XML 25 R15.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Value
Fair Value

The Company determines the fair values of its financial instruments based on the fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair values. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect its estimate for market assumptions.

Valuation inputs refer to the assumptions market participants would use in pricing a given asset or liability using one of the three valuation techniques. Inputs can be observable or unobservable. Observable inputs are those assumptions that market participants would use in pricing the particular asset or liability. These inputs are based on market data and are obtained from an independent source. Unobservable inputs are assumptions based on the Company’s own information or estimate of assumptions used by market participants in pricing the asset or liability. Unobservable inputs are based on the best and most current information available on the measurement date.
    
    
All inputs, whether observable or unobservable, are ranked in accordance with a prescribed fair value hierarchy:

Level 1 - Quoted prices for identical instruments in active markets.

Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable.

Level 3 - Instruments whose significant value drivers are unobservable.

The Company used the following methods to measure fair value on a recurring or nonrecurring basis:

Financial instruments with book value equal to fair value: The fair value of financial instruments that are short-term or reprice frequently and that have little or no risk are considered to have a fair value equal to book value. These instruments include cash on hand and in banks, interest-earning deposits with banks, FHLB stock, accrued interest receivable and accrued interest payable. FHLB stock is not publicly-traded, however it may be redeemed on a dollar-for-dollar basis, for any amount the Bank is not required to hold, subject to the FHLB’s discretion. The fair value is therefore equal to the book value.

Investments available-for-sale: The fair value of all investments, excluding FHLB stock, was based upon quoted market prices for similar investments in active markets, identical or similar investments in markets that are not active and model-derived valuations whose inputs are observable.

Loans receivable: The fair value of loans receivable are based on the exit price notion, and are calculated from inputs reflective of current market pricing for similar instruments, to include current origination spreads, liquidity premiums, and credit adjustments. The fair value of nonperforming loans is estimated using the fair value of the underlying collateral.

Derivatives: The fair value of derivatives is based on dealer quotes, pricing models, discounted cash flow methodologies or similar techniques for which the determination of fair value may require significant management judgment or estimation.

Liabilities: The fair value of deposits with no stated maturity, such as statement savings, interest-bearing checking and money market accounts, is equal to the amount payable on demand. The fair value of certificates of deposit is based on the discounted value of contractual cash flows using current interest rates for certificates of deposit with similar remaining maturities. The fair value of FHLB advances is estimated based on discounting the future cash flows using current interest rates for debt with similar remaining maturities.

Off balance sheet commitments: No fair value adjustment is necessary for commitments made to extend credit, which represents commitments for loan originations or for outstanding commitments to purchase loans. These commitments are at variable rates, are for loans with terms of less than one year and have interest rates which approximate prevailing market rates, or are set at the time of loan closing.

Fair value estimates are based on existing balance sheet financial instruments without attempting to estimate the value of anticipated future business. The fair value has not been estimated for assets and liabilities that are not considered financial instruments.
 
The tables below present the balances of assets measured at fair value on a recurring basis (there were no transfers between Level 1, Level 2 and Level 3 recurring measurements) at June 30, 2019 and December 31, 2018:
 
Fair Value Measurements at June 30, 2019
 
Fair Value Measurements
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
(In thousands)
Investments available-for-sale:
 
 
 
 
 
 
 
Mortgage-backed investments:
 
 
 
 
 
 
 
Fannie Mae
$
23,716

 
$

 
$
23,716

 
$

Freddie Mac
6,387

 

 
6,387

 

Ginnie Mae
22,438

 

 
22,438

 

Other
11,864

 

 
11,864

 

Municipal bonds
7,889

 

 
7,889

 

U.S. Government agencies
45,947

 

 
45,947

 

Corporate bonds
23,340

 

 
23,340

 

Total available-for-sale
investments
141,581

 

 
141,581

 

Derivative fair value asset
450

 

 
450

 

Total
$
142,031

 
$

 
$
142,031

 
$

 
Fair Value Measurements at December 31, 2018
 
Fair Value Measurements
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
(In thousands)
Investments available-for-sale:
 
 
 
 
 
 
 
Mortgage-backed investments:
 
 
 
 
 
 
 
Fannie Mae
$
23,643

 
$

 
$
23,643

 
$

Freddie Mac
6,287

 

 
6,287

 

Ginnie Mae
22,061

 

 
22,061

 

Other
8,979

 

 
8,979

 

Municipal bonds
10,544

 

 
10,544

 

U.S. Government agencies
47,438

 

 
47,438

 

Corporate bonds
23,218

 

 
23,218

 

Total available-for-sale
investments
142,170

 

 
142,170

 

Derivative fair value asset
1,662

 

 
1,662

 

Total
$
143,832

 
$

 
$
143,832

 
$


The estimated fair value of Level 2 investments is based on quoted prices for similar investments in active markets, identical or similar investments in markets that are not active and model-derived valuations whose inputs are observable.    
    
    

The tables below present the balances of assets measured at fair value on a nonrecurring basis at June 30, 2019, and December 31, 2018
 
Fair Value Measurements at June 30, 2019
 
Fair Value
Measurements
 
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
 
Significant
Other
Observable
Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
(In thousands)
Impaired loans (included in loans
receivable, net)
(1)
$
18,427

 
$

 
$

 
$
18,427

OREO
454

 

 

 
454

Total
$
18,881

 
$

 
$

 
$
18,881

_____________
(1) Total fair value of impaired loans is net of $38,000 of specific reserves on performing TDRs.

 
Fair Value Measurements at December 31, 2018
 
Fair Value
Measurements
 
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
 
Significant
Other
Observable
Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
(In thousands)
Impaired loans (included in loans
receivable, net)
(1)
$
10,087

 
$

 
$

 
$
10,087

OREO
483

 

 

 
483

Total
$
10,570

 
$

 
$

 
$
10,570


_____________
(1) Total fair value of impaired loans is net of $62,000 of specific reserves on performing TDRs.
 
The fair value of impaired loans reflects the exit price and is calculated using the collateral value method or on a discounted cash flow basis. Inputs used in the collateral value method include appraised values, less estimated costs to sell. Some of these inputs may not be observable in the marketplace. Appraised values may be discounted based on management’s knowledge of the marketplace, subsequent changes in market conditions, or management’s knowledge of the borrower.

OREO properties are measured at the lower of their carrying amount or fair value, less estimated costs to sell. Fair values are generally based on third party appraisals of the property, resulting in a Level 3 classification. In cases where the carrying amount exceeds the fair value, less estimated costs to sell, an impairment loss is recognized.

The following tables present quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at June 30, 2019 and December 31, 2018:
 
June 30, 2019
 
Fair Value
 
Valuation Technique
 
Unobservable Input(s)
 
Range (Weighted Average)
 
(Dollars in thousands)
Impaired Loans
$
18,427

 
Market approach
 
Appraised value discounted by market or borrower conditions
 
0.0%
(0.00%)
 
 
 
 
 
 
 
 
OREO
$
454

 
Market approach
 
Appraised value less selling costs
 
0.0%
(0.00%)

 
December 31, 2018
 
Fair Value
 
Valuation Technique
 
Unobservable Input(s)
 
Range (Weighted Average)
 
(Dollars in thousands)
Impaired Loans
$
10,087

 
Market approach
 
Appraised value discounted by market or borrower conditions
 
0.0%
(0.0%)
 
 
 
 
 
 
 
 
OREO
$
483

 
Market approach
 
Appraised value less selling costs
 
0.0%
(0.0%)


The carrying amounts and estimated fair values of financial instruments were as follows at the dates indicated: 
 
June 30, 2019
 
 
 
Estimated
 
Fair Value Measurements Using:
 
Carrying Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash on hand and in banks
$
8,119

 
$
8,119

 
$
8,119

 
$

 
$

Interest-earning deposits with banks
22,579

 
22,579

 
22,579

 

 

Investments available-for-sale
141,581

 
141,581

 

 
141,581

 

Loans receivable, net
1,052,676

 
1,044,364

 

 

 
1,044,364

FHLB stock
5,701

 
5,701

 

 
5,701

 

Accrued interest receivable
4,650

 
4,650

 

 
4,650

 

Derivative fair value asset
450

 
450

 

 
450

 

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 

 
 

 
 
Deposits
432,813

 
432,813

 
432,813

 

 

Certificates of deposit, retail
412,134

 
416,959

 

 
416,959

 

Certificates of deposit, brokered
180,763

 
181,127

 

 
181,127

 

Advances from the FHLB
105,000

 
105,555

 

 
105,555

 

Accrued interest payable
461

 
461

 

 
461

 


 
December 31, 2018
 
 
 
Estimated
 
Fair Value Measurements Using:
 
Carrying Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash on hand and in banks
$
8,122

 
$
8,122

 
$
8,122

 
$

 
$

Interest-earning deposits with banks
8,888

 
8,888

 
8,888

 

 

Investments available-for-sale
142,170

 
142,170

 

 
142,170

 

Loans receivable, net
1,022,904

 
1,012,114

 

 

 
1,012,114

FHLB stock
7,310

 
7,310

 

 
7,310

 

Accrued interest receivable
4,068

 
4,068

 

 
4,068

 

Derivative fair value asset
1,662

 
1,662

 

 
1,662

 

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 

 
 

 
 

 
 

 
 
Deposits
450,033

 
450,033

 
450,033

 

 

Certificates of deposit, retail
391,174

 
390,101

 

 
390,101

 

Certificates of deposit, brokered
97,825

 
97,466

 

 
97,466

 

Advances from the FHLB
146,500

 
146,357

 

 
146,357

 

Accrued interest payable
478

 
478

 

 
478