, LLC (“Rodman”) served as the Company’s exclusive placement agent in connection with the February 2010 Offering.  As consideration for its services as placement agent, Rodman  received  a cash fee equal to 6.0% of the gross proceeds of the offering ($1,200,000), as well as a  five year warrant to purchase shares of Common Stock of the Company equal to 3.0% of the aggregate number of shares sold in the offering (150,000 shares of Common Stock).  Rodman’s warrant is not exercisable until the six month anniversary of the closing and the exercise price is 125% of the per share purchase price of the shares issued in the offering ($5.00 per share).  In addition, subject to compliance with Financial Industry Regulatory Authority ("FINRA") Rul e 5110(f) (2) (D), the Company reimbursed Rodman’s out-of-pocket accountable expenses actually incurred in the amount of $25,000.
 
 
22

 

On March 5, 2010, the Company consummated the offer and sale (the “March 2010 Offering”) of 4,146,922 shares (the “March 2010 Offering Shares”) of its Common Stock, for an aggregate purchase price of $17.5 million, or $4.22 per share (the "March 2010 Offering Purchase Price"), pursuant to a Securities Purchase Agreement, dated March 2, 2010, among the Company and certain purchasers signatory thereto (the “March 2010 Offering Purchasers”).  In addition, the Company issued to the March 2010 Offering Purchasers: (1) warrants to purchase up to an additional 1,658,769 shares of Common Stock of the Company, in the aggregate, at an exercise price of  $4.50 per share (subject to customary adjustments), immediately exercisable following the closing for a period of 42 months (the “Series C Warrants”); and (2) warrants to purchase up to an  additional 1,658,769 shares of Common Stock of the Company, in the aggregate, at an exercise price $4.12 per share (subject to customary adjustments), exercisable immediately at the closing until December 5, 2010 (the “Series D Warrants”,  together with the Series C Warrants, the “March 2010 Offering Warrants”).  If all the March 2010 Offering Warrants are exercised, the Company would receive additional gross proceeds of approximately $14.3 million. The March 2010 Offering Shares and the March 2010 Offering Warrant Shares were sold pursuant to a shelf registration statement on Form S-3 declared effective by the SEC on February 3, 2010 (File No. 333-163869), as amended by the prospectus supplement filed with the SEC on March 3, 2010 and delivered to the March 2010 Offering Purchasers.

Rodman served as the Company’s exclusive placement agent in connection with the March 2010 Offering.  As consideration for its services as placement agent, Rodman received a cash fee equal to 6.0% of the gross proceeds of the March 2010 Offering ($1,050,000), as well as a five year warrant to purchase shares of Common Stock of the Company equal to 3.0% of the aggregate number of shares sold in the March 2010 Offering (124,408 shares of Common Stock).  Rodman’s warrant is not exercisable until the six month anniversary of the closing and the exercise price is 125% of the per share purchase price of the shares issued in the March 2010 Offering ($5.275 per share).  In addition, subject to compliance with FINRA Rule 5110(f) (2) (D), the Company reimbursed Rodman’s out-of-pocket accountable expen ses actually incurred in the amount of $25,000.
 
Net proceeds from the above two offerings have been used by the Company for working capital purposes, and to fund  the Company’s acquisition from CAMAC of the Contract Rights with respect to  the Oyo Field, which was in production at the date of acquisition in April 2010.

FUNDING

To date the Company has raised approximately $59.1 million, gross, in equity financings to fund its ongoing working capital requirements, as well as actual and possible acquisition and development activities. The Company's business strategy includes possible maximizing of its participation in the Oyo Field under the OML 120/121 PSC and conducting short-term remedial work on Well #5 in the Oyo Field. In order to fully implement its business strategy, it is possible that the Company will need to raise additional capital, including debt to lower the overall cost of capital.  In the event the Company is unable to raise such capital on satisfactory terms or in a timely manner, the Company would be required to significantly revise its business plan.

In the nine months ended September 30, 2010, the Company, after paying $32 million cash as part of the purchase price, commenced realizing positive cash flow from its economic interest in the Production Sharing Contract (“OML 120/121 PSC”) with respect to the Oyo Field in Nigeria acquired from CAMAC in April 2010. However, the amount of cash realized in the initial period included a non-recurring amount of $13.8 million due to collection of receivables recorded in April 2010 as part of assets acquired in the Oyo Field interest acquisition. In July 2010, $6.8 million of this amount was used to liquidate the existing deferred cash purchase price obligation to CAMAC existing at the acquisition date.  The amount of cash realized in future periods from the Oyo Field economic interest will be affected by our share of net p roduction volumes and the price per barrel realized on sale of the production.  This provides a source of cash from operations and a basis for future growth.

You should read the information in this Item 2 together with our unaudited condensed consolidated financial statements and notes thereto that appear elsewhere in this Report.
 
 
23

 

Plan of Operation

The following describes in general terms the Company’s plan of operation and development strategy for the twelve-month period ending September 30, 2011 (the “Next Year”).

The recent acquisition of CAMAC’s economic interest in the Oyo Field portion of OML 120/121 PSC in Nigeria, and if consummated, the acquisition of CAMAC’s interest in the remainder of  the OML 120/121 PSC, may result in future participation of the Company in funding of additional  development in OML 120/121.  Such participation is dependent on the Company’s assessment of the expected economic returns and availability of funds.  However, the Company is not contractually obligated to provide a portion of that funding. As discussed below under Results of Operations for Africa, the Company plans to spend up to $45 million for short-term remedial work to one well designed to improve the crude oil production rate, which will require the raising of additional financing beyond that in plac e at September 30, 2010.

Subsequent to the anticipated closing of the OML 120/121 Transaction in late 2010 as described above, the Company will assess further over time the potential of this opportunity, including whether to exercise its related milestone options and plans to work with NAE to determine a time schedule and cost for drilling of the first exploratory well outside of the Oyo Field, subject to availability of funding.

In China, the Company also plans to continue operations in its 100% owned and operated Zijinshan Block. These operations are expected to include the completion of drilling on one well in progress as of September 30, 2010;  drilling of an additional well expected to commence in the fourth quarter of 2010;  and undertaking appropriate laboratory testing and other activities. The Company has evaluated the development stage EORP business in connection with review of its business plan and has determined that EORP will not be a core business.

In addition to these opportunities, the Company is continuing to seek to identify other opportunities in the global energy sector that may enhance its production and cash flow, particularly with respect to oil and gas exploration, development, production, refining and distribution. During the time we were a development stage company, we were limited in our ability to grow by the availability of capital for our businesses and each project. The Company’s ability to successfully consummate any of its projects, including the projects described above, is contingent upon the payment of any required deposits, obtaining the necessary governmental approvals and executing binding agreements to obtain the rights we seek within limited timeframes.

The Company has assembled a management team with experience in the fields of international business development, geology, petroleum engineering, strategy, government relations and finance.  Members of the Company’s management team previously held positions in oil and gas development and screening roles with U.S. and international energy companies and will seek to utilize their experience, expertise and contacts to create value for shareholders.
 
 
24

 

Among the general strategies we use are:

 
·
Identifying and capitalizing on opportunities that play to the expertise of our management team;
 
·
Leveraging our productive asset base and capabilities to develop additional value;
 
·
Actively managing our assets and ongoing operations while attempting to limit capital exposure;
 
·
Enlisting external resources and talent as necessary to operate/manage our properties during peak operations;
 
·
Implementing an exit strategy with respect to each project with a view to maximizing asset values and returns; and
 
        ·
Leveraging our rights of first refusal on CAMAC projects to preview and negotiate additional value-added projects from its project pipeline.
 
With respect to specific geographical areas our strategies include:
 
 
·
Continue development of the Oyo Field to extract value while maximizing economic return;
 
·
Execute the successful exploration and development of additional prospects in OML 120/121;
 
·
Utilize our existing presence through our Nigerian subsidiary to acquire additional Nigeria oil and gas assets; and 
 
·
Continue the exploration and appraisal program for gas in the Zijinshan Block.
 
Product Research and Development

The Company to date has not engaged in any material product research or development activities.
 
Liquidity and Capital Resources
 
As of September 30, 2010, the Company had net working capital of $14,278,000, which included cash, cash equivalents and short-term investments of $11,074,000.

Net cash provided by operating activities for the first nine months of 2010 was $9,508,000 compared to net cash used in operating activities of $5,204,000 for the first nine months of 2009.  The net increase of $14,712,000 includes approximately $19,400,000 from the collection of receivables and liquidation of the profit oil portion of inventories acquired in the Oyo asset purchase. This benefit was partly offset by cash expenses incurred in the normal course of business.
 
 
25

 

Net cash used in investing activities was $38,029,000 for the first nine months of 2010, as compared to net cash provided by investing activities of $465,000 for the first nine months of 2009.  The net change of $38,494, 000 was principally due to the $38,840,000 of cash payments in April and July 2010 as partial consideration for the Oyo Field interest. Net cash provided by financing activities in the first nine months of 2010 was $35,736,000 versus zero in the first nine months of 2009.  The 2010 amount was due principally to two registered direct offerings of equity securities in 2010 for which the proceeds were used in the purchase of the Oyo Field interest.

Below in the section “Results of Operations” we discuss a non-cash impairment charge of $186,235,000 recorded at September 30, 2010 relative to Africa operations.   This charge did not result in accrual of any liabilities and accordingly has no effect on future cash funding requirements for operations.

Our future working capital requirements will depend upon numerous factors, including capital demands related to the Oyo Field, including proposed short-term remedial work on one Oyo Field well, progress of our exploration and development programs, and market developments. Our available working capital and continued operations will depend on whether we are able to raise additional funds through various potential sources, such as equity and debt financing, strategic alliances, and cash provided by future operations of our economic interest in the OML 120/121 PSC with respect to the Oyo Field. Such additional funds may not always become available on acceptable terms, if at all, and any additional funding obtained may not be sufficient to meet our needs in the long-term. Through September 30, 2010 virtually all of our financing has been raise d through private placements and registered direct offerings of equity securities.  The Company at September 30, 2010 had no credit lines for financing and no short-term or long-term debt. Our current position of no debt provides flexibility in capital raising options.

We intend to continue to fund operations for the foreseeable future from cash on hand, cash provided by our economic interest in the OML 120/121 PSC with respect to the Oyo Field and through other sources of capital  including equity and debt financing. Any additional capital that we are able to obtain may not be sufficient to meet our needs. We believe we will continue to incur a net cash outflow for China operating activities for the next 1-2 years.  The extent to which we will need additional equity or debt financing to expand our operations in the future will depend upon the rate of spending in our development plans and the amount of cash provided from our share of sales of oil production from the Oyo Field.

If during the Next Year or thereafter, we are not successful in generating sufficient liquidity from operations or in raising sufficient capital resources on terms acceptable to us, this could have a material adverse effect on our business, results of operations, liquidity and financial condition.

To the extent the Company acquires additional oil and gas assets and other energy-related investments and rights, consistent with its business plan, the Company may also need to raise additional funds for such projects.
 
As a result of limited capital resources in the past, the Company has relied on the issuance of equity securities as a significant means of compensating employees and non-employees for services. The Company enters into equity compensation agreements with non-employees if it is in the best interest of the Company and in accordance with applicable federal and state securities laws. The Company may continue to compensate employees and non-employees partially with equity compensation for services.
 
 
26

 

Results of Operations

In the three months ended June 30, 2010, the Company commenced recording significant revenues from operations. We may experience fluctuations in operating results in future periods due to a variety of factors, including changes in daily crude oil production volumetric rates, changes in crude oil sales prices per barrel, our ability to obtain additional financing in a timely manner and on terms satisfactory to us, our ability to successfully develop our business model, the amount and timing of operating costs and capital expenditures relating to the expansion of our business, operations and infrastructure and the implementation of marketing programs, key agreements, and strategic alliances, and general economic conditions specific to our industry.

Africa Operations

Our Africa operations are comprised of an economic interest in the OML 120/121 PSC for the Oyo Field in offshore Nigeria.  The Oyo Field commenced crude oil production in December 2009, and the Company acquired its economic interest on April 7, 2010 from CAMAC Energy Holdings Limited and certain of that company’s affiliates (collectively “CAMAC”).  Under the structure of the OML 120/121 PSC, crude oil produced is allocated among royalty oil (for royalties payable to the Nigerian government), cost oil (for recovery of capital and operating costs), tax oil (for income taxes payable to the Nigerian government), and profit oil which is allocated 100% to the operating interest owners.  Past expenditures for capital and operating costs of this field since the commencement of the OML 120/121 PSC wi th the current partner have been funded entirely by the other partner.  There are also certain pre-OML 120/121 PSC costs incurred which may ultimately qualify for inclusion in the cost base for recovery as cost oil upon approval by the applicable Nigerian authorities.  A portion of these costs would be allocable to the Company’s interest.  To date, two oil producing wells (wells #5 and #6) have been drilled and are in production.  The development plan provides for at least two additional oil producing wells which if successful would result in increased production rates for the field and additional revenues and cash flows.

The Company reports its share of net production barrels in the period physically produced and reports sales revenue for the related barrels only when a lifting (sale) occurs.  Production for the entire field is stored in an offshore FPSO vessel until sufficient tanker-size quantity is available for lifting.  The exact timing of liftings is affected by the rate of daily production, which is not currently sufficient for a lifting every month.  For production not yet sold, our net share is estimated from total field production for the respective period multiplied by our applicable percentage of total proceeds we received in the latest lifting settlement prior to the date of production.  The percentage we receive from each lifting is subject to fluctuation because the proportions of cost oil and profit oil in each settlement can vary.  This is dependent upon whether the maximum allowable cost oil recovery, or a lesser amount, is elected by the operating contractor in computing its share, which then affects the levels of profit oil for both parties. Inventory barrels included in the assets acquired at April 7, 2010 are excluded from the Company’s production volumetric statistics as this amount constitutes physical production prior to the acquisition date.  Average revenue per barrel on crude oil sold in the nine months and three months ended September 30, 2010 was $83.23 and $75.09 respectively.

Understanding the Results
The Company’s share of net production (which excludes royalties and the share of the other partner) from two oil producing wells for the period April 7 to September 30, 2010 (177 days) averaged 461 barrels per day and for the three months ended September 30, 2010 averaged 375 barrels per day.  Oyo Field total gross oil production per day decreased in the three month period ended September 30, 2010 versus the period April 7 to June 30, 2010. The source of the decline has been identified as mainly due to two issues: gas channeling from a natural gas cap into production of well #5 that has occurred at the expense of oil production, and increased produced water that has occurred principally in production of well #6.  The total gross production from the Oyo Field for the period April 7 to September 30, 2010 was 1,496, 000 barrels, including royalty barrels. The Company’s share of net production, which excludes royalty barrels and the share of the other partner, was 81,570 barrels for that period.
 
 
27

 

The net operating income (before non-cash impairment)  for the Africa operations shown below for the nine month and three month interim periods ended September 30, 2010 should not be viewed as predictive of results for future periods.  For the nine month interim period, this is partially because virtually all of the crude oil revenue in the six months ending June 30, 2010 arose from the sale of crude oil inventory included in the Oyo Field assets acquired on April 7, 2010 and recorded at fair value at that date under applicable accounting principles.  This fair value per barrel approximated the ultimate sales price per barrel realized in the subsequent April 2010 third party lifting (sale) of  Oyo Field crude oil. The initial inventory amount was fully charged to cost of sales against the April 2010 sale under the Company’s first in, first out accounting method for valuing inventories.  Thus the Company recorded only a small profit margin on the initial inventory that was liquidated in April 2010 although significant sales revenues were recorded. For future periods compared to the current nine month and three month interim periods, net operating income for Africa will be affected by changes in the overall level of production in the Oyo Field, fluctuations in the market prices realized, changes in our percentage share of crude oil sales, and levels of our operating expenses, including operating expenses chargeable to the OML 120/121 PSC that result in recovery as cost oil. The Company is currently dependent on this field as our only present source of crude oil production.

Impairment of Assets
We evaluate our long-lived assets for indicators of potential impairment based on changes in circumstances.  Possible indicators of impairment include current period losses combined with a history of losses, significant downward oil and gas reserve revisions, or when changes in other circumstances indicate the carrying amount of an asset may not be recoverable. We make critical assumptions and estimates in completing impairment assessments of long-lived assets. Our cash flow projections into the future include assumptions on variables such as future sales, sales prices, operating costs, economic conditions, market competition and inflation.

During the interim period ended September 30, 2010 and in connection with the preparation of its Quarterly Report on Form 10-Q for the period ended September 30, 2010, the Company commissioned an independent petroleum engineers report for an estimate of its current crude oil net underground reserves and related future net revenues (net cash flows) on its interest in the Oyo Field in Nigeria.  This was the first assessment post-acquisition that reflected the Company’s current expected participation level in future operating and capital expenditures under the production sharing contract of this field.   The amounts of such participation can have a significant effect on the allocation of net reserves by interest owner.  The final reserve report was received by the Company on November 5, 2010 (the “Reserve Report”).

Upon review of the Reserve Report, the Company determined there was an indication of possible impairment with respect to the Oyo Field. This was due to the impact of a revised unit-of-production depletion rate on the Oyo Field oil and gas leasehold asset.  This rate would result in future operating losses on this asset if based on the existing carrying amount at September 30, 2010.
 
The Company then determined that the September 30, 2010 aggregate undiscounted future net cash flows on the Company’s interest in the Oyo Field (recoverable amounts) were less than the net carrying amount of that asset in property, plant and equipment.  Accordingly, on November 4, 2010, the Company determined that the leasehold asset was impaired. The estimate of cash flows included the use of the above Reserve Report combined with management’s assumptions of cash inflows and outflows directly resulting from the use of those assets in operations, including gross margin on sales and other costs to produce crude oil.

As of September 30, 2010, a non-cash impairment charge of $186,235,000 was recorded in the Africa operating segment to adjust the Oyo Field carrying amount to estimated fair value based upon the present value of estimated future net cash flows.

Remediation Plan for Well # 5
The Management Committee (MACOM) under the OML 120/121 PSC has approved a short-term remedial work plan for well #5 under which pumping of a chemical sealant will occur to block the flow of gas after identifying the locations of gas entry into the well bore. The estimated cost will be approximately $45 million. The Company is exploring available options for funding of these costs. When and if the Company funds these costs, it will be entitled to cost recovery of such expenses as non-capital costs (operating costs) from cost oil under the terms of the OML 120/121 PSC. In the calculation of cost oil recovery, non-capital costs are recoverable before capital costs, as defined by the OML 120/121 PSC. Planning for the work is in progress including designating the rig Transocean Marianas to perform the work.  Once funding is assured a nd the work plan is finalized, the remedial work could commence in the fourth quarter of 2010 and be completed in approximately 30 days.

Asia Operations

Our Asia active operations in China comprise two areas of focus at present --- gas reserves development and enhanced oil recovery and production (EORP).

In the Zijinshan Block located in Shanxi province, the Company performed seismic work in 2009 and drilled its first exploratory well in late 2009.   For 2010 the Company plans to drill two additional exploratory wells with an expected drilling cost totaling $2 million included in total expected expenditures of $2.8 million for the year. At September 30, 2010, drilling had commenced on the first of these two wells. As of September 30, 2010, $523,000 was capitalized in properties, plant and equipment as wells in progress of drilling. Under the production sharing contract covering this area, the Company is obligated to drill an additional four wells in future periods, estimated to cost $1 million each, for a total of seven wells in the exploratory phase before commencement of formal development. Therefore, no revenues are expe cted from this area in 2010 and 2011.
 
 
28

 

The EORP activities involve two aspects.  First, revenue is currently realized through sales of our proprietary formula mixed EORP chemicals by a third party company to customers for EORP treatment of their oil wells Second, we have been evaluating prospective projects for application of our EORP technology in China involving our proprietary formula for mixed EORP chemicals in which the Company would perform the well treatment either as contractor or as part interest holder in a production sharing contract.  The Company has recently completed a review of its strategic business plan and has decided that the EORP business will not be a core business.

Segment Analysis

Our segment analysis that follows is segmented on a geographic basis between our active operations in Africa (Nigeria) and Asia (China) for revenues and among Africa, Asia and Corporate for net income/loss.  This is based upon the current management structure of our Company.

(In thousands)
 
Nine Months Ended
   
Three Months Ended
 
   
September 30,
   
September 30,
 
Revenues
 
2010
   
2009
   
2010
   
2009
 
Africa
  $ 21,037     $ -     $ 8,790     $ -  
Asia
    203       56       30       56  
   Total
  $ 21,240     $ 56     $ 8,820     $ 56  
 
   
Nine Months Ended
   
Three Months Ended
 
   
September 30,
   
September 30,
 
Net Income (Loss)
    2010       2009       2010       2009  
Africa - before impairment
  $ 839     $ -     $ 636     $ -  
Africa - impairment
    (186,235 )     -       (186,235 )     -  
Asia
    (1,885 )     (3,358 )     (644 )     (1,013 )
Corporate and other
    (7,622 )     (4,367 )     (2,314 )     (1,631 )
Net income (loss) - CAMAC Energy Inc. and Subsidiaries
  $ (194,903 )   $ (7,725 )   $ (188,557 )   $ (2,644 )
 
Revenues and net income for Africa before impairment in the nine months and three months ended September 30, 2010 reflected initial crude oil sales revenues since the acquisition in April 2010 of the Oyo Field production sharing contract interest.  Africa results include a non-cash impairment loss of $186,235,000 as discussed above under “Africa Operations – Impairment of Assets”.

Revenues in Asia for the nine months and three months ended September 30, 2010 and 2009 related to sales of EORP chemicals.  Net losses in Asia decreased in the nine months ended September 30, 2010 versus the comparable period in 2009 due to decreased exploratory expenses. There was a temporary decline in exploratory activity in the Zijinshan Block in the first six months of 2010 during further review and planning for the drilling of additional wells which commenced in the third quarter of 2010.  For the three months ended September 30, 2010, net operating losses decreased versus the comparable period in 2009 principally due to decreased consulting and EORP expenses.

Net operating losses for Corporate and other items increased in the nine months ended September 30, 2010 versus the comparable 2009 periods principally due to increased salaries and bonus expense of $663,000 (including termination and accrued vacation payments of $345,000 to executives retiring in 2010); increased insurance expense of $221,000; increased executive recruiting fees of $254,000; increased  NYSE Amex listing fees of $142,000; and increased stock-based employee compensation expense of $1,370,000. The latter included $638,000 for the effects of accelerating the vesting dates of certain awards and reversal of expense on forfeited awards previously granted to former executive officers who retired in 2010.

Net operating losses for Corporate and other items increased in the three months ended September 30, 2010 versus the comparable 2009 periods principally due to increased salaries and bonus expense of $347,000; increased executive recruiting fees of $254,000;  and  increased insurance expense of  $110,000. This was partially offset by decreased stock-based employee compensation expense of $321,000, principally due to a decrease of $380,000 for effects of accelerating vesting dates of certain awards and reversal of expense on forfeited awards previously granted to former executive officers who retired in 2010.
 
 
29

 

Condensed Consolidated Statements of Income – Operating loss detail

Nine months ended September 30, 2010 versus nine months ended September 30, 2009

·  
Revenues from sales and services:  The increase in revenues of $21,184,000 is principally due to crude oil sales from the Oyo Field in 2010, the initial year of activity.  China EORP operations’ sales of finished chemicals and services revenues also increased but did not have a significant effect on the total increase.
 
·  
Crude oil and products cost of sales:  The increase of $18,108,000 is principally due to crude oil sales from the Oyo Field in 2010, the initial year of activity.  Cost of sales from sales of finished chemicals in China also increased but did not have a significant effect.
 
·  
Operating expenses:  The increase of $185,000 is principally due to $204,000 in Nigeria in 2010, the initial year of activity.
 
·  
 Selling, general and administrative expenses:  The increase of $3,320,000 is principally due to increased salaries and bonus expense of $663,000 (including termination and accrued vacation payments of $345,000 to executives retiring in 2010); increased insurance expense of $221,000; increased executive recruiting fees of $254,000; increased NYSE Amex listing fees of $142,000; and increased stock- based employee compensation expense of $1,370,000.  The latter included $638,000 for the effects of accelerating the vesting dates of certain awards and reversal of expense on forfeited awards previously granted to former executive officers who retired in 2010.
 
·  
Exploratory expenses:  The decrease of $1,382,000 is related to China gas operations and was affected by the timing of expenditures and well completion status at the end of the respective periods.
 
·  
Impairment of assets: The increase of $186,235,000 is due to the year 2010 charge of that amount on the Oyo Field in Nigeria as discussed above under “Africa Operations – Impairment of Assets.”
 
·
Depreciation, depletion and amortization:  The increase of $2,149,000 is principally due to depletion expense on the Oyo Field in 2010, the initial year of activity.
 
Three months ended September 30, 2010 versus three months ended September 30, 2009
 
·  
Revenues from sales and services: The increase in revenues of $8,764,000 is principally due to crude oil sales from the Oyo Field in 2010, the initial year of activity.  China EORP operations’ sales of finished chemicals and services revenues decreased but did not have a significant effect on the total increase.
 
·  
Crude oil and products cost of sales: The increase of $6,030,000 is principally due to crude oil sales from the Oyo Field in 2010, the initial year of activity.  Cost of sales from sales of finished chemicals in China also decreased but did not have a significant effect.
 
·  
Operating expenses: The decrease of $116,000 is principally due to a decrease of $120,000 from China EORP operations, a decrease in consulting expense of $248,000 principally in China EORP operations, partially offset by an increase of $204,000 for Nigeria in 2010, the initial year of activity.
 
·  
 Selling, general and administrative expenses: The increase of $647,000 is principally due to increased salaries and bonus expense of $347,000; increased executive recruiting fees of $254,000; and increased insurance expense of $110,000. This was partially offset by decreased stock-based employee compensation expense of $321,000, principally due to a decrease of $380,000 for effects of accelerating vesting dates of certain awards and reversal of expense on forfeited awards previously granted to former executive officers who retired in 2010.
 
·  
Exploratory expenses: The decrease of $45,000 is related to China gas operations and was affected by the timing of expenditures and well completion status at the end of the respective periods.
 
·  
Impairment of assets:  The increase of $186,235,000 is due to the year 2010 charge of that amount on the Oyo Field in Nigeria as discussed above under “Africa Operations – Impairment of Assets”.
 
·  
Depreciation, depletion and amortization:  The increase of $2,031,000 is principally due to depletion expense on the Oyo Field in 2010, the initial year of activity.
 
 
30

 
 
Off-Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements.

Inflation

It is the opinion of the Company that inflation has not had a material effect on its operations.

Tabular Disclosure of Contractual Obligations

Refer to Part II, Item 7 of the Company’s year 2009 Annual Report on Form 10-K and 10-K/A, for a table summarizing the Company’s significant contractual obligations as of December 31, 2009.   

Recently Issued Accounting Standards Not Yet Adopted

As of September 30, 2010 there were no new accounting standards not yet adopted that were expected to have a material effect on the Company in the foreseeable future.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
Information about market risks relative to foreign currency denominated financial instruments owned for the nine months ended September 30, 2010, is not materially different from that provided in Part II, Item 7A of the Company’s 2009 Annual Report on Form 10-K and 10-K/A.

At September 30, 2010, the Company’s exposure to a decrease in income on its short-term investments if interest rates decline was not materially different as compared to December 31, 2009.

ITEM 4.  CONTROLS AND PROCEDURES
 
Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) that are designed to ensure that information that would be required to be disclosed in Exchange Act reports is recorded, processed, summarized and reported within the time period specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including to our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

As required by Rule 13a-15 under the Exchange Act, our management, including Mr. Byron A. Dunn, our Chief Executive Officer, and Mr. Abiola L. Lawal, our Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2010.  Based on that evaluation, Mr. Dunn and Mr. Lawal concluded that as of September 30, 2010, and as of the date that the evaluation of the effectiveness of our disclosure controls and procedures was completed, our disclosure controls and procedures were effective to satisfy the objectives for which they are intended.

Changes in Internal Control Over Financial Reporting

During the fiscal quarter ended September 30, 2010, there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
 
31

 

PART II.   OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

None.

ITEM 1A.  RISK FACTORS

In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the risk factors and related discussion in Part I, "Item 1A. Risk Factors" in our 2009 Annual Report on Form 10-K and 10-K/A, in our March 19, 2010 proxy regarding the Oyo Field transaction, and as amended below.

Risks previously disclosed in the above incorporations by reference as “Risks Related to the CAMAC Transaction” or “Risk Factors Associated With the Transaction” no longer apply for risks associated only with failure to complete the CAMAC Transaction or risks that existed only up to the date of completion of the CAMAC Transaction.

Risks previously disclosed in the above incorporations by reference as specific to the Oyo Field or the Oyo Field Production Sharing Contract now apply to all of OML 120/121 due to the OML 120/121 Transaction.

Risks previously disclosed in the above incorporations by reference as “Risks Related to Chinese and Other International Operations” now also apply to Nigeria operations except for risks that are country-specific to China for Chinese currency and trade sanction issues.

The explanation following the previously disclosed risk below is revised due to the change in executive officers during year 2010:

The loss of key employees could adversely affect the Company’s ability to operate.
 
We believe that our success depends on the continued service of our key employees, as well as our ability to hire additional key employees, when and as needed. Each of Byron A. Dunn, our President and Chief Executive Officer, Abiola Lawal, our Executive Vice President and Chief Financial Officer, and Richard Grigg, our Senior Vice President and Managing Director, has the right to terminate his employment at any time without penalty under his employment agreement. The unexpected loss of the services of either Mr. Dunn, Mr. Lawal, Mr. Grigg, or any other key employee, or our failure to find suitable replacements within a reasonable period of time thereafter, could have a material adverse effect on our ability to execute our business plan and therefore, on our financial condition and results of operations.
 
 
32

 
The following additional risk is added as a result of the change of control of the Company in year 2010 and the pending OML 121/121 Transaction:
 
Our business partner, CAMAC, is a related party, and our non-executive chairman is a principal owner and one of the directors of CAMAC.
 
Our majority shareholder, CEHL, is one of the entities constituting our business partner, CAMAC.  Dr. Kase Lawal, the Company’s Non-Executive Chairman and member of the Board of Directors, is a director of CEHL as well as CINL and Allied, also entities constituting CAMAC. Dr. Lawal also owns 27.7% of CAMAC International Limited, which indirectly owns 100% of CEHL, and CINL and Allied are each wholly-owned subsidiaries of CEHL.  As a result, Dr. Lawal may be deemed to have an indirect material interest in any transactions with CAMAC including the agreements entered into with CAMAC in April 2010 and the OML 120/121 Transaction that we expect to enter into and close by November 30, 2010. These relationships may result in conflicts of interest. We may not be able to prove that these agreements are equivalent to arm’s length transactions.  Should our transactions not provide the value equivalent of arm’s length transactions, our results of operations may suffer and we may be subject to costly shareholder litigation.
 
The following additional risk is added as a result of the Company’s initial reporting of proved reserves:
 
Our estimated proved reserves are based on many assumptions that may turn out to be inaccurate. Any significant inaccuracies in these reserve estimates or underlying assumptions will materially affect the quantities and present value of our reserves.
 
The process of estimating oil and natural gas reserves is complex. It requires interpretations of available technical data and many assumptions, including assumptions relating to current and future economic conditions and commodity prices. Any significant inaccuracies in these interpretations or assumptions could materially affect the estimated quantities.  In the case of production sharing contracts, the quantities allocable to a part-interest owner’s share are affected by the assumptions of that owner’s future participation in funding of operating and capital costs. Actual future production, prices, revenues, taxes, development expenditures, operating expenses and quantities of recoverable oil and natural gas reserves will vary from estimates. Any significant variance could materially affect the estimated quantitie s and present value of reserves disclosed.  In addition, estimates of proved reserves reflect production history, results of exploration and development, prevailing prices and other factors, many of which are beyond our control. Due to the limited production history of our undeveloped acreage, the estimates of future production associated with such properties may be subject to greater variance to actual production than would be the case with properties having a longer production history.
 
The following additional risk is added:
 
If we lose our status as an indigenous Nigerian oil and gas operator, we would no longer be eligible for preferential treatment in the acquisition of oil and gas assets and oil and gas licensing rounds in Nigeria.
 
We are considered an indigenous Nigerian oil and gas operator by virtue of our majority stockholder, CEHL, which is an indigenous Nigerian oil and gas company.  This status makes us eligible for preferential treatment under the Nigerian Content Development Act with respect to the acquisition of oil and gas assets and in oil and gas licensing rounds in Nigeria.  If CEHL were to lose its status as an indigenous Nigerian oil and gas company due to its affiliation with our U.S. based company or otherwise, or if CEHL’s majority interest in us were to be diluted or reduce due to additional issuances of equity by the Company, CEHL’s sale or transfer of its interest in the Company or otherwise, we may lose our status as an indigenous Nigerian oil and gas operator.  As a result, we would lose one of our ke y advantages in the Nigerian oil and gas market and our results of operations could materially suffer.

 
33

 
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Unregistered Sales to United States Persons

On July 16, 2010 and, the Company issued an aggregate of  14,110 shares of Common Stock to one individual upon the cashless "net" exercise by such individual of placement agent warrants held by him exercisable for an aggregate of 21,000 shares of the Company's Common Stock at a price of $1.25 per share.  The aggregate number of shares of Common Stock issued upon exercise of the warrants was reduced from 21,000 to 14,110 shares of Common Stock to effect the cashless "net" exercise of the warrants in accordance with their terms, assuming a deemed fair market value of $3.81 per share as calculated under the warrants as the closing price quoted for one share of the Company's Common Stock as reported on the NYSE Amex on the last trading day prior to the exercise date.  The warrants were originally issued to Garden State Sec urities, Inc. in its role as a placement agent for the Company on May 7, 2007, and subsequently assigned to the individual warrant holders in August 2007.  

On July 29, 2010, the Company issued an aggregate of 13,871 shares of Common Stock to one individual upon the cashless "net" exercise by such individual of placement agent warrants held by him exercisable for an aggregate of 20,863 shares of the Company's Common Stock at a price of $1.25 per share.  The aggregate number of shares of Common Stock issued upon exercise of the warrants was reduced from 20,863 to 13,871 shares of Common Stock to effect the cashless "net" exercise of the warrants in accordance with their terms, assuming a deemed fair market value of $3.73 per share as calculated under the warrants as the closing price quoted for one share of the Company's Common Stock as reported on the NYSE Amex on the last trading day prior to the exercise date.  The warrants were originally issued to Garden State Securities, Inc. i n its role as a placement agent for the Company on May 7, 2007, and subsequently assigned to the individual warrant holders in August 2007.  

On August 30, 2010, the Company issued an aggregate of 18,961 shares of Common Stock to one individual upon the cashless "net" exercise by such individual of placement agent warrants held by him exercisable for an aggregate of 40,906 shares of the Company's Common Stock at a price of $1.25 per share.  The aggregate number of shares of Common Stock issued upon exercise of the warrants was reduced from 40,906 to 18,961 shares of Common Stock to effect the cashless "net" exercise of the warrants in accordance with their terms, assuming a deemed fair market value of $2.33 per share as calculated under the warrants as the closing price quoted for one share of the Company's Common Stock as reported on the NYSE Amex on the last trading day prior to the exercise date.  The warrants were originally issued to Garden State Securities, Inc. in its role as a placement agent for the Company on May 7, 2007, and subsequently assigned to the individual warrant holders in August 2007.  

On August 30, 2010, the Company issued an aggregate of 14,249 shares of Common Stock to one individual upon the cashless "net" exercise by such individual of placement agent warrants held by him exercisable for an aggregate of 40,000 shares of the Company's Common Stock at a price of $1.50 per share.  The aggregate number of shares of Common Stock issued upon exercise of the warrants was reduced from 40,000 to 14,249 shares of Common Stock to effect the cashless "net" exercise of the warrants in accordance with their terms, assuming a deemed fair market value of $2.33 per share as calculated under the warrants as the closing price quoted for one share of the Company's Common Stock as reported on the NYSE Amex on the last trading day prior to the exercise date.  The warrants were originally issued to Garden State Securities, Inc. in its role as a placement agent for the Company on May 7, 2007, and subsequently assigned to the individual warrant holders in August 2007.  
 
 
34

 

No underwriters were involved in the transactions described above.  All of the securities issued in the foregoing transactions were issued by the Company in reliance upon the exemption from registration available under Section 4(2) of the Securities Act, including Regulation D promulgated  thereunder, in that the transactions involved the issuance and sale of the Company’s securities to financially sophisticated individuals or entities that were aware of the Company’s activities and business and financial condition and took the securities for investment purposes and understood the ramifications of their actions.  The Company did not engage in any form of general solicitation or general advertising in connection with the transactions.  All certificates representing the securities issued h ave a legend imprinted on them stating that the shares have not been registered under the Securities Act and cannot be transferred until properly registered under the Securities Act or an exemption applies.

Stock Repurchases

None. 

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.    (REMOVED AND RESERVED)

ITEM 5.  OTHER INFORMATION

We have no information to disclose that was required to be in a report on Form 8-K during the period covered by this Report, but was not reported. There have been no material changes to the procedures by which security holders may recommend nominees to our board of directors.

ITEM 6.  EXHIBITS

Exhibit Number
 
Description
     
10.1
 
Employment Agreement, dated September 21, 2010,  by and between Byron A. Dunn and the Company
10.2
 
Employment Offer Letter, dated September 1, 2010, by and between Abiola L. Lawal and the Company
23.1
 
Consent of  Netherland, Sewell & Associates, Inc.
31.1
 
Certification of the Registrant’s Principal Executive Officer under Exchange Act Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
 
Certification of the Registrant’s Principal Financial Officer under Exchange Act Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
 
Certification of the Registrant’s Principal Executive Officer under 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
 
Certification of the Registrant’s Principal Financial Officer under 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
99.1
 
Report of  Netherland, Sewell & Associates, Inc.
 
35

 
 
SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
  CAMAC ENERGY INC.  
       
Dated:  November 8, 2010 
By:
 /s/ Byron A. Dunn  
    Byron A. Dunn  
    Chief Executive Officer  
 
 
36
 
EX-10.1 2 cak_ex101.htm EMPLOYMENT AGREEMENT cak_ex101.htm
EXHIBIT 10.1

EMPLOYMENT AGREEMENT


This Employment Agreement (“Employment Agreement”), effective September 21, 2010 is between CAMAC Energy Inc. (“Company”) and Byron A. Dunn, a resident of Texas (“Employee”), the terms and conditions of which are as follows:

WHEREAS, Employee wishes to enter into this Employment Agreement to receive the benefit of the provisions contained in it.

NOW THEREFORE, for good and valuable consideration, the sufficiency and receipt of which are acknowledged, the Company and Employee agree as follows:

1.  TERMS OF EMPLOYMENT.

Subject to the terms and conditions set forth in this Employment Agreement, your employment hereunder shall commence on October 1, 2010, and shall continue until Employee’s removal or resignation.

Employee understands that his employment with the Company is “at-will,” and may be terminated by Employee or the Company at any time and for any reason.  No provision of this Employment Agreement or any other agreement with the Company shall be construed to create an express or implied employment contract, or a promise of employment for any specific period of time.
 
2.  POSITION AND DUTIES.

(a)  Position.  Employee’s position shall be President and Chief Executive Officer of the Company, to serve at the pleasure of the Board of Directors of the Company (the “Board”), and Employee shall also serve in such other offices and positions with the Company’s subsidiaries and joint ventures as the Board requests from time to time.  In addition, Employee shall be appointed to serve on the Board effective as of commencement of Employee’s employment term hereunder, thereafter subject to election or removal by the Company’s stockholders or by the Company upon termination of Employee’s employment with the Company.

(b)  Duties and Responsibilities.  Employee’s duties and responsibilities shall be those normally associated with Employee’s position, plus any additional duties and responsibilities the Chairman or Board of Directors of the Company may assign orally or in writing to Employee initially and from time to time.  Employee shall undertake to perform all Employee’s duties and responsibilities for the Company and its affiliates in good faith and on a full-time basis and shall at all times act in the course of Employee’s employment under this Employment Agreement in the best interest of the Company and the Company’s affiliates.  Notwithstanding the forgoing, Employee may serve on boards of directors of entities una ffiliated with the Company that are not engaged in businesses competitive with the Company or materially adverse to the Company (as described in Section 5(d) below), provided Employee first provides the Company with prior written notification thereof.

3.  COMPENSATION AND BENEFITS

(a)  Base Salary.  During the term of Employee’s employment with the Company under this Employment Agreement, Employee’s yearly base salary shall be not less than $375,000.00, which yearly base salary shall be payable from the Company’s Houston offices to Employee in accordance with the Company’s standard payroll practices and policies, and shall be subject to such withholdings as required by U.S. Federal law and the State of Texas or as otherwise permissible under such practices or policies.  The Company shall annually review Employee’s base salary.

(b)  Annual Bonus.  Employee shall be eligible for an annual performance bonus with a target of 100% of base salary and a range of 0% - 100%.  Such bonus shall be based on Employee’s performance under the guidelines adopted by the Company, the Company’s overall performance and any special circumstances the Compensation Committee and the Company’s Board of Directors deem appropriate.  Any such bonus is to be determined based on reaching performance objectives as set by the Company’s Compensation Committee and/or the Company’s Board of Directors.
 
 
1

 

(c)  Employee Benefits Plans.  Employee shall be eligible to participate in the employee benefit plans, programs and policies maintained by the Company for similarly situated employees in accordance with the terms and conditions to participate in such plans, programs, and policies as in effect from time to time.

(d)  Stock Options and Restricted Stock.  Upon hire, Employee shall be issued (i) 250,000 shares restricted stock subject to one (1) year vesting, subject to Employee’s continued employment with the Company (the “Stock Grant”), and (ii) 1.5 million option shares vesting one-third each on December 1, 2011; December 1, 2012; and December 1, 2013, subject to Employee’s continued employment with the Company, with strike price equal to FMV on date of hire (the “Option Grant”).  The Stock Grant and Option Grant shall each be issued under and in accordance with the Company’s 2009 Equity Incentive Plan, and shall be documented by standard restricted stock and option agreements as contemplated by the Plan.

(e)  Signing Bonus.  Employee shall receive a one-time cash sign-on bonus of $150,000.

(f)  Vacation.  Employee shall be entitled to five (5) weeks annual vacation.

(g)  Expenses.  The Company shall pay or reimburse Employee for all reasonable expenses actually incurred or paid by Employee in the performance of his services hereunder upon the presentation of expense statements or vouchers or such other supporting information as the Company may reasonable require of Employee.

(h)   Office Facilities and Services.  Employee shall be accorded such benefits and support services, including without limitation, office facilities, administrative assistant, communications, and such other perquisites as would normally be accorded by a corporation of the size and at the stage of development in the industry in which the Company is, to its President and Chief Executive Officer.

(i)  Indemnification.  Employee shall be entitled to the benefit of the indemnification provisions contained in the bylaws of the Company, as the same may be amended.

(j)  Perquisites.  Employee shall be entitled to Company-paid membership to the Petroleum Club and other club(s) agreed to by the Company, and a vehicle stipend of $750 per month.
 
4.  TERMINATION OF EMPLOYMENT.

(a)  Termination By The Company Other Than For Cause; Or By Employee For Good Reason.

(1)  The Company shall have the right to terminate Employee’s employment other than for Cause at any time and Employee shall have the right to resign for Good Reason at any time.

(2)  If (a) the Company or its successors terminate Employee’s employment with the Company other than for Cause or (b) Employee resigns for Good Reason, then:  (u) the Company shall pay to Employee within thirty (30) days after the termination or resignation an amount equal to twenty-four (24) months of Employee’s base salary plus target bonus as in effect immediately before Employee’s termination of employment or resignation; (v) the Company shall pay to Employee within thirty (30) days after the termination or resignation an amount equal to twenty-four (24) months of the maximum contribution the Company may make for Employee under the Company’s 401(k), profit sharing plan and pension plan as in effect immediately before Employee’s termination of employment or resignation; (w) any ou tstanding stock option(s) or restricted stock granted by the Company to Employee shall become fully vested and options shall remain exercisable for twelve (12) months following Employee’s termination pursuant to this Section 4(a)(2), or the tenth anniversary of the date(s) of the grant(s) specified in the relevant option agreement(s), whichever is the shorter period; (x) a certificate(s) representing such restricted shares will be delivered to Employee within thirty (30) days after the end of the applicable restriction period; (y) Employee shall be reimbursed for up to $20,000 of outplacement services with an outplacement service approved by the Company; and (z) the Company shall continue to provide Employee and Employee’s dependents with the same level of life, disability, accident, dental and health insurance benefits Employee and Employee’s dependents were receiving immediately before Employee’s termination for the shorter of (i) two (2) years following Employee’s termination or resignation or (ii) through the date that Employee commences employment with another employer that offers life, disability, accident, dental and health insurance benefits to Employee and Employee’s dependents similar to those received by Employee and Employee’s dependents on the date of termination or resignation.
 
 
2

 

(3)  If the termination or resignation described in Section 4(a)(2) occurs within one (1) year after or six (6) months before a Change of Control, then (s) the Company shall pay to Employee, within thirty (30) days after the termination of employment or resignation an amount equal to 2.5 times the Employee’s annual base salary plus target bonus as in effect immediately before Employee’s termination of employment or resignation; (t) the Company shall pay to Employee within thirty (30) days after the termination or resignation an amount equal to 2.5 times the maximum contribution the Company may make for Employee under the Company’s 401(k), profit sharing plan and pension plan as in effect immediately before Employee’s termination of employment or resignation; (u) any outstanding stock option(s) or res tricted stock granted by the Company to Employee shall become fully vested and, if applicable, options shall remain exercisable for twelve (12) months following Employee’s termination or resignation, or the tenth anniversary of the date(s) of the grant(s) specified in the relevant option agreement(s), whichever is the shorter period; (v) a certificate(s) representing such restricted shares will be delivered to Employee within thirty (30) days after the end of the applicable restriction period; (w) Employee shall be reimbursed for up to $20,000 of outplacement services with an outplacement service approved by the Company; and (x) the Company shall continue to provide Employee and Employee’s dependents with the same level of life, disability, accident, dental and health insurance benefits Employee and Employee’s dependents were receiving immediately before Employee’s termination or resignation for the shorter of (i) two (2) years following the later to occur of the termination or resign ation, or (ii) through the date that Employee commences employment with another employer that offers life, disability, accident, dental and health insurance benefits to Employee and Employee’s dependents similar to those received by Employee and Employee’s dependents on the date of termination or resignation,   In the event the Change of Control occurs six (6) months following the termination or resignation and Employee has already received the benefits set forth in Sections 4(a)(2)(u) and (v) above (i.e., 2.0 times base salary and target bonus and 2.0 times Company contributions), the Company shall make an additional adjustment payment to Employee necessary to make the aggregate payments previously paid to Employee under Sections 4(a)(2)(u) and (v) equal those due under Sections 4(a)(3)(s) and (t) as a result of the Change of Control.
 
(b)  Termination By The Company For Cause; Or By Employee Other Than For Good Reason.

(1)  The Company shall have the right to terminate Employee’s employment at any time for Cause, and Employee shall have the right to quit or resign at any time other than for Good Reason.

(2)  If the Company terminates Employee’s employment for Cause, or Employee quits or resigns other than for Good Reason, the Company’s only obligation to Employee under this Employment Agreement shall be to pay Employee’s base salary (including accrued vacation) actually earned to the date the Employee’s employment terminates.

(c)  Termination for Disability or Death.

(1)  Notwithstanding anything to the contrary herein, the Company shall have the right to terminate Employee’s employment on or after the date Employee has a Disability, and Employee’s employment shall terminate at Employee’s death.

(2)    If Employee’s employment terminates under this Section 4(c), the Company shall pay Employee or, if Employee dies, Employee’s estate, no further compensation or benefits with respect to his employment, except those which have accrued due and those which may be provided to him pursuant to a group disability and insurance policies or the Company’s 401(k), profit sharing plan and pension plan will be paid.  The Employee or his estate will have 90 days from the date of termination to exercise stock options. The Employee’s vested restricted stock will be issued to him or his estate in thirty (30) days.

(d)  Cause.  The term “Cause” shall mean Employee’s (1) conviction of, or plea of nolo contendere to, a felony or any other crime involving moral turpitude; (2) fraud on or misappropriation of any funds or property of the Company or any of its affiliates, customers or vendors; (3) act of material dishonesty, willful misconduct, willful violation of any law, rule or regulation, or breach of fiduciary duty involving personal profit, in each case made in connection with Employee’s responsibilities as an employee, officer or director of the Company and which has, or could reasonably be deemed to result in, a Material Adverse Effect upon the Company (a defined below); (4) illegal use or distribution of drugs; (5) material violation of any policy or code of conduct of the Company; or (6) material breach of any provision of this Employment Agreement or any other employment, non-disclosure, non-competition, non-solicitation or other similar agreement executed by Employee for the benefit of the Company or any of its affiliates, all as determined by the Board of Directors of the Company. However, an event that is or would constitute “Cause” shall cease to be “Cause” if Employee reverses the action or cures the default that constitutes “Cause” within 10 days after the Company notifies Employee in writing that Cause exists.
 
 
3

 

No act or failure to act on Employee’s part will be considered “willful” unless it is done, or omitted to be done, by Employee in bad faith or without reasonable belief that such action or omission was in the best interests of the Company.  Any act or failure to act that is based on authority given pursuant to a resolution duly passed by the Board, or the advice of counsel to the Company, shall be conclusively presumed to be done, or omitted to be done, in good faith and in the best interests of the Company.
 
For purposes of this section, “Material Adverse Effect” means any event, change or effect that is materially adverse to the condition (financial or otherwise), properties, assets, liabilities, business, operations or results of operations of the Company or its subsidiaries, taken as a whole.
 
(e)  Good Reason.  “Good Reason” means the occurrence of any of the following without Employee’s written consent: (a) the assignment to Employee of duties substantially inconsistent with this Employment Agreement or a material adverse change in Employee’s titles or authority; (b) any failure by the Company to comply with Section 3 hereof in any material way; (c) any material breach of this Employment Agreement by the Company; or (d) the relocation of Employee more than fifty (50) miles from the location of the Company’s principal office located at 1330 Post Oak Blvd., Houston, Texas 77056.  However, an event that is or would constitute “Good Reason” shall cease to be “Good Reason” if:  60;(i) Employee does not terminate employment within 45 days after the event occurs; (ii) before Employee terminates employment, the Company reverses the action or cures the default that constitutes “Good Reason” within 10 days after Employee notifies it in writing that Good Reason exists; or (iii) Employee was a primary instigator of the “Good Reason” event and the circumstances make it inappropriate for Employee to receive “Good Reason” termination benefits under this Employment Agreement (e.g., Employee agrees temporarily to relinquish his position on the occurrence of a merger transaction Employee assists in negotiating).
 
(f)  Disability.  Employee shall have a “disability” under this Employment Agreement on the date the Company receives written notice from a physician selected by the Company that Employee has a “disability,” as defined in Section 22(e)(3) of the Internal Revenue Code, as amended).

(g)  Change of Control.  A “Change of Control” shall mean:  (i) a merger, consolidation or sale of capital stock by existing holders of capital stock of the Company that results in more than 50% of the combined voting power of the then outstanding capital stock of the Company or its successor changing ownership; (ii) the sale, or exclusive license, of all or substantially all of the Company's assets; or (iii) the individuals constituting the Company’s Board as of the date of the Employment Agreement (the “Incumbent Board”) cease for any reason to constitute at least 1/2 of the members of the Board; provided, however, that if the election, or nomination for election by the Company’s stockholders, of any new dire ctor was approved by a vote of the Incumbent Board, such new director shall be considered a member of the Incumbent Board. Notwithstanding the foregoing and for purposes of clarity, a transaction shall not constitute a Change in Control if: (w) its sole purpose is to change the state of the Company’s incorporation; (x) its sole purpose is to create a holding company that will be owned in substantially the same proportions by the persons who held the Company’s securities immediately before such transaction; (y) it is a transaction effected primarily for the purpose of financing the Company with cash (as determined by the Board in its discretion and without regard to whether such transaction is effectuated by a merger, equity financing or otherwise); or (z) the individual, entity or group (within the meaning of Section 13(d)(3) or (14(d)(2) of the Securities Exchange Act of 1934) that is the acquiring or surviving party in a transaction described in subsections (g)(1) and g(2) above is, as of the d ate of the Employment Agreement, in control of, shares common control of, or is an affiliate of, CAMAC Energy Holdings Limited.

(h)  Benefits. Employee shall have the right to receive any benefits payable under the Company’s employee benefits plans, programs and policies (other than a termination and separation or severance plan that the Company may adopt at a future date that may be applicable to executives and/or employees of the Company (a “Severance Plan”)) which Employee otherwise has a non-forfeitable right to receive under the terms of such plans, programs and policies (other than severance benefits) independent of Employee’s rights under this Employment Agreement upon a termination of employment in addition to any other benefits under this Section 4 without regard to the reason for such termination of employment.  Employee acknowledges and agrees tha t until the termination of this Employment Agreement, he shall not be entitled to participate in a Severance Plan.
 
 
4

 

(i)  Notice of Termination.  Any termination by the Company or by Employee for any reason shall be communicated by a notice of termination to the other party hereto and shall be given in accordance with Section 6(a).  Such notice shall state the specific termination provision in the Employment Agreement upon which the termination relies, and shall set forth in reasonable detail the facts and circumstances claimed to provide a basis for termination under the provisions so indicated, to the extent applicable.

(j)  Officer and Directorship.  In the event Employee is terminated or resigns for any reason, Employee agrees to resign, effective the same date, from any office or directorship held with the Company or any of its subsidiaries or affiliate companies.

(k)  No Mitigation.  Employee shall not be required to mitigate the amount of any severance payment contemplated by this Employment Agreement, nor shall any such payment be reduced by any earnings that Employee may receive from any other source, except and to the extent expressly provided herein.

(l)  Stock Award Agreements.  In the event of a conflict adverse to Employee between the terms of this Employment Agreement and the terms of any agreement granting Employee stock options or restricted stock, the conflicting terms of this Employment Agreement shall govern, unless otherwise required by applicable law.

5.  COVENANTS BY EMPLOYEE

(a)  Property of the Company.

(1)  Employee covenants and agrees that upon the termination of Employee’s employment for any reason or, if earlier, upon the Company’s request Employee shall promptly return all Property which has been entrusted or made available to Employee by the Company or any of its subsidiaries.

(2)  The term “Property” shall mean all records, files, presentations, agreements, memoranda, reports, price lists, drawing, plans, sketches, keys, codes, computer hardware and software and other property of any kind or description prepared, used or possessed by Employee during Employee’s employment by the Company and during any period Employee was a director of the Company (and any duplicates of any such property) together with any and all information, ideas, concepts, discoveries, and inventions and the like conceived, made, developed or acquired at any time by Employee individually or with others during Employee’s employment which relate to the business, products or services of the Company or any of its subsidiaries.

(b)  Trade Secrets.

(1)  In consideration for the promises made in Section 5(d) of this Employment Agreement, the Company promises that it shall provide and make available to Employee certain confidential, proprietary information and trade secrets.

(2)  Employee covenants and agrees that Employee shall hold in a fiduciary capacity for the benefit of the Company and each of its affiliates, and shall not directly or indirectly use or disclose, any Trade Secret that Employee may have acquired pursuant to Section 5(b)(1) above during the term of Employee’s employment by the Company for so long as such information remains a trade secret.

(3)  The term “Trade Secret” shall mean information, including, but not limited to, technical or non-technical data, a formula, a patent, a compilation, a program, a device, a method, a technique, a drawing, a process, financial data, financial plans, product plans, or that (a) derives economic value, actual or potential, from not being generally known to, and not being generally readily ascertainable by proper means by other persons who can obtain economic value from its disclosures or use and (b) is the subject of reasonable efforts by the Company and its affiliates to maintain its secrecy.

(4)  This Section 5(b) is intended to provide rights to the Company and its subsidiaries which are in addition to those rights the Company and its subsidiaries have under the common law or applicable statutes for the protection of trade secrets.
 
 
5

 

(c)  Confidential Information

(1)  Employee covenants and agrees while employed under this Employment Agreement and thereafter during the Restricted Period he shall hold in a fiduciary capacity for the benefit of the Company and each of its affiliates, and shall not directly or indirectly use or disclose, any of the Company’s or the Company’s affiliates’ Confidential or Proprietary Information that Employee may have acquired (whether or not developed or compiled by Employee and whether or not Employee is authorized to have access to such information) during the term of, and in the course of, or as a result of Employee’s employment by the Company or its affiliates, except as may be necessary in the ordinary course of performing Employee’s duties as an employee of or consultant to the Com­pany and except as required by law (s ubject to providing the Company with an opportunity to seek a protective order or other such remedy).

(2)  All Confidential or Proprietary Information shall be the sole property of the Company and its assigns or a third party, as appli­cable, and the Company and its assigns or such third party shall be the sole owner of all patents and other rights in connection with such Confidential or Proprietary Information.  Employee hereby assigns to the Company any rights he may have or acquire in any or all Confidential or Proprietary Information.  Employee recog­nizes that the Company has received and in the future will receive infor­ma­tion from third parties which is private or proprietary information, subject to a duty on the Company’s part to maintain the confidentiality of such information and to use it only for certain limited purposes.  Employee agrees, during the term of hi s employment or consulting relationship with the Company and thereafter, to hold all such private or proprietary infor­mation received from third parties in the strictest confidence and not to disclose or use it, except as neces­sary in carrying out his work for the Company consistent with the Com­pany’s agreement with such third party and except as required by law (subject to providing the Company with an opportunity to seek a protective order or other such remedy).

(3)  As part of the con­sideration for Employee’s employment or consulting relationship with the Company, Employee has not brought and will not bring to the Company, or use or disclose in the performance of his respon­sibilities any equipment, supplies, facility, electronic media, software, trade secret or other infor­mation or property of any former employer or any other person or entity which are not generally available to the public, unless Employee has obtained their written authorization for its possession and use.

(4)  The term “Confidential or Proprietary Information” shall mean any secret, confidential or proprietary information of the Company or an affiliate (not otherwise included in the definition of a Trade Secret under this Employment Agreement) that has not become generally available to the public by the act of one who has the right to disclose such information without violation of any right of the Company or its affiliates.

(d)  Non-Competition.  During the period of Employee’s employment with the Company and thereafter during the Restricted Period, Employee covenants and agrees that, in connection with the business operations and prospective interests of the Company on the date of Employee’s termination as an employee of the Company, which prospective interests are disclosed or known to Employee prior to or on the date of Employee’s termination as an employee of the Company, he shall not, directly or indirectly, own any interest in, manage, control, participate in, consult with, render services for, or in any manner engage in any businesses in competition with the Company or materially adverse to the Company (unles s the Company’s Board of Directors shall have authorized such activity and the Company shall have consented thereto in writing).  Investments in less than 5% of the outstanding securities of any class of the Company subject to the reporting requirements of Section 13 or Section 15(d) of the Securities Exchange Act of 1934, as amended, shall not be prohibited by this section.  For purposes of this Section 5(d), the term “Company” shall include CAMAC Energy Inc. and any of its affiliates or subsidiaries or any company in which it is a minority shareholder or a joint venture partner.  For purposes of this Section 5(d), the term “businesses” shall mean any enterprise, commercial venture, or project involving oil and gas exploration, development, production or distribution activities in the same geographic areas as the Company’s activities during the period of Employee’s employment.

Further, during the period of Employee’s employment with the Company and thereafter during the Restricted Period, Employee covenants and agrees that he will not directly or indirectly through another entity induce or otherwise attempt to influence any employee of the Company to leave the Company’s employment or in any way interfere with the relationship between the Company and any employee thereof.  Further, Employee will not induce or attempt to induce any customer, supplier, licensee, joint venture partner, shareholder, licensor or other business relation of the Company to cease doing business with the Company or in any way interfere with the relationship between any such customer, supplier, licensee, joint venture partner, shareholder, licensor or business relati on of the Company.
 
 
6

 

If (i) pursuant to the arbitration process described in Section 6(c) of this Employment Agreement (or such other process as to which the Company and Employee may agree upon in writing), it is determined that Employee has violated the provisions of this Section 5(d), and (ii) Employee has received a payment from the Company pursuant to Section 4(a)(2)(v), Section 4(a)(3)(s), Section 4(a)(3)(t), Section 4(a)(4)(s) or Section 4(a)(4)(t) of this Employment Agreement (the “Lump Sum Severance Amount”), then, in addition to any other remedies that the Company may have, Employee shall be obligated, and hereby agrees, to pay the Company, as liquidated damages, an amount (but not less than zero) equal to the product of (x) the Lump Sum Severance Amount and (y) a fraction whose numerato r is the excess of twenty-four (24) over the number of calendar months that have elapsed since the last day of Employee’s termination of employment under Section 4 of this Employment Agreement and whose denominator is twenty-four (24).

(e)  Employment Restriction – Conflict of Interest.  Employee covenants and agrees that he will not receive and has not received any payments, gifts, or promises and Employee will not engage in any employment or business enterprises that in any way conflict with his service and the interests of the Company or its affiliates.  In addition, Employee agrees to comply with the laws or regulations of any country, including, without limitation, the United States of America, having jurisdiction over Employee, the Company or any of the Company’s subsidiaries.

Employee shall not make any payments, loans, gifts or promises or offers of payments, loans or gifts, directly or indirectly, to or for the use or benefit of any official or employee of any government or to any other person if Employee knows, or has reason to believe, that any part of such payments, loans or gifts or promise or offer, would violate the laws or regulations of any country, including, without limitation, the United States of America, having jurisdiction over Employee, the Company or any of the Company’s subsidiaries.

By signing this Employment Agreement, Employee acknowledges that he has not made and will not make any payments, loans, gifts, promises of payments, loans or gifts to or for the use or benefit of any official or employee of any government or to any other person which would violate the laws or regulations of any country, including, without limitation, the United States of America, having jurisdiction over Employee, the Company or any of the Company’s subsidiaries.

(f)  Restricted Period.  The term “Restricted Period” shall mean the two-year period which starts on the date Employee’s employment terminates with the Company.

(g)  Reasonable and Continuing Obligations.  Employee agrees that Employee’s obligations under this Section 5 are obligations which will continue beyond the date Employee’s employment terminates and that such obligations are reasonable and necessary to protect the Company’s legitimate business interests.  The Company additionally shall have the right to take such other action as the Company deems necessary or appropriate to compel compliance with the provisions of this Section 5.

6.  MISCELLANEOUS

(a)  Notices.  Notices and all other communications shall be in writing and shall be deemed to have been duly given when personally delivered or when mailed by United States registered or certified mail.  Notices to the Company shall be sent to 1330 Post Oak Blvd., Suite 2575, Houston, Texas 77056, Attention:  Secretary.  Notices and communications to Employee shall be sent to Employee’s home address as indicated by the records of the Company.

(b)  No Waiver.  Except for the notice described in Section 4(f), no failure by either the Company or Employee at any time to give notice of any breach by the other of, or to require compliance with, any condition or provision of this Employment Agreement shall be deemed a waiver of any provisions or condition of this Employment Agreement.
 
 
7

 

(c)  Arbitration and Governing Law.  ANY UNRESOLVED DISPUTE OR CONTROVERSY BETWEEN EMPLOYEE AND THE COMPANY ARISING UNDER OR IN CONNECTION WITH THIS EMPLOYMENT AGREEMENT SHALL BE SETTLED EXCLUSIVELY BY ARBITRATION, CONDUCTED IN ACCORDANCE WITH THE RULES OF THE AMERICAN ARBITRATION ASSOCIATION THEN IN EFFECT.  THE COMPANY WILL BEAR THE ADMINISTRATIVE COSTS OF ANY ARBITRATION UNDER THIS EMPLOYMENT AGREEMENT, INCLUDING THE ARBITRATOR’S FEES.  THE ARBITRATOR SHALL NOT HAVE THE AUTHORITY TO ADD TO, DETRACT FROM OR MODIFY ANY PROVISION HEREOF.  THE ARBITRATOR SHALL HAVE THE AUTHORITY TO ORDER REMEDIES WHICH EMPLOYEE COULD OBTAIN IN A COURT OF COMPETENT JURISDICTION.  A DECISION BY THE ARBITRATOR SHALL BE IN WRITING AND WILL BE FINAL AND BINDING.  JUDGMENT MAY BE ENTERED ON THE ARBITRATOR’S AWARD IN ANY COURT HAVING JURISDICTION.  THE ARBITRATION PROCEEDING SHALL BE HELD IN HOUSTON, TEXAS, UNITED STATES OF AMERICA.  NOTWITHSTANDING THE FOREGOING, THE COMPANY SHALL BE ENTITLED TO SEEK INJUNCTIVE OR OTHER EQUITABLE RELIEF FROM ANY COURT OF COMPETENT JURISDICTION, WITHOUT THE NEED TO RESORT TO ARBITRATION IN THE EVENT THAT EMPLOYEE VIOLATES SECTIONS 5(b), 5(c), 5(d) OR 5(e) OF THIS EMPLOYMENT AGREEMENT.  THIS EMPLOYMENT AGREEMENT SHALL IN ALL RESPECTS BE CONSTRUED ACCORDING TO THE LAWS OF THE STATE OF TEXAS.

(d)  Assignment by the Company; Meaning of “Company.”  This Employment Agreement shall be binding upon and inure to the benefit of the Company and any successor to all or substantially all of the business or assets of the Company.  The Company may assign this Employment Agreement to any affiliate or successor, and no such assignment shall be treated as a termination of Employee’s employment under this Employment Agreement; provided, however, that in the case of an assignment to an affiliate, the Company shall not be relieved of its obligations under this Employment Agreement.  The Company will require any successor corporation (whether direct or indirect, and whether by p urchase, merger, consolidation or otherwise) to all or substantially all of the business or assets of the Company to expressly assume and to agree to perform this Employment Agreement in the same manner and to the same extent as the Company, as if no such succession had taken place.  Failure of the Company to obtain such assumption and agreement prior to, or effective upon, the effectiveness of any such succession shall be a material breach of this Employment Agreement.  As used in this Employment Agreement, “Company” shall mean the Company as hereinbefore defined and any successor to its business or assets as aforesaid which assumes and agrees to perform this Employment Agreement by operation of law, or otherwise.

(e)  Assignment by Employee.  Employee’s rights and obligations under this Employment Agreement are personal, and they shall not be assigned or transferred without the Company’s prior written consent.

(f)  Other Agreements.  With the exception of the Company’s stock option plans (and related agreements), restricted stock plan (and related agreements) and incentive plans, and the guidelines referred to in Section 3(b), this Employment Agreement replaces and merges any and all previous agreements and understandings regarding all the terms and conditions of Employee’s employment relationship with the Company, and this Employment Agreement constitutes the entire agreement of the Company and Employee with respect to such terms and conditions.

(g)  Amendment.  No amendment to this Employment Agreement shall be effective unless it is in writing and signed by the Company and by Employee.

(h)  Invalidity.  If any provision of this Employment Agreement is held to be invalid illegal or otherwise unenforceable, the remaining provisions shall be unaffected and shall continue in full force and effect, and there shall be deemed substituted for the provision at issue a valid, legal and enforceable provision as similar as possible to the provision at issue.

(i)  Enforceability by Beneficiaries.  This Employment Agreement shall inure to the benefit of and be enforceable by the parties hereto and their respective heirs, legal or personal representatives and successors and if Employee should die while any amount would still be payable to him hereunder if he had continued to live, all such amounts shall be paid in accordance with the terms of this Employment Agreement to Employee’s devisee, legatee or other designee or, if there is no such designee, to his estate.

(j)  Reimbursement of Certain Expenses.  To the extent Employee shall prevail in any arbitration proceeding pursuant to Section 6(c) to resolve any dispute or controversy between Employee and the Company arising under or in connection with this Employment Agreement, then the Company shall reimburse Employee, or pay on Employee’s behalf, all of Employee’s reasonable expenses, including without limitation attorneys’ fees, incurred by Employee in connection with the arbitration.
 
 
8

 

AGREED:

         
/s/ Byron Dunn
   
/s/ Lee P. Brown
 
Signature 
   
Company Representative
 
 
   
 
 
         
Byron Dunn     Lee P. Brown  
Print Name      Print Name  
         
         
Date _September 21, 2010     Date _ September 21, 2010  
 
 
9
 
EX-10.2 3 cak_ex102.htm EMPLOYMENT OFFER LETTER cak_ex102.htm
EXHIBIT 10.2

 
September 1, 2010
 

Mr. Abiola Lawal
CAMAC Energy Inc.
250 East Hartsdale Avenue
Suite 47
Hartsdale, New York 10530.

Re: Offer of Employment as Executive Vice President and Chief Financial Officer

Dear Mr. Lawal:
 
It is our pleasure to extend to you on behalf of CAMAC Energy Inc. (the “Company”), an offer of employment as the Company’s Executive Vice President and Chief Financial Officer, commencing as of  September 1, 2010, in accordance with the terms and conditions contained in this letter agreement (the “Agreement”), the adequacy and sufficiency of which are hereby acknowledged:
 
1.  DUTIES. The Company requires that you be available to perform the duties of Executive Vice President (“EVP”)  and Chief Financial Officer (“CFO”) customarily related to these functions as may be determined and assigned by the Board of Directors of the Company and as may be required by the Company’s constituent instruments, including its certificate or articles of incorporation, bylaws and its corporate governance, each as amended or modified from time to time, and by applicable law, including the Delaware General Corporation Law.  You will report to the Chief Executive Officer and the Board of Directors and you agree to devote as much time as is necessary to discharg e and perform completely the duties as the EVP and CFO of the Company, including but not limited to all usual and customary duties of the principal financial and accounting officer of a U.S. public company, and perform such other duties as the Chief Executive Officer and the Board may from time to time assign to you.
 
2.  TERM. The term of this Agreement shall commence on September 1, 2010, and shall continue until your removal or resignation.
 
3.  COMPENSATION. For all services to be rendered by you to the Company in any capacity hereunder, the Company agrees to pay you the following compensation:
 
 
1

 
 
a.  
The Company will pay you a one-time cash promotion bonus of $50,000, and during the continuance in force of your employment hereunder, the Company will pay you a base salary of $315,000 per annum, monthly in arrears.
 
b.  
You will receive an option to purchase 116,000 shares of the Company’s common stock (the “Option”) under the Company’s 2009 Equity Incentive Plan (the “Plan”).  The Option will be evidenced by an Option Agreement as contemplated by the Plan, which will govern the Option, notwithstanding any other provision in this Agreement.  The exercise price of the Option will be the closing price of the Company’s common stock on September 1, 2010.  The Option will vest in 36 equal monthly installments, with the first portion vesting on September 1, 2010.
 
c.  
You will be reviewed by the Board of Directors, not less than annually, and in connection with such review, will be eligible for a discretionary cash performance bonus each year targeted at between 25% to 50% of your then-current annual base salary, based on defined targets determined by the Board of Directors.  You shall also be considered for additional grants of restricted stock and options in the Board of Director’s sole discretion.
 
You will be responsible for your own salary and/or income tax liabilities wherever and whenever imposed upon or resulting from your employment and in respect of all your income hereunder.
 
4.  EMPLOYEE BENEFITS
 
a.  
You will participate in the Company’s Health, Dental, Vision, Life and Travel Insurance, and 401k programs, to the extent available, and subject to the terms and conditions governing such schemes.
 
b.  
You will be covered under the Company’s Directors and Officers Insurance Policy, subject to the terms and conditions governing such scheme.
 
c.  
When travelling for and on behalf of the Company, you will travel in Business Class (or First Class if not available), on all international flights and domestic flights of 5 hours or more in duration. In the case of international travel, you will covered under the Company’s Kidnap and Ransom Insurance Policy for international travel (to the extent available), and will be eligible for SOS or similar international medical or evacuation coverage, in the event of an emergency, to the extent available.
 
 
2

 
 
5.  VACATION.  You will be entitled to up to five weeks of paid vacation per annum (pro-rated for partial years of service) in addition to the normal statutory holidays, provided, however, that vacation is to be taken at such times and intervals as may be agreed by the Company having regard to your workload and needs of the Company.
 
6.  EXPENSES. In addition to the compensation provided in paragraph 3 hereof, the Company will reimburse you for pre-approved reasonable business related expenses incurred in good faith in the performance of your duties hereunder for the Company. Such payments will be made by the Company upon your submission to the Company of a signed statement itemizing the expenses incurred. Such statement will be accompanied by sufficient documentary matter to support the expenditures.  During international business travel, the Company will also provide you with a daily cash per diem to cover reasonable business related expenses incurred during such travel, provided, however, that you submit a signed statement to the Compan y itemizing the expenses incurred during such travel.
 
7.  CONFIDENTIALITY. You acknowledge that, in order for the intents and purposes of this Agreement to be accomplished, you will necessarily be obtaining access to certain confidential information concerning the Company and its affairs, including, but not limited to business methods, information systems, financial data and strategic plans which are unique assets of the Company (“Confidential Information”). In accepting this offer, you covenant not to, either directly or indirectly, in any manner, utilize or disclose to any person, firm, corporation, association or other entity any Confidential Information.  The obligations set forth in this paragraph shall su rvive any termination of your employment relationship with the Company.
 
8.  NON-SOLICIT; NON-COMPETE.  You agree that, while this Agreement is in effect and for 12 months after its termination: (i) as to any customer or supplier of the Company with whom you had dealings or about whom you acquired Confidential Information during your employment, you will not solicit or attempt to solicit (or assist others to solicit) the customer or supplier to do business with any person or entity other than the Company; and (ii) you will not solicit or attempt to solicit (or assist others to solicit) for employment any person who is, or within the preceding 6 months was, an officer, manager, employee or consultant of the Company.  In addition, you agree that, while this Agreement is in effect and for 12 months after its termination, you will not accept any employment or engage in any activity, without the written consent of the Board, if the loyal and complete fulfillment of your duties in such employment would inevitably require you to reveal or utilize Confidential Information, as reasonably determined by the Board.
 
9.  AT-WILL EMPLOYMENT.  You should understand that your employment with the Company is “at-will,” and may be terminated by you or the Company at any time and for any reason.  No provision of this offer letter or any other agreement with the Company shall be construed to create an express or implied employment contract, or a promise of employment for any specific period of time.  This offer letter supersedes in its entirety any and all prior agreements and understandings concerning your employment relationship with the Company, whether written or oral.
 
 
3

 
 
10.  TERMINATION. With or without cause, you and the Company may each terminate this Agreement at any time upon thirty (30) days written notice, and the Company will be obligated to pay you the compensation and expenses due up to the date of the termination.  Notwithstanding the foregoing sentence, the Company will be obligated to continue payments of your base salary and benefits for a period of 12 months following your termination if you are terminated without “Cause” or if you resign for “Good Reason.”  For purposes of this provision, “Cause” means your (i) conviction of, or plea of nolo contendere to , a felony or any other crime involving moral turpitude; (ii) fraud on or misappropriation of any funds or property of the Company or any of its affiliates, customers or vendors; (iii) personal dishonesty, incompetence, willful misconduct, willful violation of any law, rule or regulation (other than minor traffic violations or similar offenses), or breach of fiduciary duty which involves personal profit; (iv) willful misconduct in connection with your duties to the Company or willful failure to perform your responsibilities in the best interests of the Company or any of its affiliates; (v) illegal use or distribution of drugs; (vi) material violation of any rule, regulation, procedure or policy of the Company or any of its affiliates; or (vii) material breach of any provision of this Agreement or any other employment, non-disclosure, non-competition, non-solicitation or other similar agreement executed by you for the benefit of the Company or any of its affiliates, all as determ ined by the Board of Directors of directors of the Company or its affiliate (as the case may be), which determination will be conclusive.   “Good Reason” means the occurrence of any of the following without your written consent: (a) the assignment to you of duties substantially inconsistent with this Agreement or a material adverse change in your titles or authority; (b) any failure by the Company to comply with Section 3 hereof in any material way; or (c) any material breach of this Agreement by the Company.  However, an event that is or would constitute “Good Reason” shall cease to be “Good Reason” if:  (i) you do not terminate employment within 45 days after the event occurs; (ii) before you terminate employment, the Company reverses the action or cures the default that constitutes “Good Reason” within 10 days after you notify it in writing that Good Reason exists; or (iii) you were a primary instigator of the “Good Reason” event and the circumstances make it inappropriate for you to receive “Good Reason” termination benefits under this Agreement (e.g., you agree temporarily to relinquish your position on the occurrence of a merger transaction you assist in negotiating).
 
     11.  INDEMNIFICATION. The Company shall indemnify, defend and hold you harmless, to the full extent allowed by the law of the State of Texas, and as provided by, or granted pursuant to, any charter provision, bylaw provision, agreement, vote of stockholders or disinterested directors or otherwise, both as to action in your official capacity and as to action in another capacity while holding such office.
 
     12.  EFFECT OF WAIVER. The waiver by either party of the breach of any provision of this Agreement shall not operate as or be construed as a waiver of any subsequent breach thereof.
 
     13.  NOTICE. Any and all notices referred to herein will be sufficient if furnished in writing at the addresses specified on the signature page hereto or, if to the Company, to the Company’s address as specified in filings made by the Company with the U.S. Securities and Exchange Commission.
 
     14.  GOVERNING LAW. This Agreement will be interpreted in accordance with, and the rights of the parties hereto will be determined by, the laws of the State of Texas without reference to that state’s conflicts of laws principles.
 
     15.  ASSIGNMENT. The rights and benefits of the Company under this Agreement will be transferable, and all the covenants and agreements hereunder shall inure to the benefit of, and be enforceable by or against, its successors and assigns.  Your duties and obligations under this Agreement are personal and therefore you may not assign any right or duty under this Agreement without the prior written consent of the Company.
 
 
4

 
 
     16.  MISCELLANEOUS. If any provision of this Agreement will be declared invalid or illegal, for any reason whatsoever, then, notwithstanding such invalidity or illegality, the remaining terms and provisions of the this Agreement shall remain in full force and effect in the same manner as if the invalid or illegal provision had not been contained herein.
 
     17.  ARTICLE HEADINGS. The article headings contained in this Agreement are for reference purposes only and shall not affect in any way the meaning or interpretation of this Agreement.
 
     18.  COUNTERPARTS. This Agreement may be executed in any number of counterparts, all of which taken together shall constitute one instrument. Facsimile execution and delivery of this Agreement is legal, valid and binding for all purposes.
 
     19.  ENTIRE AGREEMENT. Except as provided elsewhere herein, this Agreement sets forth the entire agreement of the parties with respect to its subject matter and supersedes all prior agreements, promises, covenants, arrangements, communications, representations or warranties, whether oral or written, by any officer, employee or representative of any party to this Agreement with respect to such subject matter.
 
[Remainder of Page Left Blank Intentionally]
 
 
5

 
 
If you are in agreement with the above outline, please sign below. This offer is in effect until September 1, 2010.
 
  Yours truly,  
     
 
CAMAC ENERGY INC.
 
       
 
By:
/s/ William E. Dozier   
    William E. Dozier  
    Interim Chief Executive Officer  
 
Agreed and Accepted this 1st day of September, 2010
 
/s/ Abiola L. Lawal
_________________________________
Abiola L. Lawal
 
 
6
 
EX-23.1 4 cak_ex231.htm CONSENT OF NETHERLAND, SEWELL & ASSOCIATES, INC. cak_ex231.htm
EXHIBIT 23.1

CONSENT OF INDEPENDENT PETROLEUM ENGINEERS AND GEOLOGISTS

We hereby consent to the use of the name Netherland, Sewell & Associates, Inc., to references to Netherland, Sewell & Associates, Inc. as independent petroleum engineers, to the inclusion of information contained in our report as of June 30, 2010, and to the inclusion of our report as an exhibit in the Quarterly Report on Form 10-Q for the period ended September 30, 2010, of CAMAC Energy Inc. and in the registration statements (File No. 333-163869 and File No. 333-167013) on Form S-3 and (File No. 333-152061 and File No. 333-160737) on Form S-8.

NETHERLAND, SEWELL & ASSOCIATES, INC.

 
By:  /s/ Danny D. Simmons
Danny D. Simmons, P.E.
President and Chief Operating Officer
 
Houston, Texas
November 5, 2010

Please be advised that the digital document you are viewing is provided by Netherland, Sewell & Associates Inc. (NSAI) as a convenience to our clients.  The digital document is intended to be substantively the same as the original signed document maintained by NSAI.  The digital document is subject to the parameters, limitations, and conditions stated in the original document.  In the event of any differences between the digital document and the original document, the original document shall control and supersede the digital document.
EX-31.1 5 cak_ex311.htm CERTIFICATION OF THE REGISTRANT?S PRINCIPAL EXECUTIVE OFFICER Unassociated Document
EXHIBIT 31.1





CERTIFICATION PURSUANT TO
15 U.S.C. § 7241
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002


I, Byron A. Dunn, certify that:
 
1.
I have reviewed this Quarterly Report on Form 10-Q of  CAMAC Energy Inc.;
 
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
3.
Based on my knowledge, the financial statements and other financial information included in this report, fairly present, in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
 
 
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
 
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with generally accepted accounting principles;
 
 
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
 
(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
 
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors:
 
 
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and
 
 
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
Date:  November 8, 2010
/s/ BYRON A. DUNN
Byron A. Dunn
Chief Executive Officer

EX-31.2 6 cak_ex312.htm CERTIFICATION OF THE REGISTRANT?S PRINCIPAL FINANCIAL OFFICER Unassociated Document
EXHIBIT 31.2


CERTIFICATION PURSUANT TO
15 U.S.C. § 7241
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Abiola L. Lawal, certify that:
 
1.
I have reviewed this Quarterly Report on Form 10-Q of  CAMAC Energy Inc.;
 
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
3.
Based on my knowledge, the financial statements and other financial information included in this report, fairly present, in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
 
 
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
 
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with generally accepted accounting principles;
 
 
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
 
(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
 
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors:
 
 
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and
 
 
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
Date:  November 8, 2010
/s/ ABIOLA L. LAWAL       
Abiola L. Lawal
Chief Financial Officer
EX-32.1 7 cak_ex321.htm CERTIFICATION OF THE REGISTRANT?S PRINCIPAL EXECUTIVE OFFICER Unassociated Document
EXHIBIT 32.1


CERTIFICATION PURSUANT TO
18 U.S.C. § 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
 
In connection with the Quarterly Report of CAMAC Energy Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2010, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Byron A. Dunn, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

1.  
The Report fully complies with the requirements of Section 13 (a) or 15 (d) of the Securities Exchange Act of 1934; and

2.  
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
 
/s/ Byron A. Dunn                                                                                  
Byron A. Dunn
Chief Executive Officer
November 8, 2010
EX-32.2 8 cak_ex322.htm CERTIFICATION OF THE REGISTRANT?S PRINCIPAL FINANCIAL OFFICER Unassociated Document
EXHIBIT 32.2


CERTIFICATION PURSUANT TO
18 U.S.C. § 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of CAMAC Energy Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2010, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Abiola L. Lawal, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

1.  
The Report fully complies with the requirements of Section 13 (a) or 15 (d) of the Securities Exchange Act of 1934; and

2.  
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
 
/s/ Abiola L. Lawal                                                                                                     
Abiola L. Lawal
Chief Financial Officer
November  8, 2010


EX-99.1 9 cak_ex991.htm REPORT OF NETHERLAND, SEWELL & ASSOCIATES, INC. cak_ex991.htm
EXHIBIT 99.1

 
November 5, 2010
 
Mr. Abiola Lawal
CAMAC Energy Inc.
1330 Post Oak Boulevard, Suite 2575
Houston, Texas 77056

Dear Mr. Lawal:

In accordance with your request, we have estimated the proved, probable, and possible reserves and future revenue, as of June 30, 2010, to the CAMAC Energy Inc. (CAMAC) interest in certain oil and gas properties located in Oyo Field, Oil Mining Lease 120, offshore Nigeria.  It is our understanding that the proved reserves estimated in this report constitute all of the proved reserves owned by CAMAC.  The estimates in this report have been prepared in accordance with the definitions and guidelines of the U.S. Securities and Exchange Commission (SEC) and, with the exception of the exclusion of future income taxes, conform to the FASB Accounting Standards Codification Topic 932, Extractive Activities—Oil and Gas.  Definitions are presented immediately following this letter.  This report has been prepared for CAMAC's use in filing with the SEC.

We estimate the oil reserves and future net revenue to the CAMAC interest in Oyo Field, as of June 30, 2010, to be:
 
    Oil Reserves     Future Net Revenue (M$)  
Category  
Gross
(MBBL)
   
Net
(MBBL)
    Total    
Present Worth
at 10%
 
                         
Proved Developed Producing      4,548.7        1,200.8        15,037.9        14,715.6  
Proved Undeveloped      15,687.1       4,176.1       111,787.1       80,741.3  
                                 
Total Proved     20,235.7       5,376.9       126,825.0        95,456.9  
                                 
Probable      12,572.8       2,958.3       112,815.7        87,561.3  
                                 
Possible      16,413.1       4,137.7       155,594.7       103,222.0  
 
Totals may not add because of rounding.

The oil reserves shown include crude oil only.  Oil volumes are expressed in thousands of barrels (MBBL); a barrel is equivalent to 42 United States gallons.  Gas reserves are not included because there is currently no viable market for produced gas.  Gross reserves in this report are 100 percent of the estimated future production from the wells.  Net reserves are the share of reserves attributable to CAMAC, composed of cost oil, profit oil, and tax oil after deducting the 12 percent government royalty payment.  Monetary values shown in this report are expressed in United States dollars ($) or thousands of United States dollars (M$).

The estimates shown in this report are for proved developed producing, proved undeveloped, probable, and possible reserves.  Our study indicates that there are no proved developed non-producing reserves for these properties at this time.  This report does not include any value that could be attributed to interests in undeveloped acreage beyond those tracts for which undeveloped reserves have been estimated.  Reserves categorization conveys the relative degree of certainty; reserves subcategorization is based on development and production status.  The estimates of reserves and future revenue included herein have not been adjusted for risk.

Future gross revenue to the CAMAC interest is after deductions for all royalties and production sharing oil revenue paid to the federal Republic of Nigeria.  Future net revenue is after deductions for the Petroleum Profits Tax and Education Tax but before consideration of any income taxes.  The future net revenue has been discounted at an annual rate of 10 percent to determine its present worth, which is shown to indicate the effect of time on the value of money.  Future net revenue presented in this report, whether discounted or undiscounted, should not be construed as being the fair market value of the properties.

For the purposes of this report, we did not perform any field inspection of the properties, nor did we examine the mechanical operation or condition of the wells and facilities.  We have not investigated possible environmental liability related to the properties; therefore, our estimates do not include any costs due to such possible liability.  Our estimates of future net revenue do not include any salvage value for the lease and well equipment but do include CAMAC's estimates of the costs to abandon the wells, platforms, and production facilities.  Abandonment costs are included as operating expenses.
 
 
1

 

The oil price used in this report is based on the 12-month unweighted arithmetic average of the first-day-of-the-month Brent Crude posted price for each month in the period July 2009 through June 2010.  The average price of $74.53 per barrel is adjusted for quality, transportation fees, and a regional price differential.  The adjusted oil price of $74.56 per barrel is held constant throughout the lives of the properties.

CAMAC may, but is not required to, elect to contribute up to a maximum of 30 percent of the operating and capital costs for these properties.  Historically, CAMAC has not contributed to any of these costs.  However, it is our understanding that CAMAC will elect to participate in these costs beginning November 1, 2010.  For the purposes of this report, we have assumed that CAMAC will not alter its election in the future.  Operating cost estimates used in this report were provided by ENI S.p.A. (ENI), the operator of the properties, and appear reasonable based on our knowledge of similar wells in the area.  These costs are intended to include the per-well overhead expenses allowed under joint operating agreements along with costs to be incurred at and below the district and field levels. 0; Headquarters general and administrative overhead expenses of ENI are included to the extent that they are covered under joint operating agreements.  As requested, operating costs are held constant throughout the lives of the properties.  Future capital cost estimates used in this report were provided by CAMAC.  Capital costs are included as required for a workover and new development wells.  The future capital costs are held constant to the date of expenditure.

The reserves shown in this report are estimates only and should not be construed as exact quantities.  Proved reserves are those quantities of oil and gas which, by analysis of engineering and geoscience data, can be estimated with reasonable certainty to be economically producible; probable and possible reserves are those additional reserves which are sequentially less certain to be recovered than proved reserves.  If the reserves are recovered, the revenues therefrom and the costs related thereto could be more or less than the estimated amounts.  Because of governmental policies and uncertainties of supply and demand, the sales rates, prices received for the reserves, and costs incurred in recovering such reserves may vary from assumptions made while preparing this report.  Estimates of reserves m ay increase or decrease as a result of future operations, market conditions, or changes in regulations.

For the purposes of this report, we used technical and economic data including, but not limited to, well logs, geologic maps, seismic data, well test data, production data, historical price information, and property ownership interests.  The reserves in this report have been estimated using deterministic methods.  We used standard engineering and geoscience methods, or a combination of methods, such as performance analysis, volumetric analysis, analogy, and reservoir modeling, that we considered to be appropriate and necessary to categorize and estimate reserves in accordance with SEC definitions and guidelines.  A substantial portion of these reserves are for undeveloped locations and therefore are based on estimates of reservoir volumes and recovery efficiencies along with analogy to properties with similar geologic and reservoir characteristics.  Our expertise is in petroleum engineering, geoscience, and petrophysical interpretation, not legal or accounting matters; we are not accountants, attorneys, or landmen.  As in all aspects of oil and gas evaluation, there are uncertainties inherent in the interpretation of engineering and geoscience data; therefore, our conclusions necessarily represent only informed professional judgment.

The contractual rights to the properties have not been examined by Netherland, Sewell & Associates, Inc. (NSAI), nor has the actual degree or type of interest owned been independently confirmed.  The data used in our estimates were obtained from CAMAC, ENI, and the nonconfidential files of NSAI and were accepted as accurate.  Supporting geoscience, field performance, and work data are on file in our office.  The technical persons responsible for preparing the reserves estimates presented herein meet the requirements regarding qualifications, independence, objectivity, and confidentiality set forth in the Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information promulgated by the Society of Petroleum Engineers.  We are independent petroleum engineers, geologists, ge ophysicists, and petrophysicists; we do not own an interest in these properties and are not employed on a contingent basis.
 
 
2

 
 
  Sincerely,  
     
 
NETHERLAND, SEWELL & ASSOCIATES, INC.
Texas Registered Engineering Firm F-002699
 
       
 
By:
/s/ C.H. (Scott) Rees III  
    C.H. (Scott) Rees III, P.E.  
    Chairman and Chief Executive Officer  
       

           
By: 
/s/ Connor B. Riseden  
  By:
/s/ Patrick L. Higgs
 
 
Connor B. Riseden, P.E. 100566 
   
Patrick L. Higgs, P.G. 985
 
 
Petroleum Engineer 
   
Vice President
 
           
Date Signed:  November 5, 2010    Date Signed:  November 5, 2010  
 
CBR:MRL

Please be advised that the digital document you are viewing is provided by Netherland, Sewell & Associates, Inc. (NSAI) as a convenience to our clients.  The digital document is intended to be substantively the same as the original signed document maintained by NSAI.  The digital document is subject to the parameters, limitations, and conditions stated in the original document.  In the event of any differences between the digital document and the original document, the original document shall control and supersede the digital document.
 
3
 
-----END PRIVACY-ENHANCED MESSAGE-----