XML 107 R14.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value
Fair Value of Financial Instruments

The Company has adopted ASU 2016-01, and therefore, is measuring the fair value of loans receivable under the exit price notion. The methodology used to estimate the fair values of other financial instruments did not change from the adoption of ASU 2016-01. Under the exit price notion used at December 31, 2019, and 2018, the fair value estimate of loans receivable was based on similar techniques, with the addition of current origination spreads, liquidity premiums, or credit adjustments. The fair value of nonperforming loans is based on the underlying value of the collateral for periods prior to and after adoption of ASU 2016-01.

The Company determines the fair values of its financial instruments based on the fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair values. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect its estimate for market assumptions.

Valuation inputs refer to the assumptions market participants would use in pricing a given asset or liability using one of the three valuation techniques. Inputs can be observable or unobservable. Observable inputs are those assumptions that market participants would use in pricing the particular asset or liability. These inputs are based on market data and are obtained from an independent source. Unobservable inputs are assumptions based on the Company’s own information or estimate of assumptions used by market participants in pricing the asset or liability. Unobservable inputs are based on the best and most current information available on the measurement date.

All inputs, whether observable or unobservable, are ranked in accordance with a prescribed fair value hierarchy:

Level 1 - Quoted prices for identical instruments in active markets.

Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable.

Level 3 - Instruments whose significant value drivers are unobservable.
 
The Company used the following methods to measure fair value on a recurring or nonrecurring basis.

Investments available-for-sale: The fair value of all investments, excluding FHLB stock, was based upon quoted market prices for similar investments in active markets, identical or similar investments in markets that are not active, and model-derived valuations whose inputs are observable.

OREO: The fair value of OREO properties is measured at the lower of the carrying amount or fair value, less costs to sell. Fair values are generally based on third party appraisals of the property, resulting in a Level 3 classification. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized.

Derivatives: The fair value of derivatives is based on dealer quotes, pricing models, discounted cash flow methodologies or similar techniques for which the determination of fair value may require significant management judgment or estimation.

The tables below present the balances of assets and liabilities measured at fair value on a recurring basis (there were no transfers between Level 1, Level 2 and Level 3 recurring measurements during the periods presented):
 
December 31, 2019
 
Fair Value Measurements
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
(In thousands)
Available-for-sale investments:
 
 
 
 
 
 
 
Mortgage-backed investments:
 
 
 
 
 
 
 
Fannie Mae
$
15,629

 
$

 
$
15,629

 
$

Freddie Mac
4,292

 

 
4,292

 

Ginnie Mae
23,050

 

 
23,050

 

Other
11,448

 

 
11,448

 

Municipal bonds
10,911

 

 
10,911

 

U.S. Government agencies
45,750

 

 
45,750

 

Corporate bonds
25,521

 

 
25,521

 

Total available-for-sale investments
136,601

 

 
136,601

 

Derivative fair value asset
426

 

 
426

 

 
$
137,027

 
$

 
$
137,027

 
$

 
 
December 31, 2018
 
Fair Value Measurements
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
(In thousands)
Available-for-sale investments:
 
 
 
 
 
 
 
Mortgage-backed investments:
 
 
 
 
 
 
 
Fannie Mae
$
23,643

 
$

 
$
23,643

 
$

Freddie Mac
6,287

 

 
6,287

 

Ginnie Mae
22,061

 

 
22,061

 

Other
8,979

 

 
8,979

 
 
Municipal bonds
10,544

 

 
10,544

 

U.S. Government agencies
47,438

 

 
47,438

 

Corporate bonds
23,218

 

 
23,218

 

Total available-for-sale investments
142,170

 

 
142,170

 
$

Derivative fair value asset
1,662

 

 
1,662

 

 
$
143,832

 
$

 
$
143,832

 


The estimated fair value of Level 2 investments is based on quoted prices for similar investments in active markets, identical or similar investments in markets that are not active, and model-derived valuations whose inputs are observable.    

    
The tables below present the balances of assets and liabilities measured at fair value on a nonrecurring basis at December 31, 2019, and 2018
 
December 31, 2019
 
Fair Value
Measurements
 
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
 
Significant
Other
Observable
Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
(In thousands)
Impaired loans (included in loans receivable, net)(1)
$
19,939

 
$

 
$

 
$
19,939

OREO
454

 

 

 
454

        Total
$
20,393

 
$

 
$

 
$
20,393

_______________ 
(1) Total value of impaired loans is net of $31,000 of specific reserves on performing TDRs.

 
December 31, 2018
 
Fair Value
Measurements
 
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
 
Significant
Other
Observable
Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
(In thousands)
Impaired loans (included in loans receivable, net)(1)
$
10,087

 
$

 
$

 
$
10,087

OREO
483

 

 

 
483

        Total
$
10,570

 
$

 
$

 
$
10,570

________________ 
(1) Total value of impaired loans is net of $62,000 of specific reserves on performing TDRs.

The following tables present quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at December 31, 2019 and 2018.
 
December 31, 2019
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input(s)
 
Range (Weighted Average Change in Fair Value)
 
(Dollars in thousands)
Impaired Loans
$
19,939

 
Market approach
 
Appraised value discounted by market or
borrower conditions
 
0.0% (0.00%)
 
 
 
 
 
 
 
 
OREO
$
454

 
Market approach
 
Appraised value less selling costs
 
0.0% (0.00%)
 
December 31, 2018
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input(s)
 
Range (Weighted Average Change in Fair Value)
 
(Dollars in thousands)
Impaired Loans
$
10,087

 
Market approach
 
Appraised value discounted by market or
borrower conditions
 
0.0% (0.00%)
 
 
 
 
 
 
 
 
OREO
$
483

 
Market approach
 
Appraised value less selling costs
 
0.0% (0.00%)

The fair value calculation of the Company’s financial instruments are an attempt to incorporate market conditions at a specific point in time. The underlying assumptions are generally subjective and involve uncertainties. Therefore, these fair value estimates are not intended to represent the underlying value of the Company as a whole.

The carrying amounts and estimated fair values of financial instruments at December 31, 2019, and 2018, were as follows: 
 
December 31, 2019
 
Fair Value Measurements Using:
 
Carrying Value
 
Estimated Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash on hand and in banks
$
10,094

 
$
10,094

 
$
10,094

 
$

 
$

Interest-earning deposits
12,896

 
12,896

 
12,896

 

 

Investments available-for-sale
136,601

 
136,601

 

 
136,601

 

Loans receivable, net
1,108,462

 
1,096,499

 

 

 
1,096,499

FHLB stock
7,009

 
7,009

 

 
7,009

 

Accrued interest receivable
4,138

 
4,138

 

 
4,138

 

Derivative fair value asset
426

 
426

 

 
426

 

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 

 
 

 
 
Deposits
513,959

 
513,959

 
513,959

 

 

Certificates of deposit, retail
425,103

 
430,418

 

 
430,418

 

Certificates of deposit, brokered
94,472

 
94,556

 

 
94,556

 

Advances from the FHLB
137,700

 
137,706

 

 
137,706

 

Accrued interest payable
285

 
285

 

 
285

 



 
December 31, 2018
 
Fair Value Measurements Using:
 
Carrying Value
 
Estimated Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash on hand and in banks
$
8,122

 
$
8,122

 
$
8,122

 
$

 
$

Interest-earning deposits
8,888

 
8,888

 
8,888

 

 

Investments available-for-sale
142,170

 
142,170

 

 
142,170

 

Loans receivable, net
1,022,904

 
1,012,114

 

 

 
1,012,114

FHLB stock
7,310

 
7,310

 

 
7,310

 

Accrued interest receivable
4,068

 
4,068

 

 
4,068

 

Derivative fair value asset
1,662

 
1,662

 

 
1,662

 

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 

 
 

 
 
Deposits
450,033

 
450,033

 
450,033

 

 

Certificates of deposit, retail
391,174

 
390,101

 

 
390,101

 

Certificates of deposit, brokered
97,825

 
97,466

 

 
97,466

 

Advances from the FHLB
146,500

 
146,357

 

 
146,357

 

Accrued interest payable
478

 
478

 

 
478

 


Fair value estimates are based on existing balance sheet financial instruments without attempting to estimate the value of anticipated future business. The fair value has not been estimated for assets and liabilities that are not considered financial instruments.