0001255294-12-000251.txt : 20120423 0001255294-12-000251.hdr.sgml : 20120423 20120423160834 ACCESSION NUMBER: 0001255294-12-000251 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 10 CONFORMED PERIOD OF REPORT: 20120229 FILED AS OF DATE: 20120423 DATE AS OF CHANGE: 20120423 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SupportSave Solutions Inc CENTRAL INDEX KEY: 0001401475 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-HELP SUPPLY SERVICES [7363] IRS NUMBER: 980534639 FISCAL YEAR END: 0531 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 333-143901 FILM NUMBER: 12773439 BUSINESS ADDRESS: STREET 1: 3400 CAHUENGA BLVD. W., STE 114 CITY: LOS ANGELES STATE: CA ZIP: 90068 BUSINESS PHONE: 248-430-4300 MAIL ADDRESS: STREET 1: 3400 CAHUENGA BLVD. W., STE 114 CITY: LOS ANGELES STATE: CA ZIP: 90068 10-Q 1 mainbody.htm MAINBODY

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

[X] Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
  For the quarterly period ended February 29, 2012
 
[  ] Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934
 
  For the transition period from  __________ to __________
 
  Commission File Number: 333-143901

 

SupportSave Solutions, Inc.

(Exact name of Registrant as specified in its charter)

 

Nevada 98-0534639
(State or other jurisdiction of incorporation or organization) (IRS Employer Identification No.)

 

3400 Cahuenga Blvd. W., Ste 114 Los Angeles, CA 90068
(Address of principal executive offices)

 

248-430-4300
(Registrant’s telephone number)

 

_______________________________________________________________

(Former name, former address and former fiscal year, if changed since last report)  

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days

[ ] Yes [X] No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [  ] No [X]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

 

[ ] Large accelerated filer Accelerated filer [ ] Non-accelerated filer
[X] Smaller reporting company  

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

[ ] Yes   [X] No

 

State the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 18,225,173 common shares as of February 29, 2012.

      

 

 

TABLE OF CONTENTS

 

 

 

 

 

 

 

 

 

 

 

Page

 

PART I – FINANCIAL INFORMATION

 

Item 1: Financial Statements 3
Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations 4
Item 3: Quantitative and Qualitative Disclosures About Market Risk 6
Item 4: Controls and Procedures 6

 

PART II – OTHER INFORMATION

 

Item 1: Legal Proceedings 6
Item 1A: Risk Factors 8
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds 8
Item 3: Defaults Upon Senior Securities 8
Item 4: Mine Safety Disclosures 8
Item 5: Other Information 8
Item 6: Exhibits 8

 

2

 

PART I - FINANCIAL INFORMATION

 

Item 1.     Financial Statements

 

F-1 Consolidated Balance Sheets as of February 29, 2012 and May 31, 2011 (unaudited)
F-2 Consolidated Statements of Operations for the three months ended February 29, 2012 and February 28, 2011 (unaudited)
F-3 Consolidated Statements of Operations for the nine months ended February 29, 2012 and February 28, 2011 (unaudited)
F-4 Consolidated Statements of Cash Flows for the nine months ended February 29, 2012 and February 28, 2011 (unaudited)
F-5 Notes to Consolidated Financial Statements

 

These financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the interim period ended February 29, 2012 are not necessarily indicative of the results that can be expected for the full year.

 

3

SUPPORTSAVE SOLUTIONS, INC.

(A NEVADA CORPORATION)

CONSOLIDATED BALANCE SHEETS

AS OF FEBRUARY 29, 2012 AND MAY 31, 2011 (UNAUDITED)

 

   Feb 29, 2012  May 31, 2011
ASSETS          
CURRENT ASSETS          
Cash and cash equivalents  $79,889   $275,716 
Investment in marketable securities   —      900 
Accounts receivable - trade   386,505    390,424 
Note receivable - related party   -0-    100,000 
Note receivable   21,000    -0- 
Accrued interest receivable   -0-    8,186 
Prepaid expenses   3,000    -0- 
           
TOTAL CURRENT ASSETS   490,394    775,226 
           
PROPERTY AND EQUIPMENT, NET   698,494    738,336 
           
TOTAL PROPERTY AND EQUIPMENT   698,494    738,336 
           
OTHER ASSETS          
Security deposits   65,596    64,208 
Websites   2,595,280    -0- 
Deferred tax asset   298,000    485,000 
           
TOTAL OTHER ASSETS   2,958,876    549,208 
           
TOTAL ASSETS  $4,147,764   $2,062,770 
           
LIABILITIES AND STOCKHOLDERS' EQUITY          
CURRENT LIABILITIES          
Accounts payable  $-0-   $189,124 
Accrued expenses   73,606    55,865 
Treasury stock payable   300,000    700,000 
Deferred income taxes   97,000    97,000 
Loan payable - officer   800    800 
           
TOTAL CURRENT LIABILITIES   471,406    1,042,789 
           
LONG TERM LIABILITIES          
Note payable   1,685,000    -0- 
TOTAL LONG TERM LIABILITIES   1,685,000    -0- 
           
TOTAL LIABILITIES   2,156,406    1,042,789 
           
STOCKHOLDERS' EQUITY          
Common stock, $.00001 par value, 100,000,000 shares authorized, 18,225,173 and 26,232,280 shares issued and outstanding at February 29, 2012 and May 31, 2011, respectively   182    262 
Preferred stock, $.00001 par value, 100,000,000 shares authorized, 0 shares issued and outstanding   -0-    -0- 
Additional paid-in-capital   2,514,468    2,875,916 
Treasury stock   (14,614)   (1,003,029)
Cumulative translation adjustment   (87,007)   (83,175)
Unrealized gain (loss) on investments   (20,013)   (19,113)
Retained earnings (deficit)   (401,658)   (750,880)
           
TOTAL STOCKHOLDERS' EQUITY   1,991,358    1,019,981 
           
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY  $4,147,764   $2,062,770 

 

F-1

SUPPORTSAVE SOLUTIONS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE MONTHS ENDED FEBRUARY 29, 2012 AND FEBRUARY 28, 2011 (UNAUDITED)

 

   2012  2011
REVENUE          
Sales  $1,143,538   $770,893 
Less returns and allowances   -0-    (15,902)
           
TOTAL REVENUE   1,143,538    754,991 
           
EXPENSES          
Wages and benefits   561,532    601,413 
Rent   59,667    76,793 
Telephone, internet and utilities   66,728    41,057 
Commissions   13,820    42,695 
Selling, general and administrative   294,431    112,400 
           
TOTAL EXPENSES   996,178    874,358 
           
OPERATING INCOME (LOSS)   147,360    (119,367)
           
OTHER INCOME (EXPENSE)          
Interest income   1,092    (42)
Other income   22,286    -0- 
Bad debt expense   -0-    (110,000)
Settlement expense   (10,235)   (32,000)
           
TOTAL OTHER INCOME (EXPENSE)   13,143    (142,042)
           
NET INCOME (LOSS) BEFORE PROVISION FOR FEDERAL INCOME TAX (BENEFIT)   160,503    (261,409)
           
PROVISION FOR FEDERAL INCOME TAX (BENEFIT)   56,000    (91,000)
           
NET INCOME (LOSS)  $104,503   $(170,409)
           
NET INCOME (LOSS) PER SHARE:          
BASIC AND DILUTED  $0.01   $(0.01)
           
WEIGHTED AVERAGE SHARES OUTSTANDING:          
BASIC AND DILUTED   17,164,617    15,186,031 

 

F-2

SUPPORTSAVE SOLUTIONS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE NINE MONTHS ENDED FEBRUARY 29, 2012 AND FEBRUARY 28, 2011 (UNAUDITED)

 

   2012  2011
REVENUE          
Sales  $2,954,214   $2,093,904 
Less returns and allowances   (2,651)   (25,616)
           
TOTAL REVENUE   2,951,563    2,068,288 
           
EXPENSES          
Wages and benefits   1,363,838    1,988,461 
Rent   180,763    132,004 
Advertising   32,182    54,939 
Telephone, internet and utilities   140,906    118,647 
Commissions   39,536    96,729 
Depreciation   54,278    52,912 
Selling, general and administrative   613,475    207,858 
           
TOTAL EXPENSES   2,424,978    2,651,550 
           
OPERATING INCOME (LOSS)   526,585    (583,262)
           
OTHER INCOME (EXPENSE)          
Interest income   5,081    11,386 
Other income   22,288    204 
Bad debt expense   -0-    (110,000)
Settlement expense   (12,735)   (32,000)
Gains/(losses) on sales of investments   (2)   -0- 
Gains/(losses) on sales of assets   (4,995)   -0- 
           
TOTAL OTHER INCOME (EXPENSE)   9,637    (130,410)
           
NET INCOME (LOSS) BEFORE PROVISION FOR FEDERAL INCOME TAX (BENEFIT)   536,222    (713,672)
           
PROVISION FOR FEDERAL INCOME TAX (BENEFIT)   187,000    (249,000)
           
NET INCOME (LOSS)  $349,222   $(464,672)
           
NET INCOME (LOSS) PER SHARE:          
BASIC AND DILUTED  $0.02   $(0.03)
           
WEIGHTED AVERAGE SHARES OUTSTANDING:          
BASIC AND DILUTED   18,452,805    14,993,531 

 

 

 

F-3

SUPPORTSAVE SOLUTIONS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED FEBRUARY 29, 2012 AND FEBRUARY 28, 2011 (UNAUDITED)

 

   2012  2011
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) for the period  $349,222   $(464,672)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:          
Depreciation   54,277    52,912 
Stock based compensation expense   -0-    397,442 
Bad Debt Expense   -0-    110,000 
Changes in assets and liabilities:          
Accounts receivable - trade   3,919    31,092 
Accounts receivable - other   -0-    15,441 
Accrued interest receivable   8,186    (2,980)
Prepaid expenses   (3,000)   -0- 
Deferred tax asset   187,000    (249,000)
Accounts payable   (182,230)   (15,338)
Accrued expenses   10,845    (21,558)
           
TOTAL ADJUSTMENTS   78,997    318,011 
           
NET CASH PROVIDED BY (USED BY) OPERATING ACTIVITIES   428,219    (146,661)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Purchases of property and equipment   (14,435)   (585,438)
Purchases of website assets   (115,000)   -0- 
Security deposit   (1,389)   (2,188)
Increase in note receivable   (21,000)   -0- 
Increase in note receivable - related party   100,000    (50,000)
           
NET CASH PROVIDED BY (USED BY) INVESTING ACTIVITIES   (51,824)   (637,626)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Payments on treasury stock   (410,683)   -0- 
Investment in closely held company   (135,950)   -0- 
Gain/(Loss) on investments   (900)   -0- 
Net borrowings on note payable   (20,858)   -0- 
Proceeds from note receivable   -0-    100,000 
Currency translation adjustment   (3,831)   (17,515)
           
NET CASH PROVIDED BY (USED BY) FINANCING ACTIVITIES   (572,222)   82,485 
           
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   (195,827)   (701,802)
           
CASH AND CASH EQUIVALENTS - BEGINNING   275,716    1,588,056 
           
CASH AND CASH EQUIVALENTS - ENDING  $79,889   $886,254 
           
SUPPLEMENTAL CASH FLOW INFORMATION:          
Cash paid for interest  $-0-   $-0- 
Cash paid for income taxes  $-0-   $-0- 

 

F-4

SUPPORTSAVE SOLUTIONS, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FEBRUARY 29, 2012

 

NOTE 1: NATURE OF BUSINESS

 

SupportSave Solutions, Inc. was incorporated in Nevada on May 2, 2007, and provides offshore business process outsourcing, or BPO, services from an outsourcing center through its wholly-owned subsidiary of the same name, which was incorporated in the Philippines on October 17, 2006 and operates in the Philippines. Both the parent and its subsidiary are hereinafter referred to as "the Company".

 

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation  

Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. We believe that the disclosures are adequate to make the financial information presented not misleading. These condensed financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto for the year ended May 31, 2011. All adjustments were of a normal recurring nature unless otherwise disclosed. In the opinion of management, all adjustments necessary for a fair statement of the results of operations for the interim period have been included. The results of operations for such interim periods are not necessarily indicative of the results for the full year.

 

The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America and are presented in US dollars. The Company uses the accrual basis of accounting and has adopted a May 31 fiscal year end.

 

Principles of Consolidation 

The consolidated financial statements of the Company include the accounts of the parent company and its wholly-owned Philippines subsidiary. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Cash and Cash Equivalents

SupportSave considers all highly liquid investments with maturities of 3 months or less to be cash equivalents.

 

Property and Equipment

Property and equipment are recorded at cost. Depreciation is provided by straight-line and accelerated methods, over the estimated useful lives of the assets, ranging from 39 years for leasehold improvements and 5 to 7 years for furniture and equipment. Normal expenditures for repairs and maintenance are charged to operations as incurred.

 

Revenue Recognition

The Company recognizes revenue when products are fully delivered or services have been provided and collection is reasonably assured.

 

Advertising Costs

The Company follows the policy of expensing advertising costs as they are incurred.  Advertising expenses for the nine months ended February 29, 2012 and February 28, 2011 were $32,182 and $54,939 respectively.

 

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.

F-5

SUPPORTSAVE SOLUTIONS, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FEBRUARY 29, 2012

 

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Income Taxes

The Company uses an asset and liability approach to financial accounting and reporting for income taxes. The difference between the financial statements and tax bases of assets and liabilities is determined annually. Deferred income tax assets and liabilities are computed for those differences that have future tax consequences using the currently enacted tax laws and rates that apply to the periods in which they are expected to affect taxable income. Valuation allowances are established, if necessary, to reduce the deferred tax assets to the amount that will more likely than not be realized. Income tax expense is the current tax payable or refundable for the period, plus or minus the net change in the deferred tax assets and liabilities.

 

Foreign Currency Translation

The functional currency of the Company is the United States Dollar. The financial statements of the Company’s Philippine operations are translated to U.S. dollars using the period exchange rates as to assets and liabilities and average exchange rates as to revenues and expenses. Capital accounts are translated at their historical exchange rates when the capital transaction occurs. Net gains and losses resulting from foreign exchange translations are included in the statements of operations and changes in stockholders’ equity as other comprehensive income (loss).

 

Currency Hedging Transactions

The Company's operating expenses consist primarily of salaries, payroll taxes and employee benefit costs paid to the professionals that the Company employs in the Philippines. Since employee related costs are paid in the local currency, the Company is exposed to the risk of foreign currency fluctuations. In an effort to try to minimize the downside risk of fluctuating currency rates, the Company has entered into foreign exchange forward contracts from time to time. Any gains or losses from the settled and outstanding forward contracts are recorded as other income/expense in the statement of operations.

 

Impairment of Long-Lived Assets

The Company reviews its major assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If an asset is considered impaired, then impairment will be recognized in an amount determined by the excess of the carrying amount of the asset over its fair value.

 

Financial Instruments

The Company’s financial instruments consist of cash and cash equivalents, investments in marketable securities, accounts receivable – trade and other, notes receivable, interest receivable, accounts payable, accrued expenses, loan payable – officer and deferred revenue. The carrying amounts of financial instruments are considered by management to be their estimated fair values due to their short-term maturities. Securities that are publicly traded are valued at their fair market value based as of the balance sheet date presented.

 

Basic Income Per Share

Basic income per share is calculated by dividing the Company’s net loss applicable to common shareholders by the weighted average number of common shares during the period. Diluted earnings per share is calculated by dividing the Company’s net income available to common shareholders by the diluted weighted average number of shares outstanding during the year. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity. There are no such common stock equivalents outstanding as of February 29, 2012.

F-6

SUPPORTSAVE SOLUTIONS, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FEBRUARY 29, 2012

 

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Treasury Stock

Treasury stock purchases are accounted for under the cost method whereby the entire cost of the acquired stock is recorded as treasury stock. Gains and losses on the subsequent reissuance of shares are credited or charged to additional paid in capital using the average-cost method.

 

Stock-Based Compensation

Stock-based compensation is accounted for at fair value in accordance with SFAS No. 123 and 123 (R) (ASC 718). To date, the Company has not adopted a stock option plan and has not granted any stock options. The Company did not issue any shares of common stock to employees during the nine months ended February 29, 2012 and February 28, 2011, respectively.

 

Recent Accounting Pronouncements

The Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company’s results of operations, financial position or cash flow.

 

NOTE 3: PROPERTY AND EQUIPMENT

 

Property and equipment consisted of the following as of February 29, 2012 and May 31, 2011:

 

   February 29, 2012  May 31, 2011
Office furniture and equipment  $287,010   $272,574 
Software   13,699    13,699 
Leasehold improvements   636,936    636,937 
      Sub-total   937,645    923,210 
Less: Accumulated depreciation   (239,151)   (184,874)
Total Property and Equipment  $698,494   $738,336 

 

 

Depreciation expense was $54,277 and $52,912 for the nine months ended February 29, 2012 and February 28, 2011, respectively.

 

NOTE 4: NOTES RECEIVABLE

 

On May 11, 2009, the Company sold its office building for $260,000 on a note receivable. The Company received $50,000 down and the remainder is payable in 23 monthly interest only installments of $1,225 beginning June 11, 2009, with a balloon payment of the remaining principal and all accrued interest due on May 11, 2011. The note bears interest at 7% per annum and is secured by the real property. On January 28, 2011, the Company settled the note receivable for $100,000. The Company has written off the remaining $110,000 balance as bad debt at May 31, 2011.

F-7

SUPPORTSAVE SOLUTIONS, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FEBRUARY 29, 2012

 

NOTE 5: NOTES RECEIVABLE – THIRD PARTY

 

On December 14, 2011, the Company entered into a Note Receivable for $20,000 with First Atlantic Holdings LLC.

 

The Note is to be repaid at $21,000. On January 20, 2012 the Company wired $20,000 to First Atlantic Holdings LLC. This note has not been repaid as of February 29, 2012.

 

 

NOTE 6: NOTE RECEIVABLE – RELATED PARTY

 

During the year ended May 31, 2010, the Company loaned $50,000 to a related party to fund an investment in a film project. The loan was due on June 14, 2011 and at that time a total balloon payment of $55,000 was due that will satisfy the principal and accrued interest. On June 2, 2010, the Company loaned an additional $50,000 to the related party and amended the terms of the initial loan. On September, 6 2011 the Company loaned an additional $62,500 to the related party. The total note receivable of $162,500 plus 6.66 % interest was fully repaid in December 2011.

 

NOTE 7: MARKETABLE SECURITIES

 

Marketable securities are shown on the balance sheet. The first-in, first-out (FIFO) method is used to determine the cost of each security at the time of sale. We consider our investment portfolio and marketable equity investments available-for-sale. Accordingly, these investments are recorded at fair market value. As of February 29, 2012, an unrealized loss of $20,013 has been recorded. Cost and market value of equitable securities at May 31, 2011 and February 29, 2012 are as follows:

 

Cost Gross Unrealized Loss Market Value
Equities/Options, February 29, 2012 $ 20,013 $ (20,013 ) $ 0
Equities/Options, May 31, 2011 $ 20,013 $ (19,113 ) $ 900

 

NOTE 8: ACCRUED EXPENSES

 

Accrued expenses consisted of the following as of February 29, 2012 and May 31, 2011:

 

February 29, 2012 May 31, 2011
Accrued wages and taxes $ 22,846 $ 33,954
Accrued professional fees 0 21,911
Accrued miscellaneous 50,757 0
Total Accrued expenses $ 73,603 $ 55,865

 

F-8

SUPPORTSAVE SOLUTIONS, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FEBRUARY 29, 2012

 

NOTE 9: LOAN PAYABLE – OTHER

 

On October 25, 2011, the Company borrowed $50,000 in the form of a short term loan with $51,500 to be paid in January 2012. This loan was fully repaid in January 2012.

 

 

NOTE 10: NOTE PAYABLE

 

On February 17, 2012, we entered into an Asset Purchase Agreement (the "Agreement") with Global Services Corporation, a Republic of Seychelles corporation ("GSC") for the acquisition of certain assets in exchange for cash and a promissory note. GCS owns and operates a remote technical support business and we have agreed to purchase selected assets in association with that business from GCS that we believe will complement our own business model. The acquired assets consist of intellectual property, namely the websites www.techbuddha.com and www.virtualpcdoctor.com, customer lists, contracts, service records and goodwill.

 

We have also agreed to assume certain liabilities associated with the contracts and customer support agreements we acquired in the transaction.

 

The total purchase price consists of $1,170,000 and 1,656,834 shares of our common stock. We have agreed to deliver $30,000 at execution of the Agreement, $100,000 at closing and the balance in the form of a promissory note. The no-interest promissory note will provide for monthly installment payments at a rate of $57,000 that will commence on March 15, 2012 and continue until paid in full.

 

In addition, GCS agreed to not engage any in business that competes with a remote technical support business for a period of 3 years.

 

NOTE 11: COMMON STOCK

 

The Company has 100,000,000 shares of $0.00001 par value common stock authorized.

 

On January 1, 2010, the Company sold 875,000 shares of its common stock in a private offering at $0.60 per share for total cash of $525,000. 275,387 of those shares came from the treasury.

 

The Company purchased back 20,500 shares for a total cost of $9,017 during year ended May 31, 2010 and returned them to treasury.

 

On April 12, 2011, the Company sold 3,000,000 shares of its common stock in a private offering at $0.05 per share for a total cash value of $150,000. The Company collected $94,700 and recorded the balance of $55,300 as a stock

subscription receivable. The Company determined the balance of $55,300 to be uncollectable at May 31, 2011 and wrote off the balance against additional paid-in capital.

 

On May 26, 2011, the Company sold 650,000 shares of its common stock in a private offering at $0.10 per share for a total cash value of $65,000.

 

The Company issued shares at various times to employees for services rendered. During the years ended May 31, 2011 and 2010, 1,682,499 and 373,333 shares were issued to employees for total value of $758,246 and $280,000, respectively. The shares were valued at the market price on the grant date.

 

In April and May 2011, the Company issued 6,396,250 anti-dilution shares of common stock to two officers under the terms of their employment agreements. The share issuances were recorded at par value.

 

During the year ended May 31, 2011, the Company entered into two agreements to purchase back stock into treasury.

F-9

SUPPORTSAVE SOLUTIONS, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FEBRUARY 29, 2012

 

NOTE 11: COMMON STOCK (CONTINUED)

 

The Company agreed to purchase back 833,333 shares of common stock for a total cost of $500,000 in accordance with a settlement agreement with a shareholder. The Company paid $200,000 and recorded the remaining $300,000 as a payable as of May 31, 2011, which remains payable at February 29, 2012.

 

The Company also agreed to purchase back 6,835,425 shares of common stock for a total cost of $500,000 in accordance with a settlement agreement with a departing officer of the Company. The Company paid $100,000 and recorded the remaining $400,000 as a payable as of May 31, 2011. The remaining $400,000 payable was paid during the three months ending August 31, 2011.

 

The company retired 7,078,539 of treasury stock during the three months ended August 31, 2011 that had previously been acquired for $645,868.

 

The Company also agreed to purchase back 650,000 shares of common stock from a shareholder, as well as 213,813 shares of common stock from Philippine employees as part of the Company’s stock buyback program. The program was completed during the three months ended November 30, 2011.

 

 

NOTE 12: OPERATING LEASE

 

The Company operates out of a leased facility in Cebu, Philippines. The lease began on December 1, 2007, and is for 5 years at the current rate of approximately $1,900 per month. On August 15, 2010, the Company signed a lease in Los Angeles for approximately $1,200 per month for a term of twelve months. On May 18, 2011, the Company board voted to close the Los Angeles facility effective that day.

 

In March 2010, the Company signed a new lease for a facility in Cebu, Philippines. The lease begins on July 30, 2010, and is for 5 years at the rate of approximately $10,650 per month plus utilities. The lease contains a rent-free fit-out period from March 30 to July 29, 2010. The lease also contains an option for additional 5 years upon mutual agreement of the parties.

 

Minimum annual rents for all leases for the next five years are as follows:

 

Period Through: Amount:
August 31, 2012 $ 137,034
2013 144,253
2014 151,648
2015 104,450
Total $ 537,427

 

NOTE 13: MAJOR CUSTOMERS

 

Sales to one customer amounted to 27% and 32% of net sales in the nine months ended February 29, 2012 and February 28, 2011, respectively.

F-10

SUPPORTSAVE SOLUTIONS, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FEBRUARY 29, 2012

 

NOTE 14: INCOME TAXES

 

The provision for Federal income tax consists of the following for the nine months ended February 29, 2011 and 2011

 

2012 2011
Federal income tax expense (benefit) attributable to:
Current operations $ (187,000)   $ (249,000)  
Less: valuation allowance 0 0
Net provision (benefit) for Federal income taxes $ (187,000)   $ (249,000)  

 

The cumulative tax effect at the expected rate of 35% of significant items comprising our net deferred tax asset is as follows:

 

February 29, 2012 May 31, 2011
Deferred tax asset attributable to:
Net operating loss carryover $ 298,000   $ 485,000  
Less: valuation allowance 0 0
Net deferred tax asset (liability) $ 298,000   $ 485,000  

 

NOTE 15: LITIGATION

 

On June 27, 2011 Mr. Joseph Duryea, former President, filed a complaint (“the Complaint”) against the Company in the United States District Court for the District of Nevada (Case No. 2: 11-cv-01054-GMN CWH) alleging breach of contract, breach of the covenant of good faith and fair dealing, tortious breach of contract, and fraud (“the Litigation”) in relation to an employment agreement (“the Employment Agreement”) the Company entered into with him on January 15, 2010.

 

On September 15, 2011 the Company entered into a settlement agreement (“the Settlement Agreement”) with Mr. Duryea to resolve the above Litigation. Under the terms of the Settlement Agreement, the Company agreed to pay Mr. Duryea a total of $85,000 (“the Settlement Funds”). Of this total amount, the Company agreed to pay $45,000 upon execution of the Settlement Agreement and the remaining $40,000 was to be paid in four equal installments, payable on or before the following dates: October 15, 2011, November 15, 2011, December 15, 2011, and January 15, 2012. An outstanding balance of $20,000 remains payable as of November 30, 2011. The remaining $20,000 has been paid in $10,000 installments on December 15, 2011 and on January 15, 2012.

 

NOTE 16: SUBSEQUENT EVENTS

 

None 

F-11

Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Statements

 

Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.   These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions.  We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those safe-harbor provisions.  Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain.  Factors which could have a material adverse effect on our operations and future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.  We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.  Further information concerning our business, including additional factors that could materially affect our financial results, is included herein and in our other filings with the SEC.

 

Overview


We provide offshore business process outsourcing, or “BPO,” services which we deliver primarily to U.S.-based clients from our facilities in the Philippines. BPO services involves contracting with an external organization to take primary responsibility for providing a business process or function, such as customer management, transcription and captioning, processing services, human resources, procurement, logistics support, finance and accounting, engineering, facilities management, information technology and training. These customer care services and solutions are provided by our skilled customer service representatives to small and mid-sized companies in the healthcare, communication, business services, financial services, publishing, and travel and entertainment industries.

 

During the current reporting period, we entered into an Asset Purchase Agreement (the “Agreement”) with Global Services Corporation, a Republic of Seychelles corporation (“GSC”) for the acquisition of certain assets in exchange for cash and a promissory note. GCS owns and operates a remote technical support business and we have agreed to purchase selected assets in association with that business from GCS that we believe will complement our own business model. The acquired assets consist of intellectual property, namely the websites www.techbuddha.com and www.virtualpcdoctor.com, customer lists, contracts, service records and goodwill.

 

We have also agreed to assume certain liabilities associated with the contracts and customer support agreements we acquired in the transaction.

 

The total purchase price consists of $1,170,000 and 1,656,834 shares of our common stock. We have agreed to deliver $30,000 at execution of the Agreement, $100,000 at closing and the balance in the form of a promissory note. The no-interest promissory note will provide for monthly installment payments at a rate of $57,000 that will commence on March 15, 2012 and continue until paid in full.

 

In addition, GCS agreed to not engage any in business that competes with a remote technical support business for a period of 3 years.

 

Results of Operations for the three and nine months ended February 29, 2012 and 2010

 

To become more profitable and competitive, we have to attract more clients, sell our services and generate more revenues.

4

 

Our revenue reported for the three months ended February 29, 2012 was $1,143,538 compared with $754,991 for the three months ended February 28, 2011.  Our revenue reported for the nine months ended February 29, 2012 was $2,951,563 compared with $2,068,288 for the nine months ended February 28, 2011.  Our revenue generated for all periods was mainly attributable to the sale of our BPO services. The increase in revenues for the three and nine months ended February 29, 2012 from the same periods in 2011 is attributable to acquiring additional larger clients.

 

Our operating expenses for the three months ended February 29, 2012 was $996,178, compared with $874,358 for the same period ended February 28, 2011.  The increase in our operating expenses for the three months ended February 29, 2012 compared with February 28, 2011 is mainly attributable to a an increase in our selling, general and administrative expenses.

 

Our operating expenses for the nine months ended February 29, 2012 was $2,424,978 compared with $2,651,550 for the same period ended February 28, 2011.  The decrease in our operating expenses for the nine months ended February 29, 2012 compared with February 28, 2011 is mainly attributable to a decrease in wages and benefits. 

 

We had net other income of $13,143 for the three months ended February 29, 2012, compared with net other expense of $142,042 for the three months ended February 28, 2011. The increase in other income is attributable to gain on the investment in the film project. The expense in 2011 related primarily to bad debt expense and a settlement expense.

 

We had net other income of $9,637for the nine months ended February 29, 2012, compared with other expense of $130,410 for the nine months ended February 28, 2011. The increase in other income is mainly attributable to gain on the investment in the film project. The expense in 2011 related primarily to bad debt expense and a settlement expense.

 

We had a net income of $104,503 for the three months ended February 29, 2012, compared with net loss of $170,409 for the three months ended February 28, 2011. We had a net income of $349,222 for the nine months ended February 29, 2012, compared with net loss of $464,672 for the nine months ended February 28, 2011. 

 

Liquidity and Capital Resources

 

As at February 29, 2012, we had $490,394 in current assets and $471,406 in current liabilities. On February 28, 2011, we had a working capital surplus of $18,988.

 

Operating activities provided $428,219 in cash for the nine months ended February 29, 2012. Our net income of $349,222 was the primary reason for our positive operating cash flow.

 

Cash flows used by investing activities during the nine months ended February 29, 2012 was $51,824 mainly for the purchase of website assets as described in Note 10.

 

Cash flows used by financing activities during the nine months ended February 29, 2012 were $572,222 mainly as a result of repurchase of treasury stock.

 

Currently, our primary source of liquidity is cash flows provided by our operations. We will not require additional capital to execute our plan, unless we expand into additional facilities or grow through the acquisition of complementary businesses. Our current cash flows from operations are sufficient to meet our working capital requirements over the next 12 months.

 

Research and Development

 

We will not be conducting any product research or development during the next 12 months.

 

Off Balance Sheet Arrangements

 

As of February 29, 2012, there were no off balance sheet arrangements.

5

Item 3.     Quantitative and Qualitative Disclosures about Market Risk

A smaller reporting company is not required to provide the information required by this Item.

 

Item 4.     Controls and Procedures

 

We evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of February 29, 2012.  This evaluation was carried out under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, Chris Johns.  Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of February 29, 2012, our disclosure controls and procedures are effective.  There have been no changes in our internal controls over financial reporting during the quarter ended February 29, 2012.

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act are recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

 

Limitations on the Effectiveness of Internal Controls

 

Our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all fraud and material error. Our disclosure controls and procedures are designed to provide reasonable assurance of achieving our objectives and our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective at that reasonable assurance level.  Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the internal control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.

 

 

PART II – OTHER INFORMATION

 

Item 1.     Legal Proceedings

 

Loomis Bankruptcy

 

On or about January 6, 2011, a complaint was filed against us in the United States Bankruptcy Court for the District of Arizona (Case No. 2:10-Bk-01885) by Joseph Charles Loomis (the “Debtor”). The Debtor is the subject of a Chapter 11 bankruptcy case. The complaint alleges that on January 26, 2010, after the commencement of his bankruptcy case, the Debtor made a payment of $500,000 to us without prior bankruptcy court approval and that the entire payment is subject to being ordered immediately returned to the bankruptcy estate. The payment was made pursuant to a written Stock Subscription Agreement executed between us and the Debtor or about January 1, 2010 whereby the Debtor agreed to purchase 833,333 shares of our common stock (the “Stock Sale”).

6

 

On February 28, 2011, the United States Bankruptcy Court approved a settlement agreement (the “Settlement Agreement”) between us and the Debtor. Under the Settlement Agreement, we are required to pay the Debtor $200,000 within 48 hours of entry of the order by the Bankruptcy Court approving the Settlement Agreement. In exchange for the above-referenced payment, the Debtor will return to us 333,332 shares of our common stock purchased as part of the Stock Sale.

 

Further under the Settlement Agreement, the Debtor shall be permitted to sell his remaining shares of stock acquired in the Stock Sale for a price of not less than $0.35 per share. At the expiration of 180 days from the date of entry of an order by the Bankruptcy Court approving the Settlement Agreement, we will buy back all of the remaining shares of stock sold by means of the Stock Sale for an amount such that the Debtor is reimbursed in the total amount of $500,000 as a result of the above transactions. In exchange, the Debtor will return to us all remaining shares of our common stock in his possession acquired on account of the Stock Sale.

 

On September 9, 2011 we entered in to an Amendment to Settlement Agreement (“Amendment”) with the Debtor in which he agreed to forbear his right to submit the judgment to the court. In addition, commencing as of April 1, 2011, we agree to make forbearance payments to Debtor on a monthly basis in the amount of 8% of the sum of $300,000 or $2,000 per month with each forbearance payment due and payable on the first business day of each month. Under this Amendment and within 48 hours of approval of this Amendment by the Bankruptcy Court, we shall pay the Debtor the past due forbearance payments (for the months of April, May, June, July and August) in the total amount of $10,000.

 

The remaining principal balance in the amount of $300,000 was due and payable to the Debtor on or before April 1, 2012. This amount remains outstanding.

 

Duryea Action

 

On June 27, 2011, Mr. Joseph Duryea, our former President, filed a complaint (the “Complaint”) against us in the United States District Court for the District of Nevada (Case No. 2:11-cv-01054-GMN CWH) alleging breach of contract, breach of the covenant of good faith and fair dealing, tortious breach of contract, and fraud (the “Litigation”) in relation to an employment agreement (the “Employment Agreement”) we entered into with him on January 15, 2010.

 

On September 15, 2011, we entered into a settlement agreement (the “Settlement Agreement”) with Mr. Duryea to resolve the above Litigation. Under the terms of the Settlement Agreement, we agreed to pay Mr. Duryea a total of $85,000 (the “Settlement Funds”). Of this total amount, we agreed to pay $45,000 upon execution of the Settlement Agreement and the remaining $40,000 shall be paid in four equal installments. An outstanding balance of $20,000 remained payable as of November 30, 2011. The remaining $20,000 has been paid in $10,000 installments on December 15, 2011 and on January 15, 2012.

 

Further under the Settlement Agreement, we agreed as follows:

 

▪ We agreed that any failure on our part to make timely installment payments will make the entire remaining balance of the Settlement Funds immediately due and payable and we consented to the immediate entry of judgment against us for the amount of the remaining balance of the Settlement Funds, subject to pre-judgment interest from the date of the filing of the Complaint forward.

 

▪ We agreed to make our best effort to correct SEC filings and any other sites to record that Mr. Duryea in fact resigned from his former position with us as President, as opposed to the company’s previous allegation that he had been “terminated.”

 

The Settlement Agreement provides for a mutual release of claims and a non-disparagement clause. Upon payment of the Settlement Funds, the Litigation will be dismissed. The parties acknowledged, however, that Mr. Duryea’s additional stock rights, as described in his Employment Agreement, as a stockholder of our company will remain intact.

7

 

Item 1A:  Risk Factors

 

A smaller reporting company is not required to provide the information required by this Item.

 

Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds

 

None

 

Item 3.     Defaults upon Senior Securities

 

None

 

Item 4.     Mine Safety Disclosures

 

Not applicable

 

Item 5.     Other Information

 

None

 

Item 6.      Exhibits

Exhibit Number Description of Exhibit
10.1 Asset Purchase Agreement, dated February 17, 2012(1) 
31.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1 Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


(1) Incorporated by reference to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 22, 2012.

8

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  SupportSave Solutions, Inc.
 
Date: April 23, 2012
 
 

By: /s/ Christopher Johns

Christopher Johns

Title: Chief Executive Officer and Director

 

9

 GRAPHIC 2 image_001.jpg GRAPHIC begin 644 image_001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#W^BBB@`HH MHH`****`"BBB@`HHHH`***0^]`!152YU73[-2US?6\0']^4"L"Y^)/A"UW!] M;MF(ZA"6-4H2>R$Y);G545YW-\:O",8/ERW='3(M]*NY/0L MP4&K5"H]D0ZL%U/6J*\2D^/S9_=:&N/]J:J,_P`>M6=CY&EVD:]MSDU:PM7L M3[>'<][I:^=9/CAXG;.R*R7_`(!FHO\`A=GBW^]8_P#?G_Z]5]4J"^L0/HZE MKYP'QM\5@\FQ/_;+_P"O5B/XY^(U_P!9;63_`$4BE]4J!]8@?0])7A5O\>M0 M5<3Z-`[>JR$5=@^/B$C[1H;CUV2TOJM5=!^WAW/:*6O*[;XZZ!+_`,?%C>P? M@&_E6M:_&'P?%]1;;;:W:,WH M7VG]:W(;JWN`##<12`]-C@_RK-Q:W1::>Q-1112&%%%%`!1110`4444`%%%% M`!1110`4444`%%%%`!2450U76M-T2V-QJ5[#;1#O(V,_0=Z$F]A7L7Z#P,DX M%>4:O\9XII3:>%]+GU&8\"9U(0'Z5S=S#\0_%9QJ>I?8;9NL,)V_H*V5![R= MC-U5M'4]?U?QEX>T/(U#5;:)\9V!]S'\!7"ZK\=-&@)CTFQN;V3L6&P?XUCZ M7\(K0L)+QI[N0G):0X!^M=IIOP\TZRP8K2&(CH0N3^=5^YCW8?O'Y'GT_P`4 M?'>LR'^R],2VB;IB(L1^)K.FL_B-KBLMYJ5,NT?D*]S@\.6D0&5!J_' MIUM']V,?E1[=+X8I"]E?XF?/L'PIU2[(-YJ#LWL"W\ZU[3X,Q9S-//(/0`+7 MN2PQKT0?E3\#T%)XFH^HU1@NAY);_!W2A@M!(W^\Y-:,7PFT5>MA$?KFO2J6 MH=:;W97LXKH<'%\,]'CZ64`_X#5A?AWI*C`L[?\`[X%=I25//+N/E78X\?#W M2/\`GS@_[X%+_P`*^T?_`)\K?_O@5V%%'/+N'*NQQK?#S1V'_'E;_P#?`J"3 MX9Z)(/FL8#_P&NYHHYY=PY8]CSF7X2Z"_2PB&?3-9T_P9T9R=L4B?[KFO5J6 MJ56:V8G3B^AXE>?!*$G-M>3QCT(W5B7GP:U.($V]XDF.TB8S7T/05!["K6)J MKJ2Z$'T/EF[^&OB2UY^QI*!_<:LF2Q\0Z*X8Q7]J4/#(6P/RKZX:WB;J@_*J MEUI]B(6><1I&!DL^`!6JQDOM*Y#PRZ,^9K'XE>+M.?":Q+)C^"G07(_OQ'8?RK4\5ZQ\/P9(DM4U&Y_P"F*87/^]7F%Y!875R9+6S- MK$?^68L=O,]QTKXT>%[_8MTTUC(>HE7*C\17;:=K6F: MO"LNGW\%PC="C@_I7RW%IML1S$"#ZFK]I8QVL@EMC)`X.0T3E37).O0^S<[H MY/B5\31]24M>(Z/XXU[3=BR7)NXAU6?DX^M=QI?Q&L+K:E[$]LY.,]5K-5H/ MJ9U[B$EO,DB'H5.:GK4XFFM&%%%%`@HHHH`****`"J MU[?6NFVDEW>W$<$$8RTDC8`K+\3>*;+PU:(TP:>[F.VVM(N9)F]`/3WK@SX? MU7Q9>K>^+7+(#F#286_=1>F\_P`1JXQTO+8ERZ(?JOQ*U;797L_!6GF1`3:O=_;?$5]<:M=MR0S$1K[`5Z3IWA^.&%$*)'$HPL:#`` M^E;D4$<*X10*KVMM(*Q/)?66IS&E>$+>RB6..&.",?PQKBM^#3+:`#;&"?4U M=HK-MO);7PIH4VHW)#.!MABSS(_847L5&+G)1CNR+Q7XQTSPE8>?>R;IW' M[FW4_,Y_H/>OG[Q-XXUKQ7<-]KG,-IG*6L1PH'OZFLC6=9OM?U2;4=0E,D\A M_!!V4>PJG&.'V)[@5[1INIVNJVD=S: MS+)%(-RLIR"*]6WNJ2V9\M.+A-PENB]1112$)6=K>KQ:-IS7+J9)2=D,*_>E M<]%%:-8MQ;?:]7^U2IE;4%+<'IN/WF^O:FK7U$S!TW0I$O)-7U619M8E7,LS M'Y+9/[B>@'6TEO$9(SN5MHR#ZBM5!! MI-A)-/($AB4L[GL!WH5^IA5=.37LU8OTE9VDZ[IFN6[3Z;>1W$2MM+(>A]*N MW%Q%:V\D\SA(HU+.QZ`#J:9DXM.S6I)16;I.OZ7KD+RZ;>1W"(VUF0]#Z4VY M\1:3::M%I<][''>RXV0D\G-%Q\DK\MM35I*P-8\:>'M!AZ]QIVHPS/C.P'#8^E%T/V4^7FY78V:*:[JD;.QPJ@DGT`K,T_P`2 MZ/JEM/H0R0P'$K[L!/KFF2HMJZ1JT5R%QE71L@TDTRI4IP5Y)HLT4A(`))P/6N9U'XA>%M*F,5SJ\'F* M<,J'=@_A1=+<482GI%7.HHS6/I/BC1=(=+31=:)TX$-<"$X&0>YKT/0/&FCZS<"U M@OXI+DC(C'7`I*2;L;5,+4A!3:W_``.G[U\W_%+Q.VO^*9+6)R;*P)CC'8O_ M`!&O?=?U%-,\/7]\3Q#`S#'KCBOE&V@GU/4(H(OFN+J7:N3U+'O457T/1R>B MG*5:70@I\?(->K:CHG@CX?V\%MK5M+JVK2('9`>%']!6#K>I^`M2\/SOI>E3 M6&K*0(DR<'U.>F*S&-YVN2#Y7U.3BZ_A5^'J*SXCT^E>O>!/".AW/AR MWOM;@5YKV;;;AB1QV`K-06&W"QON MB]T/(KL=4T/37\%6>M:9`(GPIFP2<]C^M9.FW?R(GB81Y'TD<[!U%7H@.*SX M6]Z[72-+LE\*7&J7T(=N?*R?P'ZUE&#F[!7K*DDVM]#"`ICCY:Z?0[+3'\.3 M:C?VYE,;')4\XJ(ZCX3QDZ?-BG['1-R2.?ZXW)QC!NVAPFMV":GILUNP&[&Y M#Z,*Q/A[XUN/#&J+87Y#$)6>S/K:RNX[R!9$8$$9XJS7E7P MF\2/?Z+';S/F2`^4CVNO M:1<:;>)NAF7!QU4]B*\1G\-^,OA_J$DND,UU9@Y#*,@CW7UKWZFO&DBX8`U, MHIG30Q4J*<;73Z,\Q\*_%VWU&YCT_6K?[%=L=@D_@9O3VKLO%DB2^"]792"# M:O\`RKS3XT:+IUC%8:C;(D5Y)+L8+QO`YS71V]Y<7'PYU!;C)E^P$L/?;4IO M5,Z*E.G^[K4U9-[',?""9X]-:-3A6GR1^%>K^)N?"FJ?]>K_`/H->1?".1/L MC1[AO68$KZ#%>L>++B*V\'ZI),X1/LSC)/!M-N8"]Q9I=73DM+<3?,S,>M<[X\\$MX12# MQ%HC/`8I`'6/HOO]*]9\.;?L`*XKG/B[?0VG@2XBD/SW#JB#UYS5R2L<>%Q% M5UTF[IZ6+_AO7SKGAGSV&'DMF8_7:K5S:F_9TZW)T: M_,[L?#?1+ZR"'38(5(X*#!'OFN&T6:]^'WC^307E9K*JLS8^)_BN\E^P>'-+ MF, MJ$@5WO@_Q,?$'AQ)Y"/.:(A\=F`YJ'XL7L-KX!O8I&7?<8C12>2<]JYGX9VT MUMH$8<%=Z.X'L>E"TE9#D_:X53GNG9'G>B076IZA?Z/',8K.XG,ER5ZL`QP* M]<\,^![734E-I&Z0W";9%9OO"O.OA^H;Q'J>0#\W_LQKZ#LU"VJ`#M2II6N5 MF->:J]CZ$5Y-J_A[5O#MR( M=4L9+K6VO1I M-+:`A9\8)(7(;V(I:3]3=^VP*6O-#\4>/V%M)?7MO9Q*3)/(L8`Z\FO5OB#J MXT*^T#2;0@+IBI.X7U'&/RS7._!_2!J'BMK^7/E:?&7SV+'@5T&L>)?AWJFL M7-S?:?=SW.[8\@!PVWCCGI22M$C$U.?$J/*Y**Z=V6/B3;)=1:7XAMP/*N8P MCD>XR/\`"KOP^N%U7P]J>AS'=M4M&#V!'^-6X7T;Q9\/;VPT1)8X;0?NTEZJ MPY'X5PW@76/[+\46DCL5BE/DR#Z]/UI2TFGT9SPBZF%E3VE!Z?F@M[>62]6Q M'^N,OE?CG%=UXTNDT_3[#1(3C:H9P.!@5)!X?$7Q-FN"@6V6/[2..-QXKC/$ M&KG5?$%WK,38RBO:.M1/:PN?FC4 M_A4N-]3IIXCDCRN*?J>'0^%=?\1:Q'J/B>Y,[H?DA7I[#T`KUK1](6&RDCG0 M%95*,I]".E:Z6L*'*QJ/PJ7M344B*V(G5:OTV/"M0\"^)O!^O27GAPB>U0,_=(]JN/IWBGQ:A3Q+,%MHT)BLX>`\F."QKV=XU<88`U&MI`AR(P#]*GD M1N\=-V;2NNO4\F^'WAK5=",D6HV_E.TVY0#G(QUK&^)UM'=_$VSMI0?+DB16 MQUKW7RH]V=HS7C/Q"TZ^E^)]A=1V<[VZJ@,JH2HZ]Z4E[MC7"5W/$RJ2T;3' MV4WCWP[`8=*CM]0LAQ&TGWE'O53_`(1_Q'XJU:&^\43?)"1Y=M'T_P#K5ZMH M$2O88=?SK56TA0Y6,9I\B,?KDE\*2??J8EAIIM-,N9'`#&%@!Z?*:\$\(Z7= M7T]Y>*DXN,4E?L]MT^6-W.>*]JICPQR??0& MAQN[A3Q,H1Y&DUYGBCZ#XC\6ZA%<^*)E$,1RMM#W^OI7INCZ.;6T<[`K&,JB M]AQP*VUM84.5C`-34U%(BK7G4M?1+9'B?A3PAK6A:_>RZA:B-)SE"&SGYLU[ M/;`BV0'KBG-#&S99033QP,4)65A5JTJTN>1YU\4/!%YXC2UU+2V!O;0$>63C M>O7@^HK,\&ZCXRL]32#6(%2R1"#@#R M]DTFA8V$\'SKPPP17S9K^D6WA#XBM'J=HUQIGG&=8U_CC/8?2OI@`*,"N)^) M/@T>*M#\RV7_`(F5H"\!_OCNOXTIJZ-LOQ"HU+2VEHSSJ:/X3WS_`&@3WEF6 MY,*@@`U%KOCW2+#PV_ASP=:O!:R#$MTXP6!ZX[DGUKSF2.2&5XI4:.5#M=&& M"I'8TVL>9GT4<%!M.4G)+:[T/1?"OB[1_#'@#4+2"1SK=WN^79\H[#GZ5PL3 MD#KD]_>JE2H_YU,FV;TZ$:GUKFTDJPDOO4MNUB5AXJHZJW>A[+??$C3+CPN M\4#/_:KP"(Y3H<8/->;QRX4#.:RDF]ZE6:HG)SW(H86%!-0ZGI7AOQ+H-MX4 MFTC5I95\YVW!%)X/O46[X>`8\Z^_6O/?./K2&8GN:KG=DFC)X*/,Y1DU?7^(KP6=D/] M'4_O9L?*/\:]C\&>"X=/MD2.,A.K.PY<^IKT\-^X@Y/XF?.9G6]O45*+O&/7 MNS<\(:*EG;1D)M1%"J/0"NPJ.&)88PBC`%25DW?4Y`HHHH`****`"BBB@`HH MHH`*CFA2="C\KZ5)10!%#`D"[4&!4M%%`!5>2SBED$CC+"K%%`"``#%+110` M4444`%%%%`!1110`4444`%(:6B@#S;X@_#.'Q#YFIZ8%AU,#YEZ+-]??WKP: M]L;K3;M[6]MW@G0X9'&*^P36#XA\):3XDMS'?VJ.W\,@X9?H:SE33U1ZV"S2 M5%M0-%*A^>*1*GE9OS1[EY9??-2";W MJO:6]U>OLM;>29O]D5U6E^`=5O2IN"(%)Y4"[W4V7[7NAB/5$^\WX]J]!\/?#RWL=KK%\W=WY8_X5WEEI-O M9J-J#-;TZ2B[L\+&9HZBY*6B[G-^'O!]O801J(5CC7HBBNPBB2)`J``"G@8I M:U;ON>.%%%%`!1110`4444`%%%%`!1110`4444`(6`ZD"C-!`/45$]NK9QN4 MGDE3B@":BJ3V\^Y6CN9%`_AP"#4$IU5&)CE@9?[KH?Z4["-2BL@7VIJ#OLXG M]EDQG\ZK/X@OXI-LFAW!7^\CJ:+,+G045A+XE&[$FEWZ>YCR/YTV3Q;I\)(E MAO%/_7!C1RL+HWZ*YH^.=&49/VL?]NS_`.%,/C_0A_%=_P#@*_\`A3Y)=AR\&V5 MJH6*UMX@.FV,<5KQ:);IC=EOK3YH1V5Q6F^IXI-X4\5^)"#K&H00(3_J;>,= M/PK;TGX2V,1#2Q23GUE;K^%>N1V<$7W8QFIP`.`*)5I/0I*W4Y?3O!UI9H`( MT0#LHQ6]!I]O;@!(Q5NBLMRA``.@I:**`"BBB@`HHHH`****`"BBB@`HHHH` M****`"BBB@`HHHH`*,`T44`-V*>U-,,;=5J2B@"'[-'Z4AM4(QDBIZ*`*WV- M?[S?G1]C7^\WYU9HH`K?8U/\3?G3381G@L?SJW10!2&FP9R034@L(!_#5FB@ M"`6D`_Y9BGB&->B"I**`$"@=`*6BB@`HHHH`****`"BBB@`HHHH`****`"BB $B@#_V3\_ ` end EX-31.1 3 ex31_1.htm EXHIBIT 31.1

CERTIFICATIONS

 

I, Christopher Johns, certify that;

 

1. I have reviewed this quarterly report on Form 10-Q for the quarter ended February 29, 2012 of SupportSave Solutions, Inc. (the “registrant”);

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: April 23, 2012

 

/s/ Christopher Johns

By: Christopher Johns

Title: Chief Executive Officer

 EX-31.2 4 ex31_2.htm EXHIBIT 31.2

CERTIFICATIONS

 

I, Christopher Johns, certify that;

 

1. I have reviewed this quarterly report on Form 10-Q for the quarter ended February 29, 2012 of SupportSave Solutions, Inc. (the “registrant”);

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: April 23, 2012

 

/s/ Christopher Johns

By: Christopher Johns

Title: Chief Financial Officer

 EX-32.1 5 ex32_1.htm EXHIBIT 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND

CHIEF FINANCIAL OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the quarterly Report of SupportSave Solutions, Inc. (the “Company”) on Form 10-Q for the quarter ended February 29, 2012 filed with the Securities and Exchange Commission (the “Report”), I, Christopher Johns, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

1.The Report fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and

 

2.The information contained in the Report fairly presents, in all material respects, the consolidated financial condition of the Company as of the dates presented and the consolidated result of operations of the Company for the periods presented.

 

By: /s/ Christopher Johns
Name: Christopher Johns
Title: Principal Executive Officer, Principal Financial Officer and Director
Date: April 23, 2012

 

This certification has been furnished solely pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 EX-101.INS 6 ssve-20120229.xml XBRL INSTANCE FILE 0001401475 2011-12-01 2012-02-29 0001401475 2012-02-29 0001401475 2011-05-31 0001401475 2010-12-01 2011-02-28 0001401475 2011-06-01 2012-02-29 0001401475 2010-06-01 2011-02-28 0001401475 2011-02-28 0001401475 2010-05-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares SupportSave Solutions Inc 0001401475 10-Q false --05-31 No No Yes Smaller Reporting Company 18225173 2011 Q3 79889 275716 886254 1588056 900 386505 390424 0 100000 0 8186 3000 0 490394 775226 698494 738336 698494 738336 65596 64208 298000 485000 2958876 549208 4147764 2062770 0 189124 73606 55865 300000 700000 97000 97000 800 800 471406 1042789 182 262 2514468 2875916 -14614 -1003029 -87007 -83175 -20013 -19113 -401658 -750880 1991358 1019981 4147764 2062770 0 0 1143538 770893 2954214 2093904 0 -15902 -2651 -25616 1143538 754991 2951563 2068288 561532 601413 1363838 1988461 59667 76793 180763 132004 32182 54939 66728 41057 140906 118647 13820 42695 39536 96729 54278 52912 294431 112400 613475 207858 996178 874358 2424978 2651550 147360 -119367 526585 -583262 1092 -42 5081 11386 22286 0 22288 204 -2 0 -4995 0 13143 -142042 9637 -130410 160503 -261409 536222 -713672 56000 -91000 187000 -249000 104503 -170409 349222 -464672 0 -110000 0 -110000 -10235 -32000 -12735 -32000 349222 -464672 0 397442 3919 31092 0 15441 8186 -2980 -3000 0 187000 0 -182230 -15338 10845 -21558 78997 318011 428219 -146661 -14435 -585438 -1389 -2188 100000 -50000 -51824 -637626 -410683 0 -135950 0 -20858 0 -572222 82485 -195827 -701802 54277 52912 0 110000 0 0 0 0 -900 0 0 100000 -3831 -17515 -21000 0 -115000 0 <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">On December 14, 2011, the Company entered into a Note Receivable for $20,000 with First Atlantic Holdings LLC.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Note is to be repaid at $21,000. On January 20, 2012 the Company wired $20,000 to First Atlantic Holdings LLC. This note has not been repaid as of February 29, 2012.</p> <p style="margin: 0pt">&#160;</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">On February 17, 2012, we entered into an Asset Purchase Agreement (the "Agreement") with Global Services Corporation, a Republic of Seychelles corporation ("GSC") for the acquisition of certain assets in exchange for cash and a promissory note. GCS owns and operates a remote technical support business and we have agreed to purchase selected assets in association with that business from GCS that we believe will complement our own business model. The acquired assets consist of intellectual property, namely the websites www.techbuddha.com and www.virtualpcdoctor.com, customer lists, contracts, service records and goodwill.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">We have also agreed to assume certain liabilities associated with the contracts and customer support agreements we acquired in the transaction.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The total purchase price consists of $1,170,000 and 1,656,834 shares of our common stock. We have agreed to deliver $30,000 at execution of the Agreement, $100,000 at closing and the balance in the form of a promissory note. The no-interest promissory note will provide for monthly installment payments at a rate of $57,000 that will commence on March 15, 2012 and continue until paid in full.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">In addition, GCS agreed to not engage any in business that competes with a remote technical support business for a period of 3 years.</p> <p style="margin: 0pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">SupportSave Solutions, Inc. was incorporated in Nevada on May 2, 2007, and provides offshore business process outsourcing, or BPO, services from an outsourcing center through its wholly-owned subsidiary of the same name, which was incorporated in the Philippines on October 17, 2006 and operates in the Philippines. Both the parent and its subsidiary are hereinafter referred to as "the Company".</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><u>Basis of Presentation </u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. We believe that the disclosures are adequate to make the financial information presented not misleading. These condensed financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto for the year ended May 31, 2011. All adjustments were of a normal recurring nature unless otherwise disclosed. In the opinion of management, all adjustments necessary for a fair statement of the results of operations for the interim period have been included. The results of operations for such interim periods are not necessarily indicative of the results for the full year.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America and are presented in US dollars. The Company uses the accrual basis of accounting and has adopted a May 31 fiscal year end.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><u>Principles of Consolidation </u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The consolidated financial statements of the Company include the accounts of the parent company and its wholly-owned Philippines subsidiary. All significant intercompany accounts and transactions have been eliminated in consolidation.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><u>Cash and Cash Equivalents </u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">SupportSave considers all highly liquid investments with maturities of 3 months or less to be cash equivalents.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><u>Property and Equipment </u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Property and equipment are recorded at cost. Depreciation is provided by straight-line and accelerated methods, over the estimated useful lives of the assets, ranging from 39 years for leasehold improvements and 5 to 7 years for furniture and equipment. Normal expenditures for repairs and maintenance are charged to operations as incurred.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><u>Revenue Recognition </u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company recognizes revenue when products are fully delivered or services have been provided and collection is reasonably assured.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><u>Advertising Costs </u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company follows the policy of expensing advertising costs as they are incurred. Advertising expenses for the nine months ended February 29, 2012 and February 28, 2011 were $32,182 and $54,939 respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><u>Use of Estimates </u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><u>Income Taxes </u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company uses an asset and liability approach to financial accounting and reporting for income taxes. The difference between the financial statements and tax bases of assets and liabilities is determined annually. Deferred income tax assets and liabilities are computed for those differences that have future tax consequences using the currently enacted tax laws and rates that apply to the periods in which they are expected to affect taxable income. Valuation allowances are established, if necessary, to reduce the deferred tax assets to the amount that will more likely than not be realized. Income tax expense is the current tax payable or refundable for the period, plus or minus the net change in the deferred tax assets and liabilities.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><u>Foreign Currency Translation </u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The functional currency of the Company is the United States Dollar. The financial statements of the Company&#146;s Philippine operations are translated to U.S. dollars using the period exchange rates as to assets and liabilities and average exchange rates as to revenues and expenses. Capital accounts are translated at their historical exchange rates when the capital transaction occurs. Net gains and losses resulting from foreign exchange translations are included in the statements of operations and changes in stockholders&#146; equity as other comprehensive income (loss).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><u>Currency Hedging Transactions </u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company's operating expenses consist primarily of salaries, payroll taxes and employee benefit costs paid to the professionals that the Company employs in the Philippines. Since employee related costs are paid in the local currency, the Company is exposed to the risk of foreign currency fluctuations. In an effort to try to minimize the downside risk of fluctuating currency rates, the Company has entered into foreign exchange forward contracts from time to time. Any gains or losses from the settled and outstanding forward contracts are recorded as other income/expense in the statement of operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><u>Impairment of Long-Lived Assets </u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company reviews its major assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If an asset is considered impaired, then impairment will be recognized in an amount determined by the excess of the carrying amount of the asset over its fair value.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><u>Financial Instruments </u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company&#146;s financial instruments consist of cash and cash equivalents, investments in marketable securities, accounts receivable &#150; trade and other, notes receivable, interest receivable, accounts payable, accrued expenses, loan payable &#150; officer and deferred revenue. The carrying amounts of financial instruments are considered by management to be their estimated fair values due to their short-term maturities. Securities that are publicly traded are valued at their fair market value based as of the balance sheet date presented.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><u>Basic Income Per Share </u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Basic income per share is calculated by dividing the Company&#146;s net loss applicable to common shareholders by the weighted average number of common shares during the period. Diluted earnings per share is calculated by dividing the Company&#146;s net income available to common shareholders by the diluted weighted average number of shares outstanding during the year. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity. There are no such common stock equivalents outstanding as of February 29, 2012.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><u>Treasury Stock </u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Treasury stock purchases are accounted for under the cost method whereby the entire cost of the acquired stock is recorded as treasury stock. Gains and losses on the subsequent reissuance of shares are credited or charged to additional paid in capital using the average-cost method.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><u>Stock-Based Compensation </u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Stock-based compensation is accounted for at fair value in accordance with SFAS No. 123 and 123 (R) (ASC 718). To date, the Company has not adopted a stock option plan and has not granted any stock options. The Company did not issue any shares of common stock to employees during the nine months ended February 29, 2012 and February 28, 2011, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><u>Recent Accounting Pronouncements </u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company&#146;s results of operations, financial position or cash flow.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Property and equipment consisted of the following as of February 29, 2012 and May 31, 2011:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1pt; font-weight: bold">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">February 29, 2012</td> <td style="text-align: center; padding-bottom: 1pt; font-weight: bold">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">May 31, 2011</td></tr> <tr style="background-color: rgb(204,238,204); vertical-align: bottom"> <td style="text-align: left; padding-left: 5.4pt; width: 54%">Office furniture and equipment</td> <td style="width: 1%">&#160;</td> <td style="text-align: left; width: 1%">$</td> <td style="text-align: right; width: 20%">287,010</td> <td style="text-align: left; width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="text-align: left; width: 1%">$</td> <td style="text-align: right; width: 20%">272,574</td> <td style="text-align: left; width: 1%">&#160;</td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="padding-left: 5.4pt">Software</td> <td>&#160;</td> <td style="text-align: left">&#160;</td> <td style="text-align: right">13,699</td> <td style="text-align: left">&#160;</td> <td>&#160;</td> <td style="text-align: left">&#160;</td> <td style="text-align: right">13,699</td> <td style="text-align: left">&#160;</td></tr> <tr style="background-color: rgb(204,238,204); vertical-align: bottom"> <td style="text-align: left; padding-bottom: 1pt; padding-left: 5.4pt">Leasehold improvements</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right">636,936</td> <td style="text-align: left; padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right">636,937</td> <td style="text-align: left; padding-bottom: 1pt">&#160;</td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="padding-left: 5.4pt">Sub-total</td> <td>&#160;</td> <td style="text-align: left">&#160;</td> <td style="text-align: right">937,645</td> <td style="text-align: left">&#160;</td> <td>&#160;</td> <td style="text-align: left">&#160;</td> <td style="text-align: right">923,210</td> <td style="text-align: left">&#160;</td></tr> <tr style="background-color: rgb(204,238,204); vertical-align: bottom"> <td style="text-align: left; padding-bottom: 1pt; padding-left: 5.4pt">Less: Accumulated depreciation</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right">(239,151</td> <td style="text-align: left; padding-bottom: 1pt">)</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right">(184,874</td> <td style="text-align: left; padding-bottom: 1pt">)</td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="text-align: left; padding-bottom: 2.5pt; padding-left: 5.4pt">Total Property and Equipment</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left">$</td> <td style="border-bottom: black 2.5pt double; text-align: right">698,494</td> <td style="text-align: left; padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left">$</td> <td style="border-bottom: black 2.5pt double; text-align: right">738,336</td> <td style="text-align: left; padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Depreciation expense was $54,277 and $52,912 for the nine months ended February 29, 2012 and February 28, 2011, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">On May 11, 2009, the Company sold its office building for $260,000 on a note receivable. The Company received $50,000 down and the remainder is payable in 23 monthly interest only installments of $1,225 beginning June 11, 2009, with a balloon payment of the remaining principal and all accrued interest due on May 11, 2011. The note bears interest at 7% per annum and is secured by the real property. On January 28, 2011, the Company settled the note receivable for $100,000. The Company has written off the remaining $110,000 balance as bad debt at May 31, 2011.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">During the year ended May 31, 2010, the Company loaned $50,000 to a related party to fund an investment in a film project. The loan was due on June 14, 2011 and at that time a total balloon payment of $55,000 was due that will satisfy the principal and accrued interest. On June 2, 2010, the Company loaned an additional $50,000 to the related party and amended the terms of the initial loan. On September, 6 2011 the Company loaned an additional $62,500 to the related party. The total note receivable of $162,500 plus 6.66 % interest was fully repaid in December 2011.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Marketable securities are shown on the balance sheet. The first-in, first-out (FIFO) method is used to determine the cost of each security at the time of sale. We consider our investment portfolio and marketable equity investments available-for-sale. Accordingly, these investments are recorded at fair market value. As of February 29, 2012, an unrealized loss of $20,013 has been recorded. Cost and market value of equitable securities at May 31, 2011 and February 29, 2012 are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; font-size: 10pt"> <tr style="vertical-align: bottom"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: center">Cost</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: center">Gross Unrealized Loss</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: center">Market Value</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="3" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="3" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="3" style="line-height: 115%">&#160;</td></tr> <tr style="background-color: rgb(204,238,204); vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif; padding-left: 5.4pt; width: 37%">Equities/Options, February 29, 2012</td> <td style="line-height: 115%; width: 1%">&#160;</td> <td style="font: 10pt/115% Times New Roman, Times, Serif; width: 1%">$</td> <td style="text-align: right; font: 10pt/115% Times New Roman, Times, Serif; width: 18%">20,013</td> <td style="text-align: right; line-height: 115%; width: 1%">&#160;</td> <td style="text-align: right; line-height: 115%; width: 1%">&#160;</td> <td style="text-align: right; font: 10pt/115% Times New Roman, Times, Serif; width: 1%">$</td> <td style="text-align: right; font: 10pt/115% Times New Roman, Times, Serif; width: 18%">(20,013</td> <td style="text-align: right; font: 10pt/115% Times New Roman, Times, Serif; width: 1%">)</td> <td style="text-align: right; line-height: 115%; width: 1%">&#160;</td> <td style="text-align: right; font: 10pt/115% Times New Roman, Times, Serif; width: 1%">$</td> <td style="text-align: right; font: 10pt/115% Times New Roman, Times, Serif; width: 18%">0</td> <td style="line-height: 115%; width: 1%">&#160;</td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif; padding-left: 5.4pt">Equities/Options, May 31, 2011</td> <td style="line-height: 115%">&#160;</td> <td style="font: 10pt/115% Times New Roman, Times, Serif">$</td> <td style="text-align: right; font: 10pt/115% Times New Roman, Times, Serif">20,013</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; font: 10pt/115% Times New Roman, Times, Serif">$</td> <td style="text-align: right; font: 10pt/115% Times New Roman, Times, Serif">(19,113</td> <td style="text-align: right; font: 10pt/115% Times New Roman, Times, Serif">)</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; font: 10pt/115% Times New Roman, Times, Serif">$</td> <td style="text-align: right; font: 10pt/115% Times New Roman, Times, Serif">900</td> <td style="line-height: 115%">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Accrued expenses consisted of the following as of February 29, 2012 and May 31, 2011:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; font-size: 10pt"> <tr style="vertical-align: bottom"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: center">February 29, 2012</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: center">May 31, 2011</td></tr> <tr style="background-color: #cceecc; vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif; padding-left: 5.4pt; width: 54%">Accrued wages and taxes</td> <td style="line-height: 115%; width: 1%">&#160;</td> <td style="text-align: right; font: 10pt/115% Times New Roman, Times, Serif; width: 1%">$</td> <td style="text-align: right; font: 10pt/115% Times New Roman, Times, Serif; width: 20%">22,846</td> <td style="text-align: right; line-height: 115%; width: 1%">&#160;</td> <td style="text-align: right; line-height: 115%; width: 1%">&#160;</td> <td style="text-align: right; font: 10pt/115% Times New Roman, Times, Serif; width: 1%">$</td> <td style="text-align: right; font: 10pt/115% Times New Roman, Times, Serif; width: 20%">33,954</td> <td style="line-height: 115%; width: 1%">&#160;</td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif; padding-left: 5.4pt">Accrued professional fees</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; font: 10pt/115% Times New Roman, Times, Serif">0</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; font: 10pt/115% Times New Roman, Times, Serif">21,911</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="background-color: #cceecc; vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif; padding-left: 5.4pt">Accrued miscellaneous</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: right">50,757</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; line-height: 115%">&#160;</td> <td style="border-bottom: black 1pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: right">0</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif; padding-left: 5.4pt">Total Accrued expenses</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; font: 10pt/115% Times New Roman, Times, Serif; text-align: right">$</td> <td style="border-bottom: black 2.25pt double; font: 10pt/115% Times New Roman, Times, Serif; text-align: right">73,603</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; font: 10pt/115% Times New Roman, Times, Serif; text-align: right">$</td> <td style="border-bottom: black 2.25pt double; font: 10pt/115% Times New Roman, Times, Serif; text-align: right">55,865</td> <td style="line-height: 115%">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">On October 25, 2011, the Company borrowed $50,000 in the form of a short term loan with $51,500 to be paid in January 2012. This loan was fully repaid in January 2012.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company has 100,000,000 shares of $0.00001 par value common stock authorized.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">On January 1, 2010, the Company sold 875,000 shares of its common stock in a private offering at $0.60 per share for total cash of $525,000. 275,387 of those shares came from the treasury.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company purchased back 20,500 shares for a total cost of $9,017 during year ended May 31, 2010 and returned them to treasury.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">On April 12, 2011, the Company sold 3,000,000 shares of its common stock in a private offering at $0.05 per share for a total cash value of $150,000. The Company collected $94,700 and recorded the balance of $55,300 as a stock</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">subscription receivable. The Company determined the balance of $55,300 to be uncollectable at May 31, 2011 and wrote off the balance against additional paid-in capital.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">On May 26, 2011, the Company sold 650,000 shares of its common stock in a private offering at $0.10 per share for a total cash value of $65,000.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company issued shares at various times to employees for services rendered. During the years ended May 31, 2011 and 2010, 1,682,499 and 373,333 shares were issued to employees for total value of $758,246 and $280,000, respectively. The shares were valued at the market price on the grant date.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">In April and May 2011, the Company issued 6,396,250 anti-dilution shares of common stock to two officers under the terms of their employment agreements. The share issuances were recorded at par value.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">During the year ended May 31, 2011, the Company entered into two agreements to purchase back stock into treasury.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company agreed to purchase back 833,333 shares of common stock for a total cost of $500,000 in accordance with a settlement agreement with a shareholder. The Company paid $200,000 and recorded the remaining $300,000 as a payable as of May 31, 2011, which remains payable at February 29, 2012.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company also agreed to purchase back 6,835,425 shares of common stock for a total cost of $500,000 in accordance with a settlement agreement with a departing officer of the Company. The Company paid $100,000 and recorded the remaining $400,000 as a payable as of May 31, 2011. The remaining $400,000 payable was paid during the three months ending August 31, 2011.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The company retired 7,078,539 of treasury stock during the three months ended August 31, 2011 that had previously been acquired for $645,868.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company also agreed to purchase back 650,000 shares of common stock from a shareholder, as well as 213,813 shares of common stock from Philippine employees as part of the Company&#146;s stock buyback program. The program was completed during the three months ended November 30, 2011.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company operates out of a leased facility in Cebu, Philippines. The lease began on December 1, 2007, and is for 5 years at the current rate of approximately $1,900 per month. On August 15, 2010, the Company signed a lease in Los Angeles for approximately $1,200 per month for a term of twelve months. On May 18, 2011, the Company board voted to close the Los Angeles facility effective that day.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">In March 2010, the Company signed a new lease for a facility in Cebu, Philippines. The lease begins on July 30, 2010, and is for 5 years at the rate of approximately $10,650 per month plus utilities. The lease contains a rent-free fit-out period from March 30 to July 29, 2010. The lease also contains an option for additional 5 years upon mutual agreement of the parties.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Minimum annual rents for all leases for the next five years are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; font-size: 10pt"> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif">Period Through:</td> <td style="line-height: 115%">&#160;</td> <td colspan="3" style="text-align: left; font: 10pt/115% Times New Roman, Times, Serif">Amount:</td></tr> <tr style="background-color: #cceecc; vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif; padding-left: 5.4pt; width: 60%">August 31, 2012</td> <td style="line-height: 115%; width: 1%">&#160;</td> <td style="font: 10pt/115% Times New Roman, Times, Serif; width: 1%">$</td> <td style="text-align: right; font: 10pt/115% Times New Roman, Times, Serif; width: 37%">137,034</td> <td style="line-height: 115%; width: 1%">&#160;</td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif; padding-left: 5.4pt">2013</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; font: 10pt/115% Times New Roman, Times, Serif">144,253</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="background-color: #cceecc; vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif; padding-left: 5.4pt">2014</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; font: 10pt/115% Times New Roman, Times, Serif">151,648</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif; padding-left: 5.4pt">2015</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: right">104,450</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="background-color: #cceecc; vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif; padding-left: 5.4pt">Total</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; font: 10pt/115% Times New Roman, Times, Serif">$</td> <td style="border-bottom: black 2.25pt double; font: 10pt/115% Times New Roman, Times, Serif; text-align: right">537,427</td> <td style="line-height: 115%">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Sales to one customer amounted to 27% and 32% of net sales in the nine months ended February 29, 2012 and February 28, 2011, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The provision for Federal income tax consists of the following for the nine months ended February 29, 2011 and 2011</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; font-size: 10pt"> <tr style="vertical-align: bottom"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: center">2012</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: center">2011</td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif; padding-left: 5.4pt; width: 54%">Federal income tax expense (benefit) attributable to:</td> <td style="line-height: 115%; width: 1%">&#160;</td> <td style="line-height: 115%; width: 1%">&#160;</td> <td style="line-height: 115%; width: 20%">&#160;</td> <td style="line-height: 115%; width: 1%">&#160;</td> <td style="line-height: 115%; width: 1%">&#160;</td> <td style="line-height: 115%; width: 1%">&#160;</td> <td style="line-height: 115%; width: 20%">&#160;</td> <td style="line-height: 115%; width: 1%">&#160;</td></tr> <tr style="background-color: #cceecc; vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif; padding-left: 5.4pt">Current operations</td> <td style="line-height: 115%">&#160;</td> <td style="font: 10pt/115% Times New Roman, Times, Serif">$</td> <td style="text-align: right; font: 10pt/115% Times New Roman, Times, Serif">(187,000)</td> <td style="font: 10pt Times New Roman, Times, Serif">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="font: 10pt/115% Times New Roman, Times, Serif">$</td> <td style="text-align: right; font: 10pt/115% Times New Roman, Times, Serif">(249,000)</td> <td style="font: 10pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif; padding-left: 5.4pt">Less: valuation allowance</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: right">0</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: right">0</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="background-color: #cceecc; vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif; padding-left: 5.4pt">Net provision (benefit) for Federal income taxes</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; font: 10pt/115% Times New Roman, Times, Serif">$</td> <td style="border-bottom: black 2.25pt double; font: 10pt/115% Times New Roman, Times, Serif; text-align: right">(187,000)</td> <td style="padding-bottom: 2.5pt; font: 10pt Times New Roman, Times, Serif">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; font: 10pt/115% Times New Roman, Times, Serif">$</td> <td style="border-bottom: black 2.25pt double; font: 10pt/115% Times New Roman, Times, Serif; text-align: right">(249,000)</td> <td style="font: 10pt/115% Times New Roman, Times, Serif">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The cumulative tax effect at the expected rate of 35% of significant items comprising our net deferred tax asset is as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; font-size: 10pt"> <tr style="vertical-align: bottom"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: center">February 29, 2012</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: center">May 31, 2011</td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif; padding-left: 5.4pt">Deferred tax asset attributable to:</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="background-color: rgb(204,238,204); vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif; padding-left: 5.4pt; width: 54%">Net operating loss carryover</td> <td style="line-height: 115%; width: 1%">&#160;</td> <td style="font: 10pt/115% Times New Roman, Times, Serif; width: 1%">$</td> <td style="text-align: right; font: 10pt/115% Times New Roman, Times, Serif; width: 20%">298,000</td> <td style="width: 1%; font: 10pt Times New Roman, Times, Serif">&#160;</td> <td style="line-height: 115%; width: 1%">&#160;</td> <td style="font: 10pt/115% Times New Roman, Times, Serif; width: 1%">$</td> <td style="text-align: right; font: 10pt/115% Times New Roman, Times, Serif; width: 20%">485,000</td> <td style="width: 1%; font: 10pt Times New Roman, Times, Serif">&#160;</td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif; padding-left: 5.4pt">Less: valuation allowance</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: right">0</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: right">0</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="background-color: rgb(204,238,204); vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif; padding-left: 5.4pt">Net deferred tax asset (liability)</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; font: 10pt/115% Times New Roman, Times, Serif">$</td> <td style="border-bottom: black 2.25pt double; font: 10pt/115% Times New Roman, Times, Serif; text-align: right">298,000</td> <td style="padding-bottom: 2.5pt; font: 10pt Times New Roman, Times, Serif">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; font: 10pt/115% Times New Roman, Times, Serif">$</td> <td style="border-bottom: black 2.25pt double; font: 10pt/115% Times New Roman, Times, Serif; text-align: right">485,000</td> <td style="padding-bottom: 2.5pt; font: 10pt Times New Roman, Times, Serif">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">On June 27, 2011 Mr. Joseph Duryea, former President, filed a complaint (&#147;the Complaint&#148;) against the Company in the United States District Court for the District of Nevada (Case No. 2: 11-cv-01054-GMN CWH) alleging breach of contract, breach of the covenant of good faith and fair dealing, tortious breach of contract, and fraud (&#147;the Litigation&#148;) in relation to an employment agreement (&#147;the Employment Agreement&#148;) the Company entered into with him on January 15, 2010.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">On September 15, 2011 the Company entered into a settlement agreement (&#147;the Settlement Agreement&#148;) with Mr. Duryea to resolve the above Litigation. Under the terms of the Settlement Agreement, the Company agreed to pay Mr. Duryea a total of $85,000 (&#147;the Settlement Funds&#148;). Of this total amount, the Company agreed to pay $45,000 upon execution of the Settlement Agreement and the remaining $40,000 was to be paid in four equal installments, payable on or before the following dates: October 15, 2011, November 15, 2011, December 15, 2011, and January 15, 2012. An outstanding balance of $20,000 remains payable as of November 30, 2011. The remaining $20,000 has been paid in $10,000 installments on December 15, 2011 and on January 15, 2012.</p> <p style="margin: 0; font: 10pt Times New Roman, Times, Serif">None</p> 21000 0 2595280 0 1685000 0 1685000 0 2156406 1042789 2012-02-29 .00001 .00001 100000000 100000000 18225173 26232280 .00001 .00001 100000000 100000000 0 0 0.01 -0.01 -0.02 -0.03 17164617 15186031 18452805 14993531 EX-101.SCH 7 ssve-20120229.xsd XBRL SCHEMA FILE 0001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 0002 - Statement - Consolidated Balance Sheets (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0003 - Statement - Consolidated Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 0004 - Statement - Consolidated Statements of Operations (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0005 - Statement - Consolidated Statements of Cash Flows (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0006 - Disclosure - NATURE OF BUSINESS link:presentationLink link:calculationLink link:definitionLink 0007 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES link:presentationLink link:calculationLink link:definitionLink 0008 - Disclosure - PROPERTY AND EQUIPMENT link:presentationLink link:calculationLink link:definitionLink 0009 - Disclosure - NOTE RECEIVABLE link:presentationLink link:calculationLink link:definitionLink 0010 - Disclosure - NOTES RECEIVABLE - THIRD PARTY link:presentationLink link:calculationLink link:definitionLink 0011 - Disclosure - NOTE RECEIVABLE - RELATED PARTY link:presentationLink link:calculationLink link:definitionLink 0012 - Disclosure - MARKETABLE SECURITIES link:presentationLink link:calculationLink link:definitionLink 0013 - Disclosure - ACCRUED EXPENSES link:presentationLink link:calculationLink link:definitionLink 0014 - Disclosure - LOAN PAYABLE - OTHER link:presentationLink link:calculationLink link:definitionLink 0015 - Disclosure - NOTE PAYABLE link:presentationLink link:calculationLink link:definitionLink 0016 - Disclosure - COMMON STOCK link:presentationLink link:calculationLink link:definitionLink 0017 - Disclosure - OPERATING LEASE link:presentationLink link:calculationLink link:definitionLink 0018 - Disclosure - MAJOR CUSTOMERS link:presentationLink link:calculationLink link:definitionLink 0019 - Disclosure - INCOME TAXES link:presentationLink link:calculationLink link:definitionLink 0020 - Disclosure - LITIGATION link:presentationLink link:calculationLink link:definitionLink 0021 - Disclosure - SUBSEQUENT EVENTS link:presentationLink link:calculationLink link:definitionLink EX-101.DEF 8 ssve-20120229_def.xml XBRL DEFINITION FILE EX-101.LAB 9 ssve-20120229_lab.xml XBRL LABEL FILE Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Is Entity a Well-known Seasoned Issuer? Is Entity a Voluntary Filer? Is Entity's Reporting Status Current? Entity Filer Category Entity Public Float Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Statement of Financial Position [Abstract] ASSETS CURRENT ASSETS Cash and cash equivalents Investment in marketable securities Accounts receivable - trade Note receivable - related party Note receivable Accrued interest receivable Prepaid expenses TOTAL CURRENT ASSETS PROPERTY AND EQUIPMENT, NET TOTAL PROPERTY AND EQUIPMENT OTHER ASSETS Security deposits Websites Deferred tax asset TOTAL OTHER ASSETS TOTAL ASSETS LIABILITIES AND STOCKHOLDERS EQUITY CURRENT LIABILITIES Accounts payable Accrued expenses Treasury stock payable Deferred income taxes Loan payable - officer TOTAL CURRENT LIABILITIES LONG TERM LIABILITIES Note payable TOTAL LONG TERM LIABILITIES TOTAL LIABILITIES STOCKHOLDERS EQUITY Common stock, $.00001 par value, 100,000,000 shares authorized, 18,225,173 and 26,232,280 shares issued and outstanding at February 29, 2012 and May 31, 2011, respectively Preferred stock, $.00001 par value, 100,000,000 shares authorized, 0 shares issued and outstanding Additional paid-in-capital Treasury stock Cumulative translation adjustment Unrealized gain (loss) on investments Retained earnings (deficit) TOTAL STOCKHOLDERS EQUITY TOTAL LIABILITIES AND STOCKHOLDERS EQUITY Common Stock, Par Value Common Stock, Shares Authorized Common Stock, Issued Preferred Stock, Par Value Preferred Stock, Shares Authorized Preferred Stock, Issued Income Statement [Abstract] REVENUE Sales Less returns and allowances TOTAL REVENUE EXPENSES Wages and benefits Rent Advertising Telephone, internet and utilities Commissions Depreciation Selling, general and administrative TOTAL EXPENSES OPERATING INCOME (LOSS) OTHER INCOME (EXPENSE) Interest income Other income Bad debt expense Settlement expense Gains/(losses) on sales of investments Gains/(losses) on sales of assets TOTAL OTHER INCOME (EXPENSE) NET INCOME (LOSS) BEFORE PROVISION FOR FEDERAL INCOME TAX (BENEFIT) PROVISION FOR FEDERAL INCOME TAX (BENEFIT) NET INCOME (LOSS) NET INCOME (LOSS) PER SHARE: BASIC AND DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING: BASIC AND DILUTED Statement of Cash Flows [Abstract] CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) for the period Adjustments to reconcile net income (loss) to net cash provided by operating activities: Depreciation Stock based compensation expense Bad Debt Expense Changes in assets and liabilities: Accounts receivable - trade Accounts receivable - other Accrued interest receivable Prepaid expenses Deferred tax asset Accounts payable Accrued expenses TOTAL ADJUSTMENTS NET CASH PROVIDED BY (USED BY) OPERATING ACTIVITIES CASH FLOWS FROM INVESTING ACTIVITIES: Purchases of property and equipment Purchases of website assets Security deposit Increase in note receivable Increase in note receivable - related party NET CASH PROVIDED BY (USED BY) INVESTING ACTIVITIES CASH FLOWS FROM FINANCING ACTIVITIES: Payments on treasury stock Investment in closely held company Gain/(Loss) on investments Net borrowings on note payable Proceeds from note receivable Currency translation adjustment NET CASH PROVIDED BY (USED BY) FINANCING ACTIVITIES NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS - BEGINNING CASH AND CASH EQUIVALENTS - ENDING SUPPLEMENTAL CASH FLOW INFORMATION: Cash paid for interest Cash paid for income taxes Notes to Financial Statements NATURE OF BUSINESS SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES PROPERTY AND EQUIPMENT NOTE RECEIVABLE NOTES RECEIVABLE - THIRD PARTY NOTE RECEIVABLE - RELATED PARTY MARKETABLE SECURITIES ACCRUED EXPENSES LOAN PAYABLE - OTHER NOTE PAYABLE COMMON STOCK OPERATING LEASE MAJOR CUSTOMERS INCOME TAXES LITIGATION SUBSEQUENT EVENTS PropertyAndEquipmentOwnedAccumulatedDepreciation Increase (Decrease) in Accounts Receivable Increase (Decrease) in Accrued Interest Receivable, Net Increase (Decrease) in Prepaid Expense Deferred Income Tax Expense (Benefit) Increase (Decrease) in Accounts Payable Increase (Decrease) in Accrued Liabilities EX-101.PRE 10 ssve-20120229_pre.xml XBRL PRESENTATION FILE XML 11 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } ZIP 12 0001255294-12-000251-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001255294-12-000251-xbrl.zip M4$L#!!0````(`!B!ET!C6#VO\3$``%R#`0`1`!P`F?L?6#?3 MZ9VQ;+Z+]&:WX[776]]LUH[E3=J9_4*3D(6&(A6^6%9__3T'("50HB2"I)QX MIYE.XHH`SH.#\PX0_/[OS]-0>2))2N/H[9%VHAXI)/+C@$:/;X^^C`;GHXOK MZR/E[^_^YT\*_//]GP<#Y8J2,#A3+F-_,A@T&/9G$@5Q\N7N>CGL),MF9Z>G M\_G\)(J?O'F<_)J>^'&SX49QGOAD.=;GLZ\7(251EGZ]S1]"ZBMW9!8G&N1D:`.]IO((&G0;;L(#:V3OG#2E-:V]3F36G9-"!K[5+BGSS&3Z?P`-IK MVD#5!H96-D_(>"MD^Q2>E@UI&INZ-MPU/]ZB[)"G@T?/FRT[C+WT@34N'M2` M@2=)')*TM@][4M,IBJ,HG];C"K+D-%O,R"DT&D`KDE!_V6]_IVH'P(`_UZ-C M3VK0C48_?UAVP/^#;715U]VC4B=0CLY2)JUW9*PP$3R;L(5)TR,I0:3H`RV(<;*#J@Q7]93>P M&C1;+']=_DX#?#*F8`D82E)A6RE>%]<_'+T#;=5,^-_0^OYTO?.*W&DMO8+: M#%@>!YLH0'>2#$W,N]5TRI%6SS:Z@;4M.Q7S7I$/*EW*WRL`RA\+EF[G\WEZ M,WZUO.66*:MA4OFD5R:!BEBH(J^62<4$#L.D0F-506,UMBC.*V-816/5-AI; MS/LP&KNTC*K]35E&-IT_D&565<7R%OJ\959-)!/)#Z MVCV0VK<'RB/*.?1E=+G!EBGQTCPA[XH(_PS:E(.5CZHD<+0MXX\F7D+2K20* M=6*-6M,`?+=;Z`3T"=9CD[?8]S/&^YCQ"X_E>;".L6Y4@>@EB>(IC?:1W<^7 M=;IU`Y?/*URH8R@DBVD4>:9@E(%Z;I2B$\=YB=[,HM:HL-6&OX_G3; MV)NT+T`_$B^\C@+R_`-9-"8NZN#6T41RE[$/JQ1E]Y!6-:8"2O@3'U_L+@Y[ M#C\&^.`J]!X;CSOVPI3P@2L#B"-?Y$F"/]/4]\)_$2_YP'U)8R*#TH#L&FUS M17XA8?A#%,^C$')'@.DUSL(I-R7Z.Q179,MHFV9]!@B)PL0M6@$M;DEL; MI4;>.!^6)3->DFI,[5^HFOM&VZ3*T%P`NQ_CI+F,CZ9>B,7(Y?"L+.E%"Q%" M9>B:^<;3:1R-LMC_E9O+FSQ#1X+ET@J0M>Q605/!'A165@F(3P%0^O;H^O,5 MJ(:CZY8V-"KLV$&L3A=7TG@%OS1?!?R]JI9K(VTG=LOC=T'4^!)YN#MB/;9/:.YM@R ME&\3,O-H\.%Y1J*4=%67"N-KAVY-O\GD98F?IRG)NMH(TU4-5]1'<5!IBDVF M.1Q:NFXWI'B;Q#.29(O;$#(Q\"/H0V88RWPFK:=LNXXI3GD7C:YX&C'$<`S# M[AD/LZ('YQ"CTAU3KURJQ51XX,4EI"0I;2\ZEN4*&-9&;4&TR=QD0O MR9B`*@7WWC/7K$Z2H+M.Q2K6C]X>0Y/YFX[5`L---B$)?]Y^\A#-#H7U%L:4 M)-=DGI;I5A9Z![5N\S(UZ`ARQ*NX@1+$C3%$UQI$06`C0.);Q_F M#@U;M2O89*@>`'0CG;`@A^D,&@^WG-TGK":]8&6>8D7.I[@^70)&-$Q[AN^` MHI%CE$.Q;D6O(S^>$F"7P-2V#'&'M8:ZCD17.(VR<7DXC(F?8B\J=59(N!9M MV>(LEV?;R*W)-TJJ&I,O.24PIFMZ,=1,T>ILCMR.=K-4VM2'8LEQ/W&A$-RI MUJDYNE`"6QNT#=%&'M>6('H>!!0WOKSP%A+-Z^C"F]',"UN'2I9FFK80O&P9 MOP.,1BQPAI8KUG`;PJB8S4XK/]!,6Q-"@,V1V]%N,ON!IJJ&JKMRU,$D@"4` M'IT'_\[3C&T4Y)'/N78?+S=QN,KX"\A";\9@/5MSR`&S/!0QMD5PV+DTXKAC M:$.KS[DP._TE@G4+Z7](\-&CT4WR"?*;F^@Z>B)\Q-8.>H`GT(W"&^RETAU3 M,ZEU-7E,)D:J9A&:*:5&FT@%!W$GMW[5UU7*-/!'5GE/?4U$Q=#)#Z8,+F\=W= MVN#B+J0LA"Q/(M26\S",Y_BR5/HQCH/&IS$:BN9N8MVAR4K,0+-<57\Y?++R M--!M2WM)]LG)VD"W;#$?D<-7R&0O,K9A?X@16OBB_%`7+/A88!,TR!$VMI]0>C^S:VZIF:L;A\,C* MA6;8AB,J0/\,DI,9S74MP<*2MD&M53OKT MSATY^7%!_UU9.)=DEL`@K!3A6>-<]0B_&WG5M3=3=#2*M4,@*H#,T*S7Z?E!()^>F;KJ' M8(:DM-B69EEJ&QC\],BG]?.,;0,!$X]EU>!8D6F)1+[0I[F&F`7V!T7:U\'R M.-9AF")9OK,B-D1;^62&LDLJQ06P.YI"E[IP$RBYMQS?'SMJPQ73&]W4FO M,[A>N-4`&).Q/L-4S=!,8TV&MT9#^XC+1Q\F:)#>%WE9"7%M8]C?U"5C#,U0 M36W=6FXCOXH[D-P%D*=1#EZD<"=]U:=LU5(-T77MH]H/3FFQT6VL.;X\4.G0 MQ+#!-?T>#)44QJ$&24`GH.6-+23`S/O>>RY$^3VDXF/:SWZ573G8OX=B#P"E MY=+57ABA_(;7\,5Y*'MTPG2[0/Q,LIYS==6L&,4*`6GJ\AYRJ%9,73?RTC5Y MTZT8L*Z3EY0%TS8K9FDG^>6IFJLXP5=>SJ/@$_%2UI:DMTG\1+%FSYZF->^F M=C_%U0+!@2;1H@Q4O8#BCS,569']0TY"/CKL?ST^06+QR)SWB&192#`KZW%K M9J"INB'D6SO(=40F+=QXQD)]"632*:JF#U^*9Y("V)YG((S@EP_E@5:CR]'M M['NV$V;'R3_BI9$DN,P3")/Y96OLA#F[60X_RA#@;7C`K][VAL5M17D$!YJ$ M+)L-=VB*!8`>9@(1`K[_1BX)_^]UM'G;5#_G%;1J"KJ7:E](I9F\OH/0'"I[ M/6NS`[^D8J-77PY[AZP#8H>*M"R\C2L6#E^XV$.R!X0=^"<);KL] M+BYMZ"?4='3=V*8,HG/I8AGM;O!^7:[3&]"*3JF%8#$[3C\I.V4.6M MI699^WBZ!^OJO?847V<'5#YEUG15C[F/\;I7EHH&)'B_^)*B!BPWO,_]C#[U MQOZAX[K"WDV?\%YZZO+1G*-JVLO,'49YP44U=4?7JK7.WP6WO-$R;5M\I:<] M\/*8\7U\[O^6TX1LO?"P'Z=@FD;-$?#]U/O%W>*`EF6*;J(]\$UCN';38C]G M$33#V9DLKA/M!V8+3^'L=!3R,)M?E]S:$:M[8FO)RY0[ST!>FGN=P1;CPX_B M]&ZS!Q8$EN9>TU=#O5_DK.- M4FLX+3* M09[-N7LS9EK?9PJHJT[U9J-Z6ETP=.1>0I M!ITW\X@$E;NY^G]-<%A:9TGZO8-O^:)A=_";<=-[#UH_]+ECNWUSHDJK,S#Y MMPZ$^X";HEM%G+Q.CK=E]KPU*0XM2[93"7L7V:(LBR[F`!.NC-Z">+?*_2[B MJZ/F>"/1S;COEQ$J'T+:0:PCKEX.V^\%!;;()R0H3L"&(?'YP?RU9*QG\6E( MM4>PTI9F+>%NB?C#>`PM;\8?GOV)%SV2.[#M-U']A\/ZV8)SQ#?'9'QL27*S,R9H"1@JS>QZS74V@[X&( M3U'L,^)/(NK##%+^T77E(4]I1%+>88Z*\028<-H!PP"LFI4<2@F&D`0UI00& M?\5EQ8$Q*)MXPJ!CP,)>]9S&`0E/ M&(3[DDO)BC1(>4I!T8%CL)R$Q;8Y3&M6E"F.ECW^F M7`J`N;#``6?A8QP'.+E7;9Y_*>4@3.-"&-"V`N]S?#N?BZ@2"H=A2CF`AB@& M7'0F9,4MQIR2GTOI\TK]2E$XEHL,@V/G#+_>X+&DY56S$P4XB_$S*DM5FB4H M.(44,[_SG7:L#;D;0U9IQ[9E'SN&J:3L"^@,#31#1?'9MV0`%=C[$^67BM+B M.H'FT"?@\G=&,5X&!H3X>6ECD+=+RW8,E-5E.W0G>-L&0L!F8.SPW99B1`<,!P@4PQ M]EA#[N+!D!2>GUL0:`OX8&(_>L!;1;.*2(')&W\]ED!\G%&@C%X>9C+.7[E^ M7H/A+3ZD<\S,ZVKM,:@AT:,'O@*#3BJ85&:#T>:2K)`G9K&;.`=<*UAO5F/' MU3"4!?&2]("AT?8(9V/SQLO@\?("CRL%!++'#(FNJA`-H5H4&HAF9YQ.XH2L%GJ&)2/X;YQG M*9@:W'\Z5F#QW]_>+/U=X=8A@A):@5=`K0&.>3%">&N?]3CH0$Y.AE;8BP M8[@A\1OO#-''B(Y!EZ.L.)6+[^O$$)F"L^Z8*_R!]00'R?&/]Q[X592Q6_!# ML-(\0&5T\X/F-Q=%;$0C=).<+$K9.(XSY@*#I4'#!!2:A,S]^6$>,&'G@7\4 M83`[YEO`:)!A!D6<-,-LM0B2/!\#3^:@F2E_Y+.L,.O&P^Y=5M,X\!TJ^B!XUQ0O(;SEZ:-".J?"%\3PJ,BOJJ8%.0)OB8'Y@W5%6*0D%E6)#.GZ9*9P&^P MY(QB#+:JB-%`TL"'LP"-B\0:O8B@G4:+Q7WSV*/):FJE>06>YR&/+^.5>RPG MR.(T.BW]^DHH2GGD$5TQR#("K0Z4YF"UJR-QVYZE5Y%:(W5NO![7R(F_Z.,.4,@>PXY%_"> M%PT2(N@B]/@R4@+PTQC.L>4N\>5I$27R*H6?H$EZ*`VK``!'Q7J:%\0<6Z$J MP(44HTE<48A)@U>]JDO7H]A6Q.U0I^7*5RQ>,MV M13CD%\W+L$B,WRH!V"I>XH8P784;W!0L1RH),4N[2N>Y8*TT`/S,%.912*0O M,O7;D)J+LF;'_A!W(5]`9L3T@94<\,-R"GJ4"7W$]#ND``A9O]K<9X9GBIZ+ M%7A*XV_PE#W%:(&Y,UZ]9R5)LIK5M[%HY9DGMG"KUR1>8,4JE,F2,MIN7FPD M;*O$C]/L1*D<^Z)IF=[QE.MAH>`=V[#.V2`$Y>4^`-Q(2'A^-279!%PV9'E/ MA+MA/%4]9<_`!8!/5K":M+05O`![K"2X%(5)EMB?*9QY)$3P:%;`6O`/;KTFX49EZ:'`B M%@,C>_P),)*G:T*@PI-*O*_J&_%"Q>>L<`,Q!MO[DMZG="H))_T?Z)T4:.83 M%LW$0U,SSZRT[_K3 M/CM:[%>=M%W;Z?-73KR./6@/B`Q0"%,4DUL1W3\-D?@S(^_H@U3!.Y,(=D%\ M]4+0:%2R988>/;:^K7HFRJQ,&HEPPW4_XT#1EU4VQ!Y_R MJLJ7IY2Z=N-$$VU>&K$)#F!=^1'8RV]EQ/31WMMW.MG.#XI$"J>$VEVK3?2,,?Q-IA#)GGH* M!:4XA8O,']V@9.M3I`]$:0:EJO,\*6KK1?\>S+_4&R(N4TJ0TE^B?IK+4B^SA<1$']#=UX3)C;&L:%>2K MP8X7/$:,0#^<3"+#10TK**74V/:G<<%^A"T`A6@Q>"T8/#\P*A'M-'XSEB%K M.,0C148]8I,U1/+>4YA.)\4L$?J1K.UT?\V,"$[%-4IEH@65\*#H_GE^=:Y" M@GQ,#9$J4Y'8`.,K.Y/9(8W*`N]S,`WQ1;I,8S)_EZJVO^3]2U.<@EH;,CQS.B4%8R`O[#7`A^=0V&A:2>D#NE MJ5"ZN&,I..7XN18<>5[8'E8O.?R^6=D8D^WHY=!`I+THEP-]9I%F>L_(&<9+ M13X;D-9-Q0V:Y[=*D5FG2/#KIW$\RV/Y3Q%0>.&'$33<\3W_OYG:,-.E49EG M8-A.^&$#-C;SX;"`M/-;#:CF%(X/W^8LUI-IE-P+O,H5K!5Z4Y20HJZR-!D+ MZEWH1YE^<2NSAVF$YJ?MJQ"M!#6'](SXE$BO#6/^,OD%?QTE(T/WV'7-`VO% M9RE%61IF?Y-3($]`J;/&48%6->T-O6'!C2;&\+58 MGX@)0.6X:ACT,M78='JKE.$;0R6'<^9(P@=W?AKHK#-.6"+S/IS0*R7^%YQ5 M&(X//,:K^+Q++P#3'!%'E0,1F.&0PQ^DG58=O1:/4X>4C^4;*3%$0ET;5)7! MTSBZEQ.,RJG5?4[BZ[//H*4"SK/=N9$.UTHHP'S$AXR)_Q<^DC(=9&YK6O&" M$!CZQ&M(O7*FIFX>A>FHF*`8C.@#>L8T'L5'?IK>4[B$[3VTOY5S,/'OM9$W MPA`KFFEP6(SOA%D9E1>!)`VL3F4;QQ5JT8R4@U'PC1\-8S6W-N^M(2>_PN&@ M9^?Q/%K+H"Y'@)%?])A\B\"N3T,T/Y:&TF69-QN-P!()&,1OE>D@C MD%W?FI!FU8B4P;+2[#+.#XA]-;XT%&PH&N\:6K[!(2Z$O.@P@>(&+J\S/$+& MVQ=\ER\0_QOY*6K:A,SQQ9\3?@.ONKJ M!_JG/1@Q;@"(3A+=AH#R= MV1-+!*'GC+8"A2#@#D"Y!LE1V=@XL+3@E>Z]$_CN)K0#%!=4((8GW/@5"F%: M=;/.K?=A1/$5X:&=%J'LY:.)3TA(>TD>5/^2?J55K^C/.C9$P*;8`I:+0X#REUAF9'KRD0 MPQS-/O:MB+14R(PESF8R\^O-5^T*7=5J,:)D<<788X9SA^4A&C[J<=JETE`( M5A;#9.WBME8S\LZK8@V9ZLA7GI2N(@[D:SEZ6/(1G3.V4)R4[07"E\JO*$M+ MU;CP'/2ZJ1V(O$+!N?6I'I1(I"-1##F2BE=SF&4%72#E2=#W(LQ$$22V:-7+ MN"H>\'5-A`J/Z'B//)UGQ@*?QFU$\G3V.]W"E:X)NTC%H;G9`AB9'%E?4W.+<=M<]D0_/?TC]?6Z<75.ZOG]%^#?DO(IICUI=$O MT3E[+(_)E)-U(S\N\_KP>]?<^(&T*GV35>]4^OZFXQ6$G.*+8LE%*$JKCZN: M%011Q2PJ-^"JC\6L>_NJYOKI/0ICE3"<=)W);WU/DQC^/!+[\&2L(!$L%?S( MPMHBD*(#NYP2O9CRBR(0U%^_IE7B00RX?JV:1@A3P=!2WS78,XVIS;;A)ZB& MK98JF1U'R=V^2C:6*\AHP(YIQLK=6N'W`8O_G!PXZ26+0-VHG,3R@$E&@Y@9 M_&_WJ!G851^)*,I`R(%R!.J@OT_Q9I9_EV33/2W4?KH%T'#2N2'U>^ID27E9SPBT#C-F=PSMMEQKBAH M8E#SL*,$F1/_WR_MDA-#-)/27]/@1[5F M4_A-&NB/Z1QY&<)TURFHJP#,P"A)WUKI]?#4;75LM]VWX;^O?[66EZDF7D9B MG&M.XM_>6MYY!SDI)=_KO&)J[M]3J/Q9,51?_N!ERI=>2]0;K9&4C&^1V8 MQO/7M^FN;+2MM"G[ZU@`*V_+*M?= M6ON^R@1:+KKMKCUH=]?10]O@RI/G;._Q.;MW75\,SP@#YN"5(&R'W>UX3U_; M#]RV[:YC<3TQ=9]E;RT#Q=L*C'JR9ZV<3MWVP'8\9YO:Z?7SYJC3[]C]]2SZ MI3BZ*S7_,'GNN;?HV/T@/+#F"M/5180FV\X>TE!6D!3#2,R1DR5\NQ6'-@R" M0=_N#+8B(.LQY>FRM@>73'L[5NQ#3&DXAF\HZEGYZ!BBT#N8HE*_K2H^$`<+ M2QW=7D^6/;KVP'&;*BHY/VR5JLJYCV05[/BEGQ[JSQ:?$S_."-_V!^9%P:^I MW;8!V/TXSABAG6);90*+)'';(6P3-?#YV2W;:`ORC2_)*YB,2)Y M1,2)8[NN9PT%K`^SD:Q_%2!^>FD22'"(151)K"`<-M M8DOWF]"Z51*X@H=J,ILU`P?6JHH.)KX:IS%/ M.!W'4C494^0ZU8<6>`AB(YV7\CRL<1A-4%;_`@W-LD6YM'@ER-/!QT_"S/-9 MDG6&5.?@2[C9VGE4Z7(GGL<0\W)`7:"(R2C9^%X6I%3.:NV<\A%",MP%//!C M,]=(:8!FA;76;$PQ1T M7=O3>S)#`7.;F5?3N8S1*W]/997=\V[7>J45$;*3\2XDH'QH]`2HG6=#1)N% M=?X!,OOR+7V*ZPK@2YDRKG.;G^Y5_*4I09ZR^K(;O"MEEDDE$9M%88SM!,[" MF-/>^6])D5NG'R\_?GLMT^+PNBDRA;TL"S!T9G5R"LK%7$JHR9LZ3QO&!?!J=-5Z+LM,!3G!/>B:67(M/E?I;V;TI4JD4V.-\OC+`-.,F&;)W.H7R``U-F-S`QP'&_U9]\- M1E@CNT%OSAN9MBV2;+1 MBHO<1C[1FE/V9?H162]K3;Q5QNUA_*/;J],--FNCQ2[QH/>R?P_OWQ+/\&OR M;%=/@IOK\#EZ>U[F[F-9)BLM9%<"LW6%_"A:>.='=Z?L/W4&MK,+';M-Q?JT MMV306D=Q'N;+K0YL+HQ.UD.9LIXJDQVC+N+@@F/5GS4*V7-X;[RH(7`L7RFE M'0(57WP:E5(O,;2MA56V5#%UC$O?4N'4_XQ&0HQ&>XX.J&(JI2SN_&M1XL>* M)>*$+XY+O4;)M?N=%9.J7H($^]FK=ML>>$OD%CX/3U/I`!-YTAJ+M;3`+B_! M;=K/*V;_'YTS>2!L=AU[L.W@Q3'=OY7S-@%G!"Q8/Q9)L9.S]I"=]/@S;&") MZ?QEKV7WO!5+Q0[[;*U<1'$T>_7X48E#OEFYN*/ND._MJ+OGKED=L)4-7K]0 M8?NT]-IVM_6DPL+/7F M@T2FR9V18BWAU;$UE:I8\!G+EU*(9?HTUBB<>(Y,`$9<8)6E6Y8"('BG]>,F MS'3&=3VCM_+=G89&M4#-D829+O!&4PEZ5KS'NH'G($+U>@Q9J$'"HM$(3UKG M\$'+P=QOF8#*`(5$"(,4^D4.?87!]_&F5*"VUBS0/5(_9Y7XU!(L.0U MEE"-PC0-;Q&I.L&>3_2DD",_NRT#99EJU<@4(OP]JCQP/:Z8<6&N=K_'3Q/8 M/4I..O(G0K=B4'BH1\U[4Q@5IFQ@#>D:;9$VDFOG3NZ28S)S_&1@MYP>$2,A M,N?4H'"?+)$7:UL5&<@ZG#9^+U/XJX_&0@0,'J4A M0W3.*R0TFD>8Y1":4J*'K\XBENNE%[JF_/R[-&$.5P;SJ>U*7H<@/M,0Q,?#&U-+3N(C%UZDIVCIAV6=<>,S]-\91HL@KL'6M&TC#!MG8T M8@5.>&PT&29J4M28U*BV5LZ7S>I2EE^^)!V[VW?MSF!`G[7!U6RWVXH&:DXK MR9J9GK=$[081<=+S^K;;Z7)%M]MGHZ1:C$TGTAR_TE!"E7Y,Y'DL(L;?MLZ],-[5_E\JU:^R$F9/E>1_UVX/NK;KH=K-PS.&^U>:?RX` M=7Z7J(8DF0'J;A8>8N<0VEANP7Z="D9$,W;*4A#LS/*\WZYHM-H1(5H: MS5*O5;K>&IA>X0!P\7SUO)3_IAN-5*T/&L['64)7,WO&OWVY[=<;V9+3>,Y.UN>8"] MQ0FW7O5^JC8IK<@!4<&RX#3(0AU.H;.<'/`4#;]3/\%0#\W*7E8I=>7J;?VTT_-6F*.H-E906O^87%/Y$[3!&S,"1\B^1 M=)-4MTO9@SQEQY0;WO^DQGIPL$\<>]!B]Y0$@(`ZI$9P/!EY+)5KZ1B#(49- M:)@NH/USDED7\;6(5%BL/HMKSJ+N*T'Q?[`U172K))`H(#0A$^>'2-#O"=C6 M]3:1_:]1VAB^H4*%XJR@;O+828PT6^`?=W#M$KD#NJDI**RV)8:A>&N8T8:4 M,2-G),VJ2!DUVD6X&-@[J0%:BV1LGFRU;%":I!?56\40%P_RP+ M)?9LC&II'#*`A^QF3GJ2U]^F5R&B45J$+7,9I,_UD+%JE40<*8-91():33&% M?Y\4>8$8.J51)!4OF43BN'O_?L&^S@2Y%>,:4W+KB"%P21';,@U8![H8N'^K MHBZ(>T\.X0M8QQ9R46B@[RS3/V[2I+B^>?NH^28-Z?BSL)&K+^&".KY62#^F M/+\R3[@K,XZKQO!+Q?V<*15H@=,&WZ/]DJ$M]8B[5+7KDTG&=CH=V_6VO.)C M4A]JT][Z9YC=SO]O6[Z`9SS+>>]K9#*=WR)X$ZK8W>\_:88[U]/_%C< M3>2`['[B0IQMKN_(CSBA(8HQX,1\L?R+[,\,_ MN+U7G!'@OD*//A8YX7AF,A>52%FUD?$J^.R;;UI=#"[C$?SPA__SN22(8G.S M,%,QG(\"=(T?P?XA&[`<6@$HE`C$&C\!?E`&,1_>Y3*?Q'F)2=?%?EA$W'O=N'9'"ZNUZF#[:!;K25`T%;K";_3`-$! M\]?M#%;F[[*#/XF8%/>%Q*Q5.H_XI)?<8<;72Z!J7U7P+]P^8,R!_=^A7ZDN M0/FTVB1M]FZ/%(_@X&*'*]S4@)653,C!U)IQ-FH+VPD3Q(J68:B#&(L4< M81S;SS+X*,Q>&OP\RT$TO9P8;Z,L(\15I3V`^O8 MH^++:+_+^!?<@-1#;^2GZ7T"U.TXB'DTB8,E"N^@3ZU%'YRY)'67=O>SVHI. MW]O'5AS9C?<27CNX@,\+MP\XO'88=W9Y3S?XI:>11/.[7R*6\!*:>5C@EK[3 M7^)JA[=Y2UL!C[=Y>XRSZ3R]15EULV7,UW[T!1Q?D687^3(K6^IP(;I,A^ M*..(IZJ.O5?6%_,_RH_[O[XN$<@J&$(,I/1G'&*P\BJGVFK8L3P-1SE\JTCS MLI"Q_#@9PQ)O_<"W3M]AA>C7Y-QR42&Y^S3EZ]$U[O__/,UFGA8 M"GMM#5/J!T\U^W&>^B-8C_Z,^\;?BMCG8M'K!.M4?8+2B`/NS!Y@<^?XVK9R MS/!$#*RF,>GKJ5\$3;SY'.;A-=F>)G-"1(>+V"3-$RQS;<(^LFIC?=#?N5#? M,4=M0`7BL"]"_1!(R$TXH0IAA5$I2\6/NCH6!/M*3'-96>^5`DT2U7M?M#D"YC_\]![IN`KQKGF2W>-S`N_'MS M6@4@@]@Q?!O4Y<:8X"/8>IFQB'/K&Q(19G(0SKVNU*<3)=793SH\#U5>BY]B M1!A@B];#O8_JV#`T"`)<5'&"Q_@L(?Y;T$-J!F1%E%?-/%%(,CA?"K\"?2%J M:<,(T09>GT(W=DITXQ(?0W^D,1G*CY#4V@EQSZV+&%$@@!H"IR%23.1&EQ?1T(>)+]4>)S?DHI"F@L MX2+[-C;(M@JXLN@?_KQZ_PO<"Z-PXD<9OCS]PW5@@S0-34.O.[USUO+.VL[" MZ5><^A)TT#C$"_AS>"N"RQ@$^CI$N'3TKK(//T=1@0+^":[#NS"*UN:*-_#< M?LNTT%:;^#$(7Y&?FY),^R'1Z-?EH]/M>[/R)0===<)UY&G.5)^3^/H'W&*( MD0['4<'5;&N5S<.O3\2**U]R>MU78'WEX74[K:XQLQYSQ>F66:+3ZKB]_F#A M=($(W[Y/1@7>-0QU\2$.WF-BP;(Z7O_YMS=S1ZNO[AWA:A$VU7<__9:2=Q#\ M&^$\X7=7A/^Y+)._T]K7V+.+9'9N#F[(9,GN2@!]I?C MXAS2\*ZC_S525Y]J0ZIFF;8;JBX9ZG8C/O5=UW-Z[04$\2P;$+,T>]RNVW8K ME_&2Q'Q/9?QUM\=RN6FW1^Q&AW,;Q#[V$5T\V^:T;7)0-Z=M"\?U`7J6.1U; M.ZUKT?+!3]&1S)2\_>YGX0C(SUTC:,'5O=0):)V;\O_`S%L@M&40ZA"A M_>4(/=LUI4!==RV6(J7N;GFJ*5V9I^V5*;VZ^O>'M_^AIQP17-R*U+\67PL, M8'P;?]-1%9YS8]F=IWQZ3K?3=7J_O=F$G,=:TF(IG[T^#C, MM9PZ&#CP#G-)B\_-O"5U!H.VMX5=^NW-SV$:A6_Q_^&O_P]02P,$%`````@` M&(&70&'KQINX!0``?R```!4`'`!S,X.??`YFR3R`CL<$0Q\D#`;&[^FD_)&LY M_;R1#'E[*S1;K8:B#"?!Y3=GC5&KJ*YNFDV4"PP"W#(&3EK,-[X_,^O MOR#X._U-4=`E)6'00Q?<5TPVY9^0A>>DAZX((Q$6//J$KG&8R!%^24,2(9W/ M%R$1!+YXFKB'NLT.1HJRA]EKP@(>C1PS,SL38M%3U8>'AR;C]_B!1W=QT^?[ MF7-Y$ODDLV7UQGI("1/Q>)A,0NHCARQX),`=8S=9R+@%B8"R.,_D@T6D`!UFIV3)HP:%U>:,[XY=_KI M"P+QYG(*7KK``@BDIMHZ4CM=K_VQUVWWCEM[KD1@D<392EK+UNKO2?TTI.RN M)U\F."8(PL[BWC*F9XT-_SUTFSRZ53NM5EN]&?1=?T;F6*%,AM\GC;66M%*D MUSXY.5'3;]>B.&IE%I'I62..[^5D[4ZK`VD$4_V^CZYX M7$#!QE366P.I!]+ID-\\I`'D97".0^E-=T:(B,O02A5KXAKB"!PR(X+Z.'PU M9*&5MR.6=4IDX&)[:B_D%BGWD4-H=UNHAU3'\>PRY`^O!LT9J,9IP687$7MZ MGL24D;@4:YM\-0HWF<]Q]&A/77K+Z!02!NK1]WG"Y(DQ!#_XE)2R'6:E&O$P MXI`QXE'N&C\2NI#1*>/;I5,QBER`A$_H/9Y(_9(8%DI7)XA_&E6\&8T"V`'$ MXSXTNS7?TC>*0T)94GNCE:A68QO@Z(X(:=PE?A)1L4>6[]*I1@.U$B4D,)8+ MPN)RD"WBU1CZ'+,A?DS];!*3'PF<2<:]?-0H/VV+Y7=1X,A?@Q0);TZXY=ZP MOK[("\-QRC$#$Y&?3(@24#A1X]0AJXDV5YI9H4RH(*JN9-1"`_5S9Y,I`9]C M>B!T7OL=B-.9E#F93^0V>Q#N<]7Z67$8'D:8*M3/Q;C0#D5;Z[QK3I(I3D+Q MZJ1 MU-$S_;>F+;_`9Z@=X,ON>?!^4Q6M=-&3,OICQ'`24/CFPSLR%]_GLP5T#UG` M,ULU+Z+DFI\MX&C7`GX:07R*?IIYOUCL;@)DJSC>?Q72"DK-U+N*K3V##/HO M69PT]D,>@R1\L#1OY!C(OD3G(]>T#-=]>ZP#VP49[-\O8=W18*`YWR6M:UY9 MYJ6I:Y:'-%VW1Y9G6E=H:/=-W31J6,3.GD*&_/$E\M"QAX;C?4>:=8&,;R-S M.#`LKX;0%[<:,K"37.!MST".H1OFM7;>-^HA*FDWK.G:K2(Z=P,/AKPOIG.! MAAHXLV[W%3<@,MIVB2]AQ#'ZFF?4AKNS-9%Q=EYR0O%\-;P4T35T>-+P:BF5 M;?V*#*S[$@PJV!F!NXR;H6&Y=3!M[UYD5$>U'O9 MU94O+(\/)G0YRH]724Z!O M:&X-WMG2`LF(&K"[JBF0XN2W?M"!B!O*TFUHJ+-\F M6:-T*PB6;=7QN+&E7Y+AY#9P=W3NPN$,)S,RKN%UY9[3]-?5[#=H M&/D?4$L#!!0````(`!B!ET!F?QFP/1P``/EN`0`5`!P`&UL550)``//MI5/S[:53W5X"P`!!"4.```$.0$``-U=;7/;.)+^ M?E7W'W#>J]I,E16_[>Y-O#,[)N/""*,0_'H31P4__^/=_0^1_/_Q'IX.N?!PLSM%E M-._TPV7T=S3T'O`YNL8ACKTTBO^./GG!FGX27?D!CE$O>E@%.,7DB^R'S]'9 M^U,/=3H&S7["X2**;R?];;/W:;HZ/SIZ>GIZ'T:/WE,4?TW>SR.SYMQH'<_Q MMJWA^9=>X.,P3;Z,U[/`GZ,)7D5Q2A['%W>]HG]UO4=,U()U2I`GAZ@?SK^X M3N_+R8>SOZ#N//UR2A!0S:/COQR=GDU/OC\_.SG_Z[&A):F7KI.M)D[_F'D)1J3;P^3\.?%_/"@]OZ>S]U%\=W1Z?'QR]-O-P)W? MXP>OXX>T^^?XH-"BK8CT3CY\^'#$OBU$.(-H[J6,O=J?05()^J].(=:A'W5.3CMG)^^?D\5!\?#9$XRC`$_P$C$S MS]/-BKP1B4\)?9!_=A_CI1A,$,='5/\HQ'>DLQ?TAS[0'SKY&_VA/^4?#[P9 M#@X0E20\E]KUH=)6KG1D&^P8QWZT(!3?"W5=NR7XY-V)TQ<84-:W;L(T2KU@ M+_!E3>NPAWB_)[[3L_^DR72%]WO2)Z9AW+YQJ;40F MA%7:";*GFZDOX^BA$9S\(44-E'X/9MO?RYXN@20QK"(6XX2M.AIU;MFZID\[ M1_H0$$VZKL-AY]8]^$>ABH@NRI112?N'H]V/[4.KW"!F3(+G[^^BQZ,%]HE1 M)R?T+Y1R)YWCDWR:_1/YZ/<,Q03?^11YF-*E3/D[!)#`K/*C)H0(&J(D4FXD0LC M)HV(>!OL*,:Q*6E68%;U:UM<$($J*%#^#D3/"P!))PLJTV8O;UT&ZB\K;*G) MV>YW(]ML4$(JV!! MY4L0O2]"5._UK0RB0FWT=6\=QQ2CG\R]X#/V8OE@(!>UQ0`=V((,,CD0O-"` MJU,D%T>9/*(*K0X.V6+E5QP$/X?14^AB+XE"O.@GR1K'`G,U\G:7DQK8U66E M1!@$B4P0UIG43PK'U$-4L_.5JJ)"%V7*/[5'JD]1L`Y3+]ZPK8U$:C8G9Y=$ M$IA5\M2$`)%&C$Q%EJT&8BHM,B0?#+?[2-D^C=S]DHA;]F&5H&NNK%`6$'N4 M`*4D^G.RV_O+-]=0WE*+;&)L[I%Y]"Z*Y1&0FI1=[@@A5BE3$0'$%!$N2>0C MW\K.9=LC1+9-?15$7CT8+Y&Q2P8!O"H52@*`B,"CDM`@SQ)@DBW.,='#0Q2Z M:33_ZMY[Y'&,UBE+V2!CEWQ85"I9GF\,#*C-.@H-0$0R@"D+K3)-Q%0/4::, M2MIMQN`RQRX+^UR1ST3+&86L[5B<%&X]'L<)@F"2#ITT+I?[WWEXCJFTSQH: M#3#C3$FR'<9P4,5\V8H!9$L=FXXK+%;SZDQ9>LF,P5\GG3O/6V5TP4&:%)_4 M>9-__#M=>&,*<+2\\D,OG/OD#8@27Y&$T$S5!K/V,892K8E>Z]S;`VR=C%M5 M%"W15AD5VNB_"_W_@4'.;I+@--'0L"YDDW!B@&5J527`D$@(B]N)<%UGZD*B M0AX?,&($)VN?&!*X/#]J@L!H(D;';4K<3B;.<(H@L:;G)??=<$'_X_RQ]A^] M@*:>=].>%\<;LL9GN=P2VPUU;;*JD3EEEADI@F%=$[0<"XD2(@X>/%7G'JS`+MXOH[)M(N+UTOR,)0:-LEG`+U,.84X&*+I,7+1Z_`1)RE; M0ODA>MCJHV3;``RB=>?S:$UH/\%S3%X!`O$ZCA(-UW1*5F=0(P,J4ZE2`PSI MC&!R2[%<"<5;+=1!9#I>O.J&__Y\&T8I+IDTP0$[O>'%])60/`F-CDVV&<$O MDTVI`(9K)BCK5*,Z59K%F1I:$;U7W8EY-;JQ-\CL&>2B+9*K`E;!*28'E4IE M2;IS@2)H2)!FVR1`RUSA9<"PQ0I-,&D%J_)N.+G"N`X,X[Q MRO,7SO,*APE6KYTDLC:9HX1;)H]0$`Q_5.CJ%,IE$#)\,0'+#S60T=B;3SZ@[O$3.+[?]\0WAV2$:.E/@+%.MD'5*()@F M736K->"S3;62SH8S,>M@$&Z4WN/8:)].*&F36@JH93X)Q,"02(ZMSIS1]*,S M`34!YB'6S25>T?UFV>YV7OW,[+J]3=K M`PP]]P1>Y^^O>$98"\7-N\1+3)R1Q=1[SLQ0+;)DPC8IJ`9<)II8$@R=E/"X M%+Q<&*7>,_*H.`SZE"9S_73?VE))LT0"0PD>DW@Q#6]AI*1`&[TO[WA@?6[0 MW9`Z>N![,S]@20+$`60'#^ZC8('CA#J#Z4;C0)FKVR1+4Z/*=#+5!4.XAH#K ME!STNQ?]07_:=USFR[O34>_GCZ/!I3-QF6,__0R.J68IERJ%EMAHD'PIEX;( MN&9IF"6NP>!4D<(R]C9TA\\L$ZDNW$8&DABP*/.H*@F&0TIXTDRC528-ACQT MJ[CT-EQ%,3W!YR>TP'62;Q:209FX!-*$H\:M6*;;/B;6>-BD"4@$W0.W+)W@ MM?:")65;IS'VDG6\8;-__DIU'^@[4[-.*VVM1*L>\K8PJURT=;:8X>/<@%P! M)50#UJA61";ZX3QZP(3;I3=`$_D0J[013%*!%X641/*M$2_&&=1!T7+ISW$, M8\3AW0ECOZ-M1\[,@6N=,5IHZI0E<&[;(`KOICA^N,2S=$CZS2PLY_#5P7.Y^_CT8A@A` M"7/U02V*Q;1N]`Y`&&#,!Q8P=%'"$T];@(<3O2_5FNND\90@.D9Z/R@G!#0: M--YF@[*QUFPK[1O8/&N\709V>ZQ4=$Y908(3LUHL0@*R4A>B)@.&*Q)@W&97 M5L,OR6KX_>=[>AWC"3VGBAZIUB$Z.3X^/,[^CY*LQ)^W3N^CV/]?O"!??W]X M>OK7PY/_.F,U(T[_=GAZ=GIX^OU6V*?UKQ?LRVA7&A!Y*;K"LWA-ZQ^??CAD METHRH1MO@\Y.V`?D3]+""L]3_Q$'0,[-CN,\6J4EKU#2\FDV&=3:6;:Z&!@6 MR[$)SK'E4<2]N:SA+`S^=1<+5FK,"\:>O^B'/6_EIYYT7T@F;75?3@VYLO\F M%@7#1S4^;C]M*XWH&IDK6-@:-#=CN$&HU6F=9(YAU)NWTT!U11.\"HO@=(F3R=[HP MQM,)3@E"O'"\."2O2M*=S[/7`"\N\=*?2X_VF2C:'!_-#2F/@WJMUIG8&&J= MC84BPKDF>K?(%+Z#P4$^E&0<(V62">#+B%;71PBR208 MU>3*KR[::0$E&;M+U)A@A72KY*I"5A(K$X5+J@H^-:$R41@LJFZA-)PR397; MV]9J,G&::8)A8".X\OTPF#-HU3C#252GU!X-3:92M090VAE.J!S=@,ZI(N.4 MTZI*H6VZR2=7N31HFBFG6(YBD&;9[+C3]GHP38:<5-IN.2TEY&K5+*$H&"ZI M\?%7D+!C9KN[W*#=VC;!CSA<8UT]2%[,;O!?#+(:ZJ_*@"&,!!@7QG<^.<-; M!P8K7"^@]P2F@%0%G"ODZI!;)H#!!P1Z(!C4IJF-RQ,IS0NXF8$LL\]+9J,/A6#)F: M$;6=24@U^8#A10V0>!\&U)0S6N'8H^D\>?T0;85JN;S5XHLZV)52C#)A,+S1 M(:P3R?EM[`Q=*,>'!MXLBLDPF)_[SVV0;6%*A*WN$2L!5W:&A9)@>*.$QQ4& M]NYP-O',<(B78"I;C[T-2]VZBN*)XNZ@NI35T(P88B4>4Q4!0Q$Q+CZ;Z>6) MF*]U^N$1QZF?[`9#B6$B0;MG'F1`J\<=ZE)@F"&%QA]RV`K"X,AMFB?!U.=- MB:4*>9N,T<(N$T'4?A?@PN\TNQ"F;C=9%.S#(51HP2^7U M]*-K1;BER4D`6#)'E23!$$H)3[0=GTO`X,TE7L5X[K/C#1(#JR)V"]'QX*J% MYW;?@^&#`!1?6&XG`H,&+@X">DD'66+'7D"#0XL'/_2I.T@^0B288NC6"R]\:Q)0/T5VFG@7X*@W`X"<7:C`-2;0M\M`9P-_Q(->`0S`2F^&K$@F?Y^`2$ M:L7=Z9E-V_='FC@BD6[COGH)9-&E]351,'12X^,3$S>84`E0#-ANV%]%,2U%30;&`?82-OOB9!Q'CSZ-++!O$^65 MA7NU9#5,O;^IE3AV\V;`,'1_['4F7W@+M,"SM+@_`P:;!W[JW[$0B(O3-&`9 MCYI-6)6&W=.Z6NC5@[I2<3!LTV/D8P>%'"Q>T?(90V>2(%4+!62F4A&:FH6@)KR;*SJY+/V$W:Y-79+14WNRIT6F'70KX M8I8)%`"R38ZR`>O8U<%`",>6G;HH9U7&^E)?&=TL"X`AC`B5ZA9AJ#&$(MAV M13JE%X7$AUT3-S;W9^4;OB:*]H_XF!C"G_91:8'AFS%4[M8&9UH-E*(+YVHT M<=!X,OK4=_NC(2+_1%?.I3,A;,U%I]W?T+L+9^A<]:=`N)I?C7.%%W1C:>H] MYV_?19;%)WEN6BVK10/,3*@4#U"K@.&G&4[NI.,WQL$A3K6[0349JS?/B.!5 MKIXI"X#AC@B5=AB#08BB7EY1H^#"2_QY-UQ<^L$ZE1ZUUFK9)(VA"64::53` M$,L,IW[&'),%G/NQ.W'.T477[?=8W;#+_N!VZER^4=W67[%_=T\P=A_)>'J' MA^N'&8Y'R]&N2GMVD%Q-N)=%OH:A6[93SU MX*L%/>7RK1.S`4@NFKLM.A`M$55"3`M<"0*R^*#HV/;'`B\N-K<)O=-WNZ/; MI9>R9*4FU13T/G@&[3*2 MNKUI_Q,K+7H.@]W$6.)]*;R5LH#=*C]U8-6J/L6W8-C#0>*6C;A([RA*LB^C M&*7W&!&"^1&0\CV[VPP2>HD![2D_P!4/;!J]SH#X-C]E]VS;VSVLZNFXU_\= M,"_.&QK'G]#;_A1*(Q07/X9"[MTD7],/YW1ALLI_&,TV*"I^%'G;7WWQ6"[Q M\8C!Y-?2#;5CSZO8U;^O.-6W`*N6)ES:+ M$CR0N7-[@O\&3O;0FG37L1=2`]8Q>57&;'YC)3>9BSKSR/O;BQYH`%AU#FRO MEJQ?R;"?J=R=#;(1.VD9 M[)H`$H#@K2?KGVA-5NC$%<#^HS<+9-FY9JKMLEQNC)K*O!Z4Q>L>F#DW+!>D M#E@NB3KTVL.%O4F>O6,\8N%UATVT6YSX=28IE@`RU=8'R?WPFA$NHHT`'@7C M-8UR9`?#=C;*"]XV;:3UD5%KH':,E+;P38R6.O0"&E.5K"P0/2VXHS-4&H]C M3"_\5A^ST:NU2U6Q$6IR5G7@TU&(5W#Q`!4J/'(@">R7^6T(6;S8-/%3JV6W M[I"1"=521$H5:(PS@\M'-_.++E+O.?-C8%!.OO@=>YN]7):M7NNSLL@,,V^^ MYL:MA;WA;S>_;BY#6H684O MRR8$P^'&D$7'"U@&(3O\=.EB(&>JTR5&:&DIAU);A\E"!5TO`)SQ(_Q:`JB_`>KXOGZ]A/-Y>8U5`Q#U3P MBNV&*62&J(,4=2TP%#2&RM?DRL30(I.#2KQAE&+%-G\3Q7:))S-$3;RZ%F#B M2:`*KBYF"C3!*20JW\!>:,VR_#*RL1+;X:T0=P,2 MHP[Y!VL"K4@;&QBD-G?\7NPY0G7I7^;*@R%P8\@-PU0B3QXTAZ_\T`OGKQ"F M4C8$@-,&AAIP6]$*=([KH>O"5%?]87?8>^4PE>P0X.ZVKRF=+-;QAIV4$25* MRF7M'>K3P-T=WI,(MLX>$W2<*YZ+TR*?:2Z/$JKP9@G-V[*U_;`71`D.-A]Q MP,Y9>>%&9))6Q6+JLA'X4KZR4AX&8\Q`\BO`0HNN`>>9&KHG>NP,'%&$,6GN MZM^Z7H!'RR:5K@4:[50DED(7UR/FQ%LGFCE&42WBHW<#=K2=C%'@JEY/\"H? M0D=+YDFI\^CDXC:9I0-=II5,%@RG-`!%U4QF41Q'3[2`'N44$3<(\#RKVEUSU65A>5-MRV5QFIA4JYECH@J&D,WP\JGJF3:BSP]FA-!9 M+HE-HZ7S/&>'-2=>BD-N\.!C,-7>L7^R90PV9O"Q4`H:QC2$W#`.* M(B4P.,S,9J5*ZK%\R:-2*5@M$J\%7JD/+Y4&PT$M1$D!YHG3=1WT[M+)_D9C MSAD5:<%:]A?GE]O^I^Y`E^;[QIW%C_U=\M+%\8:\7ZQ,CJS?M(J_GUKMQ*Q. MH9MZ<3K0]*+E?7FV1U\ZK,8T MC+G`7:]6VI76>=,,)^?2 M4$5:='BKBG:Z,(:;H9>N8SQ::N_^$PE:#>)(@5:"-9Q4ZQ320N-8TYW>3APT MND(7MVY_Z+A`8BNN?Q?Z2W].C]-D111H7=@H\.<^>3WP([C\4OKFICOY3/GH]J^'_:M^KSN38F4P_L[@%#5F, MJ6\(@["#R`N3;(U!BV42`UDAQ-)I"7/F[MF630J_R-PRE_=J"`RI7X*>6S&, MI@Z:.#VG_ZE[,7#>TDG9X9O>^S$[";'1TW,/?;N.2T.SJBZ,H7+KU-L7L8AN M;HEOJ(.F'_N32S3NDB$6QJ!:.JFSF=)-=X\EFC082ANU8#=!K;%IU9PU8_76 M&;L_9LT022@[<09=>E4F(-+>>/%7G-+7,C^!:^!8:71L$M,(?IF*2@4PY#-! M6:<;\9A^=J:,::[3NYT`2I&HE4DD"P^^8IWY*+EW:U;+MKW,Y$J%MOV:`D/F ME^'G2ACV>I-;,H8ZOXV=H0N%X?2N&',&2Z7ME@I60JZ6"!:*@F&8&E^=08-1 M=TBFX,_YI#R:?G0F;^B_Y+1OX+&H-*SZ*'KH%:]$+MXZ4\PQ"E=Q.5M@C#7L M_.!]%"QPG-"X5+JAAIF//@WTK=^!U\0L[N8[$^76F;@O8F[#>'1S,QHB=SKJ M_0R#EP.::WFP&M@ M5[/>)<)@&*5#R*?C7+C.+[?.<(J<3RV<@=KKFGLN0M&T`XZQ)RGTJ@&O9B&UL550)``//MI5/S[:53W5X"P`! M!"4.```$.0$``.U=X7/B.++_?E7O?_#EOMQ5'4E(9N]V3^U&C-6IW.B=6$!)_0CSFTP\G/COYY__^ MSQ\L\>>'/S8:UJU+O?LG]8/3*G5]9'ZE-.0L;_87TB7B0_8;>N M1[G59O.%1T,J?I%\\95U>7I!K$8#T.PGZD\8OQ]V-LT^AN'BZNSLZ>GIU&=+ M\L3XU^#48;#F1BSB#MVTU;OZW/9%`K)@[]:'=_Y/++;GYOO+]]9+2?\W#S_^?/%>?/B\\\1X:'0U_8G=&)= MG%Z\/Q6?VC//OEKCMR'NF<-%Q?PN_0DS67;*6(K_G^_?NS^+=KTASE\P/WUM]Q>;86 M9].R^*U;0I^1)'"O@EB\+G-(&/=>[==82@KYO\::K"$_:C0O&I?-T^=@9;1Z-/]IG\\$P`$\U%%VKY$]L/W7`E4>+S6$@A>-S* M(Z?3#R=!L)1?UKPXOQ!]0WS5GR"\X6HAO#!PI1.=6&<5I6N+3LL\=R(ZV^2: M>-*:HT=*PT`GFI;QE>0:$"X,\DA#UR%>;2$+6SFR)(@L%A4/=)7F0_!H,"ZGWER!X:;0Q?G3Y1(P`X0HB33GG(6W3&%)/NA18 M-`WK?K+=$?Z5AK+Q$74B[H:`7E[&LY\TPE=X1"?V\X+Z@5X0!?E^,G09\0=D M%=N[+R8/KI-"R;!_KTF;A?22'=)]YX[YG/FCD#E?];-$CG2_[T[G07_6I4F0 M6/KUQ=3[^L1OC+>C(&1SL531>T,1]7X2B.6%:&U,GO4^4$"Z9_\7_CP#Q:UY MRGWGX(>`_AZ).RE!#/]L6TY=)L>`T$+2QU%WQP18+?0ZI7+:M&Y)2U8SU MQ<>25ZS$FE;#6G-D?Q1K:RMAM[+\J;1K>3WF;(GHR84/TXY)4M@O97*V'H*0 M$V4NTRH,)$I.XW9=VB!]K]$ M:?]"O4T`T1+23*1$MQZ9*0#8H0$:_ATJPQ?J:<+@[8A+'6_=P"'>KY3P\LZO M)@?"\!TJ&'3:FYN"_TT][R>?/?DCL>9A/IUT@B!Z67863L5*'B`V?T.%#<@. MY@#ZQ+Q(F)"OXJVOH!28'"T0D+\C!$2AM\%@-?'AS79>LEU6'K,J6("P?(\0 MEG(KF$,G[B5M,:3.&"]?2.Q0`K%XCQ"+0IW-09#L=]]ZC*@R`05TX%4<0OL7 M*&QP>'K)G8X>A>)!/PKC0Q?"2A4P MMG(LA8H><@C;%X0T:`=AD:,UFF??#Q.%WCB@D4>?Q#`M_Y'G9Y;$$Z(&K;!- M.%^)""4^AJE*C\%XC>;JZT)7R2XXH"PZQ)+V/06`I1Q&4_QU80/8``=8Z1FZ MS"&MCYP%&KQT3$8W!VH/DB!+X$!MYUQ=YO!:YL#8#F@:'J,["74Q`]D!)61Q MWX(AE9(:W4XX$$!;6N/`I>.'5%@RS!^:W4&EB-#HCD)=3-0:XT!DP.F"N.NS MI^4SD8+6Z)9"75Q*]<8!S=9"`K)P,KRC<)`%$RX(UA<-!AY)$EOKVP8]JG:2 M,A:S>P[UG45O!N2`E84`.B:S&Q$'!PUA7!#?-P!E[0HIS6Y%U`6H1&D5QWZOIN2+ONDDY$4$G\F2N"R:3[V,^. M%\FMQ8^,39Y+,^HBA(S/LSPR M3U@OD.%DN-)$:W!V*&2XL@A5S8,.5-CV;!D#%#A<.0>]"7!`M=XG2:]%PW:* M=HG!>[&H("I7'0T\\N9^IC?=,B[/_KF!K`T5I.E%,39LW6S.XU:M%2B@N!(2 M-8VU+]**6\5C3DD0\54\:*=]K#67/4Z!4AD#%!!<"0B]"7!XV7I5L*D1D.E" MFF51,0L4+EP9"H@97LE99&V0]4!<5+QE-UY0DD,MCRN?H%,?AYOD8QIP.`<' M!E>^0*TR$DB8/QM3/K^A#V&/^0XLVM8P0:'"E5&`F0(';/%!BIU*1$7'1C8D M4$AP)1R*U,0!0'%GJ>0O<%"0I11*54<"CS;^JA5NH4T1X+)^Y2S<`?)NE[AR M`\>2:+J"T>!120B'!M<8O41H'*JW))%9" MJ$-1P(;:6)RMRFB!"*"ZX%OUIE+)`0/_`2 M(TY^BX(POD`;^4[2F<9L4R0C618[JQX5-AB39R5T]1N$0HPK=;"_"5\IUW;O MB\[GN?^ADX_$]?N\RX*@[W?\)4UD5(7<`#XH4K@R!V"#X/#-(0V%F'1B$^Z+ MWA.T'">:1W'2\(9.74=YD`[""$405Z(!;A(<$.:7%^"5%1PB7&D'M%$K'2?+&(ZR M((?>`DC"?\W[@)O0_UU9Z/_2B,6FUDLS2.KI):?R-D)J8GXEM='$U9+Z$=7= MP,V3F0S@-6;?SD(5ZX=C.!L13Q9OB4545Q?(41D-Q"L87Z$>*MN'$?=E.J7E M>>Q)IAD">4%4E6_7,1F-OJLCHU$>!U!K%]8,389CYQIC$BXS;UXC7#])J2O* MH*8W&@97`$*K,@YDNN2!<>&EZ2GT5%A5\EM!;#38K8!)N;(X`!F051R3WC(^ M5!]1S5$9K2]7`0*%>CALWYHL*0_=X,5KE:>&\H1&J\E50$"M)`X0[L-T'VIW M!%4=4U#3&RTD5P$2K;018CING#[K#Z00I"HU%67HRJD-%L0K@X,>3V1`"'+,B7" MR8J.P-6YALELC;_#4KK'-9JR6P=N"J+ M_/IVP@%T5ZR'9[%=1S0,O5AA37*RC,-L-;@J*4J]WC@`DE#;7)G!T:L[7;*@!1J!L.LZ]O0*X/0E^3 MP'5$M'_C>E&H/+FJY3);O:T"-$#]7^EJ];^I.WL47]-:"@^=T5XT?Z"\/\V\ MS9XBK5VP>'C[^"'CV4K5MP,DL/'F1/D M&PWAMPX+6,S.3%*@..DA@+Y>W0>RYNDFI=AR0G>9W'PMU[!.0TCN(BI!W)GF M:AH*QUPH!!=A44G\D27`,QP6?RET$LCZ)@[S'=>C6^'2F!W&^5[G MJ[#<:`3U@M>T]BL%2.LWX[+/Q?6??!$!9"MV:$^Q5&\&RUU'J'O7LE(&M,7Z MZE8WL9Q2BU@%$7X]L(#&M.8+HWSDQ)<:1EQT41'(NRRYW!G'@@]$=.$VF\N5 M;UD7J=42ECN5H%ZRAZU>R;O%N"/KFM$;FOS;\:_)1-:9+=^IT;-AN3T)P@5J M!1Q3=E[:.&_[,D4D[T?ZV6"^G0\F&![@!H\?K#^2S)99![)[RV:/U`:D7R=6W M?*LV8O20_D%<5FNAXX^=\WH/.%T05W.)3\]F]I;`_O`7F^'X`<^]UP3:#]5R MF;UL4!5NH!&.'VUU)%+^D`R`S^PUAL.%9.JG9KXES'?>.*PZQ==Y.>65;DX< M;&8O?TKE2,$_9'KWOY!$-WW/PV3V'-<2`;YOM_?&IND+)*^WI7D4D";'CP^P M9UW:D-EK*@>"&&`J'%"O+YJ/6\SBA]DM(=7F6(4&S%Y@J;PO M5MDT2"'M"!/[,U<^AUQV(!_`9_8BR]X`J@R!`[=\O#FB3L3=<'5#XWL%\.`[ MSVCVMLO^H;?*%%BABQ\CK9/PSC.:O0FS/W0J4QP)=)D7LJNL?S6MF+U7NL&H2NU7.R2UN3+<\=L>"ZBW^I%Z\3DMXJO>F=)RF;VA4WWZ M`AD!Q]CV=Y$[^3M"JFG&@W%#HD&1#JAD%!Y+V="KD[$_M M9^>1^#,Z%#KW?:EORY_(?V0.;BF&"O7H6*T)**8X\B1US(,#6'A8NG?D7N$Z M!@I0JYL&!Z2QT/&=@-UT@0+",@8H9#CR(WK5\4"4'QE:HK]QOA)=:^MM^`*T M`+Q0X'`D0"H9I/8ACT7<-81L/#1_T./5^\"7"W@OP)$C`:MUD'Y@^Q/SO6`4 M+19)?3?BK6W4\:>,SPGDC5\H-[0?X,C15#0*CC%]??6P&#X]`RQ7P26VWZ&"FA]'0D:AI,%:*#T21ISVI]=1X/HT4Y-@4_KD;U;# MNG$#QV.!H!3_Z;7&]T/;ZM]:U_>C3L\>C6H5-U&D6.,%])AMWKI\*:ZBVWP` M,)IG(G?GNU'7DR:/D_+F\ M@V6NUV_[XW[O0^6H-^ MM]/NV&^N`8F>RM`8"VRO/?6.%I3Y^%RHFED,NE51R8N\$WV_ZT2#87]@#\>_ M6JW>C67_?-\9W-F]\9O#@#+RQ4@9\8-$1DXF\I60^-9XYBP=W'UJMG5\?K27 MT0P[5&8?KC%^='E\H&Z59%SC3+>)3X:_]@9WEB#EIBOOFU?*Q/TQ9XO MYH3[3+4FCL]5ZI@(S933R)PY+7"1IF;^$9\,[6YK;/^_\)%#'7IYL;@87/V` MQ&<(*LQ"E5HX/H>J82"#_G1'^%<:2E]*;U<4I1*:%[N.=-<:_F2/8Q\:V>W[ M86?\EC4`N4^1O74.H^$Y/A3"/V+P.[ M-WIS!5"U@>T:&O+IUEQM!?BL4KNUXW.?/0UGT+'DNBR5NA&OR/*N]6[7M;K] M5D^$9[^F`5M__*,]?',O2*VFAPJ9-27U\;F'1G'#BY?=P]*;CO]=X6(E[?C? M=HAG3\?5GF!F,ODPRGS-_^R;3IEOG-N+;_;N[?L\:C?OMG[[M M;GW``N6/S!/=,I#[`>%*"@QWB`K\Q^<;E8UCT$TV)7^Z6X>"-YZ2VZ^7&XVM M>%^^:[=&W_@<<*#=$FG:>+=YI=T,*20]/AZ222=R2'=$G]B%ZOMLU^O1K2!>-RT!G1 M65(()\[RZ^:,`S1\?)YT.',:]+O,8B&7M)LU>!-]Z1VRT?W5^/[)_O[=[8 MLH5YQF\S!.A2U;:=M:&6FO[XG$&K?"4'2'\C_Y+OBHE/_@]02P,$%`````@` M&(&70"^>A?/Y!P``M#,``!$`'`!S`L``00E#@``!#D!``#M6FV3XK@1_IQ4Y3\H?$JJ`N9E=W/#S=R5 M!SRSSH'-8C/9K9JJ*V$+1EDCL9+,0'Y]6G[AW0R0V:M)N/G`V*WN5O>C5DNR M^OKG^21",R(DY>RF5*M42XBP@(>4C6]*`Z]L>BW;+J&??_K3'Q'\7?^Y7$9W ME$1A$[5Y4+;9B/^('#PA371/&!%8L!1K"G\CD9$H!:?3".B"#2D/351 MHU+'J%P^0NT#82$7@[Z]5/NDU+1I&,_/SQ7&9_B9BZ^R$O#CU'D\%@%9ZG*: MCZV($J;D8R\>1C1`?3+E0H'_CUX\U8\>GA$0BV(%ELN_(9L%CY[5>JQ=-=XA M,U"/M>JGQWJU5G_\%&.AP%^+A21$]4K]J@)4JWUO]A\_W_8[R0\"]LI\!"BU ML0(+M*11?6?4&W[MAV:CUGQ?/=(3A54LEYY4Y]7L+Q6_EL$3F6`$`\SD36D- MM.=&A8NQ4:]6:\;G;L=+^$HI8W,>4?9U'WOMZNK*2%ISUAW.^5!$N>J&H9N' M6)*E9FBE!_@IDPJS8(,_5$N!=>;W1MJXP4KWLGY(66G.&I(M/DF"RIC/#&@` M_EJM7*V5&[64A"6DL!@3I8-/3G%`"K3DD8L9XQ"A,&@D3'(QI"@@IO<:1GI?=$B)(IX,7-Q6C7`6*= ML4@&][H.E"E!J1;TEP'#<4BAY:^_PZX1Z6$!OCT11<'B%\9@D[=X0!JG#,B& MTLL=E"5>TAVY4[W;T5N"W0$IX"L>C'>'!F.E#?$16NG[?9YL0=W"\NDNXL\O MC,B*K7A`WA\_(%H=2O1=[(`XL!,5Q!W=QI(R(C/\=ZC%<'_0"S"50<0EB,"+ M8_J#OH7<.W0[\&S'\KR+`M2+)Q,L%N[(HV,&VZ\`P_8F"'C,],FD!Y$84)+! M?"1O,?A_WP;?&W2[9O^+1M^S[QW[SFZ9CH_,5LL=.+[MW*.>V[%;MG59@](3 M''*O6NA]YK>83G4&2(=@;TLQX#]L`][KNSVK[W]!IM-&UJ>!W>M:CG]1X#I< MD3X)")WA842R!+))*P;T:B=]N+Z%^E;+LA_,VXYU<4C*%6QE_XF*$#9P:K%" MM:"]$.%:=1_"WAK$0/(_VOTVZID0R!<'^!J>?1+I7<(6XD4,Q9#77@AJH/2M MCNE;EXAY%XNO1&DX/1+$`CK)E\.]+<4HU[=1AI7O%\M/`/:L%O3N7]HZ!YL' M$9/0FD\)DSFLV\1B1!O;B,*^H3^`*+4^]RS'NS`P.QRS'EXD$]^%$[1(X=PE M%P/Z;AO0CFLZ,.>_9%G`]3]:_8L"52?4#+U5ALT)Q4"^WYM1,R`O"L`6GTPX M\Q0/ON9GY16A&,"=8UK+[79=!WF^V_KEH@#,OL*P<83@U7',KW+"L4N_A<7K5@J/B%BN89OT(J1W#E)=2?(O!#6NF/XWF'Z>VJ,5`[IQWO,&M9WT:6(Z/K`?X_3\*1OVC M[\;[9(22._6FOJ^]*4FJ*R5*&>U)D!'0Y(R4\^O57\&URGP2Y2Q:]8$[]61D MMM'(.LY58!'L:-FY\P#[3IZVEYVLNYO=YQNK"_WL??O2_QH(5W-*?FV1F[.;WZ=2I`^UOU:4!@X&(Z+])>(\I M$P@<0R)<$=NK+0YNDK7 M>\*P[[K%D@8PU=HTBI6NU4M=/U_\W'F8J'L%Q_?=J+K/#%P)(*_$282V">QL M`YJ9D7I\AMP)KOZV@P_'=YUK2)ND_VUVB\'XHD'BS?D.N37+/'1<;"\HRCHO;WZQ/:RG59BTXQI-H\9%$H2[_QVRQ M&L"7V,[W,"3#[^A@*HU4=V/;NYQC.-[?WV2H,6-4%K+[*^&2N M;J.U.#U1YF07TV+ZILIUO)*;V5;G!<<.'O\#4$L!`AX#%``` M``@`&(&70&-8/:_Q,0``7(,!`!$`&````````0```*2!`````'-S=F4M,C`Q M,C`R,CDN>&UL550%``//MI5/=7@+``$$)0X```0Y`0``4$L!`AX#%`````@` M&(&70&'KQINX!0``?R```!4`&````````0```*2!/#(``'-S=F4M,C`Q,C`R M,CE?9&5F+GAM;%54!0`#S[:53W5X"P`!!"4.```$.0$``%!+`0(>`Q0````( M`!B!ET!F?QFP/1P``/EN`0`5`!@```````$```"D@4,X``!S`L``00E#@``!#D!``!02P$"'@,4```` M"``8@9=`0?L!YB,4```@&0$`%0`8```````!````I('/5```&UL550%``//MI5/=7@+``$$)0X```0Y`0``4$L!`AX#%``` M``@`&(&70"^>A?/Y!P``M#,``!$`&````````0```*2!06D``'-S=F4M,C`Q M,C`R,CDN>'-D550%``//MI5/=7@+``$$)0X```0Y`0``4$L%!@`````%``4` *OP$``(5Q```````` ` end XML 13 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
NOTE RECEIVABLE
 3 Months Ended
Feb. 29, 2012
Notes to Financial Statements  
NOTE RECEIVABLE

 

On May 11, 2009, the Company sold its office building for $260,000 on a note receivable. The Company received $50,000 down and the remainder is payable in 23 monthly interest only installments of $1,225 beginning June 11, 2009, with a balloon payment of the remaining principal and all accrued interest due on May 11, 2011. The note bears interest at 7% per annum and is secured by the real property. On January 28, 2011, the Company settled the note receivable for $100,000. The Company has written off the remaining $110,000 balance as bad debt at May 31, 2011.
EXCEL 14 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%\S.30X,F,U.5]C-#8X7S1E9&-?8F$X-U\P83=D M-3AF8C`X.&0B#0H-"E1H:7,@9&]C=6UE;G0@:7,@82!3:6YG;&4@1FEL92!7 M96(@4&%G92P@86QS;R!K;F]W;B!A'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I% M>&-E;%=O#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE M/DY/5$5?4D5#14E604),13PO>#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/DY/5$537U)%0T5)5D%"3$5?5$A)4D1?4$%25%D\+W@Z3F%M M93X-"B`@("`\>#I7;W)K#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/DU!4DM%5$%"3$5?4T5#55))5$E%4SPO>#I.86UE/@T*("`@ M(#QX.E=O#I%>&-E M;%=O#I.86UE/D%#0U)5141?15A014Y315,\+W@Z M3F%M93X-"B`@("`\>#I7;W)K#I7;W)K#I7;W)K#I7;W)K#I7;W)K#I7;W)K#I7;W)K#I%>&-E;%=O#I7;W)K#I3='EL97-H965T($A2968],T0B5V]R:W-H965T3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\S.30X,F,U.5]C M-#8X7S1E9&-?8F$X-U\P83=D-3AF8C`X.&0-"D-O;G1E;G0M3&]C871I;VXZ M(&9I;&4Z+R\O0SHO,SDT.#)C-3E?8S0V.%\T961C7V)A.#=?,&$W9#4X9F(P M.#AD+U=O'0O:'1M;#L@8VAA2!);F9O M'0^4W5P<&]R=%-A=F4@4V]L=71I;VYS($EN8SQS<&%N/CPO'0^665S/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R M/@T*("`@("`@/'1R(&-L87-S/3-$2!#;VUM;VX@4W1O8VLL(%-H87)E'0^43,\3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\S.30X,F,U.5]C-#8X M7S1E9&-?8F$X-U\P83=D-3AF8C`X.&0-"D-O;G1E;G0M3&]C871I;VXZ(&9I M;&4Z+R\O0SHO,SDT.#)C-3E?8S0V.%\T961C7V)A.#=?,&$W9#4X9F(P.#AD M+U=O'0O M:'1M;#L@8VAA'0^)FYB'!E;G-E2!D97!O6%B;&4@+2!O9F9I8V5R/"]T9#X-"B`@("`@("`@/'1D(&-L87-S M/3-$;G5M<#XX,#`\2!S M=&]C:SPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA3X-"CPO:'1M M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\S.30X,F,U.5]C-#8X7S1E9&-?8F$X M-U\P83=D-3AF8C`X.&0-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO M,SDT.#)C-3E?8S0V.%\T961C7V)A.#=?,&$W9#4X9F(P.#AD+U=O'0O:'1M;#L@8VAA M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'!E;G-E M/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M/B@Q,"PR,S4I/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA"!A6%B;&4\+W1D/@T*("`@("`@("`\=&0@8VQA M'!E;G-E6UE;G1S(&]N('1R96%S=7)Y('-T;V-K/"]T9#X-"B`@ M("`@("`@/'1D(&-L87-S/3-$;G5M/B@T,3`L-C@S*3QS<&%N/CPO2!H96QD(&-O;7!A;GD\+W1D/@T*("`@("`@("`\=&0@8VQA M6%B;&4\+W1D/@T*("`@("`@("`\=&0@ M8VQA3X- M"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\S.30X,F,U.5]C-#8X7S1E M9&-?8F$X-U\P83=D-3AF8C`X.&0-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z M+R\O0SHO,SDT.#)C-3E?8S0V.%\T961C7V)A.#=?,&$W9#4X9F(P.#AD+U=O M'0O:'1M M;#L@8VAA'0^/'`@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE2`R+`T*,C`P-RP@86YD('!R;W9I9&5S(&]F9G-H;W)E(&)U2(N/"]P/@T*#0H\<"!S='EL93TS1"=F M;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2!I;F-L=61E M9"!I;@T*86YN=6%L(&9I;F%N8VEA;"!S=&%T96UE;G1S('!R97!A65A<@T*96YD960@36%Y M(#,Q+"`R,#$Q+B!!;&P@861J=7-T;65N=',@=V5R92!O9B!A(&YO2!F;W(@82!F86ER('-T871E;65N="!O9B!T:&4@6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!A8V-E<'1E9"!A8V-O=6YT:6YG('!R:6YC:7!L97,@:6X@ M=&AE(%5N:71E9"!3=&%T97,@;V8@06UE2!U2`S M,2!F:7-C86P@>65A2X@06QL('-I9VYI9FEC86YT(&EN=&5R8V]M<&%N>2!A M8V-O=6YT6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!A;F0@97%U:7!M96YT(&%R92!R96-O M6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE2!R96-O9VYI>F5S M(')E=F5N=64@=VAE;B!P2!A6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE2!F;VQL;W=S('1H92!P;VQI8WD@;V8@97AP96YS:6YG M(&%D=F5R=&ES:6YG(&-O2`R.2P@,C`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`T*=&\@=')Y('1O(&UI;FEM:7IE('1H92!D;W=N2!H87,@96YT97)E9"!I;G1O(&9O6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6EN9R!A;6]U;G0@;V8@86X@87-S970@;6%Y(&YO M="!B92!R96-O=F5R86)L92X@268@86X@87-S970@:7,@8V]N6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE6%B;&4L(&%C8W)U960@97AP96YS97,L M(&QO86X@<&%Y86)L92`F(S$U,#L@;V9F:6-E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE0T* M,CDL(#(P,3(N/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S M($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI M9VXZ(&-E;G1E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE2!S=&]C:R!P=7)C:&%S97,@87)E(&%C8V]U;G1E9"!F;W(@=6YD97(@ M=&AE(&-O6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE2!D:60@;F]T M(&ES2!S:&%R97,@;V8@8V]M;6]N('-T;V-K('1O(&5M<&QO>65E M0T*,C@L(#(P,3$L(')E2X\+W`^ M#0H-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE2!I M3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\S.30X,F,U M.5]C-#8X7S1E9&-?8F$X-U\P83=D-3AF8C`X.&0-"D-O;G1E;G0M3&]C871I M;VXZ(&9I;&4Z+R\O0SHO,SDT.#)C-3E?8S0V.%\T961C7V)A.#=?,&$W9#4X M9F(P.#AD+U=O'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$2!A;F0@97%U:7!M96YT(&-O;G-I6QE M/3-$)W=I9'1H.B`Q,#`E.R!F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@ M5&EM97,L(%-E6QE/3-$)V)O'0M86QI9VXZ(&-E;G1E2`S,2P@,C`Q,3PO=&0^/"]T6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0[ M('=I9'1H.B`Q)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0[('=I9'1H.B`Q M)2<^)B,Q-C`[/"]T9#X\+W1R/@T*/'1R('-T>6QE/3-$)V)A8VMG6QE/3-$)W1E>'0M86QI9VXZ M(&QE9G0G/B8C,38P.SPO=&0^/"]T6QE/3-$)W!A M9&1I;F6QE M/3-$)V)O6QE/3-$)W1E>'0M86QI9VXZ(&QE M9G0[('!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)V)O6QE/3-$)W1E M>'0M86QI9VXZ(&QE9G0[('!A9&1I;F6QE/3-$ M)W!A9&1I;F6QE/3-$)W1E>'0M86QI9VXZ(&QE M9G0G/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ M(')I9VAT)SXY,S6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0[('!A9&1I;F6QE/3-$)W!A M9&1I;F6QE M/3-$)V)O'0M86QI9VXZ M(')I9VAT)SXH,3@T+#@W-#PO=&0^#0H@("`@/'1D('-T>6QE/3-$)W1E>'0M M86QI9VXZ(&QE9G0[('!A9&1I;F6QE/3-$)V)O6QE/3-$)V)O6QE/3-$)W!A9&1I;F6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0[('!A M9&1I;F6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE2`R.2P@,C`Q M,B!A;F0@1F5B2X\+W`^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@(#PO=&%B;&4^#0H@ M(#PO8F]D>3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\S.30X,F,U M.5]C-#8X7S1E9&-?8F$X-U\P83=D-3AF8C`X.&0-"D-O;G1E;G0M3&]C871I M;VXZ(&9I;&4Z+R\O0SHO,SDT.#)C-3E?8S0V.%\T961C7V)A.#=?,&$W9#4X M9F(P.#AD+U=O'0O:'1M;#L@8VAA'0^/'`@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE2!S;VQD(&ET6%B;&4@:6X@,C,@;6]N=&AL>2!I;G1E2!S971T;&5D('1H92!N;W1E#0IR96-E:79A M8FQE(&9O7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S M+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE M<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$6QE/3-$)VUA M6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE2!E;G1E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M2`R.2P@,C`Q,BX\+W`^#0H-"@T*#0H\<"!S='EL93TS1"=M87)G:6XZ(#!P M="<^)B,Q-C`[/"]P/CQS<&%N/CPO7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI M(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS M1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A'0^/'`@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE2`S,2P@,C`Q,"P@=&AE($-O;7!A;GD@;&]A;F5D("0U,"PP,#`@=&\- M"F$@2!T;R!F=6YD(&%N(&EN=F5S=&UE;G0@:6X@82!F M:6QM('!R;VIE8W0N(%1H92!L;V%N('=A2!L;V%N960@86X@861D:71I;VYA;"`D-3`L,#`P#0IT;R!T M:&4@2!A;F0@86UE;F1E9"!T:&4@=&5R;7,@;V8@=&AE M(&EN:71I86P@;&]A;BX@3VX@4V5P=&5M8F5R+"`V(#(P,3$@=&AE($-O;7!A M;GD@;&]A;F5D(&%N(&%D9&ET:6]N86P@)#8R+#4P,"!T;PT*=&AE(')E;&%T M960@<&%R='DN(%1H92!T;W1A;"!N;W1E(')E8V5I=F%B;&4@;V8@)#$V,BPU M,#`@<&QU6QE/3-$)VUA3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT M4&%R=%\S.30X,F,U.5]C-#8X7S1E9&-?8F$X-U\P83=D-3AF8C`X.&0-"D-O M;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO,SDT.#)C-3E?8S0V.%\T961C M7V)A.#=?,&$W9#4X9F(P.#AD+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R'0^/'`@6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!A="!T:&4@=&EM92!O9B!S86QE+B!792!C;VYS M:61E2!I;G9E6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T* M("`@(#QT9"!C;VQS<&%N/3-$,R!S='EL93TS1"=B;W)D97(M8F]T=&]M.B!B M;&%C:R`Q<'0@'0M86QI9VXZ(&-E;G1E'0M86QI9VXZ(&-E;G1E6QE/3-$)W9E6QE/3-$)VQI;F4M:&5I9VAT.B`Q M,34E)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=L:6YE+6AE:6=H M=#H@,3$U)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@8V]L6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T*("`@ M(#QT9"!C;VQS<&%N/3-$,R!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U)2<^ M)B,Q-C`[/"]T9#X\+W1R/@T*/'1R('-T>6QE/3-$)V)A8VMG6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT M.R!F;VYT.B`Q,'!T+S$Q-24@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W1E>'0M M86QI9VXZ(')I9VAT.R!F;VYT.B`Q,'!T+S$Q-24@5&EM97,@3F5W(%)O;6%N M+"!4:6UE6QE/3-$)VQI;F4M M:&5I9VAT.B`Q,34E.R!W:61T:#H@,24G/B8C,38P.SPO=&0^/"]T6QE/3-$)V9O;G0Z(#$P<'0O M,3$U)2!4:6UE6QE/3-$)V9O;G0Z(#$P<'0O,3$U)2!4:6UE M6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R!F;VYT.B`Q,'!T+S$Q-24@5&EM M97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R!L:6YE+6AE:6=H=#H@ M,3$U)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R!F;VYT M.B`Q,'!T+S$Q-24@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$ M)W1E>'0M86QI9VXZ(')I9VAT.R!F;VYT.B`Q,'!T+S$Q-24@5&EM97,@3F5W M(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE7!E.B!T97AT M+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^ M#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT M/3-$)W1E>'0O:'1M;#L@8VAA'0^/'`@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE'!E;G-E M2`R M.2P@,C`Q,@T*86YD($UA>2`S,2P@,C`Q,3H\+W`^#0H-"CQP('-T>6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E M)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!C;VQS<&%N/3-$,R!S='EL93TS1"=B M;W)D97(M8F]T=&]M.B!B;&%C:R`Q<'0@2`R.2P@,C`Q,CPO=&0^#0H@("`@/'1D('-T>6QE M/3-$)W1E>'0M86QI9VXZ(&-E;G1E6QE/3-$)V)O2`S,2P@,C`Q,3PO=&0^/"]T6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E.R!W:61T:#H@,24G/B8C M,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT M.R!F;VYT.B`Q,'!T+S$Q-24@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W1E>'0M M86QI9VXZ(')I9VAT.R!F;VYT.B`Q,'!T+S$Q-24@5&EM97,@3F5W(%)O;6%N M+"!4:6UE6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R!L:6YE+6AE:6=H=#H@ M,3$U)3L@=VED=&@Z(#$E)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS M1"=T97AT+6%L:6=N.B!R:6=H=#L@;&EN92UH96EG:'0Z(#$Q-24[('=I9'1H M.B`Q)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)V)A8VMG6QE/3-$ M)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL M93TS1"=T97AT+6%L:6=N.B!R:6=H=#L@9F]N=#H@,3!P="\Q,34E(%1I;65S M($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R!L:6YE+6AE:6=H=#H@,3$U)2<^ M)B,Q-C`[/"]T9#X-"B`@("`\=&0@'0M86QI9VXZ(')I9VAT M)SXU,"PW-3<\+W1D/@T*("`@(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R M:6=H=#L@;&EN92UH96EG:'0Z(#$Q-24G/B8C,38P.SPO=&0^#0H@("`@/'1D M('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R!L:6YE+6AE:6=H=#H@,3$U M)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)V)O M6QE/3-$)VQI;F4M:&5I9VAT.B`Q M,34E)SXF(S$V,#L\+W1D/CPO='(^#0H\='(@6QE/3-$)V)O6QE/3-$)W1E>'0M86QI9VXZ(')I M9VAT.R!L:6YE+6AE:6=H=#H@,3$U)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@ M'0M86QI9VXZ(')I9VAT)SXD M/"]T9#X-"B`@("`\=&0@'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^ M/'`@6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2`R,#$R+B!4 M:&ES(&QO86X@=V%S(&9U;&QY(')E<&%I9"!I;B!*86YU87)Y(#(P,3(N/"]P M/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@ M5&EM97,L(%-E'0O:F%V87-C3X-"B`@ M("`\=&%B;&4@8VQA2`Q-RP@,C`Q,BP@=V4@96YT97)E9"!I;G1O M(&%N($%S6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE6UE;G1S(&%T M(&$@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE65A'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2!H87,@,3`P+#`P,"PP,#`@2X\+W`^#0H-"CQP('-T>6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2`S,2P@,C`Q M,"!A;F0@2X\+W`^#0H-"CQP('-T M>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!S;VQD(#,L,#`P M+#`P,"!S:&%R97,@;V8@:71S(&-O;6UO;@T*2!C;VQL96-T960@)#DT M+#2`S M,2P@,C`Q,2!A;F0@=W)O=&4@;V9F('1H92!B86QA;F-E(&%G86EN2!I65A65E'0M:6YD96YT M.B`P+C5I;B<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T M(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE65A6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE0T*<&%I9"`D,3`P+#`P,"!A;F0@6%B;&4@87,@;V8@36%Y M(#,Q+"`R,#$Q+B!4:&4@6%B;&4@=V%S M('!A:60@9'5R:6YG#0IT:&4@=&AR964@;6]N=&AS(&5N9&EN9R!!=6=U2!R971I2!S=&]C:R!D=7)I;F<@=&AE('1H2!A;'-O(&%G7!E.B!T97AT+VAT;6P[(&-H M87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U% M5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O M:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE2!I;B!#96)U+"!0:&EL:7!P:6YE65A2!B;V%R M9"!V;W1E9"!T;R!C;&]S92!T:&4@3&]S($%N9V5L97,@9F%C:6QI='D@969F M96-T:79E('1H870@9&%Y+CPO<#X-"@T*/'`@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE65A2`D,3`L-C4P('!E'0@9FEV92!Y96%R6QE M/3-$)V9O;G0Z(#$P<'0O,3$U)2!4:6UE6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0[(&9O;G0Z(#$P<'0O M,3$U)2!4:6UE6QE/3-$)W1E>'0M M86QI9VXZ(')I9VAT.R!F;VYT.B`Q,'!T+S$Q-24@5&EM97,@3F5W(%)O;6%N M+"!4:6UE6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R!F;VYT M.B`Q,'!T+S$Q-24@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V)A8VMG6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT M.R!F;VYT.B`Q,'!T+S$Q-24@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V)A8VMG M6QE/3-$)V)O6QE/3-$)V)O6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/CPO M='(^#0H\='(@6QE/3-$)V9O M;G0Z(#$P<'0O,3$U)2!4:6UE6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF M(S$V,#L\+W1D/CPO='(^#0H\+W1A8FQE/@T*/'`@3X-"CPO:'1M;#X-"@T*+2TM+2TM/5]. M97AT4&%R=%\S.30X,F,U.5]C-#8X7S1E9&-?8F$X-U\P83=D-3AF8C`X.&0- M"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO,SDT.#)C-3E?8S0V.%\T M961C7V)A.#=?,&$W9#4X9F(P.#AD+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R'0^/'`@6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2`R."P@,C`Q,2P@'1087)T7S,Y-#@R8S4Y7V,T-CA?-&5D8U]B83@W7S!A-V0U.&9B,#@X9`T* M0V]N=&5N="U,;V-A=&EO;CH@9FEL93HO+R]#.B\S.30X,F,U.5]C-#8X7S1E M9&-?8F$X-U\P83=D-3AF8C`X.&0O5V]R:W-H965T'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2`R.2P@,C`Q,2!A;F0@,C`Q,3PO<#X-"@T*/'`@6QE/3-$)W=I9'1H.B`Q,#`E.R!F;VYT+7-I>F4Z M(#$P<'0G/@T*/'1R('-T>6QE/3-$)W9E6QE/3-$)V)O6QE/3-$)V)A8VMG6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E.R!W:61T:#H@,24G M/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)VQI;F4M:&5I9VAT.B`Q M,34E.R!W:61T:#H@,24G/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$ M)VQI;F4M:&5I9VAT.B`Q,34E.R!W:61T:#H@,C`E)SXF(S$V,#L\+W1D/@T* M("`@(#QT9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U)3L@=VED=&@Z(#$E M)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@ M,3$U)3L@=VED=&@Z(#$E)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS M1"=L:6YE+6AE:6=H=#H@,3$U)3L@=VED=&@Z(#$E)SXF(S$V,#L\+W1D/@T* M("`@(#QT9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U)3L@=VED=&@Z(#(P M)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE M/3-$)V)A8VMG6QE M/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S M='EL93TS1"=F;VYT.B`Q,'!T+S$Q-24@5&EM97,@3F5W(%)O;6%N+"!4:6UE M'0M86QI9VXZ(')I9VAT)SXP/"]T9#X-"B`@("`\=&0@6QE/3-$ M)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL M93TS1"=B;W)D97(M8F]T=&]M.B!B;&%C:R`Q<'0@6QE/3-$)V)A8VMG6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\ M+W1D/@T*("`@(#QT9"!S='EL93TS1"=B;W)D97(M8F]T=&]M.B!B;&%C:R`R M+C(U<'0@9&]U8FQE.R!F;VYT.B`Q,'!T+S$Q-24@5&EM97,@3F5W(%)O;6%N M+"!4:6UE'0M86QI9VXZ M(')I9VAT)SXH,3@W+#`P,"D\+W1D/@T*("`@(#QT9"!S='EL93TS1"=P861D M:6YG+6)O='1O;3H@,BXU<'0[(&9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE6QE/3-$ M)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL M93TS1"=B;W)D97(M8F]T=&]M.B!B;&%C:R`R+C(U<'0@9&]U8FQE.R!F;VYT M.B`Q,'!T+S$Q-24@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(')I9VAT)SXH,C0Y+#`P,"D\ M+W1D/@T*("`@(#QT9"!S='EL93TS1"=F;VYT.B`Q,'!T+S$Q-24@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE'!E8W1E9"!R871E(&]F(#,U)2!O9B!S:6=N:69I8V%N=`T*:71E M;7,@8V]M<')I"!A6QE/3-$)W=I9'1H.B`Q,#`E.R!F;VYT+7-I>F4Z(#$P<'0G/@T*/'1R M('-T>6QE/3-$)W9E6QE/3-$)V)O'0M86QI9VXZ(&-E;G1E6QE/3-$)V)A8VMG6QE/3-$)VQI;F4M M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=L M:6YE+6AE:6=H=#H@,3$U)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T*("`@(#QT M9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U)2<^)B,Q-C`[/"]T9#X-"B`@ M("`\=&0@6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\ M+W1D/@T*("`@(#QT9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U)2<^)B,Q M-C`[/"]T9#X\+W1R/@T*/'1R('-T>6QE/3-$)V)A8VMG6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R!F;VYT M.B`Q,'!T+S$Q-24@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)VQI;F4M:&5I9VAT M.B`Q,34E.R!W:61T:#H@,24G/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE M/3-$)V9O;G0Z(#$P<'0O,3$U)2!4:6UE6QE/3-$)W=I9'1H.B`Q)3L@9F]N=#H@,3!P="!4:6UE6QE/3-$)V)A8VMG6QE/3-$)V)O6QE/3-$)V)O6QE/3-$)VQI M;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS M1"=L:6YE+6AE:6=H=#H@,3$U)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@'0M86QI9VXZ(')I M9VAT)SXP/"]T9#X-"B`@("`\=&0@6QE/3-$)V)O6QE/3-$)V)O6QE/3-$)VQI;F4M M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=B M;W)D97(M8F]T=&]M.B!B;&%C:R`R+C(U<'0@9&]U8FQE.R!F;VYT.B`Q,'!T M+S$Q-24@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(')I9VAT)SXT.#4L,#`P/"]T9#X-"B`@ M("`\=&0@3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\S M.30X,F,U.5]C-#8X7S1E9&-?8F$X-U\P83=D-3AF8C`X.&0-"D-O;G1E;G0M M3&]C871I;VXZ(&9I;&4Z+R\O0SHO,SDT.#)C-3E?8S0V.%\T961C7V)A.#=? M,&$W9#4X9F(P.#AD+U=O'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$65A+"!F;W)M97(@4')E2!-65A(&$@=&]T86P@;V8@)#@U+#`P M,"`H)B,Q-#<[=&AE(%-E='1L96UE;G0@1G5N9',F(S$T.#LI+B!/9B!T:&ES M('1O=&%L(&%M;W5N="P@=&AE($-O;7!A;GD-"F%G6%B;&4@;VX@;W(@8F5F M;W)E('1H92!F;VQL;W=I;F<@9&%T97,Z($]C=&]B97(@,34L(#(P,3$L($YO M=F5M8F5R(#$U+"`R,#$Q+"!$96-E;6)E7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S M+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE M<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA M3X- M"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\S.30X,F,U.5]C-#8X7S1E M9&-?8F$X-U\P83=D-3AF8C`X.&0-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z M+R\O0SHO,SDT.#)C-3E?8S0V.%\T961C7V)A.#=?,&$W9#4X9F(P.#AD+U=O M&UL#0I#;VYT96YT+51R86YS9F5R+45N8V]D M:6YG.B!Q=6]T960M<')I;G1A8FQE#0I#;VYT96YT+51Y<&4Z('1E>'0O:'1M M;#L@8VAA&UL;G,Z;STS1")U'1087)T7S,Y-#@R8S4Y7V,T-CA?-&5D8U]B83@W7S!A-V0U.&9B,#@X %9"TM#0H` ` end XML 15 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
PROPERTY AND EQUIPMENT
 3 Months Ended
Feb. 29, 2012
Notes to Financial Statements  
PROPERTY AND EQUIPMENT

 

Property and equipment consisted of the following as of February 29, 2012 and May 31, 2011:

 

    February 29, 2012   May 31, 2011
Office furniture and equipment   $ 287,010     $ 272,574  
Software     13,699       13,699  
Leasehold improvements     636,936       636,937  
Sub-total     937,645       923,210  
Less: Accumulated depreciation     (239,151 )     (184,874 )
Total Property and Equipment   $ 698,494     $ 738,336  

 

 

Depreciation expense was $54,277 and $52,912 for the nine months ended February 29, 2012 and February 28, 2011, respectively.
XML 16 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (Unaudited) (USD $)
Feb. 29, 2012
May 31, 2011
Statement of Financial Position [Abstract]    
Cash and cash equivalents $ 79,889 $ 275,716
Investment in marketable securities    900
Accounts receivable - trade 386,505 390,424
Note receivable - related party 0 100,000
Note receivable 21,000 0
Accrued interest receivable 0 8,186
Prepaid expenses 3,000 0
TOTAL CURRENT ASSETS 490,394 775,226
PROPERTY AND EQUIPMENT, NET 698,494 738,336
TOTAL PROPERTY AND EQUIPMENT 698,494 738,336
Security deposits 65,596 64,208
Websites 2,595,280 0
Deferred tax asset 298,000 485,000
TOTAL OTHER ASSETS 2,958,876 549,208
TOTAL ASSETS 4,147,764 2,062,770
Accounts payable 0 189,124
Accrued expenses 73,606 55,865
Treasury stock payable 300,000 700,000
Deferred income taxes 97,000 97,000
Loan payable - officer 800 800
TOTAL CURRENT LIABILITIES 471,406 1,042,789
Note payable 1,685,000 0
TOTAL LONG TERM LIABILITIES 1,685,000 0
TOTAL LIABILITIES 2,156,406 1,042,789
Common stock, $.00001 par value, 100,000,000 shares authorized, 18,225,173 and 26,232,280 shares issued and outstanding at February 29, 2012 and May 31, 2011, respectively 182 262
Preferred stock, $.00001 par value, 100,000,000 shares authorized, 0 shares issued and outstanding 0 0
Additional paid-in-capital 2,514,468 2,875,916
Treasury stock (14,614) (1,003,029)
Cumulative translation adjustment (87,007) (83,175)
Unrealized gain (loss) on investments (20,013) (19,113)
Retained earnings (deficit) (401,658) (750,880)
TOTAL STOCKHOLDERS EQUITY 1,991,358 1,019,981
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY $ 4,147,764 $ 2,062,770
XML 17 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
NATURE OF BUSINESS
 3 Months Ended
Feb. 29, 2012
Notes to Financial Statements  
NATURE OF BUSINESS

 

SupportSave Solutions, Inc. was incorporated in Nevada on May 2, 2007, and provides offshore business process outsourcing, or BPO, services from an outsourcing center through its wholly-owned subsidiary of the same name, which was incorporated in the Philippines on October 17, 2006 and operates in the Philippines. Both the parent and its subsidiary are hereinafter referred to as "the Company".

 
XML 18 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } } XML 19 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 3 Months Ended
Feb. 29, 2012
Notes to Financial Statements  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. We believe that the disclosures are adequate to make the financial information presented not misleading. These condensed financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto for the year ended May 31, 2011. All adjustments were of a normal recurring nature unless otherwise disclosed. In the opinion of management, all adjustments necessary for a fair statement of the results of operations for the interim period have been included. The results of operations for such interim periods are not necessarily indicative of the results for the full year.

 

The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America and are presented in US dollars. The Company uses the accrual basis of accounting and has adopted a May 31 fiscal year end.

 

Principles of Consolidation

The consolidated financial statements of the Company include the accounts of the parent company and its wholly-owned Philippines subsidiary. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Cash and Cash Equivalents

SupportSave considers all highly liquid investments with maturities of 3 months or less to be cash equivalents.

 

Property and Equipment

Property and equipment are recorded at cost. Depreciation is provided by straight-line and accelerated methods, over the estimated useful lives of the assets, ranging from 39 years for leasehold improvements and 5 to 7 years for furniture and equipment. Normal expenditures for repairs and maintenance are charged to operations as incurred.

 

Revenue Recognition

The Company recognizes revenue when products are fully delivered or services have been provided and collection is reasonably assured.

 

Advertising Costs

The Company follows the policy of expensing advertising costs as they are incurred. Advertising expenses for the nine months ended February 29, 2012 and February 28, 2011 were $32,182 and $54,939 respectively.

 

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.

 

Income Taxes

The Company uses an asset and liability approach to financial accounting and reporting for income taxes. The difference between the financial statements and tax bases of assets and liabilities is determined annually. Deferred income tax assets and liabilities are computed for those differences that have future tax consequences using the currently enacted tax laws and rates that apply to the periods in which they are expected to affect taxable income. Valuation allowances are established, if necessary, to reduce the deferred tax assets to the amount that will more likely than not be realized. Income tax expense is the current tax payable or refundable for the period, plus or minus the net change in the deferred tax assets and liabilities.

 

Foreign Currency Translation

The functional currency of the Company is the United States Dollar. The financial statements of the Company’s Philippine operations are translated to U.S. dollars using the period exchange rates as to assets and liabilities and average exchange rates as to revenues and expenses. Capital accounts are translated at their historical exchange rates when the capital transaction occurs. Net gains and losses resulting from foreign exchange translations are included in the statements of operations and changes in stockholders’ equity as other comprehensive income (loss).

 

Currency Hedging Transactions

The Company's operating expenses consist primarily of salaries, payroll taxes and employee benefit costs paid to the professionals that the Company employs in the Philippines. Since employee related costs are paid in the local currency, the Company is exposed to the risk of foreign currency fluctuations. In an effort to try to minimize the downside risk of fluctuating currency rates, the Company has entered into foreign exchange forward contracts from time to time. Any gains or losses from the settled and outstanding forward contracts are recorded as other income/expense in the statement of operations.

 

Impairment of Long-Lived Assets

The Company reviews its major assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If an asset is considered impaired, then impairment will be recognized in an amount determined by the excess of the carrying amount of the asset over its fair value.

 

Financial Instruments

The Company’s financial instruments consist of cash and cash equivalents, investments in marketable securities, accounts receivable – trade and other, notes receivable, interest receivable, accounts payable, accrued expenses, loan payable – officer and deferred revenue. The carrying amounts of financial instruments are considered by management to be their estimated fair values due to their short-term maturities. Securities that are publicly traded are valued at their fair market value based as of the balance sheet date presented.

 

Basic Income Per Share

Basic income per share is calculated by dividing the Company’s net loss applicable to common shareholders by the weighted average number of common shares during the period. Diluted earnings per share is calculated by dividing the Company’s net income available to common shareholders by the diluted weighted average number of shares outstanding during the year. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity. There are no such common stock equivalents outstanding as of February 29, 2012.

 

Treasury Stock

Treasury stock purchases are accounted for under the cost method whereby the entire cost of the acquired stock is recorded as treasury stock. Gains and losses on the subsequent reissuance of shares are credited or charged to additional paid in capital using the average-cost method.

 

Stock-Based Compensation

Stock-based compensation is accounted for at fair value in accordance with SFAS No. 123 and 123 (R) (ASC 718). To date, the Company has not adopted a stock option plan and has not granted any stock options. The Company did not issue any shares of common stock to employees during the nine months ended February 29, 2012 and February 28, 2011, respectively.

 

Recent Accounting Pronouncements

The Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company’s results of operations, financial position or cash flow.

 
XML 20 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (Parenthetical) (USD $)
Feb. 29, 2012
May 31, 2011
Statement of Financial Position [Abstract]    
Common Stock, Par Value $ 0.00001 $ 0.00001
Common Stock, Shares Authorized 100,000,000 100,000,000
Common Stock, Issued 18,225,173 26,232,280
Preferred Stock, Par Value $ 0.00001 $ 0.00001
Preferred Stock, Shares Authorized 100,000,000 100,000,000
Preferred Stock, Issued 0 0
XML 21 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
OPERATING LEASE
 3 Months Ended
Feb. 29, 2012
Notes to Financial Statements  
OPERATING LEASE

 

The Company operates out of a leased facility in Cebu, Philippines. The lease began on December 1, 2007, and is for 5 years at the current rate of approximately $1,900 per month. On August 15, 2010, the Company signed a lease in Los Angeles for approximately $1,200 per month for a term of twelve months. On May 18, 2011, the Company board voted to close the Los Angeles facility effective that day.

 

In March 2010, the Company signed a new lease for a facility in Cebu, Philippines. The lease begins on July 30, 2010, and is for 5 years at the rate of approximately $10,650 per month plus utilities. The lease contains a rent-free fit-out period from March 30 to July 29, 2010. The lease also contains an option for additional 5 years upon mutual agreement of the parties.

 

Minimum annual rents for all leases for the next five years are as follows:

 

Period Through:   Amount:
August 31, 2012   $ 137,034  
2013     144,253  
2014     151,648  
2015     104,450  
Total   $ 537,427  

 
XML 22 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document and Entity Information
 3 Months Ended
Feb. 29, 2012
Document And Entity Information  
Entity Registrant Name SupportSave Solutions Inc
Entity Central Index Key 0001401475
Document Type 10-Q
Document Period End Date Feb. 29, 2012
Amendment Flag false
Current Fiscal Year End Date --05-31
Is Entity a Well-known Seasoned Issuer? No
Is Entity a Voluntary Filer? No
Is Entity's Reporting Status Current? Yes
Entity Filer Category Smaller Reporting Company
Entity Common Stock, Shares Outstanding 18,225,173
Document Fiscal Period Focus Q3
Document Fiscal Year Focus 2011
XML 23 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
MAJOR CUSTOMERS
 3 Months Ended
Feb. 29, 2012
Notes to Financial Statements  
MAJOR CUSTOMERS

 

Sales to one customer amounted to 27% and 32% of net sales in the nine months ended February 29, 2012 and February 28, 2011, respectively.
XML 24 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (Unaudited) (USD $)
 3 Months Ended 9 Months Ended
Feb. 29, 2012
Feb. 28, 2011
Feb. 29, 2012
Feb. 28, 2011
Income Statement [Abstract]        
Sales $ 1,143,538 $ 770,893 $ 2,954,214 $ 2,093,904
Less returns and allowances 0 (15,902) (2,651) (25,616)
TOTAL REVENUE 1,143,538 754,991 2,951,563 2,068,288
Wages and benefits 561,532 601,413 1,363,838 1,988,461
Rent 59,667 76,793 180,763 132,004
Advertising     32,182 54,939
Telephone, internet and utilities 66,728 41,057 140,906 118,647
Commissions 13,820 42,695 39,536 96,729
Depreciation     54,278 52,912
Selling, general and administrative 294,431 112,400 613,475 207,858
TOTAL EXPENSES 996,178 874,358 2,424,978 2,651,550
OPERATING INCOME (LOSS) 147,360 (119,367) 526,585 (583,262)
Interest income 1,092 (42) 5,081 11,386
Other income 22,286 0 22,288 204
Bad debt expense 0 (110,000) 0 (110,000)
Settlement expense (10,235) (32,000) (12,735) (32,000)
Gains/(losses) on sales of investments     (2) 0
Gains/(losses) on sales of assets     (4,995) 0
TOTAL OTHER INCOME (EXPENSE) 13,143 (142,042) 9,637 (130,410)
NET INCOME (LOSS) BEFORE PROVISION FOR FEDERAL INCOME TAX (BENEFIT) 160,503 (261,409) 536,222 (713,672)
PROVISION FOR FEDERAL INCOME TAX (BENEFIT) 56,000 (91,000) 187,000 (249,000)
NET INCOME (LOSS) $ 104,503 $ (170,409) $ 349,222 $ (464,672)
NET INCOME (LOSS) PER SHARE: BASIC AND DILUTED $ 0.01 $ (0.01) $ (0.02) $ (0.03)
WEIGHTED AVERAGE SHARES OUTSTANDING: BASIC AND DILUTED 17,164,617 15,186,031 18,452,805 14,993,531
XML 25 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
MARKETABLE SECURITIES
 3 Months Ended
Feb. 29, 2012
Notes to Financial Statements  
MARKETABLE SECURITIES

 

Marketable securities are shown on the balance sheet. The first-in, first-out (FIFO) method is used to determine the cost of each security at the time of sale. We consider our investment portfolio and marketable equity investments available-for-sale. Accordingly, these investments are recorded at fair market value. As of February 29, 2012, an unrealized loss of $20,013 has been recorded. Cost and market value of equitable securities at May 31, 2011 and February 29, 2012 are as follows:

 

    Cost   Gross Unrealized Loss   Market Value
             
Equities/Options, February 29, 2012   $ 20,013     $ (20,013 )   $ 0  
Equities/Options, May 31, 2011   $ 20,013     $ (19,113 )   $ 900  

 
XML 26 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
NOTE RECEIVABLE - RELATED PARTY
 3 Months Ended
Feb. 29, 2012
Notes to Financial Statements  
NOTE RECEIVABLE - RELATED PARTY

 

During the year ended May 31, 2010, the Company loaned $50,000 to a related party to fund an investment in a film project. The loan was due on June 14, 2011 and at that time a total balloon payment of $55,000 was due that will satisfy the principal and accrued interest. On June 2, 2010, the Company loaned an additional $50,000 to the related party and amended the terms of the initial loan. On September, 6 2011 the Company loaned an additional $62,500 to the related party. The total note receivable of $162,500 plus 6.66 % interest was fully repaid in December 2011.
XML 27 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
INCOME TAXES
 3 Months Ended
Feb. 29, 2012
Notes to Financial Statements  
INCOME TAXES

 

The provision for Federal income tax consists of the following for the nine months ended February 29, 2011 and 2011

 

    2012   2011
Federal income tax expense (benefit) attributable to:                
Current operations   $ (187,000)     $ (249,000)  
Less: valuation allowance     0       0  
Net provision (benefit) for Federal income taxes   $ (187,000)     $ (249,000)  

 

The cumulative tax effect at the expected rate of 35% of significant items comprising our net deferred tax asset is as follows:

 

    February 29, 2012   May 31, 2011
Deferred tax asset attributable to:                
Net operating loss carryover   $ 298,000     $ 485,000  
Less: valuation allowance     0       0  
Net deferred tax asset (liability)   $ 298,000     $ 485,000  

 
XML 28 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
NOTE PAYABLE
 3 Months Ended
Feb. 29, 2012
Notes to Financial Statements  
NOTE PAYABLE

 

On February 17, 2012, we entered into an Asset Purchase Agreement (the "Agreement") with Global Services Corporation, a Republic of Seychelles corporation ("GSC") for the acquisition of certain assets in exchange for cash and a promissory note. GCS owns and operates a remote technical support business and we have agreed to purchase selected assets in association with that business from GCS that we believe will complement our own business model. The acquired assets consist of intellectual property, namely the websites www.techbuddha.com and www.virtualpcdoctor.com, customer lists, contracts, service records and goodwill.

 

We have also agreed to assume certain liabilities associated with the contracts and customer support agreements we acquired in the transaction.

 

The total purchase price consists of $1,170,000 and 1,656,834 shares of our common stock. We have agreed to deliver $30,000 at execution of the Agreement, $100,000 at closing and the balance in the form of a promissory note. The no-interest promissory note will provide for monthly installment payments at a rate of $57,000 that will commence on March 15, 2012 and continue until paid in full.

 

In addition, GCS agreed to not engage any in business that competes with a remote technical support business for a period of 3 years.

 
XML 29 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACCRUED EXPENSES
 3 Months Ended
Feb. 29, 2012
Notes to Financial Statements  
ACCRUED EXPENSES

 

Accrued expenses consisted of the following as of February 29, 2012 and May 31, 2011:

 

    February 29, 2012   May 31, 2011
Accrued wages and taxes   $ 22,846     $ 33,954  
Accrued professional fees     0       21,911  
Accrued miscellaneous     50,757       0  
Total Accrued expenses   $ 73,603     $ 55,865  

 
XML 30 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
LOAN PAYABLE - OTHER
 3 Months Ended
Feb. 29, 2012
Notes to Financial Statements  
LOAN PAYABLE - OTHER

 

On October 25, 2011, the Company borrowed $50,000 in the form of a short term loan with $51,500 to be paid in January 2012. This loan was fully repaid in January 2012.

 
XML 31 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
COMMON STOCK
 3 Months Ended
Feb. 29, 2012
Notes to Financial Statements  
COMMON STOCK

 

The Company has 100,000,000 shares of $0.00001 par value common stock authorized.

 

On January 1, 2010, the Company sold 875,000 shares of its common stock in a private offering at $0.60 per share for total cash of $525,000. 275,387 of those shares came from the treasury.

 

The Company purchased back 20,500 shares for a total cost of $9,017 during year ended May 31, 2010 and returned them to treasury.

 

On April 12, 2011, the Company sold 3,000,000 shares of its common stock in a private offering at $0.05 per share for a total cash value of $150,000. The Company collected $94,700 and recorded the balance of $55,300 as a stock

subscription receivable. The Company determined the balance of $55,300 to be uncollectable at May 31, 2011 and wrote off the balance against additional paid-in capital.

 

On May 26, 2011, the Company sold 650,000 shares of its common stock in a private offering at $0.10 per share for a total cash value of $65,000.

 

The Company issued shares at various times to employees for services rendered. During the years ended May 31, 2011 and 2010, 1,682,499 and 373,333 shares were issued to employees for total value of $758,246 and $280,000, respectively. The shares were valued at the market price on the grant date.

 

In April and May 2011, the Company issued 6,396,250 anti-dilution shares of common stock to two officers under the terms of their employment agreements. The share issuances were recorded at par value.

 

During the year ended May 31, 2011, the Company entered into two agreements to purchase back stock into treasury.

 

The Company agreed to purchase back 833,333 shares of common stock for a total cost of $500,000 in accordance with a settlement agreement with a shareholder. The Company paid $200,000 and recorded the remaining $300,000 as a payable as of May 31, 2011, which remains payable at February 29, 2012.

 

The Company also agreed to purchase back 6,835,425 shares of common stock for a total cost of $500,000 in accordance with a settlement agreement with a departing officer of the Company. The Company paid $100,000 and recorded the remaining $400,000 as a payable as of May 31, 2011. The remaining $400,000 payable was paid during the three months ending August 31, 2011.

 

The company retired 7,078,539 of treasury stock during the three months ended August 31, 2011 that had previously been acquired for $645,868.

 

The Company also agreed to purchase back 650,000 shares of common stock from a shareholder, as well as 213,813 shares of common stock from Philippine employees as part of the Company’s stock buyback program. The program was completed during the three months ended November 30, 2011.
XML 32 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUBSEQUENT EVENTS
 3 Months Ended
Feb. 29, 2012
Notes to Financial Statements  
SUBSEQUENT EVENTS

None
XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
 9 Months Ended
Feb. 29, 2012
Feb. 28, 2011
Statement of Cash Flows [Abstract]    
Net income (loss) for the period $ 349,222 $ (464,672)
Depreciation 54,277 52,912
Stock based compensation expense 0 397,442
Bad Debt Expense 0 110,000
Accounts receivable - trade 3,919 31,092
Accounts receivable - other 0 15,441
Accrued interest receivable 8,186 (2,980)
Prepaid expenses (3,000) 0
Deferred tax asset 187,000 0
Accounts payable (182,230) (15,338)
Accrued expenses 10,845 (21,558)
TOTAL ADJUSTMENTS 78,997 318,011
NET CASH PROVIDED BY (USED BY) OPERATING ACTIVITIES 428,219 (146,661)
Purchases of property and equipment (14,435) (585,438)
Purchases of website assets (115,000) 0
Security deposit (1,389) (2,188)
Increase in note receivable (21,000) 0
Increase in note receivable - related party 100,000 (50,000)
NET CASH PROVIDED BY (USED BY) INVESTING ACTIVITIES (51,824) (637,626)
Payments on treasury stock (410,683) 0
Investment in closely held company (135,950) 0
Gain/(Loss) on investments (900) 0
Net borrowings on note payable (20,858) 0
Proceeds from note receivable 0 100,000
Currency translation adjustment (3,831) (17,515)
NET CASH PROVIDED BY (USED BY) FINANCING ACTIVITIES (572,222) 82,485
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (195,827) (701,802)
CASH AND CASH EQUIVALENTS - BEGINNING 275,716 1,588,056
CASH AND CASH EQUIVALENTS - ENDING 79,889 886,254
Cash paid for interest 0 0
Cash paid for income taxes $ 0 $ 0
XML 34 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
NOTES RECEIVABLE - THIRD PARTY
 3 Months Ended
Feb. 29, 2012
Notes to Financial Statements  
NOTES RECEIVABLE - THIRD PARTY

 

On December 14, 2011, the Company entered into a Note Receivable for $20,000 with First Atlantic Holdings LLC.

 

The Note is to be repaid at $21,000. On January 20, 2012 the Company wired $20,000 to First Atlantic Holdings LLC. This note has not been repaid as of February 29, 2012.

 
XML 35 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 8 121 1 false 0 0 false 3 false false R1.htm 0001 - Document - Document and Entity Information Sheet http://SSVE/role/DocumentAndEntityInformation Document and Entity Information true false R2.htm 0002 - Statement - Consolidated Balance Sheets (Unaudited) Sheet http://SSVE/role/ConsolidatedBalanceSheets Consolidated Balance Sheets (Unaudited) false false R3.htm 0003 - Statement - Consolidated Balance Sheets (Parenthetical) Sheet http://SSVE/role/ConsolidatedBalanceSheetsParenthetical Consolidated Balance Sheets (Parenthetical) false false R4.htm 0004 - Statement - Consolidated Statements of Operations (Unaudited) Sheet http://SSVE/role/ConsolidatedStatementsOfOperations Consolidated Statements of Operations (Unaudited) false false R5.htm 0005 - Statement - Consolidated Statements of Cash Flows (Unaudited) Sheet http://SSVE/role/ConsolidatedStatementsOfCashFlows Consolidated Statements of Cash Flows (Unaudited) false false R6.htm 0006 - Disclosure - NATURE OF BUSINESS Sheet http://SSVE/role/NatureOfBusiness NATURE OF BUSINESS false false R7.htm 0007 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Sheet http://SSVE/role/SummaryOfSignificantAccountingPolicies SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES false false R8.htm 0008 - Disclosure - PROPERTY AND EQUIPMENT Sheet http://SSVE/role/PropertyAndEquipment PROPERTY AND EQUIPMENT false false R9.htm 0009 - Disclosure - NOTE RECEIVABLE Sheet http://SSVE/role/NoteReceivable NOTE RECEIVABLE false false R10.htm 0010 - Disclosure - NOTES RECEIVABLE - THIRD PARTY Notes http://SSVE/role/NotesReceivable-ThirdParty NOTES RECEIVABLE - THIRD PARTY false false R11.htm 0011 - Disclosure - NOTE RECEIVABLE - RELATED PARTY Sheet http://SSVE/role/NoteReceivable-RelatedParty NOTE RECEIVABLE - RELATED PARTY false false R12.htm 0012 - Disclosure - MARKETABLE SECURITIES Sheet http://SSVE/role/MarketableSecurities MARKETABLE SECURITIES false false R13.htm 0013 - Disclosure - ACCRUED EXPENSES Sheet http://SSVE/role/AccruedExpenses ACCRUED EXPENSES false false R14.htm 0014 - Disclosure - LOAN PAYABLE - OTHER Sheet http://SSVE/role/LoanPayable-Other LOAN PAYABLE - OTHER false false R15.htm 0015 - Disclosure - NOTE PAYABLE Sheet http://SSVE/role/NotePayable NOTE PAYABLE false false R16.htm 0016 - Disclosure - COMMON STOCK Sheet http://SSVE/role/CommonStock COMMON STOCK false false R17.htm 0017 - Disclosure - OPERATING LEASE Sheet http://SSVE/role/OperatingLease OPERATING LEASE false false R18.htm 0018 - Disclosure - MAJOR CUSTOMERS Sheet http://SSVE/role/MajorCustomers MAJOR CUSTOMERS false false R19.htm 0019 - Disclosure - INCOME TAXES Sheet http://SSVE/role/IncomeTaxes INCOME TAXES false false R20.htm 0020 - Disclosure - LITIGATION Sheet http://SSVE/role/Litigation LITIGATION false false R21.htm 0021 - Disclosure - SUBSEQUENT EVENTS Sheet http://SSVE/role/SubsequentEvents SUBSEQUENT EVENTS false false All Reports Book All Reports Process Flow-Through: 0002 - Statement - Consolidated Balance Sheets (Unaudited) Process Flow-Through: Removing column 'Feb. 28, 2011' Process Flow-Through: Removing column 'May 31, 2010' Process Flow-Through: 0003 - Statement - Consolidated Balance Sheets (Parenthetical) Process Flow-Through: 0004 - Statement - Consolidated Statements of Operations (Unaudited) Process Flow-Through: 0005 - Statement - Consolidated Statements of Cash Flows (Unaudited) ssve-20120229.xml ssve-20120229.xsd ssve-20120229_def.xml ssve-20120229_lab.xml ssve-20120229_pre.xml true false XML 36 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
LITIGATION
 3 Months Ended
Feb. 29, 2012
Notes to Financial Statements  
LITIGATION

 

On June 27, 2011 Mr. Joseph Duryea, former President, filed a complaint (“the Complaint”) against the Company in the United States District Court for the District of Nevada (Case No. 2: 11-cv-01054-GMN CWH) alleging breach of contract, breach of the covenant of good faith and fair dealing, tortious breach of contract, and fraud (“the Litigation”) in relation to an employment agreement (“the Employment Agreement”) the Company entered into with him on January 15, 2010.

 

On September 15, 2011 the Company entered into a settlement agreement (“the Settlement Agreement”) with Mr. Duryea to resolve the above Litigation. Under the terms of the Settlement Agreement, the Company agreed to pay Mr. Duryea a total of $85,000 (“the Settlement Funds”). Of this total amount, the Company agreed to pay $45,000 upon execution of the Settlement Agreement and the remaining $40,000 was to be paid in four equal installments, payable on or before the following dates: October 15, 2011, November 15, 2011, December 15, 2011, and January 15, 2012. An outstanding balance of $20,000 remains payable as of November 30, 2011. The remaining $20,000 has been paid in $10,000 installments on December 15, 2011 and on January 15, 2012.