0001437749-24-004627.txt : 20240216 0001437749-24-004627.hdr.sgml : 20240216 20240216172041 ACCESSION NUMBER: 0001437749-24-004627 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 98 CONFORMED PERIOD OF REPORT: 20231231 FILED AS OF DATE: 20240216 DATE AS OF CHANGE: 20240216 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Neptune Wellness Solutions Inc. CENTRAL INDEX KEY: 0001401395 STANDARD INDUSTRIAL CLASSIFICATION: PHARMACEUTICAL PREPARATIONS [2834] ORGANIZATION NAME: 03 Life Sciences IRS NUMBER: 000000000 STATE OF INCORPORATION: A8 FISCAL YEAR END: 0331 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-33526 FILM NUMBER: 24649608 BUSINESS ADDRESS: STREET 1: 545 PROMENADE DU CENTROPOLIS STREET 2: SUITE 100 CITY: LAVAL STATE: A8 ZIP: H7T 0A3 BUSINESS PHONE: (450) 687-2262 MAIL ADDRESS: STREET 1: 545 PROMENADE DU CENTROPOLIS STREET 2: SUITE 100 CITY: LAVAL STATE: A8 ZIP: H7T 0A3 FORMER COMPANY: FORMER CONFORMED NAME: Neptune Technologies & Bioressources Inc. DATE OF NAME CHANGE: 20070530 10-Q 1 nept20231117_10q.htm FORM 10-Q nept20231117_10q.htm
0001401395 Neptune Wellness Solutions Inc. false --03-31 Q3 2023 0 0 4,532,038 4,532,038 300,070 300,070 0 0 0 643,476 0 0 0 0 2.3 12.0 3.0 15.0 0 0 0 0 0 10,000,000 13,000,000 10 10 1 1 3,000,000 3,000,000 9,317 9,317 570,185 570,185 15 10 5 7.5 250,000 10.0 1.00 920 75,736 550,000 10.0 1.00 3,659 96,578 4,000,000 12 16.5 6 200,000 100,000 100,000 24 713,320 850,000 338,320 7,500,000 5,000,000 1 8 300,000 10.0 1.00 111,111 0.54 37,723 3,000,000 1,000,000 8,000,000 1.0 9.5 30 0 0 0 0 0 5 5 5 5 5 5 2 0 0 0 0 0 0 0 0 0 0 0 2,066,405 5 2 0 0 10 62.00 64.00 64.01 242.80 242.81 896.00 896.01 1,129.20 1,129.21 6,437.13 0 10 0 10 0 0 0 0 0 3 0 0 0 0 0 0 0 3.0 15.0 0 3 0 4 1 False False False False On February 19, 2021, the Corporation issued 196,429 warrants (“2021 Warrants”) with an exercise price of $78.75 expiring on August 19, 2026. The warrants, issued as part of a Registered Direct Offering entered into on February 17, 2021, are exercisable beginning anytime on or after August 19, 2021 until August 19, 2026. Initially classified as liability, the 2021 Warrants which had a fair value of $18,652 were reclassified as equity on October 1, 2022 as a result of the change in functional currency. The holders of these warrants will be entitled to participate in dividends and other distributions of assets by the Company to its holders of common shares as though the holder then held common shares. During the year ended March 31, 2020, Neptune granted 57,143 warrants (“Warrants IFF”) with an exercise price of $420.00 expiring on November 7, 2024. The warrants, granted in exchange for services to be rendered by non-employees, vested proportionally to the services rendered. The Warrants IFF fully vested in fiscal year ended March 31, 2022 and as such no expense was recognized in relation to those instruments since then. During the year ended March 31, 2020, Neptune granted 119,286 warrants (“Warrants AMI”) with an exercise price of $280.00 with 85,715 expiring on October 3, 2024 and 33,572 expiring on February 5, 2025. The warrants, granted in exchange for services to be rendered by non-employees, vest proportionally to the services rendered. The Warrants AMI fully vested in fiscal year ended March 31, 2021 and as such no expense was recognized in relation to those instruments since then. During the year ended March 31, 2021, Neptune issued a total of 300,926 warrants (“2020 Warrants”) with an exercise price of $78.75 expiring on October 22, 2025. The warrants, issued as part of the Private Placement entered into on October 20, 2020, are exercisable beginning anytime on or after April 22, 2021 until October 22, 2025. Initially classified as liability, the 2020 Warrants which had a fair value of $19,058 were reclassified as equity on October 1, 2022 as a result of the change in functional currency. The holders of these warrants will be entitled to participate in dividends and other distributions of assets by the Company to its holders of common shares as though the holder then held common shares. 00014013952023-04-012023-12-31 xbrli:shares 00014013952024-02-14 thunderdome:item iso4217:USD 00014013952023-12-31 00014013952023-03-31 iso4217:USDxbrli:shares 00014013952023-10-012023-12-31 00014013952022-10-012022-12-31 00014013952022-04-012022-12-31 0001401395us-gaap:CommonStockMember2023-03-31 0001401395nept:WarrantsMember2023-03-31 0001401395us-gaap:AdditionalPaidInCapitalMember2023-03-31 0001401395us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-31 0001401395us-gaap:RetainedEarningsMember2023-03-31 0001401395us-gaap:ParentMember2023-03-31 0001401395us-gaap:NoncontrollingInterestMember2023-03-31 0001401395us-gaap:CommonStockMember2023-04-012023-12-31 0001401395nept:WarrantsMember2023-04-012023-12-31 0001401395us-gaap:AdditionalPaidInCapitalMember2023-04-012023-12-31 0001401395us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-12-31 0001401395us-gaap:RetainedEarningsMember2023-04-012023-12-31 0001401395us-gaap:ParentMember2023-04-012023-12-31 0001401395us-gaap:NoncontrollingInterestMember2023-04-012023-12-31 0001401395us-gaap:CommonStockMember2023-12-31 0001401395nept:WarrantsMember2023-12-31 0001401395us-gaap:AdditionalPaidInCapitalMember2023-12-31 0001401395us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-31 0001401395us-gaap:RetainedEarningsMember2023-12-31 0001401395us-gaap:ParentMember2023-12-31 0001401395us-gaap:NoncontrollingInterestMember2023-12-31 0001401395us-gaap:CommonStockMember2023-09-30 0001401395nept:WarrantsMember2023-09-30 0001401395us-gaap:AdditionalPaidInCapitalMember2023-09-30 0001401395us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-30 0001401395us-gaap:RetainedEarningsMember2023-09-30 0001401395us-gaap:ParentMember2023-09-30 0001401395us-gaap:NoncontrollingInterestMember2023-09-30 00014013952023-09-30 0001401395us-gaap:CommonStockMember2023-10-012023-12-31 0001401395nept:WarrantsMember2023-10-012023-12-31 0001401395us-gaap:AdditionalPaidInCapitalMember2023-10-012023-12-31 0001401395us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-10-012023-12-31 0001401395us-gaap:RetainedEarningsMember2023-10-012023-12-31 0001401395us-gaap:ParentMember2023-10-012023-12-31 0001401395us-gaap:NoncontrollingInterestMember2023-10-012023-12-31 0001401395us-gaap:CommonStockMember2022-03-31 0001401395nept:WarrantsMember2022-03-31 0001401395us-gaap:AdditionalPaidInCapitalMember2022-03-31 0001401395us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-31 0001401395us-gaap:RetainedEarningsMember2022-03-31 0001401395us-gaap:ParentMember2022-03-31 0001401395us-gaap:NoncontrollingInterestMember2022-03-31 00014013952022-03-31 0001401395us-gaap:CommonStockMember2022-04-012022-12-31 0001401395nept:WarrantsMember2022-04-012022-12-31 0001401395us-gaap:AdditionalPaidInCapitalMember2022-04-012022-12-31 0001401395us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-12-31 0001401395us-gaap:RetainedEarningsMember2022-04-012022-12-31 0001401395us-gaap:ParentMember2022-04-012022-12-31 0001401395us-gaap:NoncontrollingInterestMember2022-04-012022-12-31 0001401395us-gaap:CommonStockMember2022-12-31 0001401395nept:WarrantsMember2022-12-31 0001401395us-gaap:AdditionalPaidInCapitalMember2022-12-31 0001401395us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-31 0001401395us-gaap:RetainedEarningsMember2022-12-31 0001401395us-gaap:ParentMember2022-12-31 0001401395us-gaap:NoncontrollingInterestMember2022-12-31 00014013952022-12-31 0001401395us-gaap:CommonStockMember2022-09-30 0001401395nept:WarrantsMember2022-09-30 0001401395us-gaap:AdditionalPaidInCapitalMember2022-09-30 0001401395us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-30 0001401395us-gaap:RetainedEarningsMember2022-09-30 0001401395us-gaap:ParentMember2022-09-30 0001401395us-gaap:NoncontrollingInterestMember2022-09-30 00014013952022-09-30 0001401395us-gaap:CommonStockMember2022-10-012022-12-31 0001401395nept:WarrantsMember2022-10-012022-12-31 0001401395us-gaap:AdditionalPaidInCapitalMember2022-10-012022-12-31 0001401395us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-10-012022-12-31 0001401395us-gaap:RetainedEarningsMember2022-10-012022-12-31 0001401395us-gaap:ParentMember2022-10-012022-12-31 0001401395us-gaap:NoncontrollingInterestMember2022-10-012022-12-31 xbrli:pure 0001401395nept:SproutFoodsIncMember2023-09-30 0001401395nept:DatasysAcquisitionMember2023-11-202023-11-20 utr:Y 0001401395nept:DatasysAcquisitionMembernept:PaidInKindSellerNoteMember2023-11-202023-11-20 0001401395nept:DatasysAcquisitionMembernept:PaidInKindSellerNoteMember2023-11-20 0001401395nept:DatasysAcquisitionMembernept:EarnOutMember2023-11-20 0001401395nept:DatasysAcquisitionMembernept:EarnOutMembersrt:MinimumMember2023-11-20 0001401395nept:DatasysAcquisitionMembernept:EarnOutMembersrt:MaximumMember2023-11-20 0001401395nept:ReverseStockSplitMember2022-06-092022-06-09 00014013952022-06-09 00014013952022-06-13 0001401395nept:ReverseStockSplitMember2023-09-072023-09-07 00014013952023-09-07 00014013952023-09-08 00014013952022-04-012023-03-31 0001401395nept:SproutFoodsIncMember2021-02-10 0001401395nept:SproutFoodsIncMember2023-11-03 0001401395us-gaap:DiscontinuedOperationsDisposedOfBySaleMembernept:CanadianCannabisBusinessMember2022-11-09 iso4217:CAD 0001401395us-gaap:DiscontinuedOperationsDisposedOfBySaleMembernept:CanadianCannabisBusinessMember2022-06-082022-11-09 0001401395us-gaap:DiscontinuedOperationsDisposedOfBySaleMembernept:CanadianCannabisBusinessMember2022-11-092022-11-09 0001401395nept:SproutFoodsIncMember2022-02-10 0001401395nept:SproutFoodsIncMember2022-02-10 0001401395nept:SproutFoodsIncMemberus-gaap:MeasurementInputDiscountRateMember2022-02-10 0001401395nept:SproutFoodsIncMemberus-gaap:MeasurementInputRevenueMultipleMember2023-01-01 0001401395nept:SproutFoodsIncMemberus-gaap:MeasurementInputEbitdaMultipleMember2023-01-01 0001401395nept:SproutFoodsIncMemberus-gaap:MeasurementInputDiscountForLackOfMarketabilityMember2023-01-01 0001401395nept:SproutFoodsIncMemberus-gaap:MeasurementInputRevenueMultipleMember2022-02-10 0001401395nept:SproutFoodsIncMemberus-gaap:MeasurementInputEbitdaMultipleMember2022-02-10 0001401395nept:SproutFoodsIncMemberus-gaap:MeasurementInputDiscountForLackOfMarketabilityMember2022-02-10 0001401395nept:SproutFoodsIncMember2022-03-31 0001401395nept:SproutFoodsIncMember2022-03-312022-03-31 0001401395nept:SproutFoodsIncMember2023-12-31 0001401395nept:SproutFoodsIncMembersrt:MinimumMember2023-09-18 0001401395nept:SproutFoodsIncMembersrt:MaximumMember2023-09-18 00014013952023-11-032023-11-03 00014013952022-07-012022-12-31 0001401395nept:SproutFoodsIncMember2023-01-012023-03-31 0001401395nept:SproutFoodsIncMember2023-03-31 0001401395us-gaap:MeasurementInputDiscountRateMembernept:SproutFoodsIncMember2023-03-31 0001401395us-gaap:TrademarksMembernept:SproutFoodsIncMember2023-01-012023-03-31 0001401395nept:SproutFoodsIncMember2022-10-012022-12-31 0001401395nept:SproutFoodsIncMember2022-07-012022-09-30 0001401395us-gaap:TrademarksMembernept:SproutFoodsIncMember2022-07-012022-09-30 0001401395us-gaap:MeasurementInputLongTermRevenueGrowthRateMembernept:SproutFoodsIncMember2023-12-31 0001401395nept:BiodrogaNutraceuticalsIncMember2023-04-012023-12-31 0001401395nept:BiodrogaNutraceuticalsIncMember2023-12-31 0001401395nept:BiodrogaNutraceuticalsIncMember2023-03-31 0001401395nept:SecuredPromissoryNoteMembernept:MorganStanleyExpansionCapitalMSECMember2022-07-12 0001401395nept:SecuredPromissoryNoteMembernept:MorganStanleyExpansionCapitalMSECMember2022-07-13 0001401395nept:SecuredPromissoryNoteMembernept:MorganStanleyExpansionCapitalMSECMember2023-12-31 0001401395nept:SecuredPromissoryNoteMembernept:MorganStanleyExpansionCapitalMSECMember2023-03-31 0001401395nept:SecuredPromissoryNoteMembernept:MorganStanleyExpansionCapitalMSECMember2023-04-012023-12-31 0001401395nept:SecuredPromissoryNoteMembernept:MorganStanleyExpansionCapitalMSECMember2022-04-012023-03-31 0001401395nept:ConversionOfBorrowingCostsNtoCommonStockMembernept:SecuredPromissoryNoteMembernept:MorganStanleyExpansionCapitalMSECMember2023-04-012023-12-31 0001401395nept:ConversionOfBorrowingCostsNtoCommonStockMembernept:SecuredPromissoryNoteMembernept:MorganStanleyExpansionCapitalMSECMember2022-04-012023-03-31 0001401395nept:SecuredPromissoryNoteMembernept:MorganStanleyExpansionCapitalMSECMemberus-gaap:SubsequentEventMember2024-01-01 0001401395nept:SecuredPromissoryNoteIssuedAugust262022Member2023-12-31 0001401395nept:ConversionOfBorrowingCostsNtoCommonStockMembernept:SecuredPromissoryNoteIssuedAugust262022Member2023-04-012023-12-31 0001401395nept:SecuredPromissoryNoteIssuedAugust262022Member2023-03-31 0001401395nept:SecuredPromissoryNoteIssuedNovember82022Member2023-12-31 0001401395nept:ConversionOfBorrowingCostsNtoCommonStockMembernept:SecuredPromissoryNoteIssuedNovember82022Member2023-04-012023-12-31 0001401395nept:SecuredPromissoryNoteIssuedNovember82022Member2023-03-31 0001401395nept:NotePurchaseAgreementMembernept:CCURHoldingsIncMember2023-01-12 0001401395nept:NotePurchaseAgreementMembernept:CCURHoldingsIncMember2023-04-012023-12-31 0001401395nept:NotePurchaseAgreementMembernept:CCURHoldingsIncMember2023-12-31 0001401395nept:NotePurchaseAgreementMembernept:CCURHoldingsIncMembersrt:ScenarioForecastMember2024-01-24 0001401395nept:NotePurchaseAgreementMembernept:CCURHoldingsIncMember2023-03-31 0001401395nept:InvoicePurchaseAndSecurityAgreementMembernept:AlternaCapitalSolutionsLLCMember2023-04-20 0001401395nept:InvoicePurchaseAndSecurityAgreementMembernept:AlternaCapitalSolutionsLLCMember2023-12-31 0001401395nept:InvoicePurchaseAndSecurityAgreementMembernept:AlternaCapitalSolutionsLLCMemberus-gaap:PrimeRateMember2023-04-012023-12-31 0001401395nept:InvoicePurchaseAndSecurityAgreementMembernept:AlternaCapitalSolutionsLLCMember2023-03-31 0001401395nept:SecuredPromissoryNoteIssuedMarch112023Member2023-12-31 0001401395nept:SecuredPromissoryNoteIssuedMarch112023Member2023-04-012023-12-31 0001401395nept:SecuredPromissoryNoteIssuedMarch112023Member2023-03-31 0001401395nept:InvoicePurchaseAndSecurityAgreementMembernept:BiodrogaNutraceuticalsIncMembernept:AlternaCapitalSolutionsLLCMember2023-12-31 0001401395nept:InvoicePurchaseAndSecurityAgreementMembernept:BiodrogaNutraceuticalsIncMembernept:AlternaCapitalSolutionsLLCMember2023-04-012023-12-31 0001401395nept:InvoicePurchaseAndSecurityAgreementMembernept:BiodrogaNutraceuticalsIncMembernept:AlternaCapitalSolutionsLLCMember2023-03-31 0001401395nept:InvoicePurchaseAndSecurityAgreementMembernept:BiodrogaNutraceuticalsIncMembernept:AlternaCapitalSolutionsLLCMember2023-11-17 0001401395nept:InvoicePurchaseAndSecurityAgreementMembernept:BiodrogaNutraceuticalsIncMembernept:AlternaCapitalSolutionsLLCMembersrt:MinimumMember2023-11-17 utr:M 0001401395nept:InvoicePurchaseAndSecurityAgreementMembernept:BiodrogaNutraceuticalsIncMembernept:AlternaCapitalSolutionsLLCMember2023-11-172023-11-17 0001401395nept:SecuredPromissoryNoteMembernept:MorganStanleyExpansionCapitalMSECMember2023-11-06 0001401395nept:NotePurchaseAgreementMembernept:CCURHoldingsIncMember2023-10-132023-10-13 0001401395nept:SproutFoodsIncMember2023-08-17 0001401395nept:NotePurchaseAgreementMembernept:CCURHoldingsIncMember2023-01-122023-01-12 utr:D 0001401395nept:NotePurchaseAgreementMembernept:CCURHoldingsIncMember2023-05-222023-05-22 0001401395nept:NotePurchaseAgreementMembernept:CCURHoldingsIncMember2023-05-22 0001401395nept:NotePurchaseAgreementMembernept:CCURHoldingsIncMember2023-08-222023-08-22 0001401395nept:InvoicePurchaseAndSecurityAgreementMembernept:AlternaCapitalSolutionsLLCMember2023-05-10 0001401395nept:InvoicePurchaseAndSecurityAgreementMembernept:AlternaCapitalSolutionsLLCMember2023-01-25 0001401395nept:SecuredPromissoryNoteMembernept:MorganStanleyExpansionCapitalMSECMember2023-04-27 0001401395nept:SecuredPromissoryNoteMembernept:MorganStanleyExpansionCapitalMSECMember2024-01-01 0001401395nept:ClaimsMadeRegardingCertainRoyaltyPaymentsByFormerCeoMember2019-03-31 0001401395nept:ClaimsMadeRegardingCertainRoyaltyPaymentsByFormerCeoMember2023-12-31 0001401395nept:ClaimsMadeRegardingCertainRoyaltyPaymentsByFormerCeoMember2023-03-31 0001401395nept:ClaimsMadeRegardingCertainRoyaltyPaymentsByFormerCeoMember2023-10-012023-12-31 0001401395nept:ClaimsMadeRegardingCertainRoyaltyPaymentsByFormerCeoMember2023-04-012023-12-31 0001401395nept:ClaimsMadeRegardingCertainRoyaltyPaymentsByFormerCeoMember2022-10-012022-12-31 0001401395nept:ClaimsMadeRegardingCertainRoyaltyPaymentsByFormerCeoMember2022-04-012022-12-31 0001401395nept:ClaimAndDemandForArbitrationAgainstPeterMGallowayAndPMGSLHoldingsLLCMember2022-07-072022-07-07 0001401395nept:ClaimAndDemandForArbitrationAgainstPeterMGallowayAndPMGSLHoldingsLLCMember2023-08-232023-08-23 0001401395nept:ClaimAndDemandForArbitrationAgainstPeterMGallowayAndPMGSLHoldingsLLCMember2023-08-23 0001401395nept:ClaimAndDemandForArbitrationAgainstPeterMGallowayAndPMGSLHoldingsLLCMember2023-12-31 0001401395nept:ClaimAndDemandForArbitrationAgainstPeterMGallowayAndPMGSLHoldingsLLCMember2023-03-31 0001401395nept:LawsuitAgainst93547537QuebecIncForAllegedBreachOfSupplyAgreementMember2022-03-232022-03-23 0001401395nept:LawsuitAgainst93547537QuebecIncForAllegedBreachOfSupplyAgreementMember2022-04-012022-09-30 0001401395nept:LawsuitAgainst93547537QuebecIncForAllegedBreachOfSupplyAgreementMember2022-04-012023-03-31 0001401395nept:LawsuitAgainst93547537QuebecIncForAllegedBreachOfSupplyAgreementMember2023-12-31 0001401395nept:MarvinGongVNeptuneWellnessSolutionsEtAlMembersrt:MinimumMember2022-10-212022-10-21 0001401395nept:MarvinGongVNeptuneWellnessSolutionsEtAlMembersrt:MaximumMember2022-10-212022-10-21 0001401395nept:MarvinGongVNeptuneWellnessSolutionsEtAlMember2023-03-222023-03-22 0001401395nept:MarvinGongVNeptuneWellnessSolutionsEtAlMember2023-10-102023-10-10 0001401395nept:MarvinGongVNeptuneWellnessSolutionsEtAlMember2023-12-31 0001401395nept:CarolinaReworkSolutionsLlcVNeptuneHealthWellnessInnovationIncMember2020-08-102020-08-10 0001401395nept:CarolinaReworkSolutionsLlcVNeptuneHealthWellnessInnovationIncMember2023-04-012023-12-31 0001401395nept:CarolinaReworkSolutionsLlcVNeptuneHealthWellnessInnovationIncMember2022-04-012023-03-31 0001401395nept:BaxterFoodGroupLimitedLitigationMember2023-12-112023-12-11 0001401395nept:BaxterFoodGroupLimitedLitigationMember2023-04-012023-12-31 0001401395nept:BaxterFoodGroupLimitedLitigationMember2022-04-012023-03-31 0001401395nept:OtherLegalFeesObligationsMember2023-12-31 0001401395nept:OtherLegalFeesObligationsMember2023-03-31 0001401395nept:September2023DirectOfferingMember2023-09-262023-09-26 0001401395nept:September2023WarrantsMember2023-09-262023-09-26 0001401395nept:September2023DirectOfferingMember2023-09-26 0001401395nept:September2023WarrantsMember2023-09-26 0001401395nept:September2023PrefundedWarrantsMember2023-09-262023-09-26 0001401395nept:September2023PrefundedWarrantsMember2023-04-012023-12-31 0001401395nept:September2023WarrantsMember2023-04-012023-12-31 0001401395nept:WarrantsMembernept:September2023DirectOfferingMember2023-09-262023-09-26 0001401395nept:ModifiedWarrantsMember2023-09-262023-09-26 0001401395nept:ModifiedWarrantsMembersrt:MinimumMember2023-09-25 0001401395nept:ModifiedWarrantsMembersrt:MaximumMember2023-09-25 0001401395nept:ModifiedWarrantsMember2023-09-26 0001401395nept:WarrantsExpiringJune232029Member2023-09-26 0001401395nept:May2023DirectOfferingMember2023-05-112023-05-15 0001401395nept:WarrantsIssuedInMay2023DirectOfferingMember2023-05-112023-05-11 0001401395nept:May2023DirectOfferingMember2023-05-15 0001401395nept:WarrantsIssuedInMay2023DirectOfferingMember2023-05-11 0001401395nept:WarrantsIssuedInMay2023DirectOfferingMember2023-05-15 0001401395nept:May2023DirectOfferingMember2023-05-152023-05-15 0001401395nept:PrefundedWarrantsMember2023-05-152023-05-15 0001401395nept:WarrantsIssuedInMay2023DirectOfferingMember2023-05-152023-05-15 0001401395nept:WarrantsIssuedInMay2023DirectOfferingMember2023-09-26 0001401395nept:PrefundedWarrantsMember2023-04-012023-12-31 0001401395nept:PrefundedWarrantsMember2023-09-30 0001401395nept:May2023WarrantsMember2023-04-012023-12-31 0001401395nept:May2023WarrantsMember2023-05-112023-05-15 0001401395nept:PrefundedWarrantsMember2023-05-112023-05-15 0001401395nept:PrefundedWarrantsMember2023-07-012023-09-30 0001401395nept:WarrantsMembernept:May2023DirectOfferingMember2023-05-112023-05-15 0001401395nept:WarrantsIssuedInMarch2022June2022AndOctober2022Member2023-05-15 0001401395nept:WarrantsIssuedInMarch2022June2022AndOctober2022Membersrt:MinimumMember2023-03-14 0001401395nept:WarrantsIssuedInMarch2022June2022AndOctober2022Membersrt:MaximumMember2023-03-14 0001401395nept:WarrantsExpiringJune232029Member2023-05-15 0001401395nept:WarrantsIssuedInMarch2022June2022AndOctober2022Member2023-04-012023-12-31 0001401395nept:January2023WarrantsMember2023-01-122023-01-12 0001401395nept:January2023WarrantsMember2023-01-12 0001401395nept:October2022DirectOfferingMember2022-10-112022-10-11 0001401395nept:SeriesEWarrantsMember2022-10-112022-10-11 0001401395nept:October2022DirectOfferingMember2022-10-11 0001401395nept:SeriesEWarrantsMember2022-10-11 0001401395nept:SeriesEWarrantsMember2023-05-15 0001401395nept:SeriesEWarrantsMember2023-09-26 0001401395nept:PrefundedWarrantsMember2022-06-232022-06-23 0001401395nept:June2022DirectOfferingMember2022-06-232022-06-23 0001401395nept:PrefundedWarrantsMember2022-06-23 0001401395nept:SeriesCWarrantsMember2022-06-232022-06-23 0001401395nept:SeriesDWarrantsMember2022-06-232022-06-23 0001401395nept:June2022CommonWarrantMember2022-06-23 0001401395nept:June2022DirectOfferingMember2022-06-23 0001401395nept:SeriesCWarrantsMember2022-06-23 0001401395nept:SeriesDWarrantsMember2022-06-23 0001401395nept:SeriesCWarrantsMember2022-10-06 0001401395nept:SeriesCWarrantsMember2022-10-062022-10-06 0001401395nept:June2022CommonWarrantMember2023-05-15 0001401395nept:June2022CommonWarrantMember2023-09-26 0001401395nept:June2022CommonWarrantMember2022-06-232022-06-23 0001401395nept:PrefundedWarrantsMember2022-06-242022-06-24 0001401395nept:June2022DirectOfferingMember2022-04-012023-03-31 0001401395nept:SeriesCWarrantsMember2022-08-012022-08-31 0001401395nept:SeriesDWarrantsMember2022-08-012022-08-31 0001401395nept:SeriesCAndSeriesDWarrantsMember2022-08-012022-08-31 0001401395us-gaap:WarrantMember2022-03-31 0001401395us-gaap:WarrantMember2022-04-012022-12-31 0001401395us-gaap:WarrantMember2022-12-31 0001401395us-gaap:WarrantMember2023-03-31 0001401395us-gaap:WarrantMember2023-04-012023-12-31 0001401395us-gaap:WarrantMember2023-12-31 0001401395nept:SeriesAWarrantsMemberus-gaap:WarrantMember2023-12-31 0001401395nept:SeriesBWarrantsMemberus-gaap:WarrantMember2023-12-31 0001401395nept:SeriesCWarrants1Memberus-gaap:WarrantMember2023-12-31 0001401395nept:SeriesCWarrants2Memberus-gaap:WarrantMember2023-12-31 0001401395nept:SeriesDWarrantsMemberus-gaap:WarrantMember2023-12-31 0001401395nept:SeriesEWarrants1Memberus-gaap:WarrantMember2023-12-31 0001401395nept:SeriesEWarrants2Memberus-gaap:WarrantMember2023-12-31 0001401395nept:January2023WarrantsMemberus-gaap:WarrantMember2023-12-31 0001401395nept:May2023WarrantsMemberus-gaap:WarrantMember2023-12-31 0001401395nept:May2023Warrants3Memberus-gaap:WarrantMember2023-12-31 0001401395nept:September2023WarrantsMemberus-gaap:WarrantMember2023-12-31 0001401395nept:The2020WarrantsMemberus-gaap:WarrantMember2023-03-31 0001401395nept:The2020WarrantsMemberus-gaap:WarrantMember2022-03-31 0001401395nept:The2021WarrantsMemberus-gaap:WarrantMember2023-03-31 0001401395nept:The2021WarrantsMemberus-gaap:WarrantMember2022-03-31 0001401395nept:The2020WarrantsMemberus-gaap:WarrantMember2023-04-012023-12-31 0001401395nept:The2020WarrantsMemberus-gaap:WarrantMember2022-04-012022-12-31 0001401395nept:The2021WarrantsMemberus-gaap:WarrantMember2023-04-012023-12-31 0001401395nept:The2021WarrantsMemberus-gaap:WarrantMember2022-04-012022-12-31 0001401395nept:The2020WarrantsMemberus-gaap:WarrantMember2023-12-31 0001401395nept:The2020WarrantsMemberus-gaap:WarrantMember2022-12-31 0001401395nept:The2021WarrantsMemberus-gaap:WarrantMember2023-12-31 0001401395nept:The2021WarrantsMemberus-gaap:WarrantMember2022-12-31 0001401395nept:SeriesAWarrantsMemberus-gaap:WarrantMember2023-03-31 0001401395nept:SeriesAWarrantsMemberus-gaap:WarrantMember2022-03-31 0001401395nept:SeriesBWarrantsMemberus-gaap:WarrantMember2023-03-31 0001401395nept:SeriesBWarrantsMemberus-gaap:WarrantMember2022-03-31 0001401395nept:SeriesAWarrantsMemberus-gaap:WarrantMember2023-04-012023-12-31 0001401395nept:SeriesAWarrantsMemberus-gaap:WarrantMember2022-04-012022-12-31 0001401395nept:SeriesBWarrantsMemberus-gaap:WarrantMember2023-04-012023-12-31 0001401395nept:SeriesBWarrantsMemberus-gaap:WarrantMember2022-04-012022-12-31 0001401395nept:SeriesAWarrantsMemberus-gaap:WarrantMember2022-12-31 0001401395nept:SeriesBWarrantsMemberus-gaap:WarrantMember2022-12-31 0001401395nept:SeriesCWarrantsMemberus-gaap:WarrantMember2023-03-31 0001401395nept:SeriesCWarrantsMemberus-gaap:WarrantMember2022-03-31 0001401395nept:SeriesDWarrantsMemberus-gaap:WarrantMember2023-03-31 0001401395nept:SeriesDWarrantsMemberus-gaap:WarrantMember2022-03-31 0001401395nept:SeriesCWarrantsMemberus-gaap:WarrantMember2023-04-012023-12-31 0001401395nept:SeriesCWarrantsMemberus-gaap:WarrantMember2022-04-012022-12-31 0001401395nept:SeriesDWarrantsMemberus-gaap:WarrantMember2023-04-012023-12-31 0001401395nept:SeriesDWarrantsMemberus-gaap:WarrantMember2022-04-012022-12-31 0001401395nept:SeriesCWarrantsMemberus-gaap:WarrantMember2023-12-31 0001401395nept:SeriesCWarrantsMemberus-gaap:WarrantMember2022-12-31 0001401395nept:SeriesDWarrantsMemberus-gaap:WarrantMember2022-12-31 0001401395nept:SeriesEWarrantsMemberus-gaap:WarrantMember2023-03-31 0001401395nept:SeriesEWarrantsMemberus-gaap:WarrantMember2022-03-31 0001401395nept:January2023WarrantsMemberus-gaap:WarrantMember2023-03-31 0001401395nept:January2023WarrantsMemberus-gaap:WarrantMember2022-03-31 0001401395nept:SeriesEWarrantsMemberus-gaap:WarrantMember2023-04-012023-12-31 0001401395nept:SeriesEWarrantsMemberus-gaap:WarrantMember2022-04-012022-12-31 0001401395nept:January2023WarrantsMemberus-gaap:WarrantMember2023-04-012023-12-31 0001401395nept:January2023WarrantsMemberus-gaap:WarrantMember2022-04-012022-12-31 0001401395nept:SeriesEWarrantsMemberus-gaap:WarrantMember2023-12-31 0001401395nept:SeriesEWarrantsMemberus-gaap:WarrantMember2022-12-31 0001401395nept:January2023WarrantsMemberus-gaap:WarrantMember2022-12-31 0001401395nept:May2023WarrantsMemberus-gaap:WarrantMember2023-03-31 0001401395nept:May2023WarrantsMemberus-gaap:WarrantMember2022-03-31 0001401395nept:September2023WarrantsMemberus-gaap:WarrantMember2023-03-31 0001401395nept:September2023WarrantsMemberus-gaap:WarrantMember2022-03-31 0001401395nept:May2023WarrantsMemberus-gaap:WarrantMember2023-04-012023-12-31 0001401395nept:May2023WarrantsMemberus-gaap:WarrantMember2022-04-012022-12-31 0001401395nept:September2023WarrantsMemberus-gaap:WarrantMember2023-04-012023-12-31 0001401395nept:September2023WarrantsMemberus-gaap:WarrantMember2022-04-012022-12-31 0001401395nept:May2023WarrantsMemberus-gaap:WarrantMember2022-12-31 0001401395nept:September2023WarrantsMemberus-gaap:WarrantMember2022-12-31 0001401395nept:SeriesAWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputSharePriceMember2023-12-31 0001401395nept:SeriesAWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputSharePriceMember2022-12-31 0001401395nept:SeriesBWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputSharePriceMember2023-12-31 0001401395nept:SeriesBWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputSharePriceMember2022-12-31 0001401395nept:SeriesAWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExercisePriceMember2023-12-31 0001401395nept:SeriesAWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExercisePriceMember2022-12-31 0001401395nept:SeriesBWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExercisePriceMember2023-12-31 0001401395nept:SeriesBWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExercisePriceMember2022-12-31 0001401395nept:SeriesAWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedDividendRateMember2023-12-31 0001401395nept:SeriesAWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedDividendRateMember2022-12-31 0001401395nept:SeriesBWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedDividendRateMember2023-12-31 0001401395nept:SeriesBWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedDividendRateMember2022-12-31 0001401395nept:SeriesAWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2023-12-31 0001401395nept:SeriesAWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2022-12-31 0001401395nept:SeriesBWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2023-12-31 0001401395nept:SeriesBWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2022-12-31 0001401395nept:SeriesAWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedTermMember2023-12-31 0001401395nept:SeriesAWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedTermMember2022-12-31 0001401395nept:SeriesBWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedTermMember2023-12-31 0001401395nept:SeriesBWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedTermMember2022-12-31 0001401395nept:SeriesAWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputPriceVolatilityMember2023-12-31 0001401395nept:SeriesAWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputPriceVolatilityMember2022-12-31 0001401395nept:SeriesBWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputPriceVolatilityMember2023-12-31 0001401395nept:SeriesBWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputPriceVolatilityMember2022-12-31 0001401395nept:SeriesCWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputSharePriceMember2023-12-31 0001401395nept:SeriesCWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputSharePriceMember2022-12-31 0001401395nept:SeriesDWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputSharePriceMember2023-12-31 0001401395nept:SeriesDWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputSharePriceMember2022-12-31 0001401395nept:SeriesCWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExercisePriceMember2023-12-31 0001401395nept:SeriesCWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExercisePriceMember2022-12-31 0001401395nept:SeriesDWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExercisePriceMember2023-12-31 0001401395nept:SeriesDWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExercisePriceMember2022-12-31 0001401395nept:SeriesCWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedDividendRateMember2023-12-31 0001401395nept:SeriesCWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedDividendRateMember2022-12-31 0001401395nept:SeriesDWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedDividendRateMember2023-12-31 0001401395nept:SeriesDWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedDividendRateMember2022-12-31 0001401395nept:SeriesCWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2023-12-31 0001401395nept:SeriesCWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2022-12-31 0001401395nept:SeriesDWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2023-12-31 0001401395nept:SeriesDWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2022-12-31 0001401395nept:SeriesCWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedTermMember2023-12-31 0001401395nept:SeriesCWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedTermMember2022-12-31 0001401395nept:SeriesDWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedTermMember2023-12-31 0001401395nept:SeriesDWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedTermMember2022-12-31 0001401395nept:SeriesCWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputPriceVolatilityMember2023-12-31 0001401395nept:SeriesCWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputPriceVolatilityMember2022-12-31 0001401395nept:SeriesDWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputPriceVolatilityMember2023-12-31 0001401395nept:SeriesDWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputPriceVolatilityMember2022-12-31 0001401395nept:SeriesEWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputSharePriceMember2023-12-31 0001401395nept:SeriesEWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputSharePriceMember2022-12-31 0001401395nept:January2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputSharePriceMember2023-12-31 0001401395nept:January2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputSharePriceMember2023-01-12 0001401395nept:SeriesEWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExercisePriceMember2023-12-31 0001401395nept:SeriesEWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExercisePriceMember2022-12-31 0001401395nept:January2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExercisePriceMember2023-12-31 0001401395nept:January2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExercisePriceMember2023-01-12 0001401395nept:SeriesEWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedDividendRateMember2023-12-31 0001401395nept:SeriesEWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedDividendRateMember2022-12-31 0001401395nept:January2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedDividendRateMember2023-12-31 0001401395nept:January2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedDividendRateMember2023-01-12 0001401395nept:SeriesEWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2023-12-31 0001401395nept:SeriesEWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2022-12-31 0001401395nept:January2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2023-12-31 0001401395nept:January2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2023-01-12 0001401395nept:SeriesEWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedTermMember2023-12-31 0001401395nept:SeriesEWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedTermMember2022-12-31 0001401395nept:January2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedTermMember2023-12-31 0001401395nept:January2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedTermMember2023-01-12 0001401395nept:SeriesEWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputPriceVolatilityMember2023-12-31 0001401395nept:SeriesEWarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputPriceVolatilityMember2022-12-31 0001401395nept:January2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputPriceVolatilityMember2023-12-31 0001401395nept:January2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputPriceVolatilityMember2023-01-12 0001401395nept:May2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputSharePriceMember2023-12-31 0001401395nept:May2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputSharePriceMember2023-03-15 0001401395nept:September2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputSharePriceMember2023-12-31 0001401395nept:September2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputSharePriceMember2023-09-26 0001401395nept:May2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExercisePriceMember2023-12-31 0001401395nept:May2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExercisePriceMember2023-03-15 0001401395nept:September2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExercisePriceMember2023-12-31 0001401395nept:September2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExercisePriceMember2023-09-26 0001401395nept:May2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedDividendRateMember2023-12-31 0001401395nept:May2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedDividendRateMember2023-03-15 0001401395nept:September2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedDividendRateMember2023-12-31 0001401395nept:September2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedDividendRateMember2023-09-26 0001401395nept:May2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2023-12-31 0001401395nept:May2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2023-03-15 0001401395nept:September2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2023-12-31 0001401395nept:September2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2023-09-26 0001401395nept:May2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedTermMember2023-12-31 0001401395nept:May2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedTermMember2023-03-15 0001401395nept:September2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedTermMember2023-12-31 0001401395nept:September2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedTermMember2023-09-26 0001401395nept:May2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputPriceVolatilityMember2023-12-31 0001401395nept:May2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputPriceVolatilityMember2023-03-15 0001401395nept:September2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputPriceVolatilityMember2023-12-31 0001401395nept:September2023WarrantsMemberus-gaap:WarrantMemberus-gaap:MeasurementInputPriceVolatilityMember2023-09-26 0001401395us-gaap:SeriesAPreferredStockMember2023-04-012023-12-31 0001401395us-gaap:SeriesAPreferredStockMember2023-12-31 0001401395us-gaap:SeriesAPreferredStockMember2023-09-30 0001401395nept:DeferredShareUnitsDSUsMembersrt:DirectorMember2023-10-012023-12-31 0001401395nept:DeferredShareUnitsDSUsMembersrt:DirectorMember2023-04-012023-12-31 0001401395nept:DeferredShareUnitsDSUsMembersrt:DirectorMember2022-10-012022-12-31 0001401395nept:DeferredShareUnitsDSUsMembersrt:DirectorMember2022-04-012022-12-31 0001401395us-gaap:RestrictedStockUnitsRSUMembersrt:ChiefExecutiveOfficerMember2023-10-012023-12-31 0001401395us-gaap:RestrictedStockUnitsRSUMembersrt:ChiefExecutiveOfficerMember2023-04-012023-12-31 0001401395us-gaap:RestrictedStockUnitsRSUMembersrt:ChiefExecutiveOfficerMember2022-04-012022-12-31 0001401395us-gaap:RestrictedStockMemberus-gaap:ShareBasedPaymentArrangementEmployeeMember2023-10-012023-12-31 0001401395us-gaap:RestrictedStockMemberus-gaap:ShareBasedPaymentArrangementEmployeeMember2023-04-012023-12-31 0001401395us-gaap:RestrictedStockMemberus-gaap:ShareBasedPaymentArrangementEmployeeMember2022-10-012022-12-31 0001401395us-gaap:RestrictedStockMemberus-gaap:ShareBasedPaymentArrangementEmployeeMember2022-04-012022-12-31 0001401395nept:MsecWarrantsMember2023-11-03 0001401395nept:MsecWarrantsMember2023-10-012023-12-31 0001401395nept:MsecWarrantsMember2023-04-012023-12-31 0001401395nept:September2023PrefundedWarrantsMember2023-09-26 0001401395nept:September2023PrefundedWarrantsMember2023-12-31 0001401395nept:May2023DirectOfferingMember2023-03-152023-03-15 0001401395nept:May2023PrefundedWarrantsMember2023-03-15 0001401395nept:May2023PrefundedWarrantsMember2023-04-012023-12-31 0001401395nept:May2023PrefundedWarrantsMember2023-07-012023-12-31 0001401395nept:May2023PrefundedWarrantsMember2023-12-31 0001401395nept:March2023WarrantsMember2023-03-102023-03-10 0001401395nept:March2023WarrantsMember2023-03-10 0001401395nept:The2020WarrantsAndThe2021WarrantsMember2023-09-26 0001401395nept:June2022PrefundedWarrantsMember2022-06-23 0001401395nept:June2022PrefundedWarrantsMember2022-06-242022-06-24 0001401395nept:WarrantsIffMembernept:WarrantsClassifiedAsEquityMember2023-12-31 0001401395nept:WarrantsIffMembernept:WarrantsClassifiedAsEquityMember2023-03-31 0001401395nept:WarrantsAMIMembernept:WarrantsClassifiedAsEquityMember2023-12-31 0001401395nept:WarrantsAMIMembernept:WarrantsClassifiedAsEquityMember2023-03-31 0001401395nept:The2020WarrantsMembernept:WarrantsClassifiedAsEquityMember2023-12-31 0001401395nept:The2020WarrantsMembernept:WarrantsClassifiedAsEquityMember2023-03-31 0001401395nept:The2021WarrantsMembernept:WarrantsClassifiedAsEquityMember2023-12-31 0001401395nept:The2021WarrantsMembernept:WarrantsClassifiedAsEquityMember2023-03-31 0001401395nept:March2023WarrantsMembernept:WarrantsClassifiedAsEquityMember2023-12-31 0001401395nept:March2023WarrantsMembernept:WarrantsClassifiedAsEquityMember2023-03-31 0001401395nept:September2023PrefundedWarrantsMembernept:WarrantsClassifiedAsEquityMember2023-12-31 0001401395nept:September2023PrefundedWarrantsMembernept:WarrantsClassifiedAsEquityMember2023-03-31 0001401395nept:MsecWarrantsMembernept:WarrantsClassifiedAsEquityMember2023-12-31 0001401395nept:MsecWarrantsMembernept:WarrantsClassifiedAsEquityMember2023-03-31 0001401395nept:WarrantsClassifiedAsEquityMember2023-12-31 0001401395nept:WarrantsClassifiedAsEquityMember2023-03-31 0001401395nept:WarrantsIffMember2020-03-31 0001401395nept:WarrantsIffMember2021-04-012022-03-31 0001401395nept:WarrantsAMIMember2020-03-31 0001401395nept:WarrantsAmiExpiringOctober32024Member2020-03-31 0001401395nept:WarrantsAmiExpiringFebruary52025Member2020-03-31 0001401395nept:WarrantsAMIMember2020-04-012021-03-31 0001401395nept:The2020WarrantsMember2021-03-31 0001401395nept:The2020WarrantsMember2022-10-012022-10-01 0001401395nept:The2020WarrantsMember2023-09-26 0001401395nept:The2021WarrantsMember2021-02-19 0001401395nept:The2021WarrantsMember2022-10-012022-10-01 0001401395nept:The2021WarrantsMember2023-09-26 0001401395nept:ConversionOfBorrowingCostsNtoCommonStockMembernept:SecuredPromissoryNoteIssuedNovember82022Member2023-02-152023-02-15 0001401395nept:SecuredPromissoryNoteIssuedNovember82022Member2023-02-15 0001401395nept:ConversionOfBorrowingCostsNtoCommonStockMembernept:SecuredPromissoryNoteIssuedAugust262022Member2022-09-092022-09-09 0001401395nept:SecuredPromissoryNoteIssuedAugust262022Member2022-09-09 0001401395nept:ConversionOfBorrowingCostsNtoCommonStockMembernept:SecuredPromissoryNoteMembernept:MorganStanleyExpansionCapitalMSECMember2022-07-132022-07-13 0001401395nept:SecuredPromissoryNoteMembernept:MorganStanleyExpansionCapitalMSECMember2022-07-132022-07-13 0001401395nept:September2023WarrantsMember2023-09-262023-09-26 0001401395nept:September2023WarrantsMember2023-09-26 0001401395nept:January2023WarrantsMembernept:September2023WarrantsMember2023-09-262023-09-26 0001401395nept:May2023WarrantsMember2023-03-15 0001401395nept:May2023DirectOfferingMember2023-03-15 0001401395nept:May2023PrefundedWarrantsMember2023-05-112023-05-15 0001401395nept:June2022CommonWarrantMember2022-08-012022-08-31 0001401395nept:SeriesCWarrantsMember2023-09-26 0001401395nept:SeriesDWarrantsMember2023-09-26 0001401395nept:SeriesCWarrantsExpiringSeptember262028Member2023-09-26 0001401395nept:SeriesDWarrantsExpiringSeptember262028Member2023-09-26 0001401395nept:SproutFoodsIncMember2023-12-31 0001401395nept:SproutFoodsIncMember2023-03-31 0001401395nept:SproutFoodsIncMember2023-10-012023-12-31 0001401395nept:SproutFoodsIncMember2022-10-012022-12-31 0001401395nept:SproutFoodsIncMember2023-04-012023-12-31 0001401395nept:SproutFoodsIncMember2022-04-012022-12-31 0001401395nept:SproutFoodsIncMember2023-10-012023-12-31 0001401395nept:SproutFoodsIncMember2022-10-012022-12-31 0001401395nept:SproutFoodsIncMember2023-04-012023-12-31 0001401395nept:SproutFoodsIncMember2022-04-012022-12-31 0001401395nept:SproutFoodsIncMember2023-12-31 0001401395nept:SproutFoodsIncMember2023-03-31 0001401395nept:EquitybasedAwardsMember2023-10-012023-12-31 0001401395nept:EquitybasedAwardsMember2023-04-012023-12-31 0001401395nept:LiabilitybasedAwardsMember2023-10-012023-12-31 0001401395nept:LiabilitybasedAwardsMember2023-04-012023-12-31 0001401395nept:EquitybasedAwardsMember2022-10-012022-12-31 0001401395nept:EquitybasedAwardsMember2022-04-012022-12-31 0001401395nept:LiabilitybasedAwardsMember2022-10-012022-12-31 0001401395nept:LiabilitybasedAwardsMember2022-04-012022-12-31 0001401395us-gaap:EmployeeStockOptionMember2023-04-012023-12-31 0001401395us-gaap:EmployeeStockOptionMembersrt:MinimumMember2023-04-012023-12-31 0001401395us-gaap:EmployeeStockOptionMember2023-04-012023-09-30 0001401395nept:RangeOneMember2023-04-012023-12-31 0001401395nept:RangeOneMember2023-12-31 0001401395nept:RangeTwoMember2023-04-012023-12-31 0001401395nept:RangeTwoMember2023-12-31 0001401395nept:RangeThreeMember2023-04-012023-12-31 0001401395nept:RangeThreeMember2023-12-31 0001401395nept:RangeFourMember2023-04-012023-12-31 0001401395nept:RangeFourMember2023-12-31 0001401395nept:RangeFiveMember2023-04-012023-12-31 0001401395nept:RangeFiveMember2023-12-31 0001401395us-gaap:ShareBasedPaymentArrangementEmployeeMember2023-04-012023-12-31 0001401395us-gaap:ShareBasedPaymentArrangementEmployeeMember2022-10-012022-12-31 0001401395us-gaap:ShareBasedPaymentArrangementEmployeeMember2022-04-012022-12-31 0001401395us-gaap:ShareBasedPaymentArrangementNonemployeeMember2023-04-012023-12-31 0001401395us-gaap:ShareBasedPaymentArrangementNonemployeeMember2023-10-012023-12-31 0001401395us-gaap:ShareBasedPaymentArrangementNonemployeeMember2022-10-012022-12-31 0001401395us-gaap:ShareBasedPaymentArrangementNonemployeeMember2022-04-012022-12-31 0001401395us-gaap:ShareBasedPaymentArrangementNonemployeeMember2023-12-31 0001401395us-gaap:ShareBasedPaymentArrangementNonemployeeMember2022-12-31 0001401395nept:NonmarketPerformanceOptionsMember2019-07-082019-07-08 0001401395nept:NonmarketPerformanceOptionsMember2019-07-092023-12-31 0001401395nept:NonmarketPerformanceOptionsMember2023-12-31 0001401395nept:NonmarketPerformanceOptionsMember2023-10-012023-12-31 0001401395nept:MarketPerformanceOptionsMember2019-07-082019-07-08 0001401395nept:MarketPerformanceOptionsMember2023-03-31 0001401395nept:MarketPerformanceOptionsMember2023-12-31 0001401395nept:MarketPerformanceOptionsMember2023-10-012023-12-31 0001401395nept:MarketPerformanceOptionsMember2023-04-012023-12-31 0001401395nept:MarketPerformanceOptionsMember2022-10-012022-12-31 0001401395nept:MarketPerformanceOptionsMember2022-04-012022-12-31 0001401395nept:MarketPerformanceOptionsMember2022-12-31 0001401395nept:DeferredShareUnitsDSUsMember2023-04-01 0001401395nept:DeferredShareUnitsDSUsMember2022-04-01 0001401395nept:DeferredShareUnitsDSUsMember2023-12-31 0001401395nept:DeferredShareUnitsDSUsMember2022-12-31 0001401395nept:DeferredShareUnitsDSUsMember2023-04-012023-12-31 0001401395nept:DeferredShareUnitsDSUsMember2022-04-012022-12-31 0001401395nept:DeferredShareUnitsDSUsMember2023-10-012023-12-31 0001401395us-gaap:RestrictedStockUnitsRSUMember2019-04-012020-03-31 0001401395us-gaap:RestrictedStockUnitsRSUMember2020-03-31 0001401395us-gaap:RestrictedStockUnitsRSUMembersrt:MinimumMember2020-04-012021-03-31 0001401395us-gaap:RestrictedStockUnitsRSUMembersrt:MaximumMember2020-04-012021-03-31 0001401395us-gaap:RestrictedStockUnitsRSUMember2023-04-012023-12-31 0001401395us-gaap:RestrictedStockUnitsRSUMember2022-04-012022-12-31 0001401395us-gaap:RestrictedStockUnitsRSUMember2023-03-31 0001401395us-gaap:RestrictedStockUnitsRSUMember2022-03-31 0001401395us-gaap:RestrictedStockUnitsRSUMember2023-12-31 0001401395us-gaap:RestrictedStockUnitsRSUMember2022-12-31 0001401395us-gaap:RestrictedStockUnitsRSUMember2023-10-012023-12-31 0001401395us-gaap:RestrictedStockUnitsRSUMember2022-10-012022-12-31 0001401395nept:StrategicPartnershipMembersrt:ChiefExecutiveOfficerMember2021-11-14 0001401395nept:StrategicPartnershipMembersrt:ChiefExecutiveOfficerMember2023-12-31 0001401395nept:StrategicPartnershipMembersrt:ChiefExecutiveOfficerMember2023-10-012023-12-31 0001401395nept:StrategicPartnershipMembersrt:ChiefExecutiveOfficerMember2023-04-012023-12-31 0001401395nept:StrategicPartnershipMembersrt:ChiefExecutiveOfficerMember2022-04-012022-12-31 0001401395us-gaap:RestrictedStockUnitsRSUMembernept:StrategicPartnershipMembersrt:ChiefExecutiveOfficerMember2023-10-012023-12-31 0001401395us-gaap:RestrictedStockUnitsRSUMembernept:StrategicPartnershipMembersrt:ChiefExecutiveOfficerMember2023-04-012023-12-31 0001401395us-gaap:RestrictedStockUnitsRSUMembernept:StrategicPartnershipMembersrt:ChiefExecutiveOfficerMember2022-10-012023-12-31 0001401395us-gaap:RestrictedStockUnitsRSUMembernept:StrategicPartnershipMembersrt:ChiefExecutiveOfficerMember2022-04-012022-12-31 0001401395nept:LongtermIncentiveMembersrt:ChiefExecutiveOfficerMember2023-12-31 0001401395nept:LongtermIncentiveMembersrt:ChiefExecutiveOfficerMember2023-03-31 0001401395nept:LongtermIncentiveMembersrt:ChiefExecutiveOfficerMember2023-04-012023-12-31 0001401395nept:LongtermIncentiveMembersrt:ChiefExecutiveOfficerMember2022-04-012022-12-31 0001401395nept:LongtermIncentiveMembersrt:ChiefExecutiveOfficerMember2023-10-012023-12-31 0001401395nept:LongtermIncentiveMembersrt:ChiefExecutiveOfficerMember2022-10-012022-12-31 0001401395nept:SeriesAWarrantsMembernept:WarrantClassifiedAsLiabilityMember2023-12-31 0001401395nept:SeriesBWarrantsMembernept:WarrantClassifiedAsLiabilityMember2023-12-31 0001401395nept:SeriesCWarrantsMembernept:WarrantClassifiedAsLiabilityMember2023-12-31 0001401395nept:SeriesDWarrantsMembernept:WarrantClassifiedAsLiabilityMember2023-12-31 0001401395nept:SeriesEWarrantsMembernept:WarrantClassifiedAsLiabilityMember2023-12-31 0001401395nept:January2023WarrantsMembernept:WarrantClassifiedAsLiabilityMember2023-12-31 0001401395nept:May2023WarrantsMembernept:WarrantClassifiedAsLiabilityMember2023-12-31 0001401395nept:September2023WarrantsMembernept:WarrantClassifiedAsLiabilityMember2023-12-31 0001401395nept:WarrantClassifiedAsLiabilityMember2023-12-31 0001401395us-gaap:StockCompensationPlanMember2023-10-012023-12-31 0001401395us-gaap:StockCompensationPlanMember2022-10-012023-12-31 0001401395us-gaap:StockCompensationPlanMember2023-04-012023-12-31 0001401395us-gaap:StockCompensationPlanMember2022-04-012022-12-31 0001401395us-gaap:WarrantMember2023-10-012023-12-31 0001401395us-gaap:WarrantMember2022-10-012023-12-31 0001401395us-gaap:WarrantMember2023-04-012023-12-31 0001401395us-gaap:WarrantMember2022-04-012022-12-31 0001401395us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0001401395us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0001401395us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0001401395us-gaap:FairValueMeasurementsRecurringMember2023-12-31 0001401395us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-03-31 0001401395us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-03-31 0001401395us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-03-31 0001401395us-gaap:FairValueMeasurementsRecurringMember2023-03-31 0001401395nept:SproutFoodsIncMember2023-03-31 0001401395nept:SproutFoodsIncMember2022-04-012023-03-31 0001401395nept:SproutFoodsIncMember2023-04-012023-12-31 0001401395nept:ExclusiveLicenseAgreementForSpecialtyIngredientMember2020-01-312020-01-31 0001401395nept:ExclusiveLicenseAgreementForSpecialtyIngredientMember2020-01-31 0001401395nept:ClaimsMadeRegardingCertainRoyaltyPaymentsByFormerCeoMember2019-03-21 0001401395nept:MoonbugEntertainmentLimitedMembernept:LicenseAgreementRelatingToChildrensEntertainmentPropertyMember2021-05-28 0001401395nept:MoonbugEntertainmentLimitedMembernept:LicenseAgreementRelatingToChildrensEntertainmentPropertyMember2021-05-282021-05-28 0001401395nept:MoonbugEntertainmentLimitedMembernept:LicenseAgreementRelatingToChildrensEntertainmentPropertyMember2023-12-31 0001401395nept:MoonbugEntertainmentLimitedMembernept:LicenseAgreementRelatingToChildrensEntertainmentPropertyMember2023-03-31 0001401395nept:MarvinGongVNeptuneWellnessSolutionsEtAlMember2023-09-30 0001401395nept:RestructuringAgreementAllSharesOfSproutCommonStockHeldByMsecMember2023-11-03 0001401395nept:ClaimAndDemandForArbitrationByIronLabSaDeCvMember2023-03-31 0001401395nept:SproutFoodsIncMember2021-02-11 0001401395nept:ClaimsAllegingProductsContainUnsafeLevelsOfHeavyMetalsMember2023-12-31 0001401395nept:LawsuitAllegingPersonalInjuryFromTheIngestionOfProductsMember2023-12-31 0001401395nept:CarolinaReworkSolutionsLlcVNeptuneHealthWellnessInnovationIncMembernept:AllegedBreachOfWarehousingContractMember2022-10-112022-10-11 0001401395nept:CarolinaReworkSolutionsLlcVNeptuneHealthWellnessInnovationIncMembernept:AdditionalUnspecifiedDamagesMembersrt:MinimumMember2022-10-112022-10-11 0001401395nept:FreightConnectionsVNeptuneHealthWellnessInnovationIncMember2023-02-282023-02-28 0001401395country:CA2023-10-012023-12-31 0001401395country:CA2022-10-012022-12-31 0001401395country:CA2023-04-012023-12-31 0001401395country:CA2022-04-012022-12-31 0001401395country:US2023-10-012023-12-31 0001401395country:US2022-10-012022-12-31 0001401395country:US2023-04-012023-12-31 0001401395country:US2022-04-012022-12-31 0001401395nept:OtherCountriesMember2023-10-012023-12-31 0001401395nept:OtherCountriesMember2022-10-012022-12-31 0001401395nept:OtherCountriesMember2023-04-012023-12-31 0001401395nept:OtherCountriesMember2022-04-012022-12-31 0001401395country:CA2023-12-31 0001401395country:CA2023-03-31 0001401395country:US2023-12-31 0001401395country:US2023-03-31 0001401395nept:NutraceuticalProductsMemberus-gaap:TransferredAtPointInTimeMember2023-10-012023-12-31 0001401395nept:NutraceuticalProductsMemberus-gaap:TransferredAtPointInTimeMember2022-10-012022-12-31 0001401395nept:NutraceuticalProductsMemberus-gaap:TransferredAtPointInTimeMember2023-04-012023-12-31 0001401395nept:NutraceuticalProductsMemberus-gaap:TransferredAtPointInTimeMember2022-04-012022-12-31 0001401395nept:CannabisAndHempProductsMemberus-gaap:TransferredAtPointInTimeMember2023-10-012023-12-31 0001401395nept:CannabisAndHempProductsMemberus-gaap:TransferredAtPointInTimeMember2022-10-012022-12-31 0001401395nept:CannabisAndHempProductsMemberus-gaap:TransferredAtPointInTimeMember2023-04-012023-12-31 0001401395nept:CannabisAndHempProductsMemberus-gaap:TransferredAtPointInTimeMember2022-04-012022-12-31 0001401395nept:FoodAndBeveragesProductsMemberus-gaap:TransferredAtPointInTimeMember2023-10-012023-12-31 0001401395nept:FoodAndBeveragesProductsMemberus-gaap:TransferredAtPointInTimeMember2022-10-012022-12-31 0001401395nept:FoodAndBeveragesProductsMemberus-gaap:TransferredAtPointInTimeMember2023-04-012023-12-31 0001401395nept:FoodAndBeveragesProductsMemberus-gaap:TransferredAtPointInTimeMember2022-04-012022-12-31 0001401395us-gaap:TransferredAtPointInTimeMember2023-10-012023-12-31 0001401395us-gaap:TransferredAtPointInTimeMember2022-10-012022-12-31 0001401395us-gaap:TransferredAtPointInTimeMember2023-04-012023-12-31 0001401395us-gaap:TransferredAtPointInTimeMember2022-04-012022-12-31
 
 

34.4   Table of Contents



UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q


(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended December 31, 2023

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM                TO                        

 

Commission File Number 001-33526

NEPTUNE WELLNESS SOLUTIONS INC.

(Exact name of Registrant as specified in its Charter)


Québec

Not Applicable

(State or other jurisdiction of

in Company or organization)

(I.R.S. Employer

Identification No.)

545 Promenade du Centropolis, Suite 100

Laval, Québec Canada

H7T 0A3

(Address of principal executive offices)

(Zip Code)

Registrants telephone number, including area code: (450) 687-2262


Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common shares, no par value

 

NEPT

 

Nasdaq Capital Market

 

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

The aggregate market value of the voting and non-voting common equity held by non-affiliates of the Registrant, based on the closing price of the shares of common stock on The NASDAQ Stock Market on February 15, 2024, was $1,586,213.

The number of shares of Registrant’s Common Stock outstanding as of February 15, 2024 was 4,532,038.

 

 

 

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q ("Quarterly Report" or “Form 10-Q”) contains or incorporates by reference certain information and statements that may constitute forward-looking information within the meaning of Canadian securities laws and forward-looking statements within the meaning of U.S. federal securities laws, both of which we refer to as forward-looking statements, including, without limitation, statements relating to certain expectations, projections, new or improved product introductions, market expansion efforts, and other information related to our business strategy and future plans. Forward-looking statements can, but may not always, be identified by the use of words such as “seek”, “anticipate”, “plan”, “continue”, “estimate”, “expect”, “may”, “will”, “project”, “predict”, “potential”, “targeting”, “intend”, “could”, “might”, “would”, “should”, “believe”, “objective”, “ongoing”, “assumes”, “goal”, “likely” and similar references to future periods or the negatives of these words and expressions and by the fact that these statements do not relate strictly to historical or current matters. The statements we make regarding the following matters are forward-looking by their nature and are based on certain of the assumptions noted below. Forward-looking statements in this Quarterly Report may include, but are not limited to, statements about expectations regarding being subject to taxation in both Canada and the United States; our ability to obtain additional financing in the future and continue as a going concern; uncertainties related to general economic, political, business, industry, and market conditions, including the ongoing COVID-19 pandemic and military conflict between Russia and Ukraine, inflationary pressures, and geopolitical conflicts, the anticipated benefits from the divestiture of our cannabis business, our estimates regarding expenses, future revenues, capital requirements and needs for additional financing; our expectations regarding potential pursuit of strategic acquisitions, joint venture or partnerships, our ability to retain members of our management team and our employees; competition existing today or that will likely arise in the future; and our ability to satisfy the continued listing requirements of the Nasdaq or any other exchange on which our securities may trade on.

 

These forward-looking statements are based on management’s current expectations and are subject to a number of risks, uncertainties, and assumptions, including market and economic conditions, the effect of the COVID-19 pandemic, business prospects or opportunities, future plans and strategies, projections, technological developments, anticipated events and trends and regulatory changes that affect us, our customers and our industries. Although the Company and management believe that the expectations reflected in such forward-looking statements are reasonable and based on reasonable assumptions and estimates, there can be no assurance that these assumptions or estimates are accurate or that any of these expectations will prove accurate. Forward-looking statements are inherently subject to significant business, economic and competitive risks, uncertainties and contingencies that could cause actual events to differ materially from those expressed or implied in such statements.

 

Undue reliance should not be placed on forward-looking statements. Actual results and developments are likely to differ, and may differ materially, from those anticipated by the Company and expressed or implied by the forward-looking statements contained or incorporated by reference in this Quarterly Report. Such statements are based on a number of assumptions and risks that may prove to be incorrect, including, without limitation, assumptions about:

 

 

our ability to successfully manage our liquidity and expenses, and continue as a going concern;

 

the anticipated benefits of the divestiture of our cannabis business;

 

our ability to maintain customer relationships and demand for our products;

 

the impact of current and future substantial litigation, investigations and proceedings;

 

the overall business and economic conditions;

 

the potential financial opportunity of our addressable markets;

 

the competitive environment;

 

the protection of our current and future intellectual property rights;

 

our ability to recruit and retain the services of our key personnel;

 

our ability to develop commercially viable products;

 

our ability to pursue new business opportunities;

 

our ability to obtain financing on reasonable terms or at all;

 

our ability to integrate our acquisitions and generate synergies; and

 

the impact of new laws and regulations in Canada, the United States or any other jurisdiction in which we currently do or intend to do business.

 

 

Certain forward-looking statements contained herein and incorporated by reference concerning the Company’s business and operations are based on estimates prepared by the Company using data from publicly available governmental sources as well as from market research and industry analysis and on assumptions based on data and knowledge of the industry in which the Company operates which the Company believes to be reasonable. However, although generally indicative of relative market positions, market shares and performance characteristics, such data is inherently imprecise. While the Company is not aware of any misstatement regarding any industry or government data presented herein, the industry in which the Company operates involves risks and uncertainties and is subject to change based on various factors. Many factors could cause our actual results, level of activity, performance, achievements, future events or developments to differ materially from those expressed or implied by forward-looking statements, including, without limitation, the factors discussed under “Risk Factors” in the Annual Report on Form 10-K for the year ended March 31, 2023. In particular, you should consider the following risks that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements:

 

 

our inability to achieve the anticipated benefits of the divestiture of our cannabis business;

 

our inability to continue as a going concern;

 

geopolitical events, such as terrorism, war or other military conflict, including increased uncertainty regarding the ongoing hostility between Russia and the Ukraine and the related impact on macroeconomic conditions as a result of such conflict;

 

changes in our industry;

 

increased competition within the industries that we operate, particularly the nutraceutical and organic foods and beverages industries;

 

changes in laws and/or government regulations affecting our business, including tax laws;

 

the political environments in the U.S. and Canada;

 

the COVID-19 pandemic and the efforts to mitigate its effects; 

 

systems failures or cybersecurity incidents;

 

exposure to current and future claims and litigation, including product liability claims;

 

exposure to currency fluctuations and restrictions as well as credit risks;

 

potential significant increases in tax liabilities;

 

product liability claims;

 

our inability to attract or retain key personnel or additional employees required for the development and future success of our business;

 

our inability to protect our intellectual property rights;

 

changes in intellectual property laws;

 

our inability to obtain adequate insurance coverage;

 

our reliance on sales to a limited number of customers;

 

our failure to maintain any regulatory approvals, licenses and/or permits required for operating our business;

 

adverse actions by governmental bodies that regulate our products, business or operations;

 

our inability to maintain our liquidity position and manage expenses; and

 

our failure to comply with, or remedy deficiencies with, the listing standards of Nasdaq or other securities exchanges on which our Common Shares are listed and trade.

 

There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those expressly or implied expected or estimated in such statements. Shareholders and investors should not place undue reliance on forward-looking statements as the plans, intentions or expectations upon which they are based might not occur. Although the Company cautions that the foregoing list of risk factors, as well as those risk factors presented under the heading “Risk Factors” and elsewhere in this Quarterly Report, are not exhaustive, shareholders and investors should carefully consider them and the uncertainties they represent and the risks they entail. The forward-looking statements contained in this Quarterly Report are expressly qualified in their entirety by this cautionary statement. Unless otherwise indicated, forward-looking statements in this Quarterly Report describe our expectations as of the date of this Quarterly Report and, accordingly, are subject to change after such date. We do not undertake to update or revise any forward-looking statements for any reason, except as required by applicable securities laws.

 

 

 

RISKS FACTORS SUMMARY

 

Set forth below is summary of some of the principal risks the Company faces:

 

Risks Relating to our Business and Industry:

 

 

We are exposed to risks associated with the divestiture of our cannabis business.

 

The terms of our indebtedness restrict our current and future operations, particularly our ability to respond to changes or to take certain actions.

 

If we do not manage our supply chain effectively or if there are disruptions in our supply chain, our business and results of operations may be adversely affected.

 

Our future results of operations may be adversely affected by input cost inflation.

 

Our future results of operations may be adversely affected by the availability of natural and organic ingredients.

 

We may not be successful in achieving savings and efficiencies from cost reduction initiatives and related strategic initiatives.

 

COVID-19 has and will continue to impact our operations and could have a material adverse effect on our business, results of operations and financial condition.

 

Increasing awareness of health and wellness are driving changes in the consumer products industry, and if we are unable to react in a timely and cost-effective manner, our results of operations and future growth may be adversely affected.

 

Markets for our products and services are highly competitive, and we may be unable to compete effectively.

 

We may be unable to manage our growth effectively.

 

We depend on significant customers for a substantial portion of our revenue. If we fail to retain or expand our customer relationships or significant customers reduce their purchases, our revenue could decline significantly.

 

Significant interruptions in our access to certain supply chains, for key inputs such as raw materials, electricity, water, and other utilities may impair our operations.

 

Our future success depends on the sales of our consumer products and turnkey solutions products.

 

Our activities rely on certain third-party suppliers, contract manufacturers and distributors, and such reliance may adversely affect us if the third parties are unable or unwilling to fulfill their obligations.

 

Our products may be subject to recalls for a variety of reasons, which could require us to expend significant management and capital resources.

 

We may not meet timelines for project development.

 

Product contamination or tampering or issues or concerns with respect to product quality, safety and integrity could adversely affect our business, reputation, financial condition or results of operations.

 

We may have difficulty obtaining insurance to cover our operational risks and, even where available, may not be sufficient to cover losses we may incur.

 

Risks Relating to Our Accounting and Financial Policies

 

 

Our consolidated financial statements have been prepared on a going concern basis, our management believes that our recurring losses and negative cash flows from operations and other factors have raised substantial doubt about our ability to continue as a going concern.

 

We have recorded significant long-lived asset impairment charges and may be required to record additional charges to future earnings if our long-lived assets become impaired further.

 

Risks Relating to Our Liquidity

 

 

We are actively managing our liquidity and expenses, including by extending payables due and reducing investment in our businesses, and it is not certain that we will be ultimately successful in developing our business and continuing as a going concern.

 

As a result of our failure to timely file our Annual Report on Form 10-K for the quarter ended March 31, 2023, we are currently ineligible to file new short form registration statements on Form S-3, which may impair our ability to raise capital on terms favorable to us, in a timely manner or at all.

 

We may have difficulty accessing public and private capital and banking services, which could negatively impact its ability to finance its operations.

 

The issuance and sale of common shares upon exercise of outstanding warrants may cause substantial dilution to existing shareholders and may also depress the market price of our common shares. Outstanding warrants to purchase shares of our common stock have cashless exercise rights.

  A large portion of our outstanding shares of common stock are currently held in a class action settlement fund, and the sale, distribution or disposition of these shares could result in one or more shareholders obtaining a significant ownership stake in the common stock of the Company.

 

 

Legal and Regulatory Risks Relating to Our Business

 

 

We identified material weaknesses in our internal control over financial reporting. This may adversely affect the accuracy and reliability of our financial statements and, if we fail to maintain effective internal control over financial reporting, it could impact our reputation, business, and the price of our common shares, as well as lead to a loss of investor confidence in us.

 

As a non-accelerated filer, we are not required to comply with the auditor attestation requirements of the Sarbanes-Oxley Act.

 

The Company may be classified as a “passive foreign investment company” for U.S. federal income tax purposes, which would subject U.S. investors that hold the Company’s Common Shares to potentially significant adverse U.S. federal income tax consequences.

 

We are subject to laws and regulations and guidelines, including the Food, Drug, and Cosmetic Act in the United States and regulations and guidance promulgated thereunder, changes in which could increase our costs and individually or in the aggregate adversely affect our business.

 

We are subject to risks inherent to the nutraceutical industry.

 

We are subject to anti-money laundering laws and regulations in multiple jurisdictions.

 

Our inability to maintain our regulatory approvals and permits could adversely affect our business and financial results.

 

We are currently, and may in the future be, subject to substantial litigation, investigations and proceedings that could cause us to incur significant legal expenses and result in harm to our business.

 

Risks Relating to Our Human Resources

 

 

We may be unable to attract or retain key personnel, and we may be unable to attract, develop and retain additional employees required for our development and future success.

 

We face exposure to fraudulent or illegal activity by officers, directors, employees, contractors, consultants and agents, which may subject us to investigations and legal actions.

 

Risks Relating to Our Information Technology

 

 

We must successfully maintain and/or upgrade our information technology systems, and our failure to do so could have a material adverse effect on our business, financial condition or results of operations.

 

We may be exposed to risks and costs associated with security breaches, data loss, credit card fraud and identity theft that could cause us to incur unexpected expenses and loss of revenue as well as other risks.

 

Risks Relating to Our Intellectual Property

 

 

Our commercial success depends, in part, on our intellectual property rights and a failure by us to protect our intellectual property may have a material adverse effect on our ability to develop and commercialize our products.

 

Risks Relating to Ownership of Our Common Shares

 

 

We do not currently intend to pay any cash dividends on our Common Shares in the foreseeable future.

 

If there is insufficient liquidity in our Common Shares, it could adversely affect your ability to sell your shares.

 

There is currently no established public trading market for the Warrants.

 

U.S. investors may be unable to enforce certain judgments against us in Canada.

 

Certain Canadian laws could delay or deter a change of control.

 

Our failure to meet the continued listing requirements of Nasdaq could result in a de-listing of our Common Shares.

 

Our shareholders may be subject to dilution resulting from future offerings of Common Shares by us.

 

Our constating documents permit us to issue an unlimited amount of additional Common Shares or Preferred Shares, which may prevent a third-party takeover or cause our shareholders to experience dilution in the future.

 

Because the Company is a “smaller reporting company,” we may take advantage of certain scaled disclosures available to us, resulting in holders of our securities receiving less Company information than they would receive from a public company that is not a smaller reporting company.

 

Any acquisitions, strategic investments, divestitures, mergers, or joint ventures we make may require the issuance of a significant amount of equity or debt securities and may not be successful.

 

We have reported negative cash flows from operating activities and may do so in future periods.

 

We may not be able to maintain our operations without additional funding.

 

We are subject to foreign currency fluctuations, which could adversely affect our financial results.

 

General Risk Factors

 

 

Catastrophic events outside of our control, including pandemics, may harm our results of operations or damage our facilities.

 

The market price of the Company’s Common Shares may be highly volatile.

 

 

 

TABLE OF CONTENTS

 

 

 

Page

 

 

 

PART I.

FINANCIAL INFORMATION

7

 

 

 

Item 1.

Financial Statements (Unaudited)

7

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

45

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

71

Item 4.

Controls and Procedures

72

 

 

 

PART II.

OTHER INFORMATION

74

 

 

 

Item 1.

Legal Proceedings

74

Item 1A.

Risk Factors

75

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

76

Item 3.

Defaults Upon Senior Securities

76

Item 4.

Mine Safety Disclosures

76

Item 5.

Other Information

76

Item 6.

Exhibits

77

     

SIGNATURES

78

 

In this Quarterly Report on Form 10-Q, all dollar amounts are in United States Dollars unless otherwise indicated.

 

 

 

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

 

 

 

Condensed Consolidated Interim Financial Statements of

(Unaudited)

 

 

NEPTUNE WELLNESS SOLUTIONS INC.

 

 

For the three and nine-month periods ended December 31, 2023 and 2022

 

 

NEPTUNE WELLNESS SOLUTIONS INC.

Condensed Consolidated Interim Financial Statements

(Unaudited)

For the three and nine-month periods ended December 31, 2023 and 2022

 

 

Financial Statements

 

Condensed Consolidated Interim Balance Sheets

9

Condensed Consolidated Interim Statements of Loss and Comprehensive Loss

10

Condensed Consolidated Interim Statements of Changes in Capital Deficit

11

Condensed Consolidated Interim Statements of Cash Flows

15

Notes to Condensed Consolidated Interim Financial Statements

17

 

 

 

NEPTUNE WELLNESS SOLUTIONS INC.

Condensed Consolidated Interim Balance Sheets

(in U.S. dollars)

 

     

As at

  

As at

 
  

Notes

  

December 31, 2023

  

March 31, 2023

 
      (Unaudited)     

Assets

           
            

Current assets:

           

Cash and cash equivalents

    $1,232,905  $1,993,257 

Short-term investment

     17,642   17,540 

Trade and other receivables

     3,893,358   7,507,333 

Prepaid expenses

     1,839,657   1,025,969 

Inventories

 5   9,616,172   13,006,074 

Total current assets

     16,599,734   23,550,173 
            

Property, plant and equipment

 6   1,035,423   1,403,264 

Operating lease right-of-use assets

     1,599,231   1,941,347 

Intangible assets

 7   1,308,849   1,607,089 

Goodwill

 7   2,482,706   2,426,385 

Total assets

    $23,025,943  $30,928,258 
            

Liabilities and Equity (Deficiency)

           
            

Current liabilities:

           

Trade and other payables

    $31,371,563  $27,051,561 

Current portion of operating lease liabilities

     339,620   339,620 

Current portion of loans and borrowings

 8   25,984,400   7,538,369 

Provisions

 9   14,809,758   2,948,340 

Liability related to warrants

 10   911,790   3,156,254 

Total current liabilities

     73,417,131   41,034,144 
            

Operating lease liabilities

     1,816,377   2,017,888 

Loans and borrowings, net of current portion

 8      15,412,895 

Other liability

 

13(c)

   14,000   24,000 

Total liabilities

     75,247,508   58,488,927 
            

Shareholders' Equity (Deficiency):

           

Share capital - without par value (4,532,038 shares issued and outstanding as of December 31, 2023; 300,070 shares issued and outstanding as of March 31, 2023)

 11   327,944,215   321,946,102 

Warrants

 14   6,648,437   6,155,323 

Additional paid-in capital

     59,681,063   58,138,914 

Accumulated other comprehensive loss

     (14,925,620)  (14,538,830)

Deficit

     (410,595,259)  (383,641,363)

Total deficiency attributable to equity holders of the Company

     (31,247,164)  (11,939,854)
            

Non-controlling interest

 12   (20,974,401)  (15,620,815)

Total shareholders' deficiency

     (52,221,565)  (27,560,669)
            

Commitments and contingencies

 16       

Subsequent event

 18         

Total liabilities and shareholders' deficiency

    $23,025,943  $30,928,258 

 

See accompanying notes to the condensed consolidated interim financial statements.

 

 

 

NEPTUNE WELLNESS SOLUTIONS INC.

Condensed Consolidated Interim Statements of Loss and Comprehensive Loss

(Unaudited) (in U.S. dollars)

For the three and nine-month periods ended December 31, 2023 and 2022

 

     

Three-month periods ended

  

Nine-month periods ended

 
  

Notes

  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                    

Revenue from sales, net of excise taxes of nil and nil (2022 - nil and $643,476 )

    $7,611,836  $11,945,092  $26,913,567  $39,668,246 

Royalty revenues

     23,963   263,816   70,961   766,736 

Other revenues

     (36,047)     (17,071)  32,996 

Total revenues

 17   7,599,752   12,208,908   26,967,457   40,467,978 
                    

Cost of sales other than impairment loss on inventories

     (6,564,684)  (10,328,349)  (24,941,822)  (37,293,901)

Impairment loss on inventories

 5         (216,184)  (3,079,997)

Total cost of sales

     (6,564,684)  (10,328,349)  (25,158,006)  (40,373,898)

Gross profit

     1,035,068   1,880,559   1,809,451   94,080 
                    

Research and development expenses

     (727)  (28,836)  (47,266)  (451,121)

Selling, general and administrative expenses

     (18,732,654)  (8,727,323)  (34,541,474)  (35,188,695)

Impairment loss related to intangible assets

 7            (2,593,529)

Impairment loss on assets held for sale

 4            (15,346,119)

Impairment loss on right of use assets

        (271,057)  (75,409)  (271,057)

Impairment loss related to goodwill

 7            (7,570,471)

Net gain on sale of property, plant and equipment

        84,998      170,000 

Loss from operating activities

     (17,698,313)  (7,061,659)  (32,854,698)  (61,156,912)
                    

Restructuring fees

 4(b), 11(f)   (2,066,405)     (2,066,405)   

Finance income

              1,440 

Finance costs

     (1,602,981)  (1,362,776)  (6,570,787)  (2,658,305)

Foreign exchange gain

     600,316   524,571   942,596   6,545,401 

Loss on issuance of derivatives

 10      (1,029,614)  (945,034)  (3,156,569)

Gain on revaluation of derivatives

 10   1,596,901   8,367,871   7,186,846   16,083,681 

Gain on settlement of liability

        66,169      66,169 

Total other income (expense)

     (1,472,169)  6,566,221   (1,452,784)  16,881,817 

Loss before income taxes

     (19,170,482)  (495,438)  (34,307,482)  (44,275,095)
                    

Income tax expense

        (2,013)     (14,543)

Net loss

     (19,170,482)  (497,451)  (34,307,482)  (44,289,638)
                    

Other comprehensive loss

                   

Net change in unrealized foreign currency losses on translation of net investments in foreign operations (tax effect of nil for all periods)

     (41,449)  (231,490)  (386,790)  (6,725,131)

Total other comprehensive loss

     (41,449)  (231,490)  (386,790)  (6,725,131)
                    

Total comprehensive loss

    $(19,211,931) $(728,941) $(34,694,272) $(51,014,769)
                    

Net income (loss) attributable to:

                   

Equity holders of the Company

    $(17,749,338) $1,288,110  $(26,953,896) $(33,893,698)

Non-controlling interest

 12   (1,421,144)  (1,785,561)  (7,353,586)  (10,395,940)

Net loss

    $(19,170,482) $(497,451) $(34,307,482) $(44,289,638)
                    

Total comprehensive income (loss) attributable to:

                   

Equity holders of the Company

    $(17,790,787) $1,056,620  $(27,340,686) $(40,618,829)

Non-controlling interest

 12   (1,421,144)  (1,785,561)  (7,353,586)  (10,395,940)

Total comprehensive loss

    $(19,211,931) $(728,941) $(34,694,272) $(51,014,769)
                    

Basic income (loss) per share attributable to:

                   

Common Shareholders of the Company

 14  $(4.14) $2.34  $(15.11) $(143.00)
                    

Diluted income (loss) per share attributable to:

                   

Common Shareholders of the Company

 14  $(4.14) $2.34  $(15.11) $(143.00)
                    

Basic weighted average number of common shares

 14   4,285,229   284,619   1,784,047   237,013 

Diluted weighted average number of common shares

 14   4,285,229   284,690   1,784,047   237,013 

 

 

 

See accompanying notes to the condensed consolidated interim financial statements.

 

 

 

NEPTUNE WELLNESS SOLUTIONS INC.  

Condensed Consolidated Interim Statements of Changes in Equity (Deficiency)  

(Unaudited) (in U.S. dollars)

For the three and nine-month periods ended December 31, 2023 and 2022

 

                   

Accumulated

                 
                   

other

                 
                   

comprehensive

                 
   

Share Capital

          

loss

                 
 

Notes

 

Number

  

Dollars

  

Warrants

  

Additional paid-in capital

  

Cumulative translation account

  

Deficit

  

Equity attributable to equity holders of the Company

  

Equity attributable to non-controlling interest

  

Total

 

Balance as at March 31, 2023

  300,070  $321,946,102  $6,155,323  $58,138,914  $(14,538,830) $(383,641,363) $(11,939,854) $(15,620,815) $(27,560,669)
                                      

Net loss for the period

                 (26,953,896)  (26,953,896)  (7,353,586)  (34,307,482)

Other comprehensive loss for the period

              (386,790)     (386,790)     (386,790)

Total comprehensive loss for the period

              (386,790)  (26,953,896)  (27,340,686)  (7,353,586)  (34,694,272)
                                      
                                      
                                      

Transaction with equity holders recorded directly in equity

                                     

Contributions by and distribution to equity holders

                                     

Share-based payment

13

           1,516,920         1,516,920      1,516,920 

Common shares issued in relation with the settlement of a litigation

9(d), 11(g)

  2,522,936   2,724,771      25,229         2,750,000      2,750,000 

Warrants issued in connection with the Sprout Restructuring

11(f)

        66,404            66,404   2,000,000   2,066,404 

Warrants exercised

11(f)

  1,348,652   2,269,859   (2,269,163)           696      696 

Direct Offerings (including pre-funded warrants), net of issuance costs

11(h)

  360,380   1,003,483   2,695,873            3,699,356      3,699,356 

Total contributions by and distribution to equity holders

  4,231,968   5,998,113   493,114   1,542,149         8,033,376   2,000,000   10,033,376 
                                      

Balance as at December 31, 2023

  4,532,038  $327,944,215  $6,648,437  $59,681,063  $(14,925,620) $(410,595,259) $(31,247,164) $(20,974,401) $(52,221,565)

 

See accompanying notes to the condensed consolidated interim financial statements.

 

 

NEPTUNE WELLNESS SOLUTIONS INC.

Condensed Consolidated Interim Statements of Changes in Equity (Deficiency) (Continued)  

(Unaudited) (in U.S. dollars)

For the three and nine-month periods ended December 31, 2023 and 2022

 

     

Attributable to equity holders of the Company

                         
                                     

Accumulated

                                 
                                     

other

                                 
                                     

comprehensive

                                 
     

Share Capital

                   

loss

                                 
     

Number

   

Dollars

   

Warrants

   

Additional paid-in capital

   

Cumulative translation account

   

Deficit

   

Equity attributable to equity holders of the Company

   

Equity attributable to non-controlling interest

   

Total

 

Balance as at September 30, 2023

      2,009,102     $ 325,219,444     $ 6,582,033     $ 59,222,340     $ (14,884,171 )   $ (392,845,921 )   $ (16,706,275 )   $ (21,553,257 )   $ (38,259,532 )
                                                                           

Net loss for the period

                                    (17,749,338 )     (17,749,338 )     (1,421,144 )     (19,170,482 )

Other comprehensive loss for the period

                              (41,449 )           (41,449 )           (41,449 )

Total comprehensive loss for the period

                              (41,449 )     (17,749,338 )     (17,790,787 )     (1,421,144 )     (19,211,931 )
                                                                           

Transaction with equity holders recorded directly in equity

                                                                         

Contributions by and distribution to equity holders

                                                                         

Share-based payment

13                       433,494                   433,494             433,494  

Common shares issued in relation with the settlement of a litigation

9(d), 11(g)     2,522,936       2,724,771             25,229                   2,750,000             2,750,000  

Warrants issued in connection with the Sprout Restructuring

11(f)                 66,404                         66,404       2,000,000       2,066,404  

Total contributions by and distribution to equity holders

      2,522,936       2,724,771       66,404       458,723                   3,249,898       2,000,000       5,249,898  
                                                                           

Balance as at December 31, 2023

      4,532,038     $ 327,944,215     $ 6,648,437     $ 59,681,063     $ (14,925,620 )   $ (410,595,259 )   $ (31,247,164 )   $ (20,974,401 )   $ (52,221,565 )

 

See accompanying notes to the condensed consolidated interim financial statements.

 

 

NEPTUNE WELLNESS SOLUTIONS INC.

Condensed Consolidated Interim Statements of Changes in Equity (Deficiency) (Continued)

(Unaudited) (in U.S. dollars)

For the three and nine-month periods ended December 31, 2023 and 2022

 

                                     

Accumulated

                                 
                                     

other

                                 
                                     

comprehensive

                                 
     

Share Capital

                   

loss

                                 
 

Notes

 

Number

   

Dollars

   

Warrants

   

Additional paid-in capital

   

Cumulative translation account

   

Deficit

   

Equity attributable to equity holders of the Company

   

Equity attributable to non-controlling interest

   

Total

 

Balance as at March 31, 2022

    139,171     $ 317,051,125     $ 6,079,890     $ 55,980,367     $ (7,814,163 )   $ (323,181,697 )   $ 48,115,522     $ 12,722,077     $ 60,837,599  
                                                                           

Net loss for the period

                                  (33,893,698 )     (33,893,698 )     (10,395,940 )     (44,289,638 )

Other comprehensive loss for the period

                            (6,725,131 )           (6,725,131 )           (6,725,131 )

Total comprehensive loss for the period

                            (6,725,131 )     (33,893,698 )     (40,618,829 )     (10,395,940 )     (51,014,769 )
                                                                           

Transaction with equity holders recorded directly in equity

                                                                         

Contributions by and distribution to equity holders

                                                                         

Share-based payment

13

                      2,832,438                   2,832,438             2,832,438  

Common shares and warrants issued in connection with debt financing

8, 11(g)

    10,237       645,921                               645,921             645,921  

Warrants reclassified from liability

10, 11(f)

                37,710                         37,710             37,710  

Warrants exercised

11(f)

    9,613       1,769,000                               1,769,000             1,769,000  

RSUs released, net of withholding taxes

11(d), 13(b)(ii)

    6,744       2,325,681             (1,509,727 )                 815,954             815,954  

Direct Offering (including pre-funded warrants), net of issuance costs

11(h)

    128,854                                                  

Total contributions by and distribution to equity holders

    155,448       4,740,602       37,710       1,322,711                   6,101,023             6,101,023  
                                                                           

Balance as at December 31, 2022

    294,619     $ 321,791,727     $ 6,117,600     $ 57,303,078     $ (14,539,294 )   $ (357,075,395 )   $ 13,597,716     $ 2,326,137     $ 15,923,853  

 

See accompanying notes to the condensed consolidated interim financial statements.

 

 

NEPTUNE WELLNESS SOLUTIONS INC.

Condensed Consolidated Interim Statements of Changes in Equity (Continued)

(Unaudited) (in U.S. dollars)

For the three and nine-month periods ended December 31, 2023 and 2022

 

     

Attributable to equity holders of the Company

                         
                                     

Accumulated

                                 
                                     

other

                                 
                                     

comprehensive

                                 
     

Share Capital

                   

loss

                                 
     

Number

   

Dollars

   

Warrants

   

Additional paid-in capital

   

Cumulative translation account

   

Deficit

   

Equity attributable to equity holders of the Company

   

Equity attributable to non-controlling interest

   

Total

 

Balance as at September 30, 2022

      213,081     $ 321,769,905     $ 6,079,890     $ 56,306,211     $ (14,307,804 )   $ (358,363,505 )   $ 11,484,697     $ 4,111,698     $ 15,596,395  
                                                                           

Net loss for the period

                                    1,288,110       1,288,110       (1,785,561 )     (497,451 )

Other comprehensive loss for the period

                              (231,490 )           (231,490 )           (231,490 )

Total comprehensive loss for the period

                              (231,490 )     1,288,110       1,056,620       (1,785,561 )     (728,941 )
                                                                           

Transaction with equity holders recorded directly in equity

                                                                         

Contributions by and distribution to equity holders

                                                                         

Share-based payment

13                       1,005,455                   1,005,455             1,005,455  

Warrants reclassified from liability

10, 11(f)

                37,710                         37,710             37,710  

RSUs released, net of withholding taxes

11(d), 13(b)(ii)

    1,324       21,822             (8,588 )                 13,234             13,234  

Total contributions by and distribution to equity holders

      81,538       21,822       37,710       996,867                   1,056,399             1,056,399  
                                                                           

Balance as at December 31, 2022

      294,619     $ 321,791,727     $ 6,117,600     $ 57,303,078     $ (14,539,294 )   $ (357,075,395 )   $ 13,597,716     $ 2,326,137     $ 15,923,853  

 

See accompanying notes to the condensed consolidated interim financial statements.

 

 

 

NEPTUNE WELLNESS SOLUTIONS INC.  

Condensed Consolidated Interim Statements of Cash Flows

(Unaudited) (in U.S. dollars)

For the nine-month periods ended December 31, 2023 and 2022

 

         

Nine-month periods ended

 
   

Notes

   

December 31, 2023

   

December 31, 2022

 
                       

Cash flows from operating activities:

                     

Net loss for the period

        $ (34,307,482 )   $ (44,289,638 )

Adjustments:

                     

Depreciation of property, plant and equipment

          449,166       652,196  

Non-cash lease expense

          255,270       385,800  

Amortization of intangible assets

          286,963       1,352,787  

Impairment loss on goodwill

  7             7,570,471  

Share-based payment

  13       1,516,920       2,832,438  

Impairment loss on inventories

  5       216,184       3,079,997  

Restructuring fees

  4(b), 11(f)       2,066,405        

Expected credit losses

          145,551       496,846  

Loss on issuance of derivatives

          945,034       3,156,569  

Net finance expense

          6,570,787       2,656,865  

Unrealized foreign exchange (gain) loss

          (180,978 )     (6,545,401 )

Interest received

                1,440  

Interest paid

          (2,027,322 )     (215,019 )

Gain on settlement of liability

                (66,169 )

Revaluation of derivatives

          (7,186,846 )     (16,083,681 )

Impairment loss on assets held for sale

  4             15,346,119  

Impairment loss on right-of-use assets

          75,409       271,057  

Impairment loss on intangibles

  7             2,593,529  

Payment of lease liabilities

          (209,194 )     (253,795 )

Income tax expense

                14,543  

Net gain on sale of property, plant and equipment

                (170,000 )

Changes in operating assets and liabilities

          23,819,010       6,543,514  

Income taxes paid

                (360 )

Net cash used in operating activities

          (7,565,123 )     (20,669,892 )

Cash flows from investing activities:

                     

Proceeds on sale of assets

                170,000  

Net proceeds from the sale of Cannabis assets

  4             3,121,778  

Acquisition of property, plant and equipment

          (79,208 )     (601,743 )

Net cash provided by investing activities

          (79,208 )     2,690,035  

Cash flows from financing activities:

                     

Repayment of loans and borrowings

          (30,921,043 )      

Net increase in loans and borrowings, net of financing fees

          30,917,703       3,800,000  

Withholding taxes paid pursuant to the settlement of non-treasury RSUs

                (574,153 )

Gross proceeds from the issuance of shares and warrants through a Direct Offering

  10       8,499,845       5,000,002  

Proceeds from the issuance of shares and warrants through a Registered Direct Offering Priced At-The-Market and Concurrent Private Placement

  10             6,000,002  

Shares and warrants issuance costs

  10       (1,521,640 )     (1,330,211 )

Proceeds from exercise of options and pre-funded warrants

  10       696       65  

Net cash provided by (used in) financing activities

          6,975,561       12,895,705  

Foreign exchange loss on cash and cash equivalents

          (91,582 )     (238,166 )

Net increase (decrease) in cash and cash equivalents

          (760,352 )     (5,322,318 )

Cash and cash equivalents, beginning of period

          1,993,257       8,726,341  

Cash and cash equivalents as at December 31, 2023 and 2022

        $ 1,232,905     $ 3,404,023  
                       

Cash and cash equivalents is comprised of:

                     

Cash

        $ 1,232,905     $ 3,404,023  

 

See accompanying notes to the condensed consolidated interim financial statements.

 

 

NEPTUNE WELLNESS SOLUTIONS INC. 

Condensed Consolidated Interim Statements of Cash Flows (continued)

(Unaudited) (in U.S. dollars)

For the three and nine-month periods ended December 31, 2023 and 2022

 

Additional cash flow disclosure:

 

Changes in operating assets and liabilities

               
   

Nine-month periods ended

 
   

December 31, 2023

   

December 31, 2022

 
                 

Trade and other receivables

  $ 3,954,320     $ 2,489,793  

Prepaid expenses

    (1,746,741 )     798,493  

Inventories

    3,032,798       (2,544,635 )

Trade and other payables

    6,727,215       1,599,623  

Deferred revenues

          (285,006 )

Provisions

    11,861,418       4,550,934  

Other liabilities

    (10,000 )     (65,688 )

Changes in operating assets and liabilities

  $ 23,819,010     $ 6,543,514  

 

 

 

16

NEPTUNE WELLNESS SOLUTIONS INC.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the three and nine-month periods ended December 31, 2023 and 2022

 

 

1.

Reporting entity:

 

Neptune Wellness Solutions Inc. (the "Company" or "Neptune") is incorporated under the Business Corporations Act (Québec) (formerly Part 1A of the Companies Act (Québec)). The Company is domiciled in Canada and its registered office is located at 100-545 Promenade du Centropolis, Laval, Québec. The condensed consolidated interim financial statements of the Company comprise the Company and its subsidiaries, Biodroga Nutraceuticals Inc. ("Biodroga"), SugarLeaf Labs, Inc. ("SugarLeaf"), 9354-7537 Québec Inc., Neptune Holding USA, Inc., Neptune Health & Wellness Innovation, Inc., Neptune Forest, Inc., Neptune Care, Inc. (formerly known as Neptune Ocean, Inc.), Neptune Growth Ventures, Inc., 9418-1252 Québec Inc., Neptune Wellness Brands Canada, Inc. and Sprout Foods, Inc. (“Sprout”). All subsidiaries are wholly-owned, except for Sprout for which the Company has a 50.1% interest.

 

Neptune is a diversified and fully integrated health and wellness company. Through its flagship consumer-facing brands, Neptune Wellness, Forest Remedies™, Biodroga, MaxSimil®, Sprout®, Nosh® and NurturMe®, Neptune is redefining health and wellness by building a broad portfolio of natural, plant-based, sustainable and purpose-driven lifestyle brands and consumer packaged goods products in key health and wellness markets, including nutraceuticals and organic baby food.

 

On June 8, 2022, Neptune announced the launch of a new Consumer Packaged Goods ("CPG") focused strategic plan to reduce costs, improve the Company's path to profitability and enhance current shareholder value. This plan builds on the Company's initial strategic review that took place in fall of 2021 and focuses on two primary actions: (1) the divestiture of the Company's Canadian cannabis business and (2) a realignment of focus and operational resources toward increasing the value of Neptune's CPG business.

 

On November 20, 2023, the Company announced it has entered into a non-binding Letter of Intent ("LOI") to acquire Datasys Group, Inc., ("Datasys") and affiliated companies. The non-binding LOI establishes the framework for a potential transaction (the "Proposed Transaction") whereby Neptune would acquire all the outstanding equity of Datasys, subject to diligence, final board approval, shareholder approval and additional terms and conditions. Total potential consideration for the acquisition is $112 million in a combination of $20 million in cash at closing, $32 million in restricted equity based on a pre-closing volume weighted-average price ("VWAP") of the Company's share price on NASDAQ (subject to a minimum of 10 million shares) and restricted until three gradual releases over 10-30 months, a 5-year $31 million payable in kind ("PIK") seller note (carrying interest at 7%, subject to annual payment of interests, secured by the assets of Datasys, with principal being payable at maturity subject to a 25% discount in the event of early repayment within 22 months) and an earnout payment ranging from $5 million to $22 million, subject to Datasys achieving 2024 EBITDA thresholds between $13 million and $16 million (or greater). Payment by the Company of the deferred consideration, whether in payment of the PIK seller note (both interest and principal) and the earnout payment may be paid in cash or in kind in the form of Company shares, based on a VWAP of the Company's share price at the time of payment. The LOI sets out the initial proposed terms and conditions pursuant to which the Company and Datasys would effect a business combination that would result in the acquisition of Datasys by Neptune, which anticipates becoming a U.S. corporation in the context of the Proposed Transaction. If definitive documentation for the Proposed Transaction is agreed upon and the transaction is consummated, the Company would continue to operate Datasys' business as a data, analytics, digital media solutions provider and artificial intelligence technology company with several proprietary data sets, multiple marketing channels and a robust marketing cloud. Neptune and Datasys are still in negotiations, have not executed a definitive agreement and are under no obligation to enter into or continue negotiations regarding a definitive agreement relating to the Proposed Transaction. The Proposed Transaction is subject to the negotiation of definitive documentation between the parties and it is anticipated that closing of the Proposed Transaction would be subject to shareholder approval and additional terms and conditions, including the need for the Company to secure financing for the cash portion of the consideration and satisfactory due diligence by the respective parties.

 

For various reasons uncovered during the diligence process, the Company has concluded that it is no longer viable to pursue to the Proposed Transaction on the terms contemplated in the LOI. Neptune and Datasys are currently in discussions regarding a revised transaction structure and continue to negotiate in good faith to explore all possible avenues to reach an amicable partnership. There can be no assurance that a definitive agreement will be entered into or that the Proposed Transaction or an alternate transaction with revised terms will be consummated at all.

 

Sale of Cannabis Assets

 

On October 17, 2022, Neptune announced an agreement to sell substantially all of its Cannabis assets (including, but not limited to, the production facility located in Sherbrooke, Québec and certain legal entities including various related brand names and trademarks, including MoodRing and PanHash, to PurCann Pharma Inc. These assets were reported as Assets Held For Sale ("AHFS") as of September 30, 2022. On November 9, 2022, the sale to PurCann Pharma Inc. was completed.

 

Share consolidations and delisting from TSX

 

On June 9, 2022, Neptune announced the completion of the Company's first proposed consolidation (also known as a reverse stock split) of its common shares (the "Common Shares") on the basis of one (1) post-consolidation Common Share for every thirty-five (35) pre-consolidation Common Shares (the "First Share Consolidation"). The post-consolidation Common Shares commenced trading on the NASDAQ and the TSX at the market open on June 13, 2022. The First Share Consolidation reduced the number of Common Shares issued and outstanding from approximately 198 million Common Shares to approximately 5.7 million Common Shares as at June 13, 2022. On September 7, 2023, Neptune announced the completion of the Company's second proposed consolidation of its Common Shares on the basis of one (1) post-consolidation Common Share for every forty (40) pre-consolidation Common Shares (the "Second Share Consolidation"). The post-consolidation Common Shares commenced trading on the NASDAQ at the market open on September 8, 2023. The Second Share Consolidation reduced the number of Common Shares issued and outstanding from approximately 24.1 million Common Shares to approximately 0.6 million Common Shares as at September 8, 2023. These consolidated financial statements have been retroactively adjusted to reflect both share consolidations. As a result, the number of common shares, options, deferred share units ("DSUs"), restricted share units ("RSUs"), restricted shares and warrants, issuance and exercise prices of options, DSUs, RSUs, restricted shares and warrants, loss per share reflect the First and Second Share Consolidations.

 

On July 29, 2022, Neptune announced that it has applied and received approval for a voluntary delisting of its common shares from the Toronto Stock Exchange ("TSX"). The delisting from the TSX will not affect the Company's listing on the Nasdaq Capital Market ("Nasdaq"). Neptune's common shares were delisted from the TSX at the close of trading on August 15, 2022.

 

17

NEPTUNE WELLNESS SOLUTIONS INC.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the three and nine-month periods ended December 31, 2023 and 2022
 

Going concern

 

These condensed consolidated interim financial statements have been prepared on a going concern basis, which presumes that the Company will continue realizing its assets and discharging its liabilities in the normal course of business for the foreseeable future. The Company has incurred significant operating losses and negative cash flows from operations since inception. To date, the Company has financed its operations primarily through the public offering and private placement of Common Share units, consisting of Common Shares and warrants, convertible debt, the proceeds from research grants and research tax credits, and the exercises of warrants, rights and options. For the nine-month period ended December 31, 2023, the Company incurred a net loss of $34.3 million and negative cash flows from operations of $7.6 million, and had an accumulated deficit of $410.6 million as of December 31, 2023. For the year ended March 31, 2023, the Company incurred a net loss of $88.8 million and negative cash flows from operations of $28.6 million. Furthermore, as at December 31, 2023, the Company’s trade and other payables exceed its total current assets. Accordingly, the Company is required to actively manage its liquidity and expenses and payments of payables are not being made as the amounts become due. In addition, the Company defaulted on certain conditions of its notes and while the defaults were subsequently waived (see note 8), there is no assurance as to the Company's ability to continue to comply with the terms in fiscal 2024.

 

As of the date these financial statements are authorized for issuance, there is minimal cash balance. The Company requires funding in the very near term in order to continue its operations. The Company’s lack of cash resources and current share price may adversely affect its ability to raise new capital and execute its business strategy. If the Company is unable to obtain funding in the very near-term, it may have to cease operations and liquidate its assets.

 

These conditions cast substantial doubt about the Company's ability to continue as a going concern.

 

Going forward, the Company will seek additional financing in various forms. To achieve the objectives of its business plan, Neptune plans to raise the necessary funds through additional securities offerings and the establishment of strategic alliances. The ability of the Company to complete the needed financing and ultimately achieve profitable operations is dependent on a number of factors outside of the Company’s control and subject to market conditions. The Company’s business plan is dependent upon, among other things, its ability to achieve profitability, continue to obtain adequate ongoing debt and/or equity financing to finance operations within and beyond the next twelve months.

 

These consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the going concern basis not be valid. These adjustments could be material.

 

18

NEPTUNE WELLNESS SOLUTIONS INC.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the three and nine-month periods ended December 31, 2023 and 2022
 
 

2.

Basis of preparation:

 

 

(a)

Accounting framework:

 

These condensed consolidated interim financial statements have been prepared in accordance with United States generally accepted accounting principles (U. S. GAAP) as codified in the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC).

 

 

(b)

Functional and reporting currency:

 

Effective March 31, 2022, the Company changed its reporting currency from Canadian dollars (“CAD”) to U.S. dollars (“USD”). This change in reporting currency has been applied retroactively such that all amounts in the consolidated financial statements of the Company and the accompanying notes thereto are expressed in U.S. dollars. References to "$" and "USD" are U.S dollars and references to “CAD $” and "CAD" are to Canadian dollars. For comparative purposes, historical consolidated financial statements were recast in U.S. dollars by translating (i) assets and liabilities at the closing exchange rate in effect at the end of the respective period, (ii) revenues, expenses and cash flows at the average exchange rate in effect for the respective period and (iii) equity transactions at historical exchange rates. Translation gains and losses are included as part of the cumulative foreign currency translation adjustment, which is reported as a component of shareholders’ equity under accumulated other comprehensive loss.

 

The assets and liabilities of foreign operations with a functional currency other than the U.S. dollar are translated into U.S. dollars at the exchange rate in effect at the balance sheet date. Revenue and expenses are translated at the monthly average exchange rates for the period. Differences arising from the exchange rate changes are recorded within foreign currency translation adjustments, a component of other comprehensive income (loss).

 

Transactions in foreign currencies are translated to the respective functional currencies of the Company’s subsidiaries at the average exchange rates for the period. The monetary items denominated in currencies other than the functional currency of a subsidiary are translated at the exchange rates prevailing at the balance sheet date. Non-monetary items denominated in currencies other than the functional currency are translated at historical rates. Gains and losses resulting from re-measurement are recorded in the Company’s condensed consolidated interim statement of loss and comprehensive loss as foreign exchange gain (loss).

 

As a result of the divestiture of its Canadian cannabis business, a significant portion of its remaining revenues, expenses, assets and liabilities are denominated in US dollars. In addition, and as a result of the increasing operations in the U.S., Neptune changed its functional currency from Canadian dollars (“CAD”) to U.S. dollars (“USD”), effective October 1, 2022. This change in functional currency has been applied prospectively from the date of the change.

 

All assets and liabilities were reported using the same USD values as previously reported under the USD reporting currency described above. The cumulative translation account in Neptune was effectively frozen and the accumulated balance as at September 30, 2022 is carried forward. Changes in the cumulative translation account after October 1, 2022 relate to conversion of subsidiary financial statements whose functional currency is not USD. As of October 1, 2022, the 2020 Warrants and 2021 Warrants no longer met the criteria for liability classification as a result of the change in functional currency and therefore were reclassified to equity on this date (see notes 11(f) and 13).

 

 

(c)

Use of estimates:

 

The preparation of the condensed consolidated interim financial statements in accordance with U.S. GAAP requires management to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities at the date of the condensed consolidated interim financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from the estimates made by management.

 

Estimates are based on management’s best knowledge of current events and actions that the Company may undertake in the future. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.

 

Estimates include the following:

 

 

Estimating the write down of inventory.

 

Estimating expected credit losses for receivables.

 

Estimating the recoverable amount of non-financial assets, to determine and measure impairment losses on goodwill, intangibles, and property, plant and equipment.

 

Estimating the lease term of contracts with extension options and termination options.

 Estimating the lease liabilities and related right-of-use assets.
 

Estimating the revenue from contracts with customers subject to variable consideration.

 

Estimating the fair value of bonus, options and warrants that are based on market and non-market conditions (note 13).

 

Estimating the fair value of the identifiable assets acquired, liabilities assumed, and consideration transferred of the acquired business, including the related contingent consideration and call option.

 

Estimating the litigation provision as it depends upon the outcome of proceedings (note 9).

 

19

NEPTUNE WELLNESS SOLUTIONS INC.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the three and nine-month periods ended December 31, 2023 and 2022
 
 

3.

Significant accounting policies:

 

These unaudited Condensed Consolidated Interim Financial Statements have been prepared in accordance U.S. GAAP and on a basis consistent with those accounting principles followed by the Company and disclosed in note 2 of its Annual Consolidated Financial Statements for the year ended March 31, 2023, and should be read in conjunction with and Notes thereto.

 

 

(a)

Basis of consolidation:

 

These condensed consolidated interim financial statements include the accounts of the Company and its subsidiaries in which the Company has a controlling financial interest. All intercompany balances and transactions have been eliminated from the Company’s condensed consolidated interim financial statements. On February 10, 2021, Neptune acquired a 50.1% interest in Sprout Foods, Inc. (“Sprout” or “Sprout Foods”). The accounts of the subsidiary are included in the condensed consolidated interim financial statements from that date.  On November 3, 2023, Neptune's interest in Sprout increased to 89.5% following the Sprout Restructuring Agreement (see note 4(b)).

 

 

(b)

New standards and interpretations:

 

New standards

 

In October 2021, the FASB issued an Accounting Standards Update ("ASU"), ASU 2021-08, Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, which amends ASC Topic 805, Business Combinations, ASU 2021-08 improves the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in practice and inconsistency related to the (1) recognition of an acquired contract liability and (2) payment terms and their direct effect on subsequent revenue recognized by the acquirer. ASU 2021-08 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2022. The Company has adopted ASU 2021-08 for its fiscal year beginning April 1, 2023, and the Company’s evaluation of the impact of this adoption was immaterial on the condensed consolidated interim financial statements presented.

 

In June 2016, the FASB issued ASU 2016-13, Financial instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), which amends the guidance on the impairment of financial instruments by requiring measurement and recognition of expected credit losses for financial assets held. ASU 2016-13 is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2019, and earlier adoption is permitted beginning in the first quarter of fiscal 2019. In November 2019, the FASB issued ASU No. 2019-10, Financial Instruments - Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates (“ASU 2019-10”). The purpose of this amendment is to create a two-tier rollout of major updates, staggering the effective dates between larger public companies and all other entities. This granted certain classes of companies, including Smaller Reporting Companies (“SRCs”), additional time to implement major FASB standards, including ASU 2016-13. Larger public companies will still have an effective date for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. All other entities are permitted to defer adoption of ASU 2016-13, and its related amendments, until the earlier of fiscal periods beginning after December 15, 2022. The Company has adopted ASU 2016-13 for its fiscal year beginning April 1, 2023, and the Company’s evaluation of the impact of adoption was immaterial on the condensed consolidated interim financial statements presented.

 

Accounting pronouncements not yet adopted

 

No new accounting pronouncements were issued in 2023 that were deemed to be material or potentially material to the Company and its financial reporting.

 

 

20

NEPTUNE WELLNESS SOLUTIONS INC.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the three and nine-month periods ended December 31, 2023 and 2022
 
 

4.

Business combination and disposal:

 

 

(a)

Divesture of the Cannabis assets:

 

On June 8, 2022, the Company announced a planned divestiture of the Canadian cannabis business and that the Company would focus on winding up its cannabis operations pending one or more sales transactions. Following this announcement, the Canadian cannabis disposal group assets met the criteria to be classified as held for sale. At September 30, 2022, the disposal group had been measured at fair value less cost to sell and impaired to reflect the asset sale and purchase agreement (the "ASPA") signed with a third-party on October 16, 2022 for $3,790,340 ($5,150,000 CAD), with cost to sell the Canadian cannabis disposal group asset in the amount of $586,783, for net assets held for sale of $3,203,557, resulting in an impairment loss of $15,346,119 for the year ended March 31, 2023.  The transaction closed on November 9, 2022.

 

 

(b)

Acquisition of a controlling interest in Sprout Foods and subsequent planned Spinout:

 

On February 10, 2021, Neptune acquired a 50.1% equity interest in Sprout Foods, Inc. (“Sprout” or “Sprout Foods”). Sprout’s other equity interest owners granted Neptune a call option (the "Call Option") to purchase the remaining 49.9% outstanding equity interests of Sprout, at any time beginning on January 1, 2023 and ending on December 31, 2023. The total consideration payable for the additional shares (“Call Shares”) upon the exercise of the Call Option and the closing of Neptune's acquisition of the Call Shares would be equal to the total equity value of the Call Shares, which would be based upon the applicable percentage acquired by Neptune of the total enterprise value for Sprout. As at the close of the transaction, the value of the asset related to the Call Option was determined to be $5,523,255, representing the difference between the market price and the contract value of the Call Option, discounted at a rate of 8.9% and assuming the transaction would take place on January 1, 2023. To establish the market price, the multiples selected were 2.3x for revenues and 12.0x for EBITDA, based on analysis of average and median industry multiples, and were adjusted to consider a 20% discount; the multiples to be used as per the contract are 3.0x for revenues and 15.0x for EBITDA, weighted at 50%. As at March 31, 2022, the fair value of the asset was remeasured to $nil, generating a loss on re-measurement of $5,598,198 accounted under revaluation of derivatives for the year ended on that date. As at December 31, 2023, the fair value of the asset remains $nil.

 

On September 18, 2023, the Company announced that the Board of Directors has approved a plan to proceed with a spinout to Neptune shareholders of a majority of its equity interest in Sprout. Upon completion of the spinout, which would follow the previously announced exchange by Neptune of existing Sprout debt for Sprout equity, pursuant to the term sheet entered into with Morgan Stanley as previously announced on August 17, 2023 (see note 8), it is anticipated that Neptune would spin out a majority of its equity interest in Sprout to current Neptune shareholders, and Neptune would keep a retained interest of approximately 10-15%. The completion of the proposed spinout transaction and contemplated distribution of Sprout shares to Neptune shareholders are subject to a number of conditions, including the completion of legal and tax structuring analyses, completion of financial analysis, determination of the structure of Sprout, determination of final details of the transaction, settlement of the board and management team for Sprout, required regulatory approvals, any required shareholder approval, and the listing of the Sprout shares on a stock exchange. There is no certainty that the foregoing conditions will be satisfied or that the spinout transaction will be completed on the terms proposed or at all. The Board of Neptune may determine to not proceed with the transaction should there be a change in market conditions or investor interest or should another opportunity arise, that would be deemed to better enhance value to Neptune stakeholders.  As a result, the proposed transaction is not reflected in these unaudited Condensed Consolidated Interim Financial Statements. 

 

On November 3, 2023, Neptune, NH Expansion Credit Fund Holdings LP (“MSEC”) and certain entities of the Company entered into a Restructuring Agreement (the “Sprout Restructuring Agreement”) relating to the transfer to MSEC of certain debts owed by Sprout to Neptune Growth Ventures, Inc. (“NGV”), resulting in a restructuring fee of $(2,066,405) to the Condensed Consolidated Interim Statements of Loss and Comprehensive Loss for the three and nine-month periods ended December 31, 2023, and the conversion of those transferred debts, along with the conversion of certain debts owed by Sprout to NGV, into shares of common stock of Sprout, in accordance with the terms of the previously disclosed exchange option. Following the Sprout Restructuring Agreement, the Company increased its ownership in Sprout from 50.1% to 89.5%.

 

 

5.

Inventories:

 

  

December 31, 2023

  

March 31, 2023

 
         

Raw materials

 $5,126,337  $5,314,450 

Work in progress

  98,727    

Finished goods

  4,186,124   7,360,850 

Supplies and spare parts

  204,984   330,774 
  $9,616,172  $13,006,074 

 

During the three and nine-month periods ended December 31, 2023, the Company recorded impairment losses of $nil and $216,184 respectively (2022 – $nil and $3,079,997) as a result of inventory measurements to their net realizable value. The impairment losses during the three and nine-month periods ended December 31, 2022 related to certain Cannabis inventories returned for higher than impaired values or that were sold during the periods at lower than costs or that are not expected to be realized.

 

 

21

NEPTUNE WELLNESS SOLUTIONS INC.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the three and nine-month periods ended December 31, 2023 and 2022

 

 

 

6.

Property, plant and equipment:

 

As at September 30, 2022, property, plant and equipment in the amount of $3,203,557 related to the Canadian cannabis asset group were classified as assets held for sale on the balance sheet; the rest of the Cannabis related assets were written down, resulting in impairment losses of nil and $15,346,119 respectively for the three and nine-month periods ended December 31, 2022.
 

 

 

7.

Goodwill and intangible assets:

 

The Company assesses at each reporting date whether there is an indication that an asset group or a reporting unit may be impaired.

 

During the fourth quarter of year ended March 31, 2023, the Company performed an annual impairment testing of the Sprout goodwill. The Company compared the carrying amount of the reporting unit to the fair value. The fair value of the Sprout reporting unit was determined to be lower than the carrying value and a $11,971,965 goodwill impairment loss was recorded in the fourth quarter of the year ended March 31, 2023, resulting in no goodwill remaining. The fair value of the reporting unit was estimated using a discounted cash flow model with a WACC pre-tax discount rate of 11.6%. The discount rate represents the WACC for comparable companies operating in similar industries as the reporting unit, based on publicly available information. Determination of the WACC requires separate analysis of the cost of equity and debt and considers a risk premium based on an assessment of risks related to the projected cash flows of the reporting unit. During the fourth quarter of the year ended March 31, 2023, all of the trademark intangible assets on Sprouts books were also impaired, which resulted in an impairment of $15,385,531. These impairments were mostly due to revised expected cash inflows based on the Company's latest projections.

 

During the third quarter of the year ended March 31, 2023, due to the Company’s sustained decrease in share price, the Company concluded a triggering event occurred and performed a quantitative impairment test for the Sprout reporting unit. Based on the results of the Company’s third quarter impairment analysis, the estimated fair value of the Sprout reporting unit exceeded its carrying value, and no impairment was recognized.

 

During the second quarter of year ended March 31, 2023, there were changes in the general economic and financial conditions of the markets the Company serves. The Company’s Sprout reporting unit was adversely impacted during the second quarter of 2022 by these conditions, which impacted the operating results. Accordingly, management concluded that these factors were indicators of impairment. As a result, management performed an impairment test for the Sprout reporting unit, for which it revised its assumptions on projected earnings and cash flows growth, as well as its assumptions on discount rates used to apply to the forecasted cash flows, using its best estimate of the conditions existing at September 30, 2022. The Company compared the carrying amount of the reporting unit to the fair value. The fair value of the Sprout reporting unit was determined to be lower than the carrying value and a $7,570,471 goodwill impairment loss was recorded in the quarter ended September 30, 2022. Due to the impairment losses recorded in this quarter, there is no headroom between the fair value of the reporting unit and its carrying value and therefore, changes in assumptions in future periods may result in additional impairment charges. The Company also identified a trigger or impairment related to its intangible assets and recorded an impairment of $2,593,529 for the Sprout trademarks. The fair value was determined using a relief from royalty model.

 

As part of the impairment testing process, during the above periods in fiscal 2023, the Company considered a number of factors including, but not limited to, current macroeconomic conditions such as inflation, economic growth, and interest rate movements, industry and market considerations, stock price performance (including performance relative to peers) and overall financial performance of the Sprout reporting unit. Although management used its best estimate to assess the potential impact of the changes in the general economic conditions on the Company’s business, management exercised significant judgment to estimate forecasted cash flows and discount rate, using assumptions which are subject to significant uncertainties. For trademarks, the fair value was determined using a relief from royalty model, for which the rate used is a significant assumption.

 

Cash flows were projected based on past experience, actual operating results and the three-year business plan including a terminal growth rate of 2.5%. The most significant assumptions used to estimate the fair values using a discounted cash flow model included the forecasted revenue, gross margins, net working capital investment, terminal value as well as the discount rate. These significant assumptions are classified as Level 3 in the fair value hierarchy, signifying that they are not based on observable market data. A decrease in the projected cash flow or an increase in discount rate could have resulted in a higher impairment charge.

 

There was no change to the fair value of the Biodroga goodwill, aside from currency translation induced changes.

 

The aggregate amount of goodwill is allocated to each reporting unit as follows:

 

  

December 31, 2023

  

March 31, 2023

 
         

Biodroga

 $2,482,706  $2,426,385 
  $2,482,706  $2,426,385 

 

22

NEPTUNE WELLNESS SOLUTIONS INC.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the three and nine-month periods ended December 31, 2023 and 2022
 

8.

Loans and borrowings:

 

  

December 31, 2023

  

March 31, 2023

 
         

Loans and borrowings:

        

Promissory note originally of $10,000,000 and increased to $13,000,000 on July 13, 2022, issued by Sprout, to Morgan Stanley Expansion Capital ("Morgan Stanley" or "MSEC"), guaranteed by the Company and secured through a first-ranking mortgage on all movable current and future, corporeal and incorporeal, and tangible and intangible assets of Sprout. The outstanding principal balance bears interest at the rate of 10.0% per annum, increasing by 1.00% every three months commencing September 30, 2022. Interest is compounded and is accrued and added to the principal amount of the loan and is presented net of borrowing costs. The principal and accrued interest may also be converted, in whole or in part, at any time before February 1, 2024, upon the mutual consent of Sprout, the Company and MSEC, into common shares of the Company. In connection with the increase of $3,000,000 of the promissory note, MSEC was issued 9,317 common shares of Neptune of a value of $570,185. On April 27, 2023, the note maturity has been extended from February 1, 2024 to December 31, 2024, which will bear interest at the rate of 15.0% per annum to December 31, 2023, payable in kind, and 10.0% per annum, payable in kind, and 5.0% per annum payable in cash, from and after January 1, 2024. On November 6, 2023, the note was further amended, with the maturity date extended to June 30, 2025 and now bears interest at the rate of 15.0% per annum to June 30, 2024, payable in kind, and 7.5% per annum, payable in kind, and 7.5% per annum payable in cash, from and after June 30, 2024.

 $18,092,845  $15,622,508 
         

Promissory note of $250,000 issued by Sprout on August 26, 2022, guaranteed by the Company and secured by the issued and outstanding capital stock of Sprout. The outstanding principal balance bears interest at the rate of 10.0% per annum, increasing by 1.00% every three months commencing September 30, 2022. Interest is accrued and added to the principal amount of the loan and is presented net of borrowing costs. The principal is payable on February 1, 2024 in cash, or, upon the prior consent of the holder, fully or partially in common shares of Neptune at the Company's discretion. Neptune issued 920 common shares for a value of $75,736 in connection with this promissory note.

  291,057   218,517 
         

Promissory notes totaling $550,000 issued by Sprout on November 8, 2022, guaranteed by the Company and secured by the issued and outstanding capital stock of Sprout. The outstanding principal balance bears interest at the rate of 10.0% per annum, increasing by 1.00% every three months commencing December 31, 2022. Interest is accrued and added to the principal amount of the loan and is presented net of borrowing costs. The principal is payable on February 1, 2024 in cash, or, upon the prior consent of the holder, fully or partially in common shares of Neptune at the Company's discretion. Neptune issued 3,659 common shares for a value of $96,578 in connection with these promissory notes.

  624,638   496,061 
         

Senior secured notes (the "Notes") issued by the Company on January 12, 2023 for gross proceeds of $4,000,000 pursuant to the Note Purchase Agreement with CCUR Holdings, Inc. ("Collateral Agent") and the purchasers named therein. The Notes will mature 12 months from the initial closing and bear interest at a rate of 16.5% per annum. The Notes are secured by the assets of Neptune excluding the assets of Sprout. Interest will be payable in kind on the first 6 monthly payment dates after the initial closing date and thereafter will be payable in cash. The lender has the right to demand immediate repayment in the event of default of certain covenants. The Company defaulted on certain conditions of the Notes and entered into Waiver and First Amendment to the Notes (the "Waiver Agreement") on March 9, 2023. The Waiver Agreement waived certain administrative, regulatory and financial statement related covenants and the Notes were amended to provide that the Purchasers shall be paid an exit fee in the aggregate amount of $200,000, payable as follows: (i) on or prior to May 15, 2023, $100,000 and (ii) on the Maturity Date (as defined in the Note Purchase Agreement), $100,000. The interest rate was also increased to 24% for a period extending until the Company meets specified criteria in the Waiver Agreement which occurred on March 21, 2023. Amongst other covenants, the Notes require timely filling of financial statements. Debt issuance costs totaling $713,320 were capitalized to this loan, including the issuance by Neptune of 850,000 January 2023 Warrants of a value of $338,320. The Company completed the repayment of these Notes on October 10, 2023.

     3,607,116 
         

Accounts receivable factoring facility contracted by Sprout on January 25, 2023, to which an inventory financing through an Invoice Purchase and Security Agreement partnership with Alterna Capital Solutions LLC, was added effective April 21, 2023. The maximum available has been amended to $7.5 million, from $5.0 million previously announced on January 25, 2023. The terms of the agreement include a Funds Usage Fee of prime plus 1% with a minimum interest rate of 8% per annum. The lender was granted a security interest in Sprout's accounts receivable and inventory. The agreement will remain in effect for a 12-month period, effective January 23, 2023, and will be eligible for renewal. Neptune guaranteed the obligations of Sprout in connection with this agreement.

  5,258,548   2,762,110 
         

Promissory note of $300,000 issued by Sprout on March 11, 2023, guaranteed by the Company and secured by the issued and outstanding capital stock of Sprout. The outstanding principal balance bears interest at the rate of 10.0% per annum, increasing by 1.00% every three months commencing March 31, 2023. Interest is accrued and added to the principal amount of the loan and is presented net of borrowing costs. The principal is payable on February 1, 2024 in cash, or, upon the prior consent of the holder, fully or partially in common shares of Neptune at the Company's discretion. Neptune issued 111,111 warrants exercisable at a price of $0.54 in connection with this promissory note. The fair value of these warrants was $37,723 (refer to note 14(f)).

  323,892   244,952 
         

Accounts receivable factoring facility contracted by Biodroga on November 8, 2023 through an Invoice Purchase and Security Agreement ("PSA") partnership with Alterna Capital Solutions LLC (the "Lender"), which includes an inventory financing rider (the "Rider"). The maximum amount potentially available to be deployed by the Lender at any given time pursuant to the PSA and Rider is $3 million, which may be increased in $1 million increments up to a maximum of $8 million in accordance with the terms of the PSA. The terms of the agreement include a Funds Usage Fee of prime plus 1% with a minimum interest rate of 9.5% per annum. The lender was granted a security interest in Biodroga's accounts receivable and inventory. The agreement will remain in effect for a 12-month period, effective November 17, 2023, and will be eligible for renewal. Neptune guaranteed the obligations of Biodroga in connection with this agreement.

  1,393,420    
         

Loans and borrowings

  25,984,400   22,951,264 

Less current portion of loans and borrowings

  25,984,400   7,538,369 

Loans and borrowings, net of current portion

 $  $15,412,895 

 

23

NEPTUNE WELLNESS SOLUTIONS INC.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the three and nine-month periods ended December 31, 2023 and 2022
 

On  November 17, 2023, Biodroga Nutraceuticals Inc. (“Biodroga”), a subsidiary of the Company, executed an Invoice Purchase and Sale Agreement (the “PSA”) with Alterna Capital Solutions LLC (the “Lender”), dated November 8, 2023, providing for the purchase by the Lender of certain of Biodroga’s accounts receivable. Pursuant to the PSA, Biodroga agreed to sell eligible accounts receivable to the Lender for an amount equal to the face amount of each account receivable less a reserve percentage. In connection with the PSA, Biodroga and Alterna also executed an Inventory Finance Rider (the “Rider”), dated November 8, 2023, providing for advances by Alterna secured by the inventory of Biodroga. Subject to the Lender's discretion and the terms and conditions of the Rider and the PSA, the Lender may make advances to Biodroga of an aggregate amount up to and not to exceed, as of any date of determination of (i) 75% of Eligible Inventory (as defined in the Rider) valued at the lower of cost or market value, or (ii) 75% of the net orderly liquidation value of the Eligible Inventory. The maximum amount potentially available to be deployed by the Lender at any given time pursuant to the PSA and Rider is $3 million, which may be increased in $1 million increments up to a maximum of $8 million in accordance with the terms of the PSA. The PSA and Rider provide for the payment of fees by Biodroga, including a funds usage fee of prime plus 1% with a minimum interest rate of 9.5% per annum, and includes customary representations and warranties, indemnification provisions, covenants and events of default. The PSA and Rider provide for an initial twelve (12) month term, followed by automatic annual renewal terms unless Biodroga provides written notice pursuant to the PSA prior to the end of any term. In connection with the PSA, the Company delivered a Commercial Guaranty (the “Parent Guaranty”) to the Lender, guaranteeing the prompt payment and performance of the liabilities and obligations of Biodroga to the Lender under the PSA.

 

On November 6, 2023, the Company entered into the Third Amended and Restated Secured Promissory Note with NH Expansion Credit Fund Holdings L.P. ("Morgan Stanley" or "MSEC") by which the maturity date was amended to June 30, 2025 and the outstanding principal balance of this note shall bear interest at the rate of (i) fifteen percent (15.00%) per annum through and including June 30, 2024, which shall be compounded by being added to the principal amount of this Note on each Payment Date and (ii) from and after July 1, 2024 and continuing until this Note is repaid in full in accordance with the terms hereof, (a) seven and one-half percent (7.50%), which shall be compounded by being added to the principal amount of this Note on each Payment Date and (b) seven and one-half percent (7.50%) due and payable in cash on each Payment Date; provided, however, that upon an event of default and while such event of default is continuing, this Note shall bear interest at the rate per annum equal to five percent (5.0%) above the rate that is otherwise applicable hereto, compounded weekly. Interest will be calculated on the basis of a 360-day year for the actual number of days elapsed.

 

On October 13, 2023, the Company announced that it had prepaid in full its senior secured notes with CCUR Holdings, Inc. and Symbolic Logic, Inc., after a payment of approximately $2.3 million. The senior secured notes had an original principal amount of $4 million and bore a fixed interest rate of 16.5% per annum.

 

On August 17, 2023, Neptune announced entering into a binding term sheet with MSEC for the Company's organic baby and toddler food brand, Sprout Organics, providing Neptune with an option to exchange its existing Sprout debt for Sprout equity, on or prior to November 13, 2023 (the "Exchange"), resulting in Neptune ownership of approximately 89.5% of Sprout.  The Exchange would substantially reduce Sprout's debt. The Exchange is subject to the execution of definitive agreements and receipt of required consents.  The term sheet further provides for amendments to remaining Sprout promissory notes in the event that the Exchange is consummated, including that such promissory notes would have their maturity date extended to  June 30, 2025 and the termination of the guarantee currently provided by the Company. The term sheet further specifies certain terms governing a transaction that, if consummated, would result in Sprout becoming an independent trading entity (see note 4(b)). There can be no assurances that such a transaction will be consummated, but the Exchange was completed on November 3, 2023. 

 

On May 22, 2023, the Company entered into a Waiver and Second Amendment to Note Purchase Agreement (the "Waiver Agreement"), with CCUR Holdings, Inc. and the purchasers named therein, related to the Note Purchase Agreement dated as of January 12, 2023. The Waiver Agreement provides that the required prepayment of $2.0 million (the "Mandatory Prepayment"), due as of May 15, 2023, is waived, in part, until July 31, 2023, or for an additional thirty days thereafter if the Company has filed a Registration on Form S-1 with the Securities and Exchange Commission by July 31, 2023. Pursuant to the Waiver Agreement, the Company was required to pay, and has paid, $1.0 million of the Mandatory Prepayment. For the period beginning on March 31, 2023, through and including the date that the entire Mandatory Prepayment, including interest and fees is paid, interest on the sum of the outstanding principal amounts will accrue at the rate of twenty four percent (24%) per annum. Thereafter, interest will revert to the rate otherwise provided under the Note Purchase Agreement. The Company also agreed to pay an extension fee in an aggregate amount of $138,606, which was added to the principal amount due. The $1.0 million payment was made with interest and the extension fee on August 22, 2023.

 

On May 10, 2023, Neptune announced that Sprout has secured inventory financing through an Invoice Purchase and Security Agreement partnership with Alterna Capital Solutions LLC, effective April 21, 2023. The maximum available has been amended to $7.5 million, from $5.0 million previously announced on January 25, 2023, adding a line of inventory to the accounts receivable factoring facility that is already in place.

 

On April 27, 2023, the Company announced that Sprout extended the maturity of its existing $13 million secured promissory note with MSEC. The note maturity has been extended from February 1, 2024 to December 31, 2024, which will bear interest at the rate of 15.0% per annum through and including December 31, 2023, payable in kind, and 10.0% per annum, payable in kind, and 5.0% per annum payable in cash, from and after January 1, 2024.

 

The Company did not pay the promissory notes that were due on February 1, 2024 and is working with the lenders to resolve the situation.  Consequently, the extension of the MSEC Promissory Note may be compromised and that note is also considered entirely current for the moment. 

 

During the three and nine-month periods ended December 31, 2023, interest expense of $876,436 and $4,116,994 respectively were recognized on loans and borrowings (2022 - $311,679 and $786,311). In addition there were respectively $278,386 and $655,132 in factoring fees and exit fees of nil and $138,606 for the three and nine-month periods ended December 31, 2023 with no corresponding amounts in the same period for 2022.

 

24

NEPTUNE WELLNESS SOLUTIONS INC.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the three and nine-month periods ended December 31, 2023 and 2022
 
 

9.

Provisions

 

 

(a)

During the year ended March 31, 2019, the Company received a judgment from the Superior Court of Québec (the “Court”) in respect of certain royalty payments alleged to be owed and owing to a former chief executive officer of the Company (the “Former CEO”) pursuant to the terms of an agreement entered into on February 23, 2001 between Neptune and the Former CEO (the “Royalty Agreement”). The Company appealed the judgment which was dismissed by the Court of Appeal of Québec in February 2021. Under the terms of the Royalty Agreement and as maintained by the court, annual royalties of 1% of the sales and other revenue made by the Company on a consolidated basis are payable by the Company to the Former CEO biannually, but only to the extent that the cost of the royalty would not cause the Company to have a loss before interest, taxes and amortization (in which case, the payments would be deferred to the following fiscal year).  As of December 31, 2023, a provision of $ 1,137,882 ( March 31, 2023 - $ 963,808) has been recorded by the Company. During the three and nine-month periods ended December 31, 2023, the Company increased the provision by $(76,072) and $174,074 respectively, and made no payments to the Former CEO in relation to this provision. During the three and nine-month periods ended December 31, 2022, the Company increased the provision by respectively $64,415 and $281,244, recorded foreign currency translation adjustments of $9,317 and $(37,707), and made no payments to the Former CEO in relation to this provision. Effective as of September 20, 2022, the Company notified the Former CEO that it was exercising its legal rights to terminate the Royalty Agreement. In response to such termination, the Former CEO is seeking a declaratory judgment that the Company did not have the legal right to terminate the Royalty Agreement.

 

 

(b)

In September 2020, Neptune submitted a claim and demand for arbitration against Peter M. Galloway and PMGSL Holdings, LLC (collectively “PMGSL”) in accordance with the SugarLeaf Asset Purchase Agreement (“APA”) dated May 9, 2019, between Neptune, PMGSL, Peter M. Galloway and Neptune Holding USA, Inc. Separately, PMGSL submitted a claim and demand for arbitration against Neptune. The Neptune claims and PMGSL claims have been consolidated into a single arbitration and each are related to the purchase by Neptune of substantially all of the assets of the predecessor entities of PMGSL Holdings, LLC. Neptune is claiming, among other things, breach of contract and negligent misrepresentation by PMGSL in connection with the APA and is seeking, among other things, equitable restitution and any and all damages recoverable under law. PMGSL is claiming, among other things, breach of contract by Neptune and is seeking, among other things, payment of certain compensation contemplated by the APA. A merit hearing in the arbitration started in April 2022 with a further week of testimony from August 1 to August 5, 2022. On June 15, 2022, a one-day hearing took place on Neptune's motion to enforce a settlement agreement reached on April 2021 (which was repudiated by PMGSL in June 2021). Following oral argument on July 7, 2022, that motion was denied and a fee award of approximately $68,000 was entered against Neptune. On April 13, 2023, PMGSL filed a lawsuit in Florida Superior Court to collect that fee award. Neptune disputes the Florida Court’s jurisdiction in over that action. On August 23, 2023, an arbitrator awarded PMGSL $2.2 million as well as certain attorneys' fees and expenses, totaling in the aggregate approximately $4.0 million, which includes pre-award interest. While the arbitrator dismissed PMGSL’s primary claim seeking damages in the high eight figures, the arbitrator found that Neptune failed to provide administrative assistance in removing legends on common shares issued to PMGSL and failed to pay severance to Peter Galloway upon his termination from the Company. Neptune’s claims against PMGSL were dismissed. The award was required to be paid by the Company by September 29, 2023, and if unpaid will accrue post-award interest at 10.5% per annum simple interest until payment. The award was made pursuant to a binding arbitration arising from a previously disclosed dispute under the Asset Purchase Agreement between the Company and PMGSL in connection with the Company's acquisition of SugarLeaf Labs, Inc. The Company strongly disagrees with this award; Neptune has not made any payment toward this award and intends to challenge the validity of the award in federal court. Based on currently available information, a provision of $4,157,014 has been recognized for this case as of December 31, 2023 ( March 31, 2023 - $600,000).

 

 

(c)

A supplier of cannabis initiated a lawsuit against the Company's subsidiary, 9354-7537 Quebec Inc., ("9354") for breach of a Wholesale Cannabis Supply Agreement (the “Supply Agreement”) for the purchase of cannabis trim. The purchased trim was rejected by 9354 due to quality concerns. The supplier refused to refund the purchase price and ultimately sued 9354 for breach of the Supply Agreement. The matter proceeded to trial in November 2021, and on March 23, 2022, an arbitrator entered an arbitration award against 9354 for the full purchase price of the trim. With fees and costs, the final arbitrator’s award entered against 9354 was $1,127,024, plus applicable interest. During the quarter ended June 30, 2022, the parties engaged into settlement negotiations which resulted in the execution of a settlement agreement dated July 13, 2022. As at June 30, 2022, the payable was revised to the settlement amount of $543,774 which resulted in the recognition of a settlement gain of $583,430 under Selling, general and administrative expenses for the three-month period ended June 30, 2022. During the year ended March 31, 2023, the Company made aggregate payments of $515,464 to the supplier and recorded foreign currency translation adjustments of $(63,381). The Company made the final payment on October 12, 2022. This provision was included in trade and other payables. As at December 31, 2023, the balance of this payable was nil.

 

 

(d)

On March 16, 2021, a purported shareholder class action was filed in United States District Court for the Eastern District of New York against the Company and certain of its current and former officers alleging violations of Section 10(b) and 20(a) of the Securities Exchange Act of 1934, with respect to the Company’s acquisition of SugarLeaf Labs, Inc. On October 21, 2022, the Company announced that it had agreed to settle and resolve the purported shareholder class action for a gross payment to the class of between $4 and $4.25 million, with the exact amount being within the Company’s control and dependent on the type of consideration used. The settlement was subject to court approval and certification by the court of the class. On March 16, 2023 the settlement offer was accepted and the first payment in the amount of $500,000 was paid on March 22, 2023. Two additional payments of $500,000 each were subsequently made, on April 21, 2023, and May 4, 2023 respectively. Neptune remitted the balance of the settlement in securities, by issuing 2,522,936 common shares worth an aggregate of $2,750,000 on October 10, 2023. As at December 31, 2023, the balance of this payable was nil.

 

 

(e)

Neptune Health and Wellness Innovation, Inc. ("Innovation") entered into a warehousing agreement with Carolina Rework Solutions on August 10, 2020, for a warehouse based in North Carolina.  Innovation breached the agreement by failing to pay monthly warehousing fees.  The landlord has also alleged that Innovation breached the agreement by abandoning and failing to remove hand sanitizer from the North Carolina facility. Consequently, it is claiming approximately $2.0 million to the Company for warehousing fees and disposal expenses.  This case did not settle at mediation and a trial scheduled for April 2024. Based on currently available information, a provision of $2,000,000 has been recognized for this case as of December 31, 2023 ( March 31, 2023 - $315,909, which was then included under Other Provisions).

 

 

(f)

Baxters Food Group Limited, the parent company of two Sprout co-manufacturers, claims to be owed $5.0 million for outstanding invoices for product which Sprout has picked up, in addition to amounts fronted by Baxters for inventory that has now expired, packaging and raw ingredients.  Baxters has brought a claim against Sprout in state court in Ohio. Complaint was served on Sprout on December 11, 2023. Based on currently available information, a provision of $5,000,000 has been recognized for this case as of December 31, 2023 ( March 31, 2023 - $nil)

 

 

(g)

As at December 31, 2023, the Company has various additional other provisions for legal fees obligations for an aggregate amount of $2,514,862 ( March 31, 2023 – $1,384,532).

 

25

NEPTUNE WELLNESS SOLUTIONS INC.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the three and nine-month periods ended December 31, 2023 and 2022
 
 

10.

Liability related to warrants:

 

The Company has issued common shares, pre-funded warrants and warrants as part of its financing arrangements which are exercisable for a variable number of shares. Common shares and pre-funded warrants are classified as equity. Warrants are classified as liabilities rather than equity. As of October 1, 2022, as a result of the change in functional currency of Neptune, the 2020 Warrants and 2021 Warrants no longer met the criteria for liability classification and therefore were reclassified as equity prospectively (see note11(f)).

 

On September 21, 2023, the Company announced its public offering ( "September 2023 Direct Offering") of 1,800,000 of its common shares (or common share equivalents in lieu thereof) and accompanying warrants to purchase up to an aggregate of 1,800,000 common shares at a combined public offering price of $2.50 per share and accompanying warrant, resulting in gross proceeds of approximately $4.5 million. The warrants have an exercise price of $2.50 per share, are immediately exercisable upon issuance and will expire five years following the date of issuance. The closing of the offering occurred on September 26, 2023. On that day, the Company issued 250,000 common shares and 1,550,000 pre-funded warrants, along with 1,800,000 warrants (the "September 2023 Warrants"). As of December 31, 2023, 1,156,000 common shares were issued upon exercise of pre-funded warrants, leaving 394,000 pre-funded warrants outstanding; none of the September 2023 Warrants have been exercised to date.

 

Proceeds of the $4,500,000 September 2023 Direct Offering were allocated between common shares and warrants first by allocating proceeds to the warrants classified as a liability based on their fair value and then allocating the residual to the equity instruments, which includes the Pre-Funded Warrants. The fair value of the liability-classified warrants was determined using the Binomial model, resulting in an initial warrant liability of $1,972,101 for the September 2023 Warrants. The Pre-Funded Warrants were also valued using the Binomial model, resulting in $2,021,466 relative fair value recorded under equity, and by difference, $506,278 was allocated to the Common Shares. The Company is in need of financing to be able to continue its activities as described in note 1. Certain Pre-Funded Warrants were exercised in part during the nine-month period ended December 31, 2023 for gross proceeds of $116. Total issue costs related to this direct offering were of $763,012, of which $85,847 were recorded under common stock, $342,768 were recorded under equity warrants and $334,397 were recorded under finance costs.

 

In connection with the offering closed on September 26, 2023, the Company has agreed that certain existing warrants to purchase up to an aggregate of 478,132 common shares that were previously issued in October 2020, February 2021, March 2022, June 2022, October 2022 and May 2023, at exercise prices ranging from $13.20 to $3,150 per share with expiration dates ranging from October 22, 2025 to June 23, 2029, were amended effective upon the closing of the offering, to reduce the exercise prices of the applicable warrants to $2.50, with expiration dates five years following the closing of the offering, with the exception of warrants to purchase up to 24,320 common shares which will expire on June 23, 2029.

 

On May 11, 2023, the Company announced its public offering ( "May 2023 Direct Offering") of 303,032 of its common shares (or common share equivalents in lieu thereof) and accompanying warrants to purchase up to an aggregate of 303,032 common shares at a combined public offering price of $13.20 per share and accompanying warrant, resulting in gross proceeds of approximately $4.0 million. The warrants had an exercise price of $13.20 per share, are immediately exercisable upon issuance and will expire five years following the date of issuance. The closing of the offering occurred on May 15, 2023. On that day, the Company issued 110,380 common shares and 192,652 pre-funded warrants, along with 303,032 warrants (the "May 2023 Warrants"). On September 26, 2023, the exercise price was amended to $2.50 per share and the expiry date was amended to September 26, 2028.  As of December 31, 2023, 192,652 common shares were issued upon exercise of pre-funded warrants, leaving no pre-funded warrants outstanding; none of the May 2023 Warrants have been exercised to date.

 

Proceeds of the $4,000,000 May 2023 Direct Offering were allocated between common shares and warrants first by allocating proceeds to the warrants classified as a liability based on their fair value and then allocating the residual to the equity instruments, which includes the Pre-Funded Warrants. The fair value of the liability-classified warrants was determined using the Binomial model, resulting in an initial warrant liability of $2,025,247 for the May 2023 Warrants. The Pre-Funded Warrants were also valued using the Binomial model, resulting in $1,255,240 relative fair value recorded under equity, and by difference, $719,513 was allocated to the Common Shares. The Company is in need of financing to be able to continue its activities as described in note 1. Certain Pre-Funded Warrants were exercised in part during the nine-month period ended December 31, 2023 for gross proceeds of $541. Total issue costs related to this direct offering were of $758,628, of which $136,461 were recorded under common stock, $238,065 were recorded under equity warrants and $384,102 were recorded under finance costs.

 

In connection with the offering closed on May 15, 2023, the Company has agreed that certain existing warrants to purchase up to an aggregate of 210,597 common shares that were previously issued in March 2022, June 2022, and October 2022, at exercise prices ranging from $64.80 to $448.00 per share and expiration dates ranging from September 14, 2023 to June 23, 2029, will be amended effective upon the closing of the offering, to reduce the exercise prices of the applicable warrants to $13.20, with expiration dates five years following the closing of the offering, with the exception of Series C Warrants to purchase up to 24,320 common shares which will expire on June 23, 2029 as currently contemplated. This amendment resulted in a loss of $787,985 on remeasurement of warrant liabilities in the first quarter of fiscal 2024.

 

On January 12, 2023, Neptune closed on a senior secured notes financing (such notes, the "Notes") for gross proceeds of $4,000,000 with CCUR Holdings, Inc. and Symbolic Logic, Inc. (collectively, the "Noteholders"). Pursuant to the terms of the Notes, the Company also issued to the Noteholders warrants ( "January 2023 Warrants") to purchase an aggregate of 21,250 shares of Neptune common stock, with each warrant exercisable for 5 years following the initial issuance at a price of $21.20 per common share. Based on the fair value of the warrants as at the date of closing, which was determined using a Binomial model, the Company recorded the full proceeds to liabilities, with an initial liability related to warrants of $338,320 for a fair value of the senior notes of $3,661,680.

 

26

NEPTUNE WELLNESS SOLUTIONS INC.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the three and nine-month periods ended December 31, 2023 and 2022
 

On October 11, 2022, the Company closed a registered direct offering ( "October 2022 Direct Offering") of 80,214 of its Common Shares and warrants ("Series E Warrants") to purchase up to 160,428 Common Shares in the concurrent Private Placement. The combined purchase price for one Common Share and one warrant was $74.80. The Series E Warrants have an exercise price of $64.80 per Common Share, are exercisable immediately following the date of issuance and will expire five years from the date of issuance. The Company received gross proceeds of $6,000,002 and net proceeds of $5,135,002 after deducting the placement agent fees and expenses, and the Company’s offering expenses. Based on the fair value of the warrants as at the date of closing, which was determined using a Black-Scholes model, the Company recorded the full proceeds to liabilities, with an initial liability of $7,029,614 and a loss on initial recognition of $1,029,614. Because the fair value of the liability classified warrant exceeded the total proceeds, no consideration was allocated to the Common Shares. Total issue costs related to this offering of $865,000 were recorded under finance costs. On May 15, 2023, the exercise price of 106,952 Series E Warrants was amended to $13.20 and on September 26, 2023, the exercise price of all Series E Warrants was amended to $2.50 per share and the expiry date was amended to September 26, 2028.

 

As of October 1, 2022, as a result of the change in functional currency of Neptune, the 2020 Warrants and 2021 Warrants no longer met the criteria for liability classification and therefore were reclassified as equity prospectively. The reclassification did not impact the net earnings for the period.

 

On June 23, 2022, Neptune issued a total of 16,140 pre-funded warrants (“Pre-Funded Warrants”), along with 32,500 common shares of the Company, as part of a registered direct offering ( "June 2022 Direct Offering"). Each Pre-Funded Warrant was exercisable for one Common Share. The common shares and the Pre-Funded Warrants were sold together with 48,640 Series C Warrants (the "Series C Warrants"), and 48,640 Series D Warrants (the "Series D Warrants") and collectively, the "June 2022 Common Warrants". Each of the June 2022 Common Warrants is exercisable for one common share. Each of the common share and Pre-Funded Warrants and the accompanying June 2022 Common Warrants were sold together at a combined offering price of $102.80, for aggregate gross proceeds of $5,000,002 before deducting fees and other estimated offering expenses. The Pre-Funded Warrants are funded in full at closing except for a nominal exercise price of $0.004 and are exercisable commencing on the Closing Date and will terminate when such Pre-Funded Warrants are exercised in full. When issued, the Series C Warrants and the Series D Warrants had an exercise price of $92.80 per share and can be exercised for a period of 5 years and 2 years respectively from the date of issuance. On October 6, 2022, the Company agreed to extend the termination date of 24,320 Series C Warrants by two years. On May 15, 2023, the exercise price of the Series C Warrants and Series D Warrants was amended to $13.20 and was further amended to $2.50 on September 26, 2023, on which date the expiry date was also amended to September 26, 2028, except for the 24,320 Series C Warrants expiring on June 23, 2029, as amended on October 6, 2022.

 

Proceeds of the June 2022 Direct Offering were allocated between common shares and warrants first by allocating proceeds to the warrants classified as a liability based on their fair value and then allocating the residual to the equity instruments, which includes the Pre-Funded Warrants. The fair value of the liability-classified warrants was determined using the Black-Scholes model, resulting in an initial warrant liability of $4,046,836 for the Series C Warrants and $3,080,121 for the Series D Warrants. Because the fair value of the liability classified warrant exceeded the total proceeds, no consideration was allocated to the Common Shares and Pre-Funded Warrants and a loss $2,126,955 was immediately recognized in the net loss of the period as there were no additional rights or privileges identified. The Pre-Funded Warrants were exercised in full on June 24, 2022, for gross proceeds of $65. Total issue costs related to this private placement of $465,211, were recorded under finance costs. In addition to the issuance cost specific to the direct offering, the Company incurred legal fees in connection with all financing arrangements in the year ended March 31, 2023 which amounted to $170,739.

 

During the month of August 2022, a total of 5,031 Series C Warrants and 24,320 Series D Warrants were exercised at $92.80 each in cashless transactions, which resulted in an aggregate total of 9,613 shares being issued for an aggregate value of $1,769,000.

 

The fair value of the Series C Warrants and Series D Warrants liability was determined using the Binomial model. Warrants are revalued each period-end at fair value and accounted for in the Company's condensed consolidated interim statement of loss and comprehensive loss under “gain on revaluation of derivatives”.

 

Changes in the value of the liability related to the warrants for the nine-month periods ended December 31, 2023 and 2022 were as follows:

 

  

Warrants

  

Amount

 
         

Outstanding as at March 31, 2022

  48,151  $5,570,530 

Warrants issued during the period

  257,709   14,156,571 

Warrants exercised during the period

  (29,351)  (1,769,000)

Warrants reclassified to equity during the period

  (12,435)  (37,710)

Net revaluation gain

      (16,083,681)

Movements in exchange rates

      (392,652)

Outstanding as at December 31, 2022

  264,074  $1,444,058 
         

Outstanding as at March 31, 2023

  285,325  $3,156,254 

Warrants issued during the period

  2,103,034   3,997,348 

Net revaluation gain

      (6,241,812)

Outstanding as at December 31, 2023

  2,388,359  $911,790 

 

27

NEPTUNE WELLNESS SOLUTIONS INC.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the three and nine-month periods ended December 31, 2023 and 2022
 

The following table provides the relevant information on the outstanding warrants as at December 31, 2023:

 

Reference

Date of issuance

 

Number of warrants outstanding

  

Number of warrants exercisable

  

Exercise price

 

Expiry date

               

Series A Warrants

March 14, 2022

  17,858   17,858  $2.50 

September 26, 2028

Series B Warrants

March 14, 2022

  17,858   17,858  $2.50 

September 26, 2028

Series C Warrants

June 23, 2022

  19,289   19,289  $2.50 

September 26, 2028

Series C Warrants

June 23, 2022

  24,320   24,320  $2.50 

June 23, 2029

Series D Warrants

June 23, 2022

  24,320   24,320  $2.50 

September 26, 2028

Series E Warrants

October 11, 2022

  53,477   53,477  $64.80 

October 11, 2027

Series E Warrants

October 11, 2022

  106,952   106,952  $2.50 

September 26, 2028

January 2023 Warrants

January 12, 2023

  21,251   21,251  $21.20 

January 12, 2028

May 2023 Warrants

May 15, 2023

  30,382   30,382  $13.20 

May 15, 2028

May 2023 Warrants

May 15, 2023

  272,652   272,652  $2.50 

September 26, 2028

September 2023 Warrants

September 26, 2023

  1,800,000   1,800,000  $2.50 

September 26, 2028

               
    2,388,359   2,388,359  $4.20  

 

The derivative warrant liabilities are measured at fair value at each reporting period and the reconciliation of changes in fair value for the nine-month periods ended December 31, 2023 and 2022 is presented in the following tables:

 

  

2020 Warrants

  

2021 Warrants

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 

Balance - beginning of period

 $  $309,769  $  $306,704 
                 

Warrants reclassified to equity during the period

     (19,058)     (18,652)

Change in fair value to date of transfer to equity

     (279,056)     (276,527)

Translation effect

     (11,655)     (11,525)
                 

Balance - end of period

 $  $  $  $ 

 

  

Series A Warrants

  

Series B Warrants

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 

Balance - beginning of period

 $106,207  $3,270,816  $3,641  $1,683,241 
                 

Change in fair value

  (99,242)  (3,099,783)  3,324   (1,622,926)

Translation effect

     (136,418)     (59,975)
                 

Balance - end of period

 $6,965  $34,615  $6,965  $340 

 

  

Series C Warrants

  

Series D Warrants

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 

Balance - beginning of period

 $494,289  $  $153,598  $ 
                 

Warrants issued during the period

     4,046,836      3,080,121 

Warrants exercised during the period

     (365,224)     (1,403,776)

Change in fair value

  (477,092)  (3,339,370)  (144,113)  (1,337,675)

Translation effect

     (121,760)     (51,319)
                 

Balance - end of period

 $17,197  $220,482  $9,485  $287,351 

 

28

NEPTUNE WELLNESS SOLUTIONS INC.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the three and nine-month periods ended December 31, 2023 and 2022
 
  

Series E Warrants

  

January 2023 Warrants

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 

Balance - beginning of period

 $2,046,082  $  $352,437  $ 
                 

Warrants issued during the period

     7,029,614       

Change in fair value

  (1,996,435)  (6,128,344)  (347,443)   
                 

Balance - end of period

 $49,647  $901,270  $4,994  $ 

 

  

May 2023 Warrants

  

September 2023 Warrants

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 

Balance - beginning of period

 $  $  $  $ 
                 

Warrants issued during the period

  2,025,247      1,972,101    

Change in fair value

  (1,910,710)     (1,270,101)   
                 

Balance - end of period

 $114,537  $  $702,000  $ 

 

The fair value of the derivative warrant liabilities was estimated using the Black-Scholes option pricing model and based on the following assumptions:

 

  

Series A Warrants

  

Series B Warrants

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 

Share price

 $0.53  $12.80  $0.53  $12.80 

Exercise price

 $2.50  $448.00  $2.50  $448.00 

Dividend yield

            

Risk-free interest

  3.86%  4.02%  3.86%  4.75%

Remaining contractual life (years)

  4.75   4.71   4.75   0.71 

Expected volatility

  133.8%  94.2%  133.8%  135.7%

 

29

NEPTUNE WELLNESS SOLUTIONS INC.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the three and nine-month periods ended December 31, 2023 and 2022
 
  

Series C Warrants

  

Series D Warrants

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 

Share price

 $0.53  $12.80  $0.53  $12.80 

Exercise price

 $2.50  $92.80  $2.50  $92.80 

Dividend yield

            

Weighted average risk-free interest

  3.86%  4.05%  3.86%  4.58%

Weighted average remaining contractual life (years)

  5.16   4.48   4.75   1.48 

Weighted average expected volatility

  129.8%  94.1%  133.8%  112.4%

 

  

Series E Warrants

  

January 2023 Warrants

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

January 12, 2023 (Grant date)

 
                 

Share price

 $0.53  $12.80  $0.53  $21.20 

Weighted average exercise price

 $2.50  $64.80  $2.50  $21.20 

Dividend yield

            

Weighted average risk-free interest

  3.89%  4.02%  3.99%  3.53%

Weighted average remaining contractual life (years)

  4.18   4.78   4.04   5.00 

Weighted average expected volatility

  137.1%  93.6%  141.6%  98.2%

 

  

May 2023 Warrants

  

September 2023 Warrants

 
  

December 31, 2023

  

May 15, 2023 (Grant date)

  

December 31, 2023

  

September 26, 2023 (Grant date)

 
                 

Share price

 $0.53  $8.80  $0.53  $1.35 

Exercise price

 $2.50  $13.20  $2.50  $2.50 

Dividend yield

            

Risk-free interest

  3.87%  3.46%  3.86%  4.62%

Remaining contractual life (years)

  4.71   5.00   4.50   5.00 

Expected volatility

  134.1%  110.9%  133.8%  126.8%

 

The Company measured its derivative warrant liabilities at fair value on a recurring basis. These financial liabilities were measured using level 3 inputs. The Company uses the historical volatility of the underlying shares to establish the expected volatility of the warrants. An increase or decrease in this assumption to estimate the fair values using the Binomial model option pricing model would result in an increase or a decrease in the fair value of the instruments, respectively.

 

30

NEPTUNE WELLNESS SOLUTIONS INC.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the three and nine-month periods ended December 31, 2023 and 2022
 
 

11.

Capital and other components of equity:

 

 

(a)

Share capital:

 

Authorized capital stock:

 

Unlimited number of shares without par value:

 

 

Common shares

 

Preferred shares, issuable in series, rights, privileges and restrictions determined at time of issuance:

 

 

Series A preferred shares, non-voting, non-participating, fixed, preferential, and non-cumulative dividend of 5% of paid-up capital, exchangeable at the holder’s option under certain conditions into common shares (none issued and outstanding).

 

All issued shares are fully paid.

 

 

(b)

Share options exercised:

 

During the three and nine-month periods ended December 31, 2023 and 2022, Neptune issued no common shares of the Company upon exercise of stock options.

 

 

(c)

DSUs released:

 

During the three and nine-month periods ended December 31, 2023 and 2022 , Neptune issued no common shares of the Company for the release of DSUs to former and current members of the Board of Directors.

 

 

(d)

RSUs released:

 

During the three and nine-month periods ended December 31, 2023, Neptune issued no common shares of the Company for RSUs released to the CEO as part of his employment agreement.

 

During the nine-month period ended December 31, 2022, Neptune issued 6,563 common shares of the Corporation for RSUs released to the CEO as part of his employment agreement at a weighted average price of $224.00 per common share. The Corporation, with the consent of the CEO delayed issuance of an additional 4,338 RSUs since withholding taxes of $815,953 were paid or payable pursuant to the issuance of the common shares.

 

 

(e)

Restricted shares:

 

During the three and nine-month periods ended December 31, 2023 and 2022, Neptune issued no restricted common shares of the Company to employees.

 

 

(f)

Warrants:

 

On November 3, 2023, the Company entered into the Sprout Restructuring Agreement with MSEC (see note 4(b)). Pursuant to the terms of the Sprout Restructuring Agreement, the Company also issued warrants to MSEC (the "MSEC Warrants") to purchase an aggregate of 92,495 shares of Neptune common stock, with each warrant exercisable up to and including April 7, 2028 at a price of $0.01 per common share. The aggregate fair value on issuance of the MSEC Warrants was $66,404, resulting in a restructuring fee of $(2,066,405) to the Condensed Consolidated Interim Statements of Loss and Comprehensive Loss for the three and nine-month periods ended December 31, 2023.

 

On September 26, 2023, as part of the September 2023 Direct Offering described under note 10, Neptune issued 250,000 common shares and 1,550,000 pre-funded warrants ( “September 2023 Pre-Funded Warrants”), with each September 2023 Pre-Funded Warrant exercisable for one Common Share. The September 2023 Pre-Funded Warrants were funded in full at closing except for a nominal exercise price of $0.0001 and were exercisable commencing on the Closing Date and are to terminate when such Pre-Funded Warrants would be exercised in full. As of December 31, 2023, 1,156,000 common shares were issued upon exercise of pre-funded warrants for $116, leaving 394,000 September 2023 Pre-Funded Warrants outstanding. 

 

31

NEPTUNE WELLNESS SOLUTIONS INC.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the three and nine-month periods ended December 31, 2023 and 2022
 

On May 15, 2023, as part of the May 2023 Direct Offering described under note 10, Neptune issued 110,380 common shares and 192,652 pre-funded warrants ( “May 2023 Pre-Funded Warrants”), with each May 2023 Pre-Funded Warrant exercisable for one Common Share. The Pre-Funded Warrants were funded in full at closing except for a nominal exercise price of $0.004 and were exercisable commencing on the Closing Date and are to terminate when such Pre-Funded Warrants would be exercised in full. As of December 31, 2023, 192,652 common shares were issued upon exercise of pre-funded warrants for $541, leaving no May 2023 Pre-Funded Warrants outstanding.

 

On March 10, 2023, Sprout issued promissory notes for gross proceeds of $300,000 to various investors. Pursuant to the terms of those promissory notes, the Company also issued to these investors warrants ( "March 2023 Warrants") to purchase an aggregate of 2,778 shares of Neptune common stock, with each warrant exercisable for 5 years following the initial issuance at a price of $21.60 per common share. The aggregate fair value on issuance of the March 2023 Warrants was $37,723.

 

As of October 1, 2022, as a result of the change in functional currency of Neptune, the 2020 Warrants and 2021 Warrants no longer met the criteria for liability classification and therefore were reclassified as equity prospectively. The reclassification did not impact the net earnings for the period. In connection with the offering closed on September 26, 2023, the Company has agreed that these warrants were amended effective upon the closing of the offering, to reduce the exercise prices of the applicable warrants to $2.50, with expiration dates five years following the closing of the offering.

 

On June 23, 2022, as part of the June 2022 Direct Offering described under note 10, Neptune issued a total of 16,140 pre-funded warrants ( “June 2022 Pre-Funded Warrants”), with each June 2022 Pre-Funded Warrant exercisable for one Common Share. The June 2022 Pre-Funded Warrants were funded in full at closing except for a nominal exercise price of $0.04 and were exercisable commencing on the Closing Date and were to terminate when such June 2022 Pre-Funded Warrants would be exercised in full. The June 2022 Pre-funded warrants were fully exercised on June 24, 2022, for $65.

 

Changes in the value of equity related to the warrants were as follows:

 

  

December 31, 2023

  

December 31, 2022

 
  

Weighted

      

Weighted

     
  

average

  

Number of

  

average

  

Number of

 
  

exercise price

  

warrants

  

exercise price

  

warrants

 
                 

Warrants outstanding at April 1, 2023 and 2022

 $4,924.69   19,625  $13,013.78   4,412 

Issued

  0.0010   1,835,147   0.0040   16,139 

Reclassification from liability related to warrants

        3,150.0000   12,435 

Exercised

  0.0007   (1,348,652)  0.0040   (16,139)

Warrants outstanding at December 31, 2023 and December 31, 2022

 $190.96   506,120  $5,733.19   16,847 
                 

Warrants exercisable at December 31, 2023 and December 31, 2022

 $190.96   506,120  $5,733.19   16,847 

 

Warrants of the Company classified as equity are composed of the following as at December 31, 2023 and March 31, 2023:

 

          

December 31, 2023

          

March 31, 2023

 
  

Number

  

Number

      

Number

  

Number

     
  

outstanding

  

exercisable

  

Amount

  

outstanding

  

exercisable

  

Amount

 
                         

Warrants IFF (i)

  1,429   1,429  $1,630,210   1,429   1,429  $1,630,210 

Warrants AMI (ii)

  2,983   2,983   4,449,680   2,983   2,983   4,449,680 

2020 Warrants (iii)

  7,524   7,524   19,058   7,524   7,524   19,058 

2021 Warrants (iv)

  4,911   4,911   18,652   4,911   4,911   18,652 

March 2023 Warrants

  2,778   2,778   37,723   2,778   2,778   37,723 

September 2023 Pre-Funded Warrants

  394,000   394,000   426,710          

MSEC Warrants

  92,495   92,495   66,404          
   506,120   506,120  $6,648,437   19,625   19,625  $6,155,323 

 

32

NEPTUNE WELLNESS SOLUTIONS INC.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the three and nine-month periods ended December 31, 2023 and 2022
 
 

(i)

During the year ended March 31, 2020, Neptune granted 1,429 warrants (“Warrants IFF”) with an exercise price of $16,800.00 expiring on November 7, 2024. The warrants, granted in exchange for services to be rendered by non-employees, vested proportionally to the services rendered. The Warrants IFF fully vested in fiscal year ended March 31, 2022 and as such no expense was recognized in relation to those instruments since then.

 

 

(ii)

During the year ended March 31, 2020, Neptune granted 2,983 warrants (“Warrants AMI”) with an exercise price of $11,200.00 with 2,143 expiring on October 3, 2024 and 840 expiring on February 5, 2025. The warrants, granted in exchange for services to be rendered by non-employees, vest proportionally to the services rendered. The Warrants AMI fully vested in fiscal year ended March 31, 2021 and as such no expense was recognized in relation to those instruments since then.

 

 

(iii)

During the year ended March 31, 2021, Neptune issued a total of 7,524 warrants (“2020 Warrants”) with an exercise price of $3,150.00 expiring on October 22, 2025. The warrants, issued as part of the Private Placement entered into on October 20, 2020, were exercisable beginning anytime on or after April 22, 2021 until October 22, 2025. Initially classified as liability, the 2020 Warrants which had a fair value of $19,058 were reclassified as equity on October 1, 2022 as a result of the change in functional currency. The holders of these warrants will be entitled to participate in dividends and other distributions of assets by the Company to its holders of common shares as though the holder then held common shares.  On September 26, 2023, the 2020 Warrants were amended to expire on September 26, 2028 with an exercise price of $2.50.

 

 

(iv)

On February 19, 2021, the Corporation issued 4,911 warrants (“2021 Warrants”) with an exercise price of $3,150.00 expiring on August 19, 2026. The warrants, issued as part of a Registered Direct Offering entered into on February 17, 2021, were exercisable beginning anytime on or after August 19, 2021 until August 19, 2026. Initially classified as liability, the 2021 Warrants which had a fair value of $18,652 were reclassified as equity on October 1, 2022 as a result of the change in functional currency. The holders of these warrants will be entitled to participate in dividends and other distributions of assets by the Company to its holders of common shares as though the holder then held common shares. On September 26, 2023, the 2021 Warrants were amended to expire on September 26, 2028 with an exercise price of $2.50.

 

 

(g)

Common shares issued in connection with debt financing:

 

On February 15, 2023, Neptune issued 3,659 common shares for a value of $96,578 in connection with an aggregate $550,000 Secured Promissory Notes that were issued by Sprout on November 8, 2022, for the payment of borrowing costs.

 

On September 9, 2022, Neptune issued 920 common shares for a value of $75,736 in connection with a new $250,000 Secured Promissory Notes that were issued by Sprout, for the payment of borrowing costs.

 

On July 13, 2022, Neptune issued 9,317 common shares for a value of $570,185 in connection with the amendment of the Secured Promissory Notes that were issued by Sprout for the payment of borrowing costs. In connection with this amendment, investment funds managed by MSEC have provided an additional $3 million in Secured Promissory Notes to Sprout.

 

33

NEPTUNE WELLNESS SOLUTIONS INC.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the three and nine-month periods ended December 31, 2023 and 2022
 
 

(h)

Direct Offerings:

 

On September 26, 2023, Neptune issued a total of 1,550,000 pre-funded warrants ( “September 2023 Pre-Funded Warrants”), along with 250,000 common shares of the Company, as part of a registered direct offering ( "September 2023 Direct Offering"). Each September 2023 Pre-Funded Warrant was exercisable for one Common Share. The common shares and the September 2023 Pre-Funded Warrants were sold together with 1,800,000 September 2023 Warrants (see note 10). Each of the September 2023 Warrant is exercisable for one common share. Each of the common shares and September 2023 Pre-Funded Warrants and the accompanying September 2023 Warrants were sold together at a combined offering price of $2.50, for aggregate gross proceeds of $4,500,000 before deducting fees and other estimated offering expenses. The September 2023 Pre-Funded Warrants are funded in full at closing except for a nominal exercise price of $0.0001 and are exercisable commencing on the Closing Date and will terminate when such September 2023 Pre-Funded Warrants are exercised in full. The September 2023 Warrants have an exercise price of $2.50 per share and can be exercised for a period of 5 years from the date of issuance. Proceeds of the September 2023 Direct Offering were allocated between common shares and warrants first by allocating proceeds to the warrants classified as a liability based on their fair value and then allocating the residual to the equity instruments, which includes the September 2023 Pre-Funded Warrants. The fair value of the liability-classified warrants was determined using the Black-Scholes model, resulting in an initial warrant liability of $1,972,101 for the September 2023 Warrants. The September 2023 Pre-Funded Warrants were also valued using the Black-Scholes model, resulting in $2,021,466 relative fair value recorded under equity, and by difference, $506,278 was allocated to the Common Shares. The Company is in need of financing to be able to continue its activities as described in note 1. The September 2023 Pre-Funded Warrants were exercised in part during the three and nine-month periods ended December 31, 2023 for gross proceeds of $116. Total issue costs related to this direct offering were $763,012, of which $85,847 were recorded under common stock, $342,768 were recorded under equity warrants and $334,397 were recorded under finance costs.

 

On May 15, 2023, Neptune issued a total of 192,652 pre-funded warrants ( “May 2023 Pre-Funded Warrants”), along with 110,380 common shares of the Company, as part of a registered direct offering ( "May 2023 Direct Offering"). Each May 2023 Pre-Funded Warrant was exercisable for one Common Share. The common shares and the May 2023 Pre-Funded Warrants were sold together with 303,032 May 2023 Warrants (see note 10). Each of the May 2023 Warrant is exercisable for one common share. Each of the common shares and May 2023 Pre-Funded Warrants and the accompanying May 2023 Warrants were sold together at a combined offering price of $13.20, for aggregate gross proceeds of $4,000,000 before deducting fees and other estimated offering expenses. The May 2023 Pre-Funded Warrants were funded in full at closing except for a nominal exercise price of $0.004 and are exercisable commencing on the Closing Date and will terminate when such May 2023 Pre-Funded Warrants are exercised in full. The May 2023 Warrants had an exercise price of $13.20 per share and could be exercised for a period of 5 years from the date of issuance. Proceeds of the May 2023 Direct Offering were allocated between common shares and warrants first by allocating proceeds to the warrants classified as a liability based on their fair value and then allocating the residual to the equity instruments, which includes the Pre-Funded Warrants. The fair value of the liability-classified warrants was determined using the Black-Scholes model, resulting in an initial warrant liability of $2,025,247 for the May 2023 Warrants. The Pre-Funded Warrants were also valued using the Black-Scholes model, resulting in $1,255,240 relative fair value recorded under equity, and by difference, $719,513 was allocated to the Common Shares. The Company is in need of financing to be able to continue its activities as described in note 1. The May 2023 Pre-Funded Warrants were fully exercised over the three and nine-month periods ended December 31, 2023 for gross proceeds of $771. Total issue costs related to this direct offering were $758,628, of which $136,461 were recorded under common stock, $238,065 were recorded under equity warrants and $384,102 were recorded under finance costs.

 

On June 23, 2022, Neptune issued a total of 16,140 pre-funded warrants (“Pre-Funded Warrants”), along with 32,500 common shares of the Company, as part of a registered direct offering ( "June 2022 Direct Offering"). Each Pre-Funded Warrant was exercisable for one Common Share. The common shares and the Pre-Funded Warrants were sold together with 48,640 Series C Warrants (the "Series C Warrants"), and 48,640 Series D Warrants (the "Series D Warrants") and collectively, the "June 2022 Common Warrants". Each of the June 2022 Common Warrant is exercisable for one common share. Each of the common share and Pre-Funded Warrants and the accompanying June 2022 Common Warrants were sold together at a combined offering price of $102.80, for aggregate gross proceeds of $5,000,002 before deducting fees and other estimated offering expenses. The Pre-Funded Warrants were funded in full at closing except for a nominal exercise price of $0.004 and were exercisable commencing on the Closing Date and will terminate when such Pre-Funded Warrants are exercised in full. The Series C Warrants and the Series D Warrants have an exercise price of $92.80 per share and could be exercised for a period of 5 years and 2 years respectively from the date of issuance. On October 6, 2022, the Company agreed to extend the termination date of 24,320 Series C Warrants by two years. Proceeds of the June 2022 Direct Offering were allocated between common shares and warrants first by allocating proceeds to the warrants classified as a liability based on their fair value and then allocating the residual to the equity instruments, which includes the Pre-Funded Warrants. The fair value of the liability-classified warrants was determined using the Black-Scholes model, resulting in an initial warrant liability of $4,046,836 for the Series C Warrants and $3,080,121 for the Series D Warrants. Because the fair value of the liability classified warrants exceeded the total proceeds, no consideration was allocated to the Common Shares and Pre-Funded Warrants and a loss $2,126,955 was immediately recognized in the net loss of the period as there were no additional rights or privileges identified. The Company is in need of financing to be able to continue its activities as described in note 1. The Pre-Funded Warrants were exercised in full on June 24, 2022, for gross proceeds of $65. Total issue costs related to this private placement of $465,211, were recorded under finance costs. During the month of August 2022, a total of 5,031 Series C Warrants and 24,320 Series D Warrants were exercised at $92.80 each in cashless transactions, which resulted in an aggregate total of 384,446 shares being issued for an aggregate value of $1,769,000.  The exercise price of the remaining 43,609 Series C Warrants and 24,320 Series D Warrants was amended on September 26, 2023, to $2.50 per share; the expiry date of 19,289 Series C Warrants and 24,320 Series D Warrants was also amended to September 26, 2028.

 

 

(g)

Common shares issued in relation with the settlement of a litigation:

 

On October 10, 2023, Neptune issued 2,522,936 common shares in relation with the settlement of a purported shareholder class action that was filed on March 16, 2021 (see Note 9(d)).  The settlement totaled $4.25 million, of which $1.5 million was paid in cash and $2.75 million in common shares.

 

34

NEPTUNE WELLNESS SOLUTIONS INC.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the three and nine-month periods ended December 31, 2023 and 2022
 
 

12.

Non-controlling interest:

 

Following the Sprout Restructuring Agreement (see Note 4(b)), the Company increased its interest in Sprout from 50.1% to 89.5% on November 3, 2023.  Accordingly, the equity interest held by non-controlling interests was the following:

 

Name

Country of incorporation

 

December 31, 2023

  

March 31, 2023

 

Sprout

United States of America

  10.5%  49.9%

 

As for the weighted average proportion of equity interest held by non-controlling interests for the three and nine-month periods ended December 31, 2023 and December 31, 2022, it was the following:

 

  

Three-month period ended

 

Nine-month period ended

  

December 31, 2023

 

December 31, 2022

 

December 31, 2023

 

December 31, 2022

Sprout

 

23.8%

 

49.9%

 

41.2%

 

49.9%

 

The summarized financial information of Sprout is provided below. This information is based on amounts before inter-company eliminations and include the effects of the Company’s purchase price adjustments.

 

Summarized statement of loss and comprehensive loss:

 

  

Three-month period ended

  

Nine-month period ended

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 

Revenue from contracts with customers

 $4,868,817  $8,380,966  $18,928,571  $24,903,038 

Cost of sales

  (4,347,787)  (7,825,211)  (18,896,730)  (23,748,469)

Selling, general and administrative expenses

  (8,327,436)  (3,184,805)  (16,476,345)  (9,412,606)

Impairment loss on goodwill and intangible assets

           (10,164,000)

Finance costs

  (1,454,080)  (934,685)  (4,704,644)  (2,396,967)

Loss before tax

  (9,260,486)  (3,563,735)  (21,149,148)  (20,819,004)

Income tax expense

     (14,543)     (14,543)

Net loss

  (9,260,486)  (3,578,278)  (21,149,148)  (20,833,547)

Total comprehensive loss

  (9,260,486)  (3,578,278)  (21,149,148)  (20,833,547)

Loss attributable to the subsidiary's non-controlling interest

  (1,421,144)  (1,803,089)  (7,353,586)  (2,220,145)

Comprehensive loss attributable to the subsidiary's non-controlling interest

 $(1,421,144) $(1,775,189) $(7,353,586) $(2,220,145)

 

Summarized statement of balance sheets:

 

  

December 31, 2023

  

March 31, 2023

 

Current assets

 $7,712,019   12,382,450 

Non-current assets

  5,403   9,788 

Current liabilities

  43,561,652   12,938,219 

Non-current liabilities

  3,659,307   35,789,746 

Total equity (deficiency)

  (39,503,537)  (36,335,727)

Attributable to:

        

Equity holders of the Company

  (46,872,028)  (20,714,912)

Non-controlling interest

 $7,368,491  $(15,620,815)

 

Summarized statement of cash flow:

 

  

Three-month period ended

  

Nine-month period ended

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 

Cash flow provided by (used in) operating activities

 $85,994  $(1,873,210) $(2,491,563) $(5,798,310)

Cash flow provided by investing activities

            

Cash flow provided by (used in) financing activities

  (409,260)  1,999,408   2,496,437   5,249,408 

Net increase (decrease) in cash and cash equivalents

 $(323,266) $126,198  $4,874  $(548,902)

(1) Cash flow from financing activities is partially provided through intercompany advances.

 

35

NEPTUNE WELLNESS SOLUTIONS INC.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the three and nine-month periods ended December 31, 2023 and 2022
 
 

13.

Share-based payment:

 

Under the Company’s share-based payment arrangements, stock-based compensation expenses of  $ 433,494  and  $ 1,516,920  respectively were recognized on equity share based awards for the  three and nine-month periods ended December 31, 2023  and expenses of $ nil  and $nil on liability-based awards in the condensed consolidated interim statement of loss and comprehensive loss for the  three and nine-month periods ended December 31, 2023  ( 2022  - respectively  $ 1,005,455  and  $ 2,832,438  for equity-based awards and $110,859 and $3,263,437 for liability-based awards).

 

As at December 31, 2023, the Company had the following share-based payment arrangements:

 

 

(a)

Company stock option plan:

 

 

(i)

Stock option plan:

 

The Company has established a stock option plan for directors, officers, employees and consultants. The exercise price of the stock options granted under the plan is not lower than the closing price of the common shares listed on the Nasdaq on the eve of the grant. The terms and conditions for acquiring and exercising options are set by the Board of Directors, subject to, among others, the following limitations: the term of the options cannot exceed ten years and every stock option granted under the stock option plan will be subject to conditions no less restrictive than a minimum vesting period of 18 months and a gradual and equal acquisition of vesting rights at least on a quarterly basis. The Company’s stock-option plan allows the Company to issue a number of stock options not exceeding 25% of the number of common shares issued and outstanding at the time of any grant. The total number of stock options issuable to a single holder cannot exceed 20% of the Company’s total issued and outstanding common shares at the time of the grant, provided that the maximum number of stock options issuable to a single consultant cannot exceed 2% of the Company's total issued and outstanding common shares at the time of the grant.

 

The number and weighted average exercise prices of stock options are as follows:

 

  

2023

  

2022

 
  

Weighted

      

Weighted

     
  

average

      

average

     
  

exercise

  

Number of

  

exercise

  

Number of

 
  

price

  

options

  

price

  

options

 
                 

Options outstanding at April 1st, 2023 and 2022

 $729.32   10,443  $1,496.49   7,385 

Granted

        64.14   5,744 

Forfeited/Cancelled

  100.03   (2,978)  640.00   (1,650)

Expired

        2,028.40   (956)

Options outstanding at December 31, 2023 and 2022

 $975.98   7,465  $742.00   10,523 
                 

Options exercisable at December 31, 2023 and 2022

 $995.86   6,971  $1,570.00   3,258 

 

               December 31, 2023 
                 
  

Options outstanding

  

Exercisable options

 
  

Weighted

             
  

remaining

      

Weighted

  

Weighted

 
  

contractual

  

Number of

  

number of

  

average

 

Exercise

 

life

  

options

  

options

  

exercise

 

price

 

outstanding

  

outstanding

  

exercisable

  

price

 
                 

$62.00 - $64.00

  3.63   36   12  $62.00 

$64.01 - $242.80

  3.74   2,850   2,850   65.60 

$242.81 - $896.00

  3.11   465   167   470.30 

$896.01 - $1,129.20

  2.62   2,143   2,143   1,022.00 

$1,129.21 - $6,437.13

  5.32   1,971   1,799   2,493.45 
   3.79   7,465   6,971  $995.86 

 

36

NEPTUNE WELLNESS SOLUTIONS INC.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the three and nine-month periods ended December 31, 2023 and 2022
 

The weighted average fair value of the options granted to employees during the three and nine-month periods ended December 31, 2023 was $nil (2022 - $63.60 and $63.60 respectively). No options were granted by the Company to non-employees during the nine-month periods ended December 31, 2023 and 2022.  Stock-based compensation recognized under this plan amounted to $51,441 and $219,365 respectively for the three and nine-month periods ended December 31, 2023 (2022 - $299,406 and $774,679 respectively). Unrecognized compensation cost at December 31, 2023 is $34,141, with a weighted average period remaining of 0.72 years (2022 - $399,386 with a weighted average period remaining of 1.03 years).

 

 

(ii)

Non-market performance options:

 

On July 8, 2019, the Company granted 2,500 non-market performance options under the Company stock option plan at an exercise price of $6,202.00 per share to the CEO, expiring on July 8, 2029. These options vest after the attainment of non-market performance conditions within the following ten years. These non-market performance options required the approval of amendments to the stock option plan and therefore the fair value of these options was revalued up to the date of the approval of the amendments (grant date). None of these non-market performance options have vested as at December 31, 2023. These options were not exercisable as at December 31, 2023 and 2022.  No stock-based compensation expense was recognized during the three and nine-month periods ended December 31, 2023 and 2022.

 

 

(iii)

Market performance options:

 

On July 8, 2019, the Company granted 3,929 market performance options under the Company stock option plan at an exercise price of $6,202.00 per share to the CEO, expiring on July 8, 2029. These options vest after the attainment of market performance conditions within the following ten years. Some of these market performance options required the approval of amendments to the stock option plan and therefore the fair value of these options was revalued up to the date of the approval of the amendments (grant date).

 

The number and weighted average exercise prices of market performance options are as follows:

 

     

2023

           

2022

 
     

Weighted

           

Weighted

         
     

average

           

average

         
     

exercise

   

Number of

   

exercise

   

Number of

 
 

Notes

 

price

   

options

   

price

   

options

 
                                   

Options outstanding at April 1, 2023 and 2022

    $ 6,202.00       3,929     $ 6,202.00       3,929  

Options outstanding at December 31, 2023 and 2022

    $ 6,202.00       3,929     $ 6,202.00       3,929  
                                   

Options exercisable at December 31, 2023 and 2022

    $ 6,202.00       536     $ 6,202.00       536  

 

Stock-based compensation recognized under this plan amounted to $382,053 and $1,297,555 respectively for the three and nine-month periods ended December 31, 2023 (2022 - $573,588 and $1,776,579). Unrecognized compensation cost at December 31, 2023 is $7,769,175 with a weighted average period remaining of 5.76 years (2022 - $9,484,197 with a weighted average period remaining of 6.76 years).

 

 

(b)

Deferred Share Units and Restricted Share Units:

 

The Company has established an equity incentive plan for employees, directors and consultants of the Company. The plan provides for the issuance of restricted share units, performance share units, restricted shares, deferred share units and other share-based awards, subject to restricted conditions as may be determined by the Board of Directors. Upon fulfillment of the restricted conditions, as the case may be, the plan provides for settlement of the awards outstanding through shares.

 

 

(i)

Deferred Share Units ("DSUs")

 

The number and weighted average share prices of DSUs are as follows:

 

             

2023

           

2022

 
     

Weighted

           

Weighted

         
     

average

           

average

         
     

share

   

Number of

   

share

   

Number of

 
 

Notes

 

price

   

DSUs

   

price

   

DSUs

 
                                   

DSUs outstanding at April 1, 2023 and 2022

    $ 2,657.95       110     $ 2,657.95       110  

DSUs outstanding at December 31, 2023 and 2022

    $ 2,657.95       110     $ 2,657.95       110  
                                   

DSUs exercisable at December 31, 2023 and 2022

    $ 2,657.95       110     $ 2,657.95       110  

 

37

NEPTUNE WELLNESS SOLUTIONS INC.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the three and nine-month periods ended December 31, 2023 and 2022
 

Of the 110 DSUs outstanding as at December 31, 2023 (2022110), no DSUs vested during the nine-month period ended December 31, 2023 upon services to be rendered during a period of twelve months from date of grant (2022 – nil). The fair value of the DSUs is determined to be the share price at the date of grant and is recognized as stock-based compensation, through additional paid-in capital, over the vesting period.

 

Stock-based compensation recognized under this plan amounted to $nil and $nil respectively for the three and nine-month periods ended December 31, 2023 (2022 - $— and $13,025). Unrecognized compensation cost of $nil as at December 31, 2023 ($nil unrecognized compensation cost as at  December 31, 2022).

 

 

(ii)

Restricted Share Units (‘’RSUs’’)

 

During the year ended March 31, 2020, as part of the employment agreement of the CEO, the Company granted RSUs which vest over three years in 36 equal installments. During the year ended March 31, 2021, Neptune granted additional RSUs to the CEO and to executives of the Company, which vest over periods ranging from 6 months to 3 years. The fair value of the RSUs is determined to be the share price at the date of grant and is recognized as stock-based compensation, through additional paid-in capital, over the vesting period. The fair value of the RSUs granted during the nine-month period ended December 31, 2023 was $nil per unit (2022 - $132.40).

 

             

2023

           

2022

 
     

Weighted

           

Weighted

         
     

average

           

average

         
     

share

   

Number of

   

share

   

Number of

 
 

Notes

 

price

   

RSUs

   

price

   

RSUs

 
                                   

RSUs outstanding at April 1st, 2023 and 2022

  $ 2,401.60       71     $ 2,389.92       626  

Granted

                132.40       10,917  

Forfeited

                770.00       (391 )

Released through the issuance of common shares

11(d)

                224.00       (6,743 )

Withheld as payment of withholding taxes

11(d)

                224.00       (4,338 )

RSUs outstanding at December 31, 2023 and 2022

  $ 2,401.60       71     $ 2,401.60       71  
                                   

RSUs exercisable at December 31, 2023 and 2022

  $ 2,401.60       71     $ 2,401.60       71  

 

Stock-based compensation recognized under this plan amounted to $nil and $ nil  respectively for the  three and nine-month periods ended December 31, 2023  ( 2022 - $  154,284  and $ 2,037,960 ). Unrecognized compensation cost at  December 31, 2023  is $  nil  ( 2022 - $  nil  unrecognized compensation cost with a weighted average remaining life of   years).

 

On November 14, 2021, the Company and its CEO entered into an agreement pursuant to which the CEO’s existing employment agreement was amended to waive the Company’s obligation to procure directors and officers insurance coverage of up to $15 million for the period covering July 1, 2021 to July 31, 2022. The parties agreed that if the Company had successfully completed a strategic partnership prior to December 31, 2021, the CEO would have been entitled to approximately $6.9 million in cash and would have been granted fully vested options to purchase 212,500 shares of the Company’s common stock. As the strategic partnership was not consummated by December 31, 2021, the CEO was entitled to monthly cash payments for an aggregate value of approximately $6.9 million or the issuance over time of a fixed amount of fully vested RSUs, at the option of the Company.

 

The balance of the liability accrual to the CEO is $8,587 (including withholding taxes) as at December 31, 2023, in trade and other payables. The revaluation of the liability amounted to gains of $nil and of $8,587 respectively for the three and nine-month periods ended December 31, 2023 and were recorded into selling, general and administrative expenses (2022 – a loss of $110,859 and a gain of $3,263,437 respectively). During the three and nine-month periods ended December 31, 2023, settlements in RSUs were of $132,681 and $nil respectively (2022 - $235,683 and $1,555,585). The compensation to be settled in RSUs or if the Company is unable to grant such RSUs, then a combination of cash and vested RSUs with equivalent value, is not reflected in the number of RSUs outstanding above.

 

 

(c)

Long term cash bonus:

 

According to the employment agreement with the CEO, a long-term incentive of $15 million is payable if the Company’s US market capitalization is at least $1 billion. The Company uses a risk-neutral Monte Carlo simulation to estimate the fair-value of this instrument and recognizes the incentive over the estimated period to reach the market capitalization.

 

As at  December 31, 2023, the liability related to this long-term incentive of $14,000 ($24,000 as at  March 31, 2023) is presented in Other liability in the consolidated balance sheets. During the nine-month period ended December 31, 2023a recovery of $10,000 (2022a recovery of $65,688) was recorded in connection with the long-term incentive under selling, general and administrative expenses in the consolidated statement of loss. For the quarters ended December 31, 2023 and 2022, the impacts to selling, general and administrative expenses were a recovery of $5,000 and a recovery of $1,000 respectively.

 

38

NEPTUNE WELLNESS SOLUTIONS INC.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the three and nine-month periods ended December 31, 2023 and 2022
 
 

14.

Loss per share:

 

When the Company has a net loss, the effects of options, DSUs, RSUs and warrants are excluded from the calculation of diluted loss per share for periods in which a company sustains a loss. Accordingly, diluted loss per share was the same as basic loss per share because the Company has incurred losses in the periods presented. All outstanding options, DSUs, RSUs and warrants could potentially be dilutive in the future.

 

When the Company has net income, basic net income per share using the two-class method is presented. The two-class method is an earnings allocation formula that treats a participating security as having rights to earnings that otherwise would have been available to equity holders and that determines basic net income per share for each class of stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings that would have been available to equity holders. A participating security is defined as a security that may participate in undistributed earnings with shares.

 

The Company’s capital structure includes securities that participate with shares on a one-for-one basis for distribution of dividends. The following classes of warrants are considered participating securities as they are entitled to participate in dividend distributions alongside equity holders for which the two-class method is applied in computing earnings per share: Series A Warrants, Series B Warrants, Series C Warrants, Series D Warrants, Series E Warrants, 2020 Warrants, 2021 Warrants, January 2023 Warrants, May 2023 Warrants and Pre-Funded Warrants. The Company determines the diluted net income per share by using the more dilutive of the two class-method or the treasury stock method. The issued and unexercised liability and equity classified warrants do not participate in losses of the Company, thus an allocation of losses is not performed when the Company is in a loss position.

 

More specifically, the breakdown between participating and non-participating warrants is as follows:

 

Reference

 

Number of warrants outstanding

   

Number of participating warrants

   

Number of non-participating warrants

 
                         

Series A Warrants

    17,858       17,858        

Series B Warrants

    17,858       17,858        

Series C Warrants

    43,609       43,609        

Series D Warrants

    24,320       24,320        

Series E Warrants

    160,429       160,429        

January 2023 Warrants

    21,251       21,251        

May 2023 Warrants

    303,034       303,034        

September 2023 Warrants

    1,800,000       1,800,000        

Warrants classified as liability

    2,388,359       2,388,359        
                         

Warrants IFF

    1,429             1,429  

Warrants AMI

    2,983             2,983  

2020 Warrants

    7,524       7,524        

2021 Warrants

    4,911       4,911        

March 2023 Warrants

    2,778             2,778  

September 2023 Pre-Funded Warrants

    394,000       394,000        

MSEC Warrants

    92,495             92,495  

Warrants classified as equity

    506,120       406,435       99,685  
                         
      2,894,479       2,794,794       99,685  

 

39

NEPTUNE WELLNESS SOLUTIONS INC.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the three and nine-month periods ended December 31, 2023 and 2022
 

For the three and nine-month periods ended December 31, 2023 and 2022, the Company has a net loss, and therefore, the basic and dilutive loss per share is calculated as follows:

 

   

Three-month periods ended

   

Nine-month periods ended

 
   

December 31, 2023

   

December 31, 2022

   

December 31, 2023

   

December 31, 2022

 
              Recast               Recast  

Net income (loss) attributed to equity holders

  $ (17,749,338 )   $ 1,288,110     $ (26,953,896 )   $ (33,893,698 )

Less: Undistributed earnings attributed to warrant holders

          (620,910 )            

Basic and dilutive income (loss) attributed to common shareholders

  $ (17,749,338 )   $ 667,200     $ (26,953,896 )   $ (33,893,698 )
                                 

Basic weighted-average number of common shares outstanding

    4,285,229       284,619       1,784,047       237,013  

Effect of dilutive securities

                               

Options, RSU's, DSU's

          71              

Dilutive weighted-average number of common shares outstanding

    4,285,229       284,690       1,784,047       237,013  
                                 

Net income (loss) per share attributable to common shareholders of the Company:

                               

Basic and dilutive loss per share

  $ (4.14 )   $ 2.34     $ (15.11 )   $ (143.00 )

 

The following table summarizes outstanding securities not included in the computation of diluted net income (loss) per share as the effect would have been anti-dilutive for each respective period.

 

   

Three-month periods ended

   

Nine-month periods ended

 

Securities

 

December 31, 2023

   

December 31, 2022

   

December 31, 2023

   

December 31, 2022

 
                                 

Options, RSU's, DSU's

    14,075       17,062       14,075       17,133  

Warrants

    2,407,984       280,917       2,407,984       280,917  

 

40

NEPTUNE WELLNESS SOLUTIONS INC.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the three and nine-month periods ended December 31, 2023 and 2022
 
 

15.

Fair-value measurements:

 

The Company uses various methods to estimate the fair value recognized in the consolidated financial statements. The fair value hierarchy reflects the significance of inputs used in determining the fair values:

 

 

Level 1 ‒ Unadjusted quoted prices in active markets for identical assets or liabilities that the entity can access at the measurement date;

 

Level 2 ‒ Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices);

 

Level 3 ‒ Fair value based on valuation techniques which includes inputs related to the asset or liability that are not based on observable market data (unobservable inputs).

 

Financial assets and liabilities measured at fair value on a recurring basis are the call option granted to Neptune by Sprout's non-controlling interest owners of equity, the liability to CEO for long-term incentive, and liability related to warrants.

 

The following table presents the Company’s hierarchy for its financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2023 and March 31, 2023:

 

   

December 31, 2023

 
 

Notes

 

Level 1

  

Level 2

  

Level 3

  

Total

 
                 

Liabilities

                 

Liability related to warrants

10

 $  $  $911,790  $911,790 

Other liability

13(c)

        14,000   14,000 

Total

 $  $  $925,790  $925,790 

 

   

March 31, 2023

 
 

Notes

 

Level 1

  

Level 2

  

Level 3

  

Total

 
                 

Liabilities

                 

Liability related to warrants

10

 $  $  $3,156,254  $3,156,254 

Other liability

13(c)

        24,000   24,000 

Total

 $  $  $3,180,254  $3,180,254 

 

The liabilities related to warrants were recorded at their fair value using a Binomial pricing model. Warrants are revalued each period end at fair value through profit and loss using level 3 inputs (note 10).

 

The Company has determined that the carrying values of its short-term financial assets and liabilities approximate their fair values given the short-term nature of these instruments. The carrying value of the short-term investment also approximates its fair value given the short-term maturity of the reinvested funds. For variable rate loans and borrowings, the fair value is considered to approximate the carrying amount.

 

Sprout’s other equity interest owners granted Neptune a call option (the "Call Option") to purchase the remaining 49.9% outstanding equity interests of Sprout, at any time beginning on January 1, 2023, and ending on December 31, 2023. The total consideration payable for the additional shares (“Call Shares”) upon the exercise of the Call Option and the closing of Neptune's acquisition of the Call Shares would be based on multiples per the contract of 3.0x for revenues and 15.0x for EBITDA, weighted at 50% each. On March 31, 2022, the Call option was measured to a $nil value resulting in a loss on revaluation of derivatives of $5,598,198 for the year ended March 31, 2022. There was no change in value of the Call Option since then. The measurement is based on level 3 inputs.

 

41

NEPTUNE WELLNESS SOLUTIONS INC.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the three and nine-month periods ended December 31, 2023 and 2022
 
 

16.

Commitments and contingencies:

 

 

(a)

Commitments:

 

 

(i)

On January 31, 2020, Neptune entered into an exclusive license agreement for a specialty ingredient in combination with fish oil products in nutraceutical products for a period of 8 years. Neptune is required to pay royalties on sales for these products. To maintain exclusivity, Neptune must reach annual minimum volumes of sales for the duration of the agreement or make corresponding minimum royalty payments. The total remaining amount of minimum royalties under the license agreement is $148,502. Failure to make the minimum royalty payments will solely result in the license granted thereunder becoming non-exclusive. Following the divesture of the Cannabis business, the Company has forfeited its exclusivity on the cannabis portion of the license agreement.

 

 

(ii)

On March 21, 2019, the Company received a judgment from the Court regarding certain previously disclosed claims made by a corporation controlled by the former CEO against the Company in respect to certain royalty payments alleged to be owed and owing to the former CEO pursuant to the terms of an agreement entered into on February 23, 2001 between Neptune and the former CEO (the “Agreement”). The Court declared that under the terms of the agreement, the Company is required to pay royalties of 1% of its revenues in semi-annual instalments, for an unlimited period. Based on currently available information, a provision of $1,137,882 for royalty payments has been recognized as of December 31, 2023 ($963,808 as at March 31, 2023). Refer to note 9.

 

 

(iii)

On May 28, 2021, Sprout entered into a license agreement with Moonbug Entertainment Limited (“Moonbug”), pursuant to which it would license certain intellectual property, relating to characters from the children’s entertainment property CoComelon, for use on certain Sprout products through December 31, 2023 in exchange for a royalty on net sales. Sprout is required to make minimum guaranteed annual payments to Moonbug of $200,000 over the term of the agreement. The agreement may be extended for an additional three years in exchange for an additional minimum guaranteed annual payment to Moonbug of $200,000 over the extended term of the agreement. Royalties payable under the agreement are set off against minimum guaranteed payments made. As at December 31, 2023, the remaining commitment on the initial term of the agreement is $74,167 ($98,786 as at March 31, 2023). 

 

 

(iv)

On March 16, 2021, a purported class action, captioned Marvin Gong v. Neptune Wellness Solutions, et al., was filed in the United States District Court for the Eastern District of New York against the Company and certain of its current and former officers. On October 21, 2022, the Company announced that it had agreed to settle and resolve the lawsuit for a gross payment to the class of between $4 and $4.25 million, with the exact amount being within the Company’s control and dependent on the type of consideration used. The settlement was subject to court approval and certification by the court of the class. On March 16, 2023, the settlement offer was accepted and the first payment in the amount of $500,000 was paid on March 22, 2023. Two additional payments of $500,000 each were subsequently made. Neptune paid the balance of the settlement in securities worth $2,750,000 by issuing 2,522,936 common shares on October 10, 2023.

 

 (v)

On November 3, 2023, the Company entered a restructuring agreement which contains a conditional purchase obligation if the Spinout is not completed prior to June 30, 2025.  Then, Neptune shall purchase from MSEC all of the shares of Sprout Common Stock held by MSEC as of the date of the Term Sheet, at a price of $0.20 per share, payable in cash by Neptune contemporaneously with the retirement of such Amended Promissory Notes.

 

 

(b)

Contingencies:

 

In the normal course of business, the Company is involved in various claims and legal proceedings, for which the outcomes, inflow or outflow of economic benefits, are uncertain. The most significant of which are ongoing are as follows:

 

 

(i)

In September 2020, Neptune submitted a claim and demand for arbitration against Peter M. Galloway and PMGSL Holdings, LLC (collectively “PMGSL”) in accordance with the SugarLeaf Asset Purchase Agreement (“APA”) dated May 9, 2019, between Neptune, PMGSL, Peter M. Galloway and Neptune Holding USA, Inc. Separately, PMGSL submitted a claim and demand for arbitration against Neptune. The Neptune claims and PMGSL claims have been consolidated into a single arbitration and each are related to the purchase by Neptune of substantially all of the assets of the predecessor entities of PMGSL Holdings, LLC. Neptune is claiming, among other things, breach of contract and negligent misrepresentation by PMGSL in connection with the APA and is seeking, among other things, equitable restitution and any and all damages recoverable under law. PMGSL is claiming, among other things, breach of contract by Neptune and is seeking, among other things, payment of certain compensation contemplated by the APA. A merit hearing in the arbitration started in April 2022 with a further week of testimony from August 1-5, 2022. On June 15, 2022, a one-day hearing took place on Neptune's motion to enforce a settlement agreement reached on April 2021 (which was repudiated by PMGSL in June 2021). Following oral argument on July 7, 2022, that motion was denied and a fee award of approximately $68,000 was entered against Neptune.

 

42

NEPTUNE WELLNESS SOLUTIONS INC.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the three and nine-month periods ended December 31, 2023 and 2022
 

On April 13, 2023, PMGSL filed a lawsuit in Florida Superior Court to collect that fee award. Neptune disputes the Florida Court’s jurisdiction in over that action. On August 23, 2023, an arbitrator awarded PMGSL $2.2 million as well as certain attorneys' fees and expenses, totaling in the aggregate approximately $4.0 million, which includes pre-award interest. While the arbitrator dismissed PMGSL’s primary claim seeking damages in the high eight figures, the arbitrator found that Neptune failed to provide administrative assistance in removing legends on common shares issued to PMGSL and failed to pay severance to Peter Galloway upon his termination from the Company. Neptune’s claims against PMGSL were dismissed. The award was required to be paid by the Company by September 29, 2023, and if unpaid will accrue post-award interest at 10.5% per annum simple interest until payment. The award was made pursuant to a binding arbitration arising from a previously disclosed dispute under the Asset Purchase Agreement between the Company and PMGSL in connection with the Company's acquisition of SugarLeaf Labs, Inc. The Company strongly disagrees with this award; Neptune has not made any payment toward this award and intends to challenge the validity of the award in federal court. Based on currently available information, a provision of $4,157,014 has been recognized for this case as at December 31, 2023 ($600,000 as at March 31, 2023). 

 

 

(ii)

On October 22, 2020, Iron Lab, S.A. de C.V. submitted a claim and demand for arbitration against Neptune Wellness Solutions Inc., Neptune Health & Wellness Innovation, Inc. and Biodroga Nutraceuticals Inc., claiming that Neptune and its subsidiaries breached their obligations under a purported agreement with Iron Lab regarding the purchase of hand sanitizer. Neptune and the other respondents dispute the existence of any binding agreements or jurisdiction to hear the arbitration and have asserted counterclaims based on Iron Lab's delivery of non-conforming product based on Neptune's purchase orders. On February 4, 2024, the parties received notice from the arbitration panel that an arbitration award, dated January 15, 2024, had been rendered. The arbitration award (i) found that the arbitration panel had jurisdiction over Iron Lab's breach of contract claims, (ii) denied Iron Lab's breach of contract claims given that, as Neptune contended, the parties did not validly conclude an agreement, and (iii) denied all other claims and counterclaims raised during the arbitration due to a lack of jurisdiction. The arbitration panel further ordered that each party bear its own legal costs and apportioned the cost of arbitration equally between the claimant and the respondents. 

 

 

(iii)

On February 4, 2021, the United States House of Representatives Subcommittee on Economic and Consumer Policy, Committee on Oversight and Reform (the “Subcommittee”), published a report, “Baby Foods Are Tainted with Dangerous Levels of Arsenic, Lead, Cadmium, and Mercury” (the “Report”), which stated that, with respect to Sprout, “independent testing of Sprout Organic Foods” has confirmed that their baby foods contain concerning levels of toxic heavy metals.” The Report further stated that after receiving reports alleging high levels of toxic metals in baby foods, the Subcommittee requested information from Sprout but did not receive a response. On February 11, 2021, following the acquisition of a 50.1% stake in Sprout by Neptune, the Subcommittee contacted Sprout, reiterating its requests for documents and information about toxic heavy metals in Sprout’s baby foods. Sprout provided an initial response to the Subcommittee on February 25, 2021, and is cooperating with the Subcommittee requests. Further, on February 24, 2021, the Office of the Attorney General of the State of New Mexico (“NMAG”) delivered to Sprout a civil investigative demand requesting similar documents and information with regards to the Report and the NMAG’s investigation into possible violations of the False Advertising Act of New Mexico. Sprout is responding to the requests of the NMAG. Since February 2021, several putative consumer class action lawsuits have been brought against Sprout alleging that its products (the “Products”) contain unsafe and undisclosed levels of various naturally occurring heavy metals, namely lead, arsenic, cadmium and mercury. Sprout has denied the allegations in these lawsuits and contends that its baby foods are safe and properly labeled. The claims raised in these lawsuits were brought in the wake of the highly publicized Report. All such putative class actions have since been dismissed. No provision has been recorded in the financial statements for these cases.

 

In addition to the consumer class actions discussed above, Sprout is currently named in four lawsuits (a lawsuit filed in California State Court on June 16, 2021 has been dismissed with prejudice, two lawsuits filed in California State Court in October 2023 are pending, a lawsuit was filed in Hawaii State Court on January 9, 2023, and a lawsuit was filed in Nevada Federal Court on March 3, 2023, respectively) alleging some form of personal injury from the ingestion of Sprout’s Products, purportedly due to unsafe and undisclosed levels of various naturally occurring heavy metals. These lawsuits generally allege injuries related to neurological development disorders such as autism spectrum disorder and attention deficit hyperactivity disorder. Sprout denies that its Products contributed to any of these injuries. In addition, the Office of the Attorney General for the District of Columbia (“OAG”) sent a letter to Sprout dated October 1, 2021, similar to letters sent to other baby food manufacturers, alleging potential labeling and marketing misrepresentations and omissions regarding the health and safety of its baby food products, constituting an unlawful trade practice. Sprout has agreed to meet with the OAG and will vigorously defend against the allegations. No provision has been recorded in the financial statements for this matter.

 

These matters may have a material adverse effect on Sprout's financial condition, or results of operations.

 

 

(iv)

On October 11, 2022, a warehousing company called Carolina Rework Solutions, LLC filed a lawsuit against Neptune Health & Wellness Innovation, Inc. for breach of a warehousing contract with damages of $175,534 plus additional unspecified damages estimated to be in excess of $1,000,000 for disposal of hand sanitizer product housed at its warehouse. On May 30, 2023, Carolina Rework Solution, LLC received leave of court to add Neptune Holding USA, Inc. and Neptune Wellness Solutions, Inc. as additional defendants to the claim on a veil-piercing theory. Neptune Holding USA, Inc. and Neptune Wellness Solutions, Inc. intend to deny that the court has jurisdiction over them and deny that veil piercing is appropriate.

 

 

(v)

On February 28, 2023, a warehousing company called Freight Connections filed a lawsuit against Neptune Health & Wellness Innovation, Inc. for breach of a warehousing contract, breach of duty of good faith and fair dealing, quantum meruit and fraud with damages of $328,168 plus punitive and consequential damages related to hand sanitizer product at plaintiff’s facility.

 

The outcome of these claims and legal proceedings against the Company cannot be determined with certainty and is subject to future resolution, including the uncertainties of litigation.

 

43

NEPTUNE WELLNESS SOLUTIONS INC.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the three and nine-month periods ended December 31, 2023 and 2022
 
 

17.

Operating Segments:

 

The Company measures its performance based on a single segment, which is the consolidated level.

 

 

a)

Geographical information:

 

Revenue is attributed to geographical locations based on the origin of customers’ location:

 

  

Three-month periods ended

  

Nine-month periods ended

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 

Canada

 $875,338  $1,347,700  $3,101,950  $7,074,759 

United States

  6,700,451   10,597,392   23,794,546   32,626,483 

Other countries

  23,963   263,816   70,961   766,736 
  $7,599,752  $12,208,908  $26,967,457  $40,467,978 

 

Long-lived assets of the Company are located in the following geographical location:

 

  

December 31, 2023

  

March 31, 2023

 

Canada

 $196,408  $250,921 

United States

  839,015   1,152,343 

Total property, plant and equipment

 $1,035,423  $1,403,264 

 

  

December 31, 2023

  

March 31, 2023

 

Canada

 $1,308,849  $1,607,089 

Total intangible assets

 $1,308,849  $1,607,089 

 

  

December 31, 2023

  

March 31, 2023

 

Canada

 $2,482,706  $2,426,385 

Total goodwill

 $2,482,706  $2,426,385 

 

 

b)

Revenues

 

The Company derives revenue from the sales of goods which are recognized at a point in time as follows:  

 

  

Three-month periods ended

  

Nine-month periods ended

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 
                 

Nutraceutical products

 $2,743,019  $3,541,002  $7,984,996  $11,844,529 

Cannabis and hemp products

     23,337      2,740,664 

Food and beverages products

  4,868,817   8,380,753   18,928,571   25,083,053 
  $7,611,836  $11,945,092  $26,913,567  $39,668,246 

 

 

18.

Subsequent event:

 

On January 24, 2024, the Company announced the appointment of Stifel Nicolaus Canada Inc. ("Stifel") to act as exclusive financial advisor to the Company's organic baby food and toddler brand, Sprout Foods Inc., providing financial advisory, investment banking services, and strategic advice regarding the review of divestiture alternatives related to Sprout.

 

 
44

 

ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

You should read the following discussion and analysis together with our consolidated financial statements and related notes in Part I, Item 1. The following discussion contains forward-looking statements, which statements are subject to considerable risks and uncertainties. Our actual results could differ materially from those expressed or implied in any forward-looking statements as a result of various factors, including those set forth under the caption Risk Factors in Part II, Item 1A.

 

Certain statements contained in this Quarterly Report are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act, and are subject to the safe harbor created by these sections. Future filings with the SEC, future press releases and future oral or written statements made by us or with our approval, which are not statements of historical fact, may also contain forward-looking statements. Because such statements include risks and uncertainties, many of which are beyond our control, actual results may differ materially from those expressed or implied by such forward-looking statements. Some of the factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements can be found under the caption Risk Factors in Part II, Item 1A, and elsewhere in this Quarterly Report. The forward-looking statements speak only as of the date on which they are made, and we undertake no obligation to update such statements to reflect events that occur or circumstances that exist after the date on which they are made.

 

All amounts in the tables contained in this MD&A are in millions of dollars, except for basic and diluted income (loss) per share which are shown in dollars.

 

 

 

45

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

OVERVIEW

 

GENERAL

 

Neptune Wellness Solutions Inc. (“Neptune”, the “Company”, “we”, “us” or “our”) is a modern consumer packaged goods ("CPG") company driven by a singular purpose: to transform the everyday for a healthier tomorrow. Neptune is a diversified health and wellness company with multiple brand units. With a mission to redefine health and wellness, Neptune is focused on building a broad portfolio of high quality, affordable consumer products in response to long-term secular trends and market demand for natural, plant-based, sustainable and purpose-driven lifestyle brands. The Company utilizes a highly flexible, cost-efficient manufacturing and supply chain infrastructure that can be scaled up and down or into adjacent product categories to identify new innovation opportunities, quickly adapt to consumer preferences and demand, and bring new products to market through its mass retail partners and e-commerce channels. Leveraging decades of expertise in extraction and product formulation, Neptune is a provider of turnkey product development and supply chain solutions to business customers across several health and wellness verticals, including nutraceuticals and white label consumer packaged goods. Neptune has expanded its operations since June 2020 into brand units in order to better address its markets. The main brand units are Nutraceuticals and Organic Foods & Beverages. All amounts in this Quarterly Report are in US dollars, unless otherwise noted.

 

BUSINESS STRATEGY

 

Neptune’s vision is to change consumer habits through the creation and distribution of environmentally friendly, ethical and innovative consumer product goods. Our mission is to redefine health and wellness and help humanity thrive by providing sustainable consumer focused solutions. Despite the decline in global economic activity since the outbreak of the COVID-19 virus, Neptune has taken transformative, and successful, actions to increase its sales, distribution and reach in both the business-to-business (“B2B”) and business-to-consumer (“B2C”) models in the consumer-packaged goods (“CPG”) market. Neptune has a dual go-to market B2B and B2C strategy focused on expanding its global distribution reach. The strategy sets Neptune apart from its competition and has started to yield consistent, long-term revenue opportunities for the Company.

 

On August 7, 2023, the Company announced that its Board of Directors (the "Board") has initiated Phase II of a comprehensive review and evaluation of strategic options for the Company to unlock and maximize shareholder value. This phase will encompass consideration of all available strategic business and financial alternatives, which may include, but is not limited to, the monetization of assets, strategic partnerships, and/or the acquisition of the remaining parts of Sprout Organics through an equity/debt transaction. In 2021, we embarked on Phase I of our strategic review, a phase centered around streamlining our operations, maximizing resources, and realizing annualized cost savings. An essential part of this was the strategic divestiture and disposal of non-core assets to set the stage for our long-term goals. While we made significant strides, we recognize there's more to be accomplished. The Board and management deem it prudent to promptly commence the next phase of our strategic review process. Phase I of our strategic review was focused on building a strong foundation from which Neptune will be positioned to stabilize and grow into a pure-play CPG company. Our decision to formally commence Phase II of this strategic review reflects our commitment to rebuilding and enhancing shareholder value. We believe that this comprehensive evaluation of our strategic options acts as the first step toward allowing us to fully leverage our assets and deliver value for all our key stakeholders, including shareholders, customers, partners, and employees.

 

On September 18, 2023, the Company announced that after careful consideration and evaluation of potential strategic alternatives to enhance the Company's value, the Board of Directors has approved a plan to proceed with a spinout to Neptune shareholders of a majority of its equity interest in Sprout. Also, on January 24, 2024, the Company announced the appointment of Stifel Nicolaus Canada Inc. ("Stifel") to act as exclusive financial advisor to the Sprout, providing financial advisory, investment banking services, and strategic advice regarding the review of divestiture alternatives related to Sprout.

 

On November 20, 2023, the Company announced it had entered into a non-binding Letter of Intent ("LOI") to acquire Datasys Group, Inc., ("Datasys") and affiliated companies. The non-binding LOI establishes the framework for a potential transaction (the "Proposed Transaction") whereby Neptune would acquire all the outstanding equity of Datasys, subject to due diligence, final board approval, shareholder approval and additional terms and conditions. Datasys is a leading data-marketing company that utilizes artificial intelligence and machine learning to derive intelligence from one of the largest consumer and business data sets in the world. For various reasons uncovered during the diligence process, the Company has concluded that it is no longer viable to pursue to the Proposed Transaction on the terms contemplated in the LOI. Neptune and Datasys are currently in discussions regarding a revised transaction structure and continue to negotiate in good faith to explore all possible avenues to reach an amicable partnership.

 

46

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

SALES AND DISTRIBUTION

 

Nutraceutical Products

 

The Company sells its nutraceutical products mainly in bulk softgels or liquids to multiple distributors and customers, who commercialize these products under their private label. While the Company may have orders in place with approximately 100 different distributors and customers at any one time, the majority of the Company’s sales are concentrated with a small group of distributors and customers. Agreements with these distribution partners may be terminated or altered by them unilaterally in certain circumstances.

 

The Company sells its Nutraceutical products through distributors and directly to retail outlets in the United States. It also sells its products online through its own website forestremedies.com as well as e-commerce sites.

 

Organic Foods and Beverages

 

The Company, through its Sprout subsidiary, sells its products to mass retailers, grocery stores and other retail outlets, as well as online through e-commerce sites and its own website sproutorganics.com.

 

OUR B2C BRAND PORTFOLIO STRATEGY

 

We are currently working on accelerating brand equity for our brand portfolio:

 

nept20230930_10qimg001.jpg

Biodroga™. Neptune, through its Biodroga subsidiary, provides product development and turnkey solutions (4PL) to its customers throughout North America. Biodroga offers a full range of services, whether it is leveraging our global network of suppliers to find the best ingredients or developing unique formulations that set our customers apart from their competition. Biodroga’s core products are MaxSimil, various Omega-3 fish oils and other nutritional products, as well as softgel solutions.

 

nept20230930_10qimg002.jpg

MaxSimil. Neptune has an exclusive license to use the patented nutritional ingredient, MaxSimil, an omega-3 fatty acid delivery technology that uses enzymes that mimic the natural human digestive system to predigest omega-3 fatty acids. The Journal of Nutrition, by the Oxford University Press, recently released the results of a clinical study that evidences MaxSimil’s superior absorption as compared with standard fish oil supplements. MaxSimil was first introduced to the market in 2018 and is sold as a straight omega-3 supplement with standard and unique concentration of EPA/DHA. MaxSimil is also starting to be presented in combination with specialty ingredients such as Curcumin and Vitamin K2.

 

nept20230930_10qimg003.jpg

Forest Remedies®.  Under our Forest Remedies® brand, we offer first-of-their kind vegan multi-omega gummies and soft gels with packaging that is 100% plastic-free. Launched on March 10, 2022, our Forest Remedies Multi Omega 3-6-9 line of supplements marked an important milestone in our efforts to transform Neptune into a high-growth branded CPG company.

nept20230930_10qimg004.jpg

Sprout®. Sprout has created a trusted organic baby food brand with a comprehensive range of products that are always USDA certified organic, non-GMO and contain nothing artificial. Sprout’s products target four segments: Stage 2 (children 6 months and up), Stage 3 (children 8 months and up), Toddler (children aged 12 months and up) and Snacks (children 8 months and up). Since our acquisition of a controlling interest in Sprout, the Company has begun expansion efforts in Sprouts’ distribution substantially in all of Target’s U.S. retail stores. The Company also announced on July 27, 2021, its initial launch into the Canadian market through its partnership with food retailer Metro Inc. Certain toddler snacks under this brand label are now available in Metro grocery stores in the province of Ontario.

 

COMPETITION

 

The nutraceutical and organic foods and beverages industries are highly competitive. There are many companies, public and private universities, and research organizations actively engaged in the research and development of products that may be similar to our products. It is probable that the number of companies seeking to develop products similar to our products will increase. Many of these and other existing or potential competitors have substantially greater financial, technical and human resources than we do and may be better equipped to develop, manufacture and market products.

 

We seek to differentiate our products and marketing from our competitors based on product quality, customer service, marketing support, pricing and innovation, and believe that our strategy enables us to effectively compete in the marketplace. For additional information regarding the competitive nature of our businesses, see “Risks Related to Our Business” under the heading “Risk Factors” of this Form 10-Q.

 

SEASONALITY

 

In addition to general economic factors, we are impacted by seasonal factors and trends such as major cultural events and other unpredictable matters. Although we believe the impact or seasonality on our consolidated results of operations is minimal, our quarterly results may vary significantly in the future due to the timing of nutraceutical contract manufacturing orders as well promotions and ordering patterns of our other customers. We cannot provide assurance future revenues will follow historical patterns. The market price of our common shares may be adversely affected by these factors.

 

47

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

 

BUSINESS UPDATE

 

Liquidity and Going Concern

 

We are actively managing our liquidity and expenses, including by extending payables due and reducing investment in our businesses. There is substantial doubt about our ability to continue as a going concern. As of February 15, 2024, we had approximately $0.3 million in cash and cash equivalents. We believe our current cash position will be sufficient to operate our business for approximately one month under our current business plan. In addition, we are pursuing several cash generating transactions as well as planning for further expense reductions. There can be no assurance that any cash generating transaction will be completed or that our expense reduction measures will be sufficient to allow us to continue operating our business. We need substantial additional funding to continue operating our business. If we are unable to continue as a going concern, we may have to liquidate our assets, and the values we receive for our assets in liquidation or dissolution could be significantly lower than the values reflected in our financial statements. We may have to liquidate our assets in the very near term if additional funding is not received in the upcoming months.

 

Our management has concluded that substantial doubt exists about our ability to continue as a going concern for one year from the issuance date of our latest financial statements, which substantial doubt continues to exist.

 

Financial Positioning

 

We are taking the steps necessary to shore up cash reserves in the immediate term and position our balance sheet properly to fund our growth initiatives as we push towards profitability. To this end, we have explored multiple options to balance the need for providing near-term financial stability while ensuring we continue to build long-term shareholder value. As a result, we have entered into multiple agreements for the purchase and sale of shares of our common stock and pre-funded warrants in October 2022, June 2022, March 2022, May 2023 and September 2023. We also issued promissory notes in July 2022, November 2022 and January 2023, and entered into an accounts receivable factoring facility in January 2023, to which an inventory financing was added, effective April 21, 2023. We entered into a second receivables and inventory factoring facility in November 2023. On October 10, 2023, the Company completed the repayment of the senior secured notes issued in January. Taking into account all considerations, we believe these actions are in the best interest of the company and will benefit shareholders.

 

Closing of a $4,500,000 Registered Direct Offering

 

On September 21, 2023, the Company announced the pricing of its public offering of 1,800,000 of its common shares (or common share equivalents in lieu thereof) and accompanying warrants to purchase up to an aggregate of 1,800,000 common shares at a combined public offering price of $2.50 per share and accompanying warrant, resulting in gross proceeds of approximately $4.5 million. The warrants have an exercise price of $2.50 per share, are immediately exercisable upon issuance and will expire five years following the date of issuance. The closing of the offering occurred on September 26, 2023. The Company has used the proceeds of the offering, after repayment of debt, for general corporate purposes. Refer to the Use of Proceeds disclosures in the Financial section of the MD&A. While the Company does not currently have any agreement with respect to an acquisition, the Company intends to evaluate potential opportunities and could use proceeds of the offering to invest in one or more complementary businesses. The principal reasons for this offering are to increase the Company's working capital, improve its ability to access the capital markets in the future, and to provide capital for general corporate purposes.

 

In connection with this offering, the Company has agreed that certain existing warrants to purchase up to an aggregate of 478,132 common shares that were previously issued in October 2020, February 2021, March 2022, June 2022, October 2022 and May 2023, at exercise prices ranging from US$13.20 to US$3,150 per share with expiration dates ranging from October 22, 2025 to June 23, 2029, will be amended effective upon the closing of the offering, to reduce the exercise prices of the applicable warrants to US$2.50, with expiration dates five years following the closing of the offering, with the exception of warrants to purchase up to 24,320 common shares which will expire on June 23, 2029.  These amendments supersede those made on May 15, 2023. 

 

Closing of a $4,000,000 Registered Direct Offering

 

On May 11, 2023, the Company announced the pricing of its public offering of 192,652 of its common shares (or common share equivalents in lieu thereof) and accompanying warrants to purchase up to an aggregate of 192,652 common shares at a combined public offering price of $13.20 per share and accompanying warrant, resulting in gross proceeds of approximately $4.0 million. The warrants have an exercise price of $13.20 per share, are immediately exercisable upon issuance and will expire five years following the date of issuance. The closing of the offering occurred on May 15, 2023. The Company has used the proceeds of the offering, after repayment of debt, for general corporate purposes. Refer to the Use of Proceeds disclosures in the Financial section of the MD&A. While the Company does not currently have any agreement with respect to an acquisition, the Company intends to evaluate potential opportunities and could use proceeds of the offering to invest in one or more complementary businesses. The principal reasons for this offering are to increase the Company's working capital, improve its ability to access the capital markets in the future, and to provide capital for general corporate purposes.

 

In connection with this offering, the Company has agreed that certain existing warrants to purchase up to an aggregate of 210,594 common shares that were previously issued in March 2022, June 2022, and October 2022, at exercise prices ranging from $64.80 to $448.00 per share and expiration dates ranging from September 14, 2023 to June 23, 2029, were amended to reduce the exercise prices of the applicable warrants to $13.20, with expiration dates five years following the closing of the offering, i.e. on May 15, 2028, with the exception of warrants to purchase up to 24,320 common shares which will expire on June 23, 2029 as currently contemplated.

 

48

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Extended maturity for the Existing Secured Promissory Note from MSEC

 

On April 27, 2023, the Company announced that Sprout extended the maturity of its existing $13 million secured promissory note with MSEC. The note maturity has been extended from February 1, 2024, to December 31, 2024, which will bear interest at the rate of 15.0% per annum through and including December 31, 2023, payable in kind, and 10.0% per annum, payable in kind, and 5.0% per annum payable in cash, from and after January 1, 2024. On November 6, 2023, the note was further amended, with the maturity date extended to June 30, 2025 and now bears interest at the rate of 15.0% per annum to June 30, 2024, payable in kind, and 7.5% per annum, payable in kind, and 7.5% per annum payable in cash, from and after June 30, 2024. 

 

Receivable and Inventory Financings

 

On November 17, 2023, Biodroga Nutraceuticals Inc. (“Biodroga”), a subsidiary of the Company, executed an Invoice Purchase and Sale Agreement (the “PSA”) with Alterna Capital Solutions LLC (the “Lender”), dated November 8, 2023, providing for the purchase by the Lender of certain of Biodroga’s accounts receivable. Pursuant to the PSA, Biodroga agreed to sell eligible accounts receivable to the Lender for an amount equal to the face amount of each account receivable less a reserve percentage. In connection with the PSA, Biodroga and Alterna also executed an Inventory Finance Rider (the “Rider”), dated November 8, 2023, providing for advances by Alterna secured by the inventory of Biodroga. Subject to the Lender's discretion and the terms and conditions of the Rider and the PSA, the Lender may make advances to Biodroga of an aggregate amount up to and not to exceed, as of any date of determination of (i) 75% of Eligible Inventory (as defined in the Rider) valued at the lower of cost or market value, or (ii) 75% of the net orderly liquidation value of the Eligible Inventory. The maximum amount potentially available to be deployed by the Lender at any given time pursuant to the PSA and Rider is $3 million, which may be increased in $1 million increments up to a maximum of $8 million in accordance with the terms of the PSA. The PSA and Rider provide for the payment of fees by Biodroga, including a funds usage fee of prime plus 1% with a minimum interest rate of 9.5% per annum, and includes customary representations and warranties, indemnification provisions, covenants and events of default. The PSA and Rider provide for an initial twelve (12) month term, followed by automatic annual renewal terms unless Biodroga provides written notice pursuant to the PSA prior to the end of any term. In connection with the PSA, the Company delivered a Commercial Guaranty (the “Parent Guaranty”) to the Lender, guaranteeing the prompt payment and performance of the liabilities and obligations of Biodroga to the Lender under the PSA.

 

On May 10, 2023, Neptune announced that Sprout has secured inventory financing through an Invoice Purchase and Security Agreement partnership with Alterna Capital Solutions LLC, effective April 21, 2023, in addition to the accounts receivable factoring facility that is already in place since January 25, 2023. The inventory line will provide Sprout with working capital. The maximum available has been amended to $7.5 million, from $5.0 million previously announced accounts receivable factoring facility.

 

Waiver Agreement

 

On May 22, 2023, the Company entered into a Waiver and Second Amendment to Note Purchase Agreement (the “Waiver Agreement”), with CCUR Holdings, Inc. and the purchasers named therein, related to the Note Purchase Agreement dated as of January 12, 2023. The Waiver Agreement provides that the required prepayment of $2.0 million (the “Mandatory Prepayment”), due as of May 15, 2023, is waived, in part, until July 31, 2023, or for an additional thirty days thereafter if the Company has filed a Registration on Form S-1 with the Securities and Exchange Commission by July 31, 2023, which was effectively filed on July 31, 2023. Pursuant to the Waiver Agreement, the Company was required to pay, and has paid, $1.0 million of the Mandatory Prepayment. For the period beginning on March 31, 2023, through and including the date that the entire Mandatory Prepayment, including interest and fees is paid, interest on the sum of the outstanding principal amounts will accrue at the rate of twenty four percent (24%) per annum. Thereafter, interest will revert to the rate otherwise provided under the Note Purchase Agreement. The Company also agreed to pay an extension fee in an aggregate amount of $138,606, which was added to the principal amount due. On October 13, 2023, the Company announced it has prepaid in full its senior secured notes with CCUR Holdings, Inc. and Symbolic Logic, Inc., after a payment of approximately $2.3 million.

 

Arbitrator Award

 

On August 23, 2023, an arbitrator awarded PMGSL $2.2 million as well as certain attorneys' fees and expenses, totaling in the aggregate approximately $4.0 million, which includes pre-award interest. While the arbitrator dismissed PMGSL’s primary claim seeking damages in the high eight figures, the arbitrator found that Neptune failed to provide administrative assistance in removing legends on common shares issued to PMGSL and failed to pay severance to Peter Galloway upon his termination from the Company. Neptune’s claims against PMGSL were dismissed. The award was required to be paid by the Company by September 29, 2023, and if unpaid will accrue post-award interest at 10.5% per annum simple interest until payment. The award was made pursuant to a binding arbitration arising from a previously disclosed dispute under the Asset Purchase Agreement between the Company and PMGSL in connection with the Company's acquisition of SugaLleaf Labs, Inc. The Company strongly disagrees with this award and intends to challenge it in the appropriate forum. Based on currently available information a provision of $4.2 million and $0.6 million has been recognized for this case as of December 31, 2023 and March 31, 2023, respectively.

 

Restructuring Agreement and Exchange of Sprout Debt 

 

On November 3, 2023, the Company, NH Expansion Credit Fund Holdings LP (“MSEC”) and Sprout Foods, Inc. entered into a Restructuring Agreement (the “Restructuring Agreement”) relating to the conversion of certain debts owed by Sprout to Neptune into shares of common stock of Sprout, in accordance with the terms of a previously disclosed Exchange option. Following the Restructuring Agreement, Neptune announced on November 8, 2023 that it has effectively converted a substantial portion of Neptune's Sprout debt into Sprout equity. In accordance with the terms of the previously announced Exchange option, Sprout debt was exchanged for Sprout equity resulting in Neptune having increased Sprout ownership from 50.1% to approximately 89.5%.  The debt exchange will significantly improve the strategic positioning for both entities, decreasing expenses, removing Neptune as guarantor for Sprout's promissory notes, and subject to third party consents, Sprout becoming an independent trading entity.  In connection with the Restructuring Agreement, a portion of the debt was transferred to MSEC and converted into shares of Sprout common stock, and MSEC was further granted warrants to purchase up to 92,495 common shares of the Company at an exercise price of $0.01 per share, expiring April 7, 2028. In addition, Sprout and MSEC entered into a Third Amended and Restated Secured Promissory Note (the “Secured Promissory Note”), amending and restating that certain Second Amended and Restated Secured Promissory Note previously issued by Sprout in favor of MSEC, to reflect, among other things, that Neptune’s guaranty of the Secured Promissory Note had been released.

 

49

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Sprout Spinout and/or Divesture 

 

On September 18, 2023, the Company announced that after careful consideration and evaluation of potential strategic alternatives to enhance the Company's value, the Board of Directors has approved a plan to proceed with a spinout to Neptune shareholders of a majority of its equity interest in Sprout. Upon completion of the spinout, which would follow the previously announced exchange by Neptune of existing Sprout debt for Sprout equity, pursuant to the term sheet entered into with Morgan Stanley as previously announced on August 17, 2023, it was anticipated that Neptune would spin out a majority of its equity interest in Sprout to current Neptune shareholders, and Neptune would keep a retained interest of approximately 10-15%.  

 

On January 24, 2024, the Company announced the appointment of Stifel Nicolaus Canada Inc. ("Stifel") to act as exclusive financial advisor to the Company's organic baby food and toddler brand, Sprout Foods Inc., providing financial advisory, investment banking services, and strategic advice regarding the review of divestiture alternatives related to Sprout.

 

Letter of Intent to Acquire Leading Data-Marketing and Artificial Intelligence Company, Datasys

 

On November 20, 2023, the Company announced it had entered into a non-binding Letter of Intent ("LOI") to acquire Datasys Group, Inc., ("Datasys") and affiliated companies. The non-binding LOI establishes the framework for a potential transaction (the "Proposed Transaction") whereby Neptune would acquire all the outstanding equity of Datasys, subject to diligence, final board approval, shareholder approval and additional terms and conditions. 

 

Datasys is a leading data-marketing company that utilizes artificial intelligence and machine learning to derive intelligence from one of the largest consumer and business data sets in the world. Datasys leverages its expansive data of over 3 billion records and technology to help companies more accurately target their ideal customers and provide intelligent marketing solutions. Datasys' clients include leading global corporations such as Microsoft, Ford, Mastercard and Honda. For full year 2022, Datasys' unaudited results were $25.2 million in revenue and $9.1 million in EBITDA. 

 

Total potential consideration for the acquisition is $112 million in a combination of $20 million in cash at closing, $32 million in restricted equity based on a pre-closing volume weighted-average price ("VWAP") of the Company's share price on NASDAQ (subject to a minimum of 10 million shares) and restricted until three gradual releases over 10-30 months, a 5-year $31 million paid-in-kind ("PIK") seller note (carrying interest at 7%, subject to annual payment of interests, secured by the assets of Datasys, with principal being payable at maturity subject to a 25% discount in the event of early repayment within 22 months) and an earnout payment ranging from $5 million to $22 million , subject to Datasys achieving 2024 EBITDA thresholds between $13 million and $16 million (or greater). Payment by the Company of the deferred consideration, whether in payment of the PIK seller note (both interest and principal) and the earnout payment may be paid in cash or in kind in the form of Company shares, based on a VWAP of the Company's share price at the time of payment. 

 

The LOI sets out the initial proposed terms and conditions pursuant to which the Company and Datasys would effect a business combination that would result in the acquisition of Datasys by Neptune, which anticipates becoming a U.S. corporation in the context of the Proposed Transaction. If definitive documentation for the Proposed Transaction is agreed upon and the transaction is consummated, the Company would continue to operate Datasys' business as a data, analytics, digital media solutions provider and artificial intelligence technology company with several proprietary data sets, multiple marketing channels and a robust marketing cloud.

 

Neptune and Datasys are still in negotiations, have not executed a definitive agreement and are under no obligation to enter into or continue negotiations regarding a definitive agreement relating to the Proposed Transaction. Additionally, for various reasons uncovered during the diligence process, the Company has concluded that it is no longer viable to pursue to the Proposed Transaction on the terms contemplated in the LOI. Neptune and Datasys are currently in discussions regarding a revised transaction structure and continue to negotiate in good faith to explore all possible avenues to reach an amicable partnership. There can be no assurance that a definitive agreement will be entered into or that the Proposed Transaction or an alternate transaction with revised terms will be consummated at all.  

 

50

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

 

RECENT CORPORATE DEVELOPMENTS

 

Change in Management

 

On August 4, 2023, the Company announced the promotion of Lisa Gainsborg, currently Neptune's Financial Controller, to Interim Chief Financial Officer, effective immediately, replacing Raymond Silcock who has resigned for personal reasons. Ms. Gainsborg possesses significant experience and knowledge of accounting and finance across both public and private companies, with background in financial statement preparation, Securities and Exchange Commission reporting, Sarbanes-Oxley compliance, the creation of accounting and reporting controls and procedures, and experience with developing enterprise resource planning systems.

 

Change in Auditors

 

On May 25, 2023, the Audit Committee and Board of Directors of the Company approved the engagement of Berkowitz Pollack Brant Advisors + CPAs (“BPB”) as our independent registered public accounting firm to audit our consolidated financial statements for the year ending March 31, 2024. Accordingly, KPMG LLP (“KPMG”), which was previously serving as the Company's independent auditors, were informed that they will be dismissed upon completion of their audit of the Company's consolidated financial statements as of and for the year ended March 31, 2023 and the issuance of their report thereon. The engagement of BPB is subject to the approval of the shareholders at the next Annual General Meeting.

 

Receipt of NASDAQ Notifications

 

The Company has received a written notification (the "Notification Letter") from the Nasdaq Stock Market LLC ("Nasdaq") on December 29, 2022, notifying the Company that it is not in compliance with the minimum bid price requirement set forth in Nasdaq Listing Rule 5550(a)(2), which requires that the closing bid price for the Company's common shares listed on Nasdaq be maintained at a minimum of US$1.00. Listing Rule 5810(c)(3)(A) provides that a failure to meet the minimum bid price requirement exists if the deficiency continues for a period of 30 consecutive business days. Based on the closing bid price of the Company's common shares for the 30 consecutive business days from November 15, 2022 to December 28, 2022, the Company no longer met the minimum bid price requirement.

 

The Notification Letter had no immediate effect on the listing of the Company's common shares on Nasdaq. In accordance with Nasdaq Listing Rule 5810(c)(3)(A), the Company was provided 180 calendar days, or until June 27, 2023, to regain compliance with the minimum bid price requirement, during which time the Company's common shares will continue to trade on the Nasdaq Capital Market. To regain compliance, the Company's common shares must have a closing bid price of at least US$1.00 for a minimum of 10 consecutive trading days. On June 27, 2023, the Company filed for an extension to this deadline and the Nasdaq has determined that the Company is eligible for an additional 180 calendar day period, or until December 26, 2023, to regain compliance. The Company's business operations were not affected by the receipt of the Notification Letter.

 

On September 8, 2023, the Company completed a share consolidation of its outstanding common shares ("Common Shares") on the basis of one (1) post-consolidation Common Share for every forty (40) pre-consolidation Common Shares (the "Consolidation"). The Consolidation was previously approved by the board of directors of the Company on August 7, 2023. Each fractional Common Share remaining after completion of the Consolidation that is less than one (1) whole of a Common Share will be increased to one (1) whole Common Share. The Consolidation reduced the number of Common Shares issued and outstanding from approximately 24.1 million Common Shares to approximately 0.6 million Common Shares. Each fractional Common Share remaining after completion of the Consolidation that was less than one whole of a Common Share was increased to one whole Common Share.

 

On July 21, 2023, the Company announced that it has received a letter from the Nasdaq Stock Market LLC ("Nasdaq") notifying the Company that, based on the reported stockholders' equity of Neptune as reported in its recent Annual Report on Form 10-K, the Company does not meet the minimum stockholders' equity requirement for continued listing on the Nasdaq Capital Market under the equity criteria under Nasdaq Listing Rule 5550(b)(1) stating listed companies must maintain stockholders' equity of at least $2,500,000. The Nasdaq notification letter has no immediate effect on the Company's business operations or the listing of the Company's common shares, and they will continue to trade on the Nasdaq Capital Market under the symbol "NEPT". Pursuant to the Nasdaq Listing Rule 5550(b)(1) the Company had 45 calendar days, or until September 5, 2023, to submit a plan to regain compliance. 

 

On November 30, 2023, the Company received notification from the Nasdaq, 2023, that Nasdaq has determined to delist the Company's common shares (the "Common Shares") due to noncompliance with the Minimum Bid Requirement and the Stockholders' Equity Requirement. The notification specifies that the Company is not in compliance with the minimum bid price requirement for continued listing on the Nasdaq Capital Market (NASDAQ Listing Rule 5550(a)(2)), as the bid price for the Common Shares on Nasdaq closed below US$1.00 (the "Minimum Bid Requirement") for 30 consecutive trading days. As the Company previously implemented two reverse stock splits over the prior two-year period with a cumulative ratio of 250 shares or more to one, it is not eligible for any compliance period specified in Rule 5810(c)(3)(A).  In addition, as previously disclosed, the Company received notification on July 19, 2023, that it was not in compliance with the minimum stockholders' equity requirement (NASDAQ Listing Rule 5550(b)(1)), as the Company's stockholders' equity was below the minimum US$2.5 million required (the "Stockholders' Equity Requirement"). The Company was provided 180 calendar days, or until January 16, 2024, to regain compliance with the Stockholders' Equity Requirement. This deficiency serves as an additional and separate basis for delisting. The Company appealed the determination made by Nasdaq within seven calendar days, or by December 7, 2023, pursuant to the procedures set forth in the Nasdaq Listing Rules. The Nasdaq Listing Rules provide that the Company may request a hearing before a Nasdaq Hearings Panel (the "Panel"), and such hearing request will stay the suspension of the Company's securities pending the Panel's decision. The Company submitted its initial written responses to the Panel on February 9, 2024, and a hearing is scheduled to take place on February 29, 2024.

 

51

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

 

SELECTED CONSOLIDATED ANNUAL AND QUARTERLY INFORMATION

 

SELECTED CONSOLIDATED FINANCIAL INFORMATION (in millions, except per share data)

 

The following table sets out selected consolidated financial information.

 

   

Three-month periods ended

   

Nine-month periods ended

 
   

December 31, 2023

   

December 31, 2022

   

December 31, 2023

   

December 31, 2022

 

Total revenues

  $ 7.600     $ 12.209     $ 26.967     $ 40.468  

Adjusted EBITDA1

    (18.453 )     0.458       (32.340 )     (26.698 )

Net loss

    (19.170 )     (0.497 )     (34.307 )     (44.290 )

Net income (loss) attributable to equity holders of the Company

    (17.749 )     1.288       (26.954 )     (33.894 )

Net loss attributable to non-controlling interest

    (1.421 )     (1.786 )     (7.354 )     (10.396 )

Basic and diluted income (loss) attributable to common shareholders of the Company

    (4.14 )     2.34       (15.11 )     (143.00 )

 

   

As at December 31, 2023

   

As at March 31, 2023

   

As at March 31, 2022

 

Total assets

  $ 23.026     $ 30.928     $ 104.955  

Working capital2

    (56.817 )     (17.484 )     7.071  

Non-current financial liabilities

    1.830       17.455       13.800  

(Deficiency) equity attributable to equity holders of the Company

    (31.247 )     (11.940 )     48.116  

(Deficiency) equity attributable to non-controlling interest

    (20.974 )     (15.621 )     12.722  

 

1     The Adjusted EBITDA is a non-GAAP measure. It is not a standard measure endorsed by US GAAP requirements. A reconciliation to the Company’s net loss is presented below. In the three-month period ended September 30, 2022, the Company re-casted comparative Adjusted EBITDA to conform to its current definition. As a result, the following adjustments were removed in the current and comparative quarters: litigation provisions, business acquisition and integration costs, signing bonus, severance and related costs, and write-down of inventories and deposits.

2   Working capital is calculated by subtracting current liabilities from current assets. Because there is no standard method endorsed by US GAAP, the results may not be comparable to similar measurements presented by other public companies. Current assets as at December 31, 2023, March 31, 2023 and March 31, 2022 were $16.600, $23.550 and $337.388 respectively, and current liabilities as at December 31, 2023, March 31, 2023 and March 31, 2022 were $73.417, $41.034 and $30.317 respectively.

 

52

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

 

CONSOLIDATED FINANCIAL ANALYSIS

 

NON-GAAP FINANCIAL PERFORMANCE MEASURES

 

The Company uses one adjusted financial measure, Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”) to assess its operating performance. This non-GAAP financial measure is presented in a consistent manner, unless otherwise disclosed. The Company uses this measure for the purposes of evaluating its historical and prospective financial performance, as well as its performance relative to competitors. The measure also helps the Company to plan and forecast for future periods as well as to make operational and strategic decisions. The Company believes that providing this information to investors, in addition to its GAAP financial statements, allows them to see the Company’s results through the eyes of Management, and to better understand its historical and future financial performance. Neptune’s method for calculating Adjusted EBITDA may differ from that used by other corporations.

 

A reconciliation of net loss to Adjusted EBITDA is presented below.

 

ADJUSTED EBITDA

 

Although the concept of Adjusted EBITDA is not a financial or accounting measure defined under US GAAP and it may not be comparable to other issuers, it is widely used by companies. Neptune obtains its Adjusted EBITDA measurement by excluding from its net loss the following items: net finance costs (income), depreciation and amortization, and income tax expense (recovery). Other items such as equity classified stock-based compensation, non-employee compensation related to warrants, impairment losses on non-financial assets, revaluations of derivatives, costs related to conversion from IFRS to US GAAP and other changes in fair values are also added back to Neptune's net loss. The exclusion of net finance costs (income) eliminates the impact on earnings derived from non-operational activities. The exclusion of depreciation and amortization, stock-based compensation, non-employee compensation related to warrants, impairment losses, revaluations of derivatives and other changes in fair values eliminates the non-cash impact of such items, and the exclusion of costs related to conversion from IFRS to US GAAP, together with the other exclusions discussed above, present the results of the on-going business. From time to time, the Company may exclude additional items if it believes doing so would result in a more effective analysis of underlying operating performance. Adjusting for these items does not imply they are non-recurring. For purposes of this analysis, the Net finance costs (income) caption in the reconciliation below includes the impact of the revaluation of foreign exchange rates.

 

In the three-month period ended September 30, 2022, the Company recast comparative Adjusted EBITDA to conform to the current definition. As a result, the following adjustments were removed in the current and comparative quarters: litigation provisions, business acquisition and integration costs, signing bonus, severance and related costs, and write-down of inventories and deposits.

 

Adjusted EBITDA1 reconciliation, in millions of dollars

 

   

Three-month periods ended

   

Nine-month periods ended

 
   

December 31, 2023

   

December 31, 2022

   

December 31, 2023

   

December 31, 2022

 
                                 

Net loss for the period

  $ (19.170 )   $ (0.497 )   $ (34.307 )   $ (44.290 )

Add (deduct):

                               

Depreciation and amortization

    0.278       0.662       0.991       2.391  

Revaluation of derivatives

    (1.597 )     (8.368 )     (7.187 )     (16.084 )

Net finance costs

    1.603       7.384       6.571       2.657  

Equity classified stock-based compensation

    0.433       1.005       1.517       2.832  

Impairment loss on long-lived assets

          0.271       0.075       25.781  

Income tax expense

          0.002             0.015  

Adjusted EBITDA1

  $ (18.453 )   $ 0.459     $ (32.340 )   $ (26.698 )

 

1 The Adjusted EBITDA is not a standard measure endorsed by US GAAP requirements. In the three-month period ended September 30, 2022, the Company re-casted comparative Adjusted EBITDA to conform to its current definition. As a result, the following adjustments were removed in the current and comparative quarters: litigation provisions, business acquisition and integration costs, signing bonus, severance and related costs, and write-down of inventories and deposits.

 

53

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

OPERATING SEGMENTS

 

The Company’s management structure and performance is measured based on a single segment, which is the consolidated level, as this is the level of information used in internal management reports that are reviewed by the Company’s Chief Operating Decision Maker.

 

Geographical information

 

Revenue is attributed to geographical locations based on the origin of customers’ location.

 

   

Three-month periods ended

   

Nine-month periods ended

 
   

December 31, 2023

   

December 31, 2022

   

December 31, 2023

   

December 31, 2022

 
   

Total Revenues

   

Total Revenues

   

Total Revenues

   

Total Revenues

 
                         

Canada

  $ 0.875     $ 1.348     $ 3.102     $ 7.075  

United States

    6.700       10.597       23.794       32.626  

Other countries

    0.024       0.264       0.071       0.767  
    $ 7.599     $ 12.209     $ 26.967     $ 40.468  

 

The Company’s property plant and equipment, intangible assets, goodwill and assets held for sale are attributed to geographical locations based on the location of the assets.

 

                   

As at

 
                   

December 31, 2023

 
   

Property, plant and equipment

   

Goodwill

   

Intangible assets

 

Canada

  $ 0.196     $ 2.483     $ 1.309  

United States

    0.839              

Total

  $ 1.035     $ 2.483     $ 1.309  

 

                   

As at

 
                   

March 31, 2023

 
   

Property, plant and equipment

   

Goodwill

   

Intangible assets

 

Canada

  $ 0.251     $ 2.426     $ 1.607  

United States

    1.152              

Total

  $ 1.403     $ 2.426     $ 1.607  

 

54

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

RESULTS ANALYSIS

 

Summary of Changes to the Condensed Consolidated Interim Statements of Loss

Three-month period ended December 31, 2023 compared to December 31, 2022

 

   

For the three-month period ended

   

Changes

 
   

December 31, 2023

   

December 31, 2022

   

Changes in $

   

Changes in %

 
                                 

Total revenues

  $ 7.600     $ 12.209       (4.609 )     -37.8 %

Total cost of sales

    (6.565 )     (10.328 )     3.763       36.4 %

Gross profit

    1.035       1.881       (0.846 )     -45.0 %

Gross profit margin

    13.6 %     15.4 %     -1.8 %     -11.6 %
                                 

Research and development expenses, net of tax credits and grants

    (0.001 )     (0.029 )     0.028       96.6 %

Selling, general and administrative expenses

    (18.732 )     (8.727 )     (10.005 )     -114.6 %

Impairment losses

          (0.271 )     0.271       100.0 %

Loss from operating activities

    (17.698 )     (7.061 )     (10.637 )     -150.6 %
                                 

Net finance costs

    (1.603 )     (1.363 )     (0.240 )     -17.6 %

Foreign exchange gain

    0.600       0.525       0.075       14.3 %

Gain on issuance and change in fair value of derivatives

    1.597       7.338       (5.741 )     -78.2 %

Other elements from the loss before income taxes

    (2.066 )     0.066       (2.132 )     -3230.3 %
      (1.472 )     6.566       (8.038 )     -122.4 %

Loss before income taxes

    (19.170 )     (0.495 )     (18.675 )     -3772.7 %
                                 

Income tax expense

          (0.002 )     0.002       100.0 %

Net loss

    (19.170 )     (0.497 )     (18.673 )     -3757.1 %
                                 

Adjusted EBIDTA

    (18.453 )     0.459       (18.912 )     -4120.3 %

 

Revenues

 

Total consolidated revenues for the three-month period ended December 31, 2023 amounted to $7.6 million representing a decrease of $4.6 million or 38% compared to $12.2 million for the three-month period ended December 31, 2022.

 

Food and Beverages revenues represented a decrease of $3.5 million or 42% in comparison to the three-months ended December 31, 2022, mainly due to a decrease in Sprout sales due to supply issues.  As for Nutraceuticals revenues, they represented a decrease of $0.8 million or 23% when compared to the three-month period ended December 31, 2022, which was primarily due to timing, as Nutraceutical B2B sales are not quarterly linear. In addition, there was a decrease of less than $0.1 million in Cannabis revenues from the now-divested Cannabis business.

 

Geographic Revenues

 

From a geographic perspective, revenues for the current quarter decreased by $0.5 million or 35% in Canada, decreased by $3.9 million or 37% in the United States and decreased by $0.2 million or 91% for other countries (all royalty revenues) compared to the three-months ended December 31, 2022.

 

The decrease of revenue in Canada for the period is mainly due to the timing of Nutraceutical sales, as the decrease in the USA mainly comes from Food and Beverages. 

 

55

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Gross Profit

 

Gross profit is calculated by deducting the cost of sales from total revenues. Cost of sales consists primarily of costs incurred to manufacture products, including sub-contractors, freight expenses and duties on raw materials, storage and handling costs and lab testing on raw materials, and to acquire finished goods.

 

The consolidated gross profit (loss) for the three-month period ended December 31, 2023 amounted to $ 1.0 million compared to $ 1.9 million , a decrease of $0.8 million or 45% for the three-month period ended December 31, 2022 .  This change is due to a decrease in revenues of $4.6 million, offset by a reduction in cost of sales of $3.8 million. This decrease to the gross profit was primarily attributable to the decrease in food and beverage revenues.

 

Gross Margin Percentage

 

For the three-month periods ended December 31, 2023 and 2022, the consolidated gross margin went from 15.4% in 2022 to 13.6% in 2023, a decrease of 1.8 basis points.

 

Research and Development (R&D) Expenses

 

For the three-month period ended December 31, 2023, the consolidated R&D expenses amounted to $0.0 million, compared to $0.0 million for the three-month period ended December 31, 2022, a decrease of less than $0.1 million, as most of the R&D expenses were attributable to the now divested Cannabis business.

 

Selling, General and Administrative (SG&A) Expenses

 

Consolidated SG&A expenses for the three-month period ended December 31, 2023 amounted to $18.7 million compared to $8.7 million for the three-month period ended December 31, 2022, an increase of $10 million or 115% primarily due to a $13.5 million increase in legal fees and settlements, offset by a $0.9 million decrease in payroll expenses, a $0.8 million decrease in office related expenses, a $0.7 million decrease in insurance, a $0.6 million decrease in marketing and a $0.4 million decrease in depreciation expense.

 

Impairment losses

 

Aggregate impairment losses for the three-month period ended December 31, 2023 amounted to $0.0 million compared to $0.3 million for the three-month period ended December 31, 2022, a decrease of $0.3 million or 100%. There were no impairment expenses in the current period due to the complete write off of Sprout's intangibles at year end. 

 

Restructuring fees

 

A new line item was added to the Company's Condensed Consolidated Interim Statements of Loss and Comprehensive Loss during the quarter, following the Sprout Restructuring. Accordingly, the restructuring fees for the three-month period ended December 31, 2023 amounted to $2.1 million compared to $nil for the three-month period ended December 31, 2022.

 

Net finance costs, revaluations, changes in fair values and foreign exchange losses 

 

Net finance costs, foreign exchange and revaluations of derivatives amounted to a loss of $0.6 million for the three-month period ended December 31, 2023, compared to a gain of $6.5 million for the three-month period ended December 31, 2022, a change of $5.9 million or 91% for the three-month period ended December 31, 2023. The variation for this period is mainly attributable to a $6.8 million increase in revaluation of derivatives, offset by $1.0 million loss on issuance of derivatives.

 

Income taxes

 

Income tax expense (recovery) was $nil for the three-month periods ended December 31, 2023 and 2022. As entities are in carry forward loss positions, there is no impact to income taxes for the three-month periods.

 

Adjusted EBITDA

 

Consolidated Adjusted EBITDA loss for the three-month period ended December 31, 2023 increased by $18.9 million or 4125% to an Adjusted EBITDA loss of $18.5 million compared to $0.5 million for the three-month period ended December 31, 2022. The change in Adjusted EBITDA loss for the three-month period ended December 31, 2023 compared to the three-month period ended December 31, 2022 was driven by an increase in loss from operating activities of $18.7 million, an increase in net finance costs of $5.8 million, partly offset by a decrease in stock based compensation of $0.6, a decrease in depreciation of $0.4, a reduction of impairment loss of $0.2 and a change in the revaluation of derivatives of $6.8 million.

 

Net loss

 

For the three-month period ended December 31, 2023, the net loss amounted to $19.2 million compared to $0.5 million for the three-month period ended December 31, 2022, an increase of $18.7 million or 3754%. This change is primarily due to a decrease in revenues of $4.6 million, offset by a reduction in cost of sales of $3.8 million.  In addition, there was an increase in SG&A of $10.1 million, primarily due to a $13.5 million increase in legal fees and settlements, offset by a $0.9 million decrease in payroll expenses, a $0.8 million decrease in office related expenses, a $0.7 million decrease in insurance, a $0.6 million decrease in marketing and a $0.4 million decrease in depreciation expense. Finally, net finance costs, revaluations, changes in fair values and foreign exchange losses changed by $5.9 million, mainly attributable to a $6.8 million increase in revaluation of derivatives, offset by $1.0 million loss on issuance of derivatives.

 

56

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Summary of Changes to the Condensed Consolidated Interim Statements of Loss  

Nine-month period ended December 31, 2023 compared to December 31, 2022

 

   

For the nine-month period ended

   

Changes

 
   

December 31, 2023

   

December 31, 2022

   

Changes in $

   

Changes in %

 
                                 

Total revenues

  $ 26.967     $ 40.468       (13.501 )     -33.4 %

Total cost of sales

    (25.158 )     (40.374 )     15.216       37.7 %

Gross profit

    1.809       0.094       1.715       1824.5 %

Gross profit margin

    6.7 %     0.2 %     6.5 %     2788.0 %
                                 

Research and development expenses, net of tax credits and grants

    (0.047 )     (0.451 )     0.404       89.6 %

Selling, general and administrative expenses

    (34.542 )     (35.188 )     0.646       1.8 %

Impairment losses

    (0.075 )     (25.781 )     25.706       99.7 %

Other elements from the operating loss

          0.170       (0.170 )     -100.0 %

Loss from operating activities

    (32.855 )     (61.156 )     28.301       46.3 %
                                 

Net finance costs

    (6.571 )     (2.657 )     (3.914 )     -147.3 %

Foreign exchange gain

    0.943       6.545       (5.602 )     -85.6 %

Gain on issuance and change in fair value of derivatives

    6.242       12.927       (6.685 )     -51.7 %

Other elements from the loss before income taxes

    (2.066 )     0.066       (2.132 )     -3230.3 %
      (1.452 )     16.881       (18.333 )     -108.6 %

Loss before income taxes

    (34.307 )     (44.275 )     9.968       22.5 %
                                 

Income tax expense

          (0.015 )     0.015       100.0 %

Net loss

    (34.307 )     (44.290 )     9.983       22.5 %
                                 

Adjusted EBIDTA

    (32.340 )     (26.698 )     (5.642 )     -21.1 %

 

Revenues

 

Total consolidated revenues for the nine-month period ended December 31, 2023 amounted to $27.0 million representing a decrease of $13.5 million or 33% compared to $40.5 million for the nine-month period ended December 31, 2022.

 

Food and Beverages revenues represented a decrease of $6.2 million or 25% in the nine-month period ended December 31, 2023, compared to the nine-month period ended December 31, 2022, mainly due to supply issues. As for Nutraceuticals revenues, there was a decrease of $3.9 million or 33% when compared to the same period the prior year related to timing as the nutraceutical sales are not quarterly linear. In addition, there was a decrease of $2.7 million or 100% in Cannabis revenues from the now-divested Cannabis business.

 

Geographic Revenues

 

From a geographic point of view, revenues for the nine-month period ended December 31, 2023 decreased by $4.0 million or 56% in Canada, decreased by $8.8 million or 27% in the United States and decreased by $0.7 million or 91% for other countries (all royalty revenues) compared to the nine-month period ended December 31, 2022. The decrease in revenue in Canada for the year is mainly due to the divestiture of the Cannabis business, as the decrease in the USA mainly comes from Food and Beverages.

 

The decrease of revenue in Canada for the period is mainly due to the timing of Nutraceutical sales and the now-divested Cannabis business, as the decrease in the USA mainly comes from Food and Beverages. 

 

Gross Profit (Loss)

 

The consolidated gross profit (loss) for the nine-month period ended December 31, 2023 amounted to $1.8 million compared to $0.1 million for the nine-month period ended December 31, 2022, an improvement of $1.7 million or 1823%.

 

This change is due to a decrease in revenues of $13.5 million offset by a reduction in cost of sales of $15.2 million. This decrease to the gross profit was primarily attributable to the decrease in food and beverage revenues, the divestiture of the cannabis business, the decrease in Nutraceutical revenues due to timing of customer orders offset by the reductions is the costs of goods for these sales.

 

Gross Margin Percentage

 

For the nine-month periods ended December 31, 2023 and 2022, the consolidated gross margin went from 0.2% in 2022 to 6.7% in 2023, an increase of 6.5 basis points.

 

57

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Research and Development (R&D) Expenses

 

For the nine-month period ended December 31, 2023, the consolidated R&D expenses amounted to $0.1 million, compared to $0.5 million for the nine-month period ended December 31, 2022, a decrease of $0.4 million or 90%, as most of the R&D expenses used to be in the now divested Cannabis business.

 

Selling, General and Administrative (SG&A) Expenses

 

Consolidated SG&A expenses for the nine-month period ended December 31, 2023 amounted to $34.5 million compared to $35.2 million for the same period the prior year, a decrease of $0.6 million or 2% primarily due to a reduction in payroll expenses of $5.2 million, a decrease in marketing of $1.8 million, a decrease in office related expenses of $1.5 million, a reduction of depreciation of $0.9, a decrease in consulting expenses of $0.5, a decrease in bad debts of $0.4 million, a decrease in R&D of $0.4, and a decrease in commissions of $0.3, offset by an increase in legal and settlement fees of $8.9 million and an increase in insurance expenses of $1.4 million.

 

Impairment losses

 

Aggregate impairment losses amounted to $0.1 million for the nine-month period ended December 31, 2023 compared to $25.8 million for the same period last year, a decrease of $25.7 million or 100%. There were minimal impairment losses for the current period; impairment losses for the same period the previous year mainly related to the write-down of the assets held for sale of now-divested Cannabis business ($15.3 million) and the write-down of goodwill and intangibles ($7.6 million).

 

Restructuring fees

 

A new line item was added to the Company's Condensed Consolidated Interim Statements of Loss and Comprehensive Loss during the quarter ended December 31, 2023, following the Sprout Restructuring. Accordingly, the restructuring fees for the nine-month period ended December 31, 2023 amounted to $2.1 million compared to $nil for the same period the previous year.

 

Net finance costs, revaluations, changes in fair values and foreign exchange losses 

 

Net finance costs, foreign exchange and revaluations of derivatives amounted to a loss of $0.6 million for the nine-month period ended December 31, 2023, compared to a gain of $16.8 million for the nine-month period ended December 31, 2022, a change of $16.2 million or 96% for the nine-month period ended December 31, 2023. The variation for this period is mainly attributable to the increase in interest expense of $3.9 million on the Company’s financing facilities, the reduction in the gain on revaluation of warrant liabilities of $6.7 million, as well as foreign exchange impact of $5.6 million. The gain on revaluation of the warrants was primarily driven by the decrease in the Company's stock price.

 

Income taxes

 

Income tax expense (recovery) was $nil for the nine-month periods ended December 31, 2023 and 2022. As entities are in carry forward loss positions, there is no impact to income taxes for the periods.

 

Adjusted EBITDA

 

Consolidated Adjusted EBITDA loss  increased by $5.6 million or 21%  for the  nine-month period ended December 31, 2023  to an Adjusted EBITDA loss of $ 32.3 million  compared to $ 26.7 million  for the  nine-month period ended December 31, 2022 . The change in Adjusted EBITDA loss for the  nine-month period ended December 31, 2023  compared to the  nine-month period ended December 31, 2022  was driven by an improvement in loss from operating activities of $10.0 million, a decrease in revaluation of derivatives of $8.9 million and a decrease in financing costs of $3.9, offset by an addback of SG&A expenses including depreciation, equity classified stock-based compensation, non-employee compensation related to warrants of $2.7 million, and a reduction of impairment losses of $25.7 million.

 

Net loss

 

For the nine-month period ended December 31, 2023, the net loss amounted to $34.3 million compared to $44.3 million for the nine-month period ended December 31, 2022, a decrease of $10 million or 23% that was driven by an improvement in gross profit of $1.7 million, a decrease in R&D expenses of $0.4 million, a decrease in SG&A expenses of $0.6 million, a reduction in impairment losses of $25.7 million, offset by an increase in finance costs of $3.9 million, an increase in foreign exchange of $5.6 million, a decrease in gain on fair value of derivatives of $6.7 million and a decrease in other elements of loss before income taxes.

 

58

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

 

FINANCIAL AND CAPITAL MANAGEMENT

 

USE OF PROCEEDS

 

The use of proceeds for the nine-month periods ended December 31, 2023 and 2022, in millions of dollars, was as follows:

 

   

Three-month periods ended

   

Nine-month periods ended

 
   

December 31,

   

December 31,

   

December 31,

   

December 31,

 
   

2023

   

2022

   

2023

   

2022

 
                                 

Sources:

                               

Proceeds from the issuance of shares and warrants through a Direct Offering

  $     $     $ 8.500     $ 5.000  

Proceeds from the issuance of shares and warrants through a Direct Offering Priced At-The-Market and Concurrent Private Placement

          6.000             6.000  

Proceeds from exercise of options and pre-funded warrants

                0.001        

Proceeds from sale of Cannabis assets

          3.122             3.122  

Proceeds from sale of assets

          0.085             0.170  

Increase in loans and borrowings

    9.411             30.918       3.800  

Foreign exchange gain on cash and cash equivalents held in foreign currencies

    0.418       0.018              
      9.829       9.225       39.419       18.092  
                                 

Uses:

                               

Acquisition of property, plant and equipment

                0.079       0.602  

Repayment of loans and borrowings

    10.320       (0.550 )     30.921        

Costs of issuance of shares and warrants

          0.865       1.522       1.330  

Withholding taxes paid pursuant to the settlement of non-treasury RSUs

          0.314             0.574  

Foreign exchange loss on cash and cash equivalents held in foreign currencies

                0.092       0.238  

Cash flows used in operating activities

    3.027       6.587       7.565       20.670  
      13.347       7.216       40.179       23.414  
                                 

Net cash inflows (outflows)

  $ (3.518 )   $ 2.009     $ (0.760 )   $ (5.322 )

 

Sources and Uses of Funds

 

For the nine-month period ended December 31, 2023, there was an increase of $3.0 million or 13% in loans and borrowings, net of repayments but including capitalized interests, and net proceeds from Direct Offerings were of $7.0 million. The proceeds were mainly used for operating activities which amounted to $7.6 million, including inventory procurement, salaries and professional fees, for a net cash outflow of $0.8 million. For the quarter ended December 31, 2023, loans and borrowings increased by $9.4 million, with $10.3 million used for repayments of loans and borrowings and $3.0 million of cash being used for operating activities, bringing net cash outflows in the period to $3.5 million.

 

Direct Offerings

 

On September 26, 2023, Neptune issued a total of 1,550,000 pre-funded warrants (“September 2023 Pre-Funded Warrants”), along with 250,000 common shares of the Company, as part of a registered direct offering ("September 2023 Direct Offering"). Each September 2023 Pre-Funded Warrant was exercisable for one Common Share. The common shares and the September 2023 Pre-Funded Warrants were sold together with 1,800,000 September 2023 Warrants. Each of the September 2023 Warrant is exercisable for one common share. Each of the common shares and September 2023 Pre-Funded Warrants and the accompanying September 2023 Warrants were sold together at a combined offering price of $2.50, for aggregate gross proceeds of $4,500,000 before deducting fees and other estimated offering expenses. The September 2023 Pre-Funded Warrants are funded in full at closing except for a nominal exercise price of $0.0001 and are exercisable commencing on the Closing Date and will terminate when such September 2023 Pre-Funded Warrants are exercised in full. The September 2023 Warrants have an exercise price of $2.50 per share and can be exercised for a period of 5 years from the date of issuance. The September 2023 Pre-Funded Warrants were exercised in part during the nine-month period ended December 31, 2023, for gross proceeds of $116. 

 

On May 15, 2023, Neptune issued a total of 192,652 pre-funded warrants (“May 2023 Pre-Funded Warrants”), along with 110,380 common shares of the Company, as part of a registered direct offering ("May 2023 Direct Offering"). Each May 2023 Pre-Funded Warrant was exercisable for one Common Share. The common shares and the May 2023 Pre-Funded Warrants were sold together with 303,032 May 2023 Warrants (see note 10). Each of the May 2023 Warrant is exercisable for one common share. Each of the common shares and May 2023 Pre-Funded Warrants and the accompanying May 2023 Warrants were sold together at a combined offering price of $13.20, for aggregate gross proceeds of $4,000,000 before deducting fees and other estimated offering expenses. The May 2023 Pre-Funded Warrants were funded in full at closing except for a nominal exercise price of $0.004 and are exercisable commencing on the Closing Date and will terminate when such May 2023 Pre-Funded Warrants are exercised in full. The May 2023 Warrants had an exercise price of $13.20 per share and could be exercised for a period of 5 years from the date of issuance. The Pre-Funded Warrants were fully exercised during the nine-month period ended December 31, 2023, for gross proceeds of $541.

 

59

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

On June 23, 2022, Neptune closed agreements with several institutional investors for the purchase and sale of an aggregate of 32,500 common shares of the Company, 16,140 pre-funded warrants and accompanying series of warrants to purchase up to an aggregate of 97,280 common shares warrants, at an offering price of $102.80 per share and accompanying warrants in a registered direct offering priced at-the-market under Nasdaq rules. Each series of warrants have an exercise price of $92.80 per share and are immediately exercisable upon issuance. One series of warrants will expire two years following the date of issuance and one series of warrants will expire five years following the date of issuance. The gross proceeds from the offering were $5.0 million, prior to deducting placement agent's fees and other offering expenses payable by Neptune. The pre-funded warrants were fully exercised on June 24, 2022, for $65.

 

Loans and borrowings

 

On November 17, 2023, Biodroga Nutraceuticals Inc. (“Biodroga”), a subsidiary of the Company, executed an Invoice Purchase and Sale Agreement (the “PSA”) with Alterna Capital Solutions LLC (the “Lender”), dated November 8, 2023, providing for the purchase by the Lender of certain of Biodroga’s accounts receivable. Pursuant to the PSA, Biodroga agreed to sell eligible accounts receivable to the Lender for an amount equal to the face amount of each account receivable less a reserve percentage. In connection with the PSA, Biodroga and Alterna also executed an Inventory Finance Rider (the “Rider”), dated November 8, 2023, providing for advances by Alterna secured by the inventory of Biodroga. Subject to the Lender's discretion and the terms and conditions of the Rider and the PSA, the Lender may make advances to Biodroga of an aggregate amount up to and not to exceed, as of any date of determination of (i) 75% of Eligible Inventory (as defined in the Rider) valued at the lower of cost or market value, or (ii) 75% of the net orderly liquidation value of the Eligible Inventory. The maximum amount potentially available to be deployed by the Lender at any given time pursuant to the PSA and Rider is $3 million, which may be increased in $1 million increments up to a maximum of $8 million in accordance with the terms of the PSA. The PSA and Rider provide for the payment of fees by Biodroga, including a funds usage fee of prime plus 1% with a minimum interest rate of 9.5% per annum, and includes customary representations and warranties, indemnification provisions, covenants and events of default. The PSA and Rider provide for an initial twelve (12) month term, followed by automatic annual renewal terms unless Biodroga provides written notice pursuant to the PSA prior to the end of any term. In connection with the PSA, the Company delivered a Commercial Guaranty (the “Parent Guaranty”) to the Lender, guaranteeing the prompt payment and performance of the liabilities and obligations of Biodroga to the Lender under the PSA. 

 

On November 6, 2023, the MSEC Promissory Note was amended, with the maturity date extended to June 30, 2025 and now bears interest at the rate of 15.0% per annum to June 30, 2024, payable in kind, and 7.5% per annum, payable in kind, and 7.5% per annum payable in cash, from and after June 30, 2024. However, the Company did not pay the other promissory notes that were due on February 1, 2024, but is working with the lenders to resolve the situation.  Consequently, the extension of the MSEC Promissory Note may be compromised.

 

On November 3, 2023, the Company converted a substantial portion of its debt in Sprout into Sprout equity pursuant to a binding term sheet entered into with NH Expansion Credit Fund Holdings L.P. (the "Exchange"). In accordance with the terms of the Exchange, Sprout debt was exchanged for Sprout equity resulting in Neptune having increased Sprout ownership from 50.1% to 89.5%. The Exchange substantially reduced Sprout's debt and amended the remaining Sprout promissory notes, extending their maturity date to June 30, 2025, and the terminating the guarantee currently provided by the Company. The Exchange will significantly improve the strategic positioning for both entities, decreasing expenses and positioning Sprout to become an independent trading entity.

 

On October 13, 2023, the Company announced that it had prepaid in full its senior secured notes with CCUR Holdings, Inc. and Symbolic Logic, Inc., after a payment of approximately $2.3 million. The senior secured notes had an original principal amount of $4 million and bore a fixed interest rate of 16.5% per annum.

 

On July 13, 2022, Neptune announced that Sprout Foods Inc. ("Sprout"), the Company's organic plant-based baby food and toddler snack company, entered into an amendment of each of its existing Secured Promissory Notes. In connection with this amendment, investment funds managed by Morgan Stanley Expansion Capital ("Morgan Stanley" or "MSEC") have agreed to immediately commit an additional $3 million in Secured Promissory Notes to Sprout. The maturity date of the note facility of February 1, 2024, is consistent with the maturity date of the existing Secured Promissory Notes with MSEC and Neptune. The $13.0 million of amended Secured Promissory Notes have a 10% interest rate per annum, increasing by 1% per annum every three months during the term of the Secured Promissory Notes. The interest will be compounded and added to the principal amount on a quarterly basis. The amended Secured Promissory Notes may be converted, in whole or in part, at any time upon the mutual consent of Sprout, the Company and MSEC, into common shares of the Company. MSEC was issued 9,317 common shares of Neptune, having a value of $0.6 million in connection with this commitment, for the payment of borrowing costs. On April 27, 2023, the Company announced that Sprout extended the maturity of its existing $13 million secured promissory note with MSEC. The note maturity has been extended from February 1, 2024, to December 31, 2024, which will bear interest at the rate of 15.0% per annum through and including December 31, 2023, payable in kind, and 10.0% per annum, payable in kind, and 5.0% per annum payable in cash, from and after January 1, 2024.

 

On August 26, 2022, Neptune's Sprout subsidiary entered in a new $0.25 million Secured Promissory Note agreement. The maturity date of the new note facility is February 1, 2024. The $0.25 million Secured Promissory Note has a 10% interest rate per annum, increasing by 1% per annum every three months during the term of this Secured Promissory Note. The interest will be compounded and added to the principal amount on a quarterly basis. This Secured Promissory Note may be converted, in whole or in part, at any time upon the mutual consent of Sprout, the Company and the holder, into common shares of the Company. Neptune issued 920 common shares having a value of $0.1 million in connection with this Secured Promissory Note, for the payment of borrowing costs.

 

On November 8, 2022, Sprout entered into two agreements to issue an additional $0.55 million of Secured Promissory Notes, on the same terms as the previous Secured Promissory Note discussed above. In connection with these financings, Neptune issued 3,659 common shares for a value of $0.1 million to the holders of these Secured Promissory Notes on February 15, 2023, for the payment of borrowing costs.

 

60

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

On January 13, 2023, Neptune announced that it has closed on a senior secured notes financing (such notes, the "Notes") for gross proceeds of $4.0 million with CCUR Holdings, Inc. and Symbolic Logic, Inc. (collectively, the "Noteholders"). The Notes will mature 12 months from the initial closing and bear interest at a rate of 16.5% per annum. The notes are secured by the assets of Neptune excluding the assets of Sprout. Interest will be payable in kind on the first 6 monthly payment dates after the initial closing date and thereafter will be payable in cash. Pursuant to the terms of the Notes, the Company also issued to the Noteholders warrants to purchase an aggregate of 21,250 shares of Neptune common stock, with each warrant exercisable for 5 years following the initial issuance at a price of $21.20 per common share. On March 9, 2023, the Company entered into a Waiver and First Amendment to the Notes (the "Waiver Agreement"). The Waiver Agreement waives certain administrative, regulatory and financial statement related covenants as further described in the Waiver Agreement as required by the terms of the Notes. The lender has the right to demand immediate repayment in the event of default. Furthermore, in connection with the Waiver Agreement, the Notes were amended to provide that the Purchasers shall be paid an exit fee in the aggregate amount of $0.2 million, payable as follows: (i) on or prior to May 15, 2023, $0.1 million and (ii) on the Maturity Date (as defined in the Note Purchase Agreement), $0.1 million and the interest rate was increased to 24% for a period extending until the Company meets specified criteria in the Waiver Agreement. On May 22, 2023, the "Company" entered into a Waiver and Second Amendment to Note Purchase Agreement (the "Second Waiver Agreement"), with CCUR Holdings, Inc. ("Collateral Agent") and the purchasers named therein, related to the Note Purchase Agreement dated as of January 12, 2023 (the "Note Purchase Agreement"). The Second Waiver Agreement provides that the required prepayment of $2 million (the "Mandatory Prepayment"), due as of May 15, 2023, is waived, in part, until July 31, 2023, or for an additional thirty days thereafter if the Company has filed a Registration on Form S-1 with the Securities and Exchange Commission by July 31, 2023. Pursuant to the Second Waiver Agreement, the Company was required to pay, and has paid, $1 million of the Mandatory Prepayment. For the period beginning on March 31, 2023, through and including the date that the entire Mandatory Prepayment, including interest and fees is paid, interest on the sum of the outstanding principal amounts will accrue at the rate of 24% per annum. Thereafter, interest will revert to the rate otherwise provided under the Note Purchase Agreement. The Company also agreed to pay an extension fee in an aggregate amount of $138,606, which was added to the principal amount due.  The Company completed the repayment of these Notes on October 10, 2023.

 

On January 25, 2023, Neptune announced that its organic baby food brand subsidiary, Sprout Organics, has entered into an accounts receivable factoring facility with Alterna Capital Solutions, LLC ("Alterna"). The maximum available is $5 million. The terms of the agreement include a Funds Usage Fee of prime plus 1% with a minimum interest rate of 8% per annum. Alterna was granted a security interest in Sprout's accounts receivable. The agreement will remain in effect for a 12-month period, effective January 23, 2023, and will be automatically renewed. Neptune provided a commercial guaranty in connection with this agreement. On May 10, 2023, Neptune announced that Sprout has secured inventory financing through an Invoice Purchase and Security Agreement partnership with Alterna, effective April 21, 2023. The inventory line will provide Sprout with working capital for additional inventory to meet consumer demand and product line expansion. The maximum available has been amended to $7.5 million, from $5.0 million previously announced on January 25, 2023, adding a line of inventory to the accounts receivable factoring facility that is already in place.

 

On March 10, 2023, Sprout issued promissory notes for gross proceeds of $0.3 million to various investors, on the same terms as the MSEC promissory notes. Pursuant to the terms of the promissory notes, the Company also issued to these investors warrants ("March 2023 Warrants") to purchase an aggregate of 2,778 shares of Neptune common stock, with each warrant exercisable for 5 years following the initial issuance at a price of $21.60 per common share. The aggregate fair value on issuance of the March 2023 Warrants was $0.0 million.

 

61

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

CAPITAL RESOURCES

 

Liquidity position

 

As at December 31, 2023, the Company’s liquidity position, consisting of cash and cash equivalents, was $1.2 million. Furthermore, as at December 31, 2023, the Company’s trade and other payables exceed its total current assets. Accordingly, the Company is required to actively manage its liquidity and expenses and payments of payables are not being made as the amounts become due. As of the date the financial statements are authorized for issuance, the cash balance is expected to be sufficient to operate the business for approximately one month under the current business plan. The Company requires funding in the very near term in order to continue its operations. If the Company is unable to obtain funding in the near-term, it may have to cease operations and liquidate its assets.

 

Liquidity and Capital Resources

 

Cash flows and financial condition for the three and nine-month periods ended December 31, 2023 and 2022

 

Summary

 

As at  December 31, 2023, cash and cash equivalent totaled $1.2 million, a decrease of $2.2 million or 64% compared to cash and cash equivalents totaling $3.4 million as at December 31, 2022. 

 

Operating activities

 

During the three months ended December 31, 2023, our operating activities used cash of $3.0 million compared to $6.6 million for the three-month period ended September 30, 2022. During the nine-month period ended December 31, 2023 our operating activities used cash of $7.6 million compared to $20.7 million in the nine-month period ended December 31, 2022.

 

Investing activities

 

The Company's business models require low capital expenditures ("CAPEX") future investments. For the three-month period ended December 31, 2023 investing activities used $0.0 million compared to $3.2 million for the same period the prior year. For the nine-month period ended December 31, 2023, $0.1 million was used for investing activities; in the same period the prior year, $2.7 million was used for investing activities.

 

Financing activities

 

The Company has been successful in obtaining financing from public issuances, private placements and debt fundings. The Company entered into Registered Direct Offerings closed on June 23, 2022 ($5.0 million), October 11, 2022 ($6.0 million), May 15, 2023 ($4.0 million) and September 26, 2023 ($4.5 million). Secured promissory notes totaling $4.1 million were issued by Sprout during the year ended March 31, 2023: $3.0 million in July 2022, $0.25 million in August 2022, $0.55 million in November 2022 and $0.3 million in March 2023. Senior secured notes of $4.0 million were also issued by Neptune in January 2023, which were repaid in October 2023. Also in January 2023, Sprout entered into an accounts receivable factoring facility, for which the maximum available was $5.0 million, which was increased to $7.5 million in April 2023 following the addition of an inventory financing (of which $5.3 million was used as at December 31, 2023). 

 

The Company's current cash position will be sufficient to support its financial needs approximately one month under the current business plan. Should the Company's various financing initiatives such as potential public issuances, private placements, preferred shares issuances, or debt financings not materialize, further actions such as further cost reduction initiatives and Company spinoffs of subsidiaries remain as viable options. See the Going Concern section of this Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Furthermore, certain liabilities, such as the warrant liabilities, are dependent on Neptune’s share price and would only become payable if they are in the money. The warrants, if exercised, settle in common shares of the Company and therefore do impact on the Company’s cash. Unless exercised on a cashless basis (where permitted), warrant holders are required to pay the cash strike price to exercise the warrant and thus the exercise of warrants could result in a cash infusion to the Company.

 

Loans and borrowings

 

On February 10, 2021, as part of the Sprout acquisition, Sprout issued a promissory note of $10.0 million guaranteed by the Company and secured by a first-ranking mortgage on all movable assets of Sprout current and future, corporeal and incorporeal, and tangible and intangible. The outstanding principal balance bears interest at the rate of 10% per annum, increasing by 1% per annum every three months during the term of the Secured Promissory Notes. The interest will be compounded and added to the principal amount on a quarterly basis. On April 27, 2023, the Company announced that Sprout extended the maturity of its existing $13 million secured promissory note with MSEC. The note maturity has been extended from February 1, 2024 to December 31, 2024, which will bear interest at the rate of 15.0% per annum through and including December 31, 2023, payable in kind, and 10.0% per annum, payable in kind, and 5.0% per annum payable in cash, from and after January 1, 2024. On November 6, 2023, the Company entered the Third Amended and Restated Secured Promissory Note, which shall bear interest at the rate of (i) fifteen percent (15.00%) per annum through and including June 30, 2024, which shall be compounded by being added to the principal amount of this Note on each Payment Date and (ii) from and after July 1, 2024 and continuing until this Note is repaid in full in accordance with the terms hereof, (a) seven and one-half percent (7.50%), which shall be compounded by being added to the principal amount of this Note on each Payment Date and (b) seven and one-half percent (7.50%) due and payable in cash on each Payment Date; provided, however, that upon an Event of Default (as defined below) and while such Event of Default is continuing, this Note shall bear interest at the rate per annum equal to five percent (5.0%) above the rate that is otherwise applicable hereto, compounded weekly. Interest will be calculated on the basis of a 360-day year for the actual number of days elapsed.

 

62

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

On August 26, 2022, Sprout entered in a new $0.25 million Secured Promissory Note agreement. The maturity date of the new note facility is February 1, 2024. The $250,000 Secured Promissory Note has a 10% interest rate per annum, increasing by 1% per annum every three months during the term of this Secured Promissory Note. The interest will be compounded and added to the principal amount on a quarterly basis. This Secured Promissory Note may be converted, in whole or in part, at any time upon the mutual consent of Sprout, the Company and the holder, into common shares of the Company. Neptune issued 36,765 common shares for a value of $0.1 million in connection with this Secured Promissory Note, for the payment of borrowing costs.

 

On November 8, 2022, Sprout entered into an agreement to issue an additional $0.55 million of Secured Promissory Notes, on the same terms as the Secured Promissory Note entered into with MSEC. On February 15, 2023, in connection with this financing, Neptune issued 146,330 common shares to the holders of these Secured Promissory Notes for a value of $0.1 million.

 

On January 13, 2023, Neptune announced that it has closed on a senior secured notes financing (such notes, the "Notes") for gross proceeds of $4.0 million with CCUR Holdings, Inc. and Symbolic Logic, Inc. (collectively, the "Noteholders"). The Notes will mature 12 months from the initial closing and bear interest at a rate of 16.5% per annum. The notes are secured by the assets of Neptune excluding the assets of Sprout. Interest will be payable in kind on the first 6 monthly payment dates after the initial closing date and thereafter will be payable in cash. Pursuant to the terms of the Notes, the Company also issued to the Noteholders warrants to purchase an aggregate of 850,000 shares of Neptune common stock, with each warrant exercisable for 5 years following the initial issuance at a price of $0.53 per common share. On March 9, 2023, the Company entered into a Waiver and First Amendment to the Notes (the "Waiver Agreement"). The Waiver Agreement waives certain administrative, regulatory and financial statement related covenants as further described in the Waiver Agreement as required by the terms of the Notes. The lender has the right to demand immediate repayment in the event of default. Furthermore, in connection with the Waiver Agreement, the Notes were amended to provide that the Purchasers shall be paid an exit fee in the aggregate amount of $0.2 million, payable as follows: (i) on or prior to May 15, 2023, $0.1 million and (ii) on the Maturity Date (as defined in the Note Purchase Agreement), $0.1 million and the interest rate was increased to 24% for a period extending until the Company meets specified criteria in the Waiver Agreement. The Company completed the repayment of these Notes on October 10, 2023.

 

On January 25, 2023, Neptune announced that its organic baby food brand subsidiary, Sprout Organics, has entered into an accounts receivable factoring facility with Alterna Capital Solutions, LLC ("Alterna"). The maximum available is $5 million. The terms of the agreement include a Funds Usage Fee of prime plus 1% with a minimum interest rate of 8% per annum. Alterna was granted a security interest in Sprout's accounts receivable. The agreement will remain in effect for a 12-month period, effective January 23, 2023, and will be automatically renewed. Neptune provided a commercial guaranty in connection with this agreement. On May 10, 2023, Neptune announced that Sprout has secured inventory financing through an Invoice Purchase and Security Agreement partnership with Alterna, effective April 21, 2023. The inventory line will provide Sprout with working capital for additional inventory to meet consumer demand and product line expansion. The maximum available has been amended to $7.5 million, from $5.0 million previously announced on January 25, 2023, adding a line of inventory to the accounts receivable factoring facility that is already in place.

 

On March 10, 2023, Sprout issued promissory notes for gross proceeds of $0.3 million to various investors, on the same terms as the MSEC promissory notes. Pursuant to the terms of the promissory notes, the Company also issued to these investors warrants ("March 2023 Warrants") to purchase an aggregate of 111,111 shares of Neptune common stock, with each warrant exercisable for 5 years following the initial issuance at a price of $0.54 per common share.

 

On November 6, 2023, the MSEC Promissory Note was amended, with the maturity date extended to June 30, 2025 and now bears interest at the rate of 15.0% per annum to June 30, 2024, payable in kind, and 7.5% per annum, payable in kind, and 7.5% per annum payable in cash, from and after June 30, 2024. However, the Company did not pay the other promissory notes that were due on February 1, 2024, but is working with the lenders to resolve the situation.  Consequently, the extension of the MSEC Promissory Note may be compromised.

 

On November 17, 2023, Biodroga Nutraceuticals Inc. (“Biodroga”), a subsidiary of the Company, executed an Invoice Purchase and Sale Agreement (the “PSA”) with Alterna Capital Solutions LLC (the “Lender”), dated November 8, 2023, providing for the purchase by the Lender of certain of Biodroga’s accounts receivable. Pursuant to the PSA, Biodroga agreed to sell eligible accounts receivable to the Lender for an amount equal to the face amount of each account receivable less a reserve percentage. In connection with the PSA, Biodroga and Alterna also executed an Inventory Finance Rider (the “Rider”), dated November 8, 2023, providing for advances by Alterna secured by the inventory of Biodroga. Subject to the Lender's discretion and the terms and conditions of the Rider and the PSA, the Lender may make advances to Biodroga of an aggregate amount up to and not to exceed, as of any date of determination of (i) 75% of Eligible Inventory (as defined in the Rider) valued at the lower of cost or market value, or (ii) 75% of the net orderly liquidation value of the Eligible Inventory. The maximum amount potentially available to be deployed by the Lender at any given time pursuant to the PSA and Rider is $3 million, which may be increased in $1 million increments up to a maximum of $8 million in accordance with the terms of the PSA. The PSA and Rider provide for the payment of fees by Biodroga, including a funds usage fee of prime plus 1% with a minimum interest rate of 9.5% per annum, and includes customary representations and warranties, indemnification provisions, covenants and events of default. The PSA and Rider provide for an initial twelve (12) month term, followed by automatic annual renewal terms unless Biodroga provides written notice pursuant to the PSA prior to the end of any term. In connection with the PSA, the Company delivered a Commercial Guaranty (the “Parent Guaranty”) to the Lender, guaranteeing the prompt payment and performance of the liabilities and obligations of Biodroga to the Lender under the PSA.

 

63

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Form S-3 Limitations

 

As a result of our inability to timely file the Annual Report for the year ended March 31, 2023 under the Securities Exchange Act of 1934, as amended, we will not be eligible to use a registration statement on Form S-3 to conduct public offerings of our securities until we have timely filed all periodic reports with the SEC for a period of twelve months. Our inability to use Form S-3 during this time period may have a negative impact on our ability to access the public capital markets in a timely fashion because we are required to file a long-form registration statement on Form S-1 and have it reviewed and declared effective by the SEC. This may limit our ability to access the public markets to raise debt or equity.

 

Equity

 

Equity consists of the following items (in millions):

 

   

December 31,

   

March 31,

 
   

2023

   

2023

 
                 

Share capital

  $ 327.944     $ 321.946  

Warrants

    6.648       6.155  

Additional paid-in capital

    59.681       58.139  

Accumulated other comprehensive loss

    (14.926 )     (14.539 )

Deficit

    (410.595 )     (383.641 )

Total equity (deficiency) attributable to equity holders of the Company

  $ (31.248 )   $ (11.940 )

Total equity (deficiency) attributable to non-controlling interest

    (20.974 )     (15.621 )

Total equity (deficiency)

  $ (52.222 )   $ (27.561 )

 

64

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

 

CONTRACTUAL OBLIGATIONS

 

The following are the contractual obligations as at December 31, 2023:

 

                                           

December 31, 2023

 

Required payments per year

 

Carrying amount

   

Contractual Cash flows

   

Less than 1 year

   

1 to 3 years

   

4 to 5 years

   

More than 5 years

 

Trade and other payables and provisions

  $ 31.372     $ 31.372     $ 31.372     $     $     $  

Lease liabilities1

    2.156       2.778       0.573       1.076       0.610        

Loans and borrowings2

    25.984       25.984       25.984                    

Other liability3

    0.014       15.000                          
    $ 59.526     $ 75.134     $ 57.929     $ 1.076     $ 0.610     $  

 

(1)         Includes interest payments to be made on lease liabilities corresponding to discounted effect.

(2)         Includes interest payments to be made on loans and borrowings.

(3)         According to the employment agreement with the CEO, a long-term incentive is payable if the Company reaches a level of market capitalization.

 

Liabilities related to warrants are excluded from the table above, as they are to be settled in shares. 

 

Under the terms of its financing agreements, the Company is not required to meet financial covenants. However, the Company does have several covenants related to other matters such as financial statement deadlines, which if not respected, provide for certain obligations to become due on demand. The Company does not currently have funds available to repay lenders were that to occur.

 

On November 14, 2021, the Company and its CEO entered into an agreement pursuant to which the CEO’s existing employment agreement was amended to waive the Company’s obligation to procure directors and officers insurance coverage of up to $15 million for the period covering July 1, 2021 to July 31, 2022. The parties agreed that if the Company had successfully completed a strategic partnership prior to December 31, 2021, the CEO would have been entitled to approximately $6.9 million in cash and would have been granted fully vested options to purchase 212,500 shares of the Company’s common stock. The parties also agreed that if certain contingencies did not occur by December 31, 2021, the parties would negotiate for a period of 30 days and, in the absence of an agreement, would be entitled to a grant of vested RSUs with a value of approximately $8.6 million (or if the Company is unable to grant such RSUs, then a combination of cash and vested RSUs with equivalent value). On January 31, 2022, the parties agreed to extend the 30-day negotiation period for an additional 30 days. As the strategic partnership was not consummated by December 31, 2021, the CEO was entitled to the compensation mentioned above. The Company has accrued in trade and other payable the liability to the CEO of $8.6 million during the year ended March 31, 2023 and the balance of the accrual was $0.0 million as at December 31, 2023. The related charge for the three and nine-month periods ended December 31, 2023 is $nil and would have otherwise been included in selling general and administrative expenses.

 

The Company is required to pay royalties of 1% of its revenues in semi-annual installments, in perpetuity to the former CEO. A provision of $1.1 million for royalty payments is included in the table above for amounts currently due and is not otherwise included in table above.

 

Refer also to provisions disclosed in note 9, commitments disclosed in note 16(a) and legal proceedings in note 16(b) of the consolidated financial statements for the three and six-months periods ended December 31, 2023 and December 31, 2023.

 

The Company has no significant off-balance sheet arrangements as at December 31, 2023, other than those mentioned above and the commitments disclosed in note 16 of the condensed consolidated interim financial statements for the three and nine-month periods ended December 31, 2023 and 2022.

 

65

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

 

ACCOUNTING POLICIES

 

OUR ACCOUNTING POLICIES

 

Please refer to Note 3 of the annual consolidated financial statements as at March 31, 2023 for more information about significant accounting policies used to prepare the financial statements.

 

When preparing the financial statements in accordance with US GAAP, the management of Neptune must make estimates and judgements that affect the amounts reported in the financial statements and the notes thereto. Such estimates are based on Management’s knowledge of current events and actions that the Company may take in the future.

 

CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS

 

The condensed consolidated interim financial statements are prepared in accordance with US GAAP. In preparing the condensed consolidated interim financial statements for the three and nine-month periods ended December 31, 2023 and 2022, Management made estimates in determining transaction amounts and statement of financial position balances. Certain policies have more importance than others. We consider them critical if their application entails a substantial degree of judgment or if they result from a choice between numerous accounting alternatives and the choice has a material impact on reported results of operation or financial position. Please refer to the annual consolidated financial statements as at March 31, 2023 for more information about the Company’s most significant accounting policies and the items for which critical estimates were made in the financial statements and should be read in conjunction with the notes to the consolidated financial statements for the years ended March 31, 2023 and 2022.

 

Estimates are based on management’s best knowledge of current events and actions that the Company may undertake in the future. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.

 

Critical accounting estimates are:

 

 

Estimating the expected credit losses for trade receivables

 

An allowance for current expected credit losses is maintained to reflect credit risk for trade accounts receivable based on a current expected credit loss model which factors in changes in credit quality since the initial recognition of trade accounts receivable based on customer risk categories. Current expected credit losses also consider collection history and specific risks identified on a customer-by-customer basis. Trade accounts receivable are presented net of allowances for current expected credit losses.

 

Most of the Company's customers are distributors for a given territory and are privately-held, provincially owned and publicly owned companies. The profile and credit quality of the Company’s customers vary significantly. Adverse changes in a customer’s financial position could cause the Company to limit or discontinue conducting business with that customer, require the Company to assume more credit risk relating to that customer’s future purchases or result in uncollectible accounts receivable from that customer. Such changes could have a material adverse effect on business, consolidated results of operations, financial condition and cash flows.

 

The Company’s extension of credit to customers involves judgment and is based on an evaluation of each customer’s financial condition and payment history. From time to time, the Company will temporarily transact with customers on a prepayment basis where circumstances warrant. The Company’s credit controls and processes cannot eliminate credit risk.

 

During the three and nine-month periods ended December 31, 2023, the Company transacted with a few new customers for which financial positions deteriorated during the period. The Company has recorded specific provisions related to these customers.

 

The expected credit losses for the three and nine-month periods ended December 31, 2023 were $0.2 million and $0.2 million respectively, (2022 - $0.5 million and $0.5 million). As at December 31, 2023, 81% of our trade receivables are past due (March 31, 2023 – 82%). We have provided for 83% of past due receivables as at December 31, 2023 (March 31, 2023- 66%). Most of the past due trade receivables are from legacy customers of B2B cannabis services revenues as well as legacy Health and Wellness customers, for which they were provided for in fiscal 2021.

 

Expected credit loss is subject to estimation risk and measurement uncertainty because the financial health of certain customers is difficult to predict.

 

66

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

 

Estimating the write down of inventories

 

Net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses. As necessary, the Company records write-downs for excess, slow moving and obsolete inventory. To determine these amounts, the Company regularly reviews inventory quantities on hand and compares them to estimates of historical utilization, future product demand, and production requirements. Write-downs of inventories to net realizable value are recorded in cost of sales in the consolidated financial statements.

 

In the three and nine-month periods ended December 31, 2023, inventories have been reduced by $0.0 million and $0.2 million respectively (2022 - $0.0 million and $3.1 million) as a result of a write-down to their net realizable value, which is included in cost of sales.

 

The write-off of inventory for the three and nine-month periods ended December 31, 2022 was largely related to the completion of inventory write-downs of legacy Health and Wellness products as well as inventory write downs for legacy products related to the SugarLeaf facility.

 

Net realizable value is subject to measurement uncertainty because it can be difficult to predict market demands and timing of supply due to logistics.

 

 

Estimating the recoverable amount of non-financial assets, to determine and measure impairment losses on goodwill, intangibles, and property, plant and equipment.

 

The Company assesses at each reporting date whether there is an indication that an asset group or a reporting unit may be impaired.

 

During the second quarter of 2022, there were changes in the general economic and financial conditions of the markets the Company serves. The Company’s Sprout reporting unit was adversely impacted during the second quarter of 2022 by these conditions, which impacted the operating results. Accordingly, management concluded that these factors were indicators of impairment.

 

As a result, management performed an impairment test for the Sprout reporting unit, for which it revised its assumptions on projected earnings and cash flows growth, as well as its assumptions on discount rates used to apply to the forecasted cash flows, using its best estimate of the conditions existing at September 30, 2022. Although management used its best estimate to assess the potential impact of the changes in the general economic conditions on the Company’s business, management exercised significant judgment to estimate forecasted cash flows and discount rate, using assumptions which are subject to significant uncertainties. Accordingly, differences in estimates could affect whether a reporting unit is impaired and the dollar amount of that impairment, which could be material. The Company compared the carrying amount of the reporting unit to the fair value. The fair value of the Sprout reporting unit was determined to be lower than the carrying value and a $7.6 million goodwill impairment expense was recorded in the quarter ended September 30, 2022.

 

The fair value of the reporting unit was estimated using a discounted cash flow model with a WACC post-tax discount rate of 11.0% and a market multiples valuation approach. The discount rate represents the risk adjusted WACC of the reporting unit, based on publicly available information and that of comparable companies operating in similar industries. Determination of the WACC requires separate analysis of the cost of equity and debt, and considers a risk premium based on an assessment of risks related to the projected cash flows of the reporting unit.

 

Cash flows were projected based on past experience, actual operating results and the three-year business plan including a terminal growth rate of 3.5%.

 

In the third quarter of 2022 due to the Company’s sustained decrease in share price, the Company concluded a triggering event occurred and performed a quantitative impairment test for the Sprout reporting unit. As part of the impairment testing process, the Company considered a number of factors including, but not limited to, current macroeconomic conditions such as inflation, economic growth, and interest rate movements, industry and market considerations, stock price performance (including performance relative to peers) and overall financial performance of the Sprout reporting unit. Although management used its best estimate to assess the potential impact of the changes in the general economic conditions on the Company’s business, management exercised significant judgment to estimate forecasted cash flows and discount rate, using assumptions which are subject to significant uncertainties. Based on the results of the Company’s third quarter 2022 impairment analysis, the estimated fair value of the Sprout reporting unit exceeded its carrying value, and no impairment was recognized.

 

The most significant assumptions used to estimate the fair values using a discounted cash flow model included the forecasted revenue, gross margins, net working capital investment, terminal value as well as the discount rate. These significant assumptions are classified as Level 3 in the fair value hierarchy, signifying that they are not based on observable market data. A decrease in the projected cash flow or an increase in discount rate could have resulted in a higher impairment charge. Should these projections not be realized, or the discount rate needs to be increased, an impairment loss may be needed in future periods.

 

67

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

As of March 31, 2023, the Company made the following assessments:

 

Biodroga – As part of its annual impairment test, Management determined that the fair value of Biodroga was higher than its carrying value and thus no impairment charge was recorded for the reporting unit. The most significant assumptions used to estimate the fair values using discounted cash flow model included the forecasted revenue, gross margins, net working capital investment, terminal value as well as the discount rate. These significant assumptions are classified as Level 3 in the fair value hierarchy, signifying that they are not based on observable market data. A decrease in the projected cash flow or an increase in discount rate could have resulted in an impairment charge. Should these projections not be realized, an impairment loss may be needed in future periods. As of March 31, 2023, the assumptions used in determining the fair value were not subject to a degree of uncertainty that would have caused impairment to be recorded, as there was sufficient headroom between the fair value of the reporting unit and its carrying value.

 

Sprout – In 2023, as part of the annual impairment test of Sprout, Management determined that the fair value of the reporting unit was lower than its carrying amount. As a result, an impairment charge of $18.0 million was allocated to the Sprout tradename and an impairment charge of $19.5 million was allocated to the goodwill of Sprout. The most significant assumptions used to estimate the fair values using discounted cash flow model included the forecasted revenue, gross margins, net working capital investment, terminal value as well as the discount rate. These significant assumptions are classified as Level 3 in the fair value hierarchy, signifying that they are not based on observable market data. Due to the impairment losses recorded in the second and fourth quarter of fiscal 2023, these assets are now carried at a $nil value.

 

No event that would trigger re-evaluation of this assessment occurred during the three and nine-month periods ended December 31, 2023.

 

 

Judgment related to the recognition period to be used in recording stock-based compensation in the December 31, 2023 condensed consolidated balance sheet that is based on market and non-market conditions (notes 11 and 13 of the condensed consolidated interim financial statements)

 

On July 8, 2019, the Company granted 2,500 non-market performance options under the Company stock option plan at an exercise price of $6,202.00 per share to the CEO, expiring on July 8, 2029. These options vest after the attainment of non-market performance conditions within the following ten years. These non-market performance options required the approval of amendments to the stock option plan and therefore the fair value of these options was revalued up to the date of approval of the amendments (grant date). These options are valued based on level 3 inputs. During the twelve-month period ended March 31, 2022, changes in estimated probability of achievement of the non-market performance conditions or the expected number of years to achieve the performance conditions resulted in a recovery of stock-based compensation recognized under this plan. None of these non-market performance options have vested as at December 31, 2023. Changes in these assumptions would impact the timing of which the expense is recognized. These options were not exercisable as at December 31, 2023 and March 31, 2023.

 

On July 8, 2019, the Company granted 3,929 market performance options under the Company stock option plan at an exercise price of $6,202.00 per share to the CEO, expiring on July 8, 2029. The options vest after the attainment of market performance conditions within the following ten years. The market condition was factored into the fair value. Some of these market performance options required the approval of amendments to the stock option plan and therefore the fair value of these options was revalued up to the date of approval of the amendments (grant date).

 

 

Estimating the fair value of various financings (notes 8, 10 and 11 of the condensed consolidated interim financial statements)

 

On June 23, 2022, Neptune issued a total of 16,140 pre-funded warrants (“Pre-Funded Warrants”), along with 32,500 common shares of the Company, as part of a registered direct offering ("June 2022 Direct Offering"). Each Pre-Funded Warrant was exercisable for one Common Share. The common shares and the Pre-Funded Warrants were sold together with 48,640 Series C Warrants (the "Series C Warrants"), and 48,640 Series D Warrants (the "Series D Warrants" and collectively, the "June 2022 Common Warrants"). Each common share and Pre-Funded Warrant and the accompanying June 2022 Common Warrants were sold together at a combined offering price of $102.80, for aggregate gross proceeds of $5.0 million before deducting fees and other estimated offering expenses. The Pre-Funded Warrants are funded in full at closing except for a nominal exercise price of $0.004 and are exercisable commencing on the Closing Date and will terminate when such Pre-Funded Warrants are exercised in full. The Series C Warrants and the Series D Warrants have an exercise price of $92.80 per share and can be exercised for a period of 5 years and 2 years respectively from the date of issuance.

 

Proceeds of the June 2022 Direct Offering were allocated between common shares and warrants first by allocating proceeds to the warrants classified as a liability based on their fair value and then allocating the residual to the equity instruments, which includes the Pre-Funded Warrants. The fair value of the liability-classified warrants was determined using the Black-Scholes model, resulting in an initial warrant liability of $4.0 million for the Series C Warrants and $3.1 million for the Series D Warrants. Because the fair value of the liability classified warrant exceeds the total proceeds, no consideration was allocated to the Common Shares and Pre-Funded Warrants and a loss of $2.1 million was immediately recognized in the net loss of the period as there were no additional rights or privileges identified. Total issue costs related to this private placement of $0.5 million were recorded under finance costs.

 

On October 11, 2022, the Company closed a registered direct offering ("October 2022 Direct Offering") of 80,214 of its Common Shares and warrants ("Series E Warrants") to purchase up to 160,428 Common Shares in the concurrent Private Placement. The combined purchase price for one Common Share and one warrant was $74.80. The Series E Warrants have an exercise price of $64.80 per Common Share, are exercisable immediately following the date of issuance and will expire five years from the date of issuance. The Company received gross proceeds of $6.0 million and net proceeds of $5.1 million after deducting the placement agent fees and expenses, and the Company’s offering expenses. Based on the fair value of the warrants as at the date of closing, which was determined using a Black-Scholes model, the Company recorded the full proceeds to liabilities, with an initial liability of $7.0 million and a loss on initial recognition of $1.0 million. Because the fair value of the liability classified warrant exceeded the total proceeds, no consideration was allocated to the Common Shares. Total issue costs related to this offering of $0.9 million were recorded under finance costs.

 

68

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

On January 12, 2023, Neptune closed on a senior secured notes financing (such notes, the "Notes") for gross proceeds of $4.0 million with CCUR Holdings, Inc. and Symbolic Logic, Inc. (collectively, the "Noteholders"). Pursuant to the terms of the Notes, the Company also issued to the Noteholders warrants ("January 2023 Warrants") to purchase an aggregate of 21,250 shares of Neptune common stock, with each warrant exercisable for 5 years following the initial issuance at a price of $21.20 per common share. The fair value of the warrants as at the date of closing was determined using a Black-Scholes model.

 

On March 10, 2023, Sprout issued promissory notes for gross proceeds of $0.3 million to various investors. Pursuant to the terms of those promissory notes, the Company also issued to these investors warrants ("March 2023 Warrants") to purchase an aggregate of 2,778 shares of Neptune common stock, with each warrant exercisable for 5 years following the initial issuance at a price of $21.60 per common share. The aggregate fair value on issuance of the March 2023 Warrants was $0.0 million.

 

On May 15, 2023, Neptune issued a total of 7,706,050 pre-funded warrants (“May 2023 Pre-Funded Warrants”), along with 110,380 common shares of the Company, as part of a registered direct offering ("May 2023 Direct Offering"). Each Pre-Funded Warrant was exercisable for one Common Share. The common shares and the Pre-Funded Warrants were sold together with 303,031 May 2023 Warrants (the "May 2023 Warrants"). Each of the May 2023 Warrant is exercisable for one common share. Each of the common share and May 2023 Pre-Funded Warrants and the accompanying May 2023 Warrants were sold together at a combined offering price of $13.20, for aggregate gross proceeds of $4.0 million before deducting fees and other estimated offering expenses. The May 2023 Pre-Funded Warrants are funded in full at closing except for a nominal exercise price of $0.004 and are exercisable commencing on the Closing Date and will terminate when such Pre-Funded Warrants are exercised in full. The May 2023 Warrants have an exercise price of $13.20 per share and can be exercised for a period of 5 years from the date of issuance. Proceeds of the May 2023 Direct Offering were allocated between common shares and warrants first by allocating proceeds to the warrants classified as a liability based on their fair value and then allocating the residual to the equity instruments, which includes the May 2023 Pre-Funded Warrants. The fair value of the liability-classified warrants was determined using the Black-Scholes model, resulting in an initial warrant liability of $2.0 million for the May 2023 Warrants. The May 2023 Pre-Funded Warrants were also valued using the Black-Scholes model, resulting in $1.3 million relative fair value recorded under equity, and by difference, $0.7 million was allocated to the Common Shares. The May 2023 Pre-Funded Warrants were exercised in part during the three-month period ended December 31, 2023 for gross proceeds of $541. Total issue costs related to this direct offering were of $0.8 million, of which $0.1 million were recorded under common stock, $0.2 million were recorded under equity warrants and $0.4 million were recorded under finance costs. 

 

On September 26, 2023, the Company issued 1,800,000 of its common shares (or common share equivalents in lieu thereof) and accompanying warrants to purchase up to an aggregate of 1,800,000 common shares at a combined public offering price of $2.50 per share and accompanying warrant, resulting in gross proceeds of approximately $4.5 million. The warrants have an exercise price of $2.50 per share, are immediately exercisable upon issuance and will expire five years following the date of issuance. On that day, the Company issued 250,000 common shares and 1,550,000 pre-funded warrants, along with 1,800,000 warrants (the "September 2023 Warrants"). As of December 31, 2023, 1,156,000 common shares were issued upon exercise of pre-funded warrants, leaving 394,000 pre-funded warrants outstanding; none of the September 2023 Warrants have been exercised to date. Proceeds of the $4,500,000 September 2023 Direct Offering were allocated between common shares and warrants first by allocating proceeds to the warrants classified as a liability based on their fair value and then allocating the residual to the equity instruments, which includes the Pre-Funded Warrants. The fair value of the liability-classified warrants was determined using the Binomial model, resulting in an initial warrant liability of $2.0 million for the September 2023 Warrants. The Pre-Funded Warrants were also valued using the Binomial model, resulting in $2.0 million relative fair value recorded under equity, and by difference, $0.5 million was allocated to the Common Shares. The Company is in need of financing to be able to continue its activities as described in note 1. Certain Pre-Funded Warrants were exercised in part during the three-month period ended December 31, 2023 for gross proceeds of $116. Total issue costs related to this direct offering were of $0.8 million, of which $0.1 million were recorded under common stock, $0.3 million were recorded under equity warrants and $0.3 million were recorded under finance costs.

 

 

Estimating the fair value of bonus-based on market conditions (note 13(c) of the consolidated financial statements)

 

According to the employment agreement with the CEO, a long-term incentive of $15 million is payable if the Company’s US market capitalization is at least $1 billion. The Company uses a risk-neutral Monte Carlo simulation to estimate the fair-value of this instrument and recognizes the incentive over the estimated period to reach the market capitalization. The incentive is being recognized over the estimated period to reach the market capitalization. The risk-neutral Monte-Carlo simulation uses level 3 inputs. The assumptions used in the simulation include a risk free-rate of 3.88% and a volatility of 101.26% for the three-month period ended December 31, 2023 (respectively 3.88% and 75.09% for the three-month period ended December 31, 2022). An increase or decrease in the volatility assumption significantly impacts the fair value of the long-term incentive.

 

 

Judgment related to revenue recognition in determining whether the Company is the principal or the agent for the arrangements with suppliers of products the Company does not manufacture.

 

The Company may be involved with other parties, including suppliers of products, in providing goods or services to a customer when it enters into revenue transactions for the sale of products that it does not manufacture. In these instances, the Company must determine whether it is a principal in these transactions by evaluating the nature of its promise to the customer. The Company is a principal and records revenue on a gross basis if it controls a promised good before transferring that good to the customer. On the other hand, the Company records revenue as the net amount when it does not meet the criteria to be considered a principal.

 

69

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

CHANGES IN ACCOUNTING POLICIES AND FUTURE ACCOUNTING CHANGES

 

The accounting policies and basis of measurement applied in the condensed consolidated interim financial statements for the three and nine-month periods ended December 31, 2023 and 2022 are consistent year over year.

 

As a result of a significant portion of its revenues, expenses, assets and liabilities being denominated in US dollars and the increasing American scope of its operations, Neptune changed its functional currency from Canadian dollars (“CAD”) to U.S. dollars (“USD”), effective October 1, 2022. This change in functional currency has been applied prospectively from the date of the change.

 

 

ISSUED AND OUTSTANDING SECURITIES

 

The following table details the number of issued and outstanding securities as at the date of this MD&A:

 

   

Number of Securities Issued and Outstanding

 
         

Common shares

    4,532,038  

Share options

    13,895  

Deferred share units

    110  

Restricted share units

    71  

Warrants

    2,894,479  

Total number of securities

    7,440,593  

 

The Company’s common shares are being traded on NASDAQ Capital Market under the symbol ‟NEPT”. Effective August 15, 2022, the Company's common shares no longer trade on the TSX. Each option, restricted share, restricted share unit, deferred share unit and warrant is exercisable into one common share to be issued from the treasury of the Company.

 

 

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act, and are not required to provide the information otherwise required under this item.

 

 

 

ITEM 4. CONTROLS AND PROCEDURES.

 

INTERNAL CONTROLS DISCLOSURE

 

Disclosure Controls and Procedures ("DC&P") and Internal Control Over Financial Reporting ("ICFR")

 

As required by applicable rules of the SEC, Management is responsible for the establishment and maintenance of DC&P and ICFR. Our DC&P and ICFR has been designed based on the 2013 Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the “COSO Framework”) to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with US GAAP. Regardless of how well the DC&P and ICFR are designed, internal controls have inherent limitations and can only provide reasonable assurance that the controls are providing reliable financial reporting information in accordance with US GAAP. These inherent limitations include, but are not limited to, human error and circumvention of controls and as such, there can be no assurance that the controls will prevent or detect all misstatements due to errors or fraud, if any.

 

Evaluation of DC&P

 

The Chief Executive Officer (CEO) and the Chief Financial Officer (CFO), with assistance from other members of management, have evaluated the design and effectiveness of our Disclosure Controls and Procedures as of December 31, 2023 and, based on their evaluation, have concluded that the Disclosure Controls and Procedures were not effective as of that date due to material weaknesses disclosed below.

 

Internal controls over financial reporting ("ICFR")

 

Management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) of the Exchange Act. Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of our financial statements for external purposes in accordance with US GAAP.

 

Internal control systems, no matter how well designed, have inherent limitations, including the possibility of human error or overriding of controls. Because of the inherent limitations, only reasonable assurance with respect to financial statement preparation and presentation can be provided and misstatements may not be prevented or detected. Management evaluated the design and effectiveness of the Company’s internal control over financial reporting as of December 31, 2023 using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control Integrated Framework 2013. Based on its evaluation, management concluded that our internal control over financial reporting was not effective as of December 31, 2023 due to material weaknesses in our internal control over financial reporting. A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of annual or interim financial statements will not be prevented or detected on a timely basis.

 

Consistent with December 31, 2022, the Company did not effectively design, implement and operate effective process-level control activities related to its key processes (such as the financial reporting process (including consolidation and journal entries), the purchase to pay process (including cutoff), the inventory process, the order to cash process and the equity process (financial instruments and stock-based compensation), account level assertions and disclosures, including entity level controls and information technology general controls (“ITGCs”).

 

Further, there were inadequate controls over user and privileged access to information technology (IT) systems for multiple components to adequately restrict access to appropriate finance and IT personnel and enforce appropriate segregation of duties. As a result, process-level automated control activities and manual control activities that are dependent upon information derived from IT systems were also ineffective. The pervasive nature of these deficiencies contributed to the other material weaknesses below:         

 

 

Inadequate oversight processes and procedures to guide individuals in applying internal control over financial reporting to prevent or timely detect material accounting errors and ensuring adherence to applicable accounting standards;

 

Ineffective risk assessment process, including (i) potential for fraud and (ii) identification and assessment of changes in the business that could impact our system of internal controls;

 

Ineffective design and implementation of control activities, general controls over technology and deployment of policies and procedures;

 

Relevant and quality information to support the functioning of internal controls was not consistently generated, used, or reviewed by the Company;

 

The Company did not sufficiently select, develop, and perform ongoing evaluations to determine that components of internal control are present and functioning;

 

The evaluation and communication process of internal control deficiencies was not timely;

 

Inability to prepare on a timely basis the financial statements, supporting accounting records and account reconciliations; and

 

Lack of sufficient complement of personnel with an appropriate level of knowledge and experience.

 

Lack of review of the information communicated to management's expert and the impairment analysis performed by management's expert.

 

As a result of these deficiencies, material misstatements were identified and corrected in the consolidated financial statements as of and for the year ended March 31, 2023. Because there is a reasonable possibility that material misstatement of the consolidated financial statements will not be prevented or detected on a timely basis, we concluded the deficiencies represent material weaknesses in our internal control over financial reporting and our internal control over financial reporting was not effective as of December 31, 2023.

 

Our CEO and CFO have taken additional steps to support that the financial statements as of and for the three and nine-month periods ended December 31, 2023 are presented fairly in accordance with US GAAP.

 

 

Changes in ICFR

 

For the quarter ended December 31, 2023, the Company has concluded that there were no changes in its ICFR that has materially affected or is reasonably likely to materially affect the Company’s ICFR for the three and nine-month periods ended December 31, 2023.

 

We are a non-accelerated filer under the Exchange Act and not required to comply with the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act of 2002. Therefore, this quarterly report does not include an attestation report of our registered public accounting firm regarding our management’s assessment of internal control over financial reporting.

 

Remediation Plan

 

Beginning during the year ended March 31, 2021, and under the direction of our CEO and CFO, we have been developing a comprehensive plan to remediate the identified material weaknesses. We began implementing certain measures as part of the remediation plan including: (i) development of a detailed remediation plan addressing the material weaknesses related to the control environment, risk assessment and monitoring, (ii) institution of policies and processes to support the functioning of internal controls over financial reporting, (iii) design of a comprehensive risk assessment process, (iv) process level and IT general controls design enhancement and (v) hiring of individuals with appropriate skills and experience.

 

The turnover in accounting personnel experienced in the last twelve months has delayed the implementation of the remediation plan. We remain committed to the identification, design and implementation of steps still needed to remediate the material weaknesses in our internal controls and to ensure that our internal controls over financial reporting will be designed and operating effectively by:

 

 

Addressing the material weaknesses related to information and communication.

 

Continuing to institute policies and processes to support the functioning of internal controls over financial reporting.

 

Implementing a comprehensive and continuous risk assessment process to identify and assess risks of material misstatement (including fraud risks).

 

Ensuring the proper implementation and operating effectiveness of process-level and IT general controls that support automated and manual control activities.

 

Establishing an adequate reporting structure to ensure authority guidelines and reinforcing communications protocols, including required information and expectations, to enable personnel to carry out their responsibilities and producing accurate financial reports.

 

Reinforcing internal control and financial reporting expertise across the organization.

 

Holding individuals accountable for their role related to internal control and providing continuous training.

 

Designing and implementing additional monitoring controls to assess the consistent operation of controls and to remediate deficiencies in a timely manner.

 

The material weaknesses being addressed by the above-mentioned remediation plan will not be considered remediated until the applicable controls operate for a sufficient period of time, and management concludes, through testing, that these controls are operating effectively. This has not occurred to date.

 

Although we have commenced the remediation process and intend to complete it as promptly as possible, we cannot estimate how long it will take to remediate these material weaknesses. In addition, new material weaknesses may be discovered that require additional time and resources to remediate. Until the remediation is complete, we plan to continue to perform additional analyses and other procedures to ensure that our consolidated financial statements are prepared in accordance with US GAAP.

 

 

PART II - OTHER INFORMATION

 

 

ITEM 1. LEGAL PROCEEDINGS.

 

The Company is engaged from time-to-time in various legal proceedings and claims. The outcome of such proceedings and claims against the Company is subject to future resolution, including the uncertainties of litigation. Regardless of the outcome, resolving legal proceedings and other disputes can have an adverse impact on us because of legal costs, diversion of management's time and resources, and other factors.

 

Refer to Note 9, "Provisions", and Note 16, “Commitments and Contingencies,” of our condensed consolidated interim financial statements in Part I, Item 1 within this Quarterly Report, for further information on our legal proceedings.

 

 

 

ITEM 1A. RISK FACTORS.

 

An investment in our common shares, or in securities convertible into or exchangeable for our common shares, involves a high degree of risk. You should carefully consider the risks described below, together with all of the other information included in this Quarterly Report, as well as in our other filings with the SEC, in evaluating our business. If any of the following risks actually occur, our business, financial condition, operating results and future prospects could be materially and adversely affected. In that case, the trading price of our common stock may decline and you might lose all or part of your investment. The risks described below are not the only ones we face. Additional risks that we currently do not know about or that we currently believe to be immaterial may also impair our business, financial condition, operating results, liquidity, and future prospects. Certain statements below are forward-looking statements. For additional information, see Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations of this Quarterly Report.

 

During the three and nine-month periods ended December 31, 2023, except as set forth below there were no material changes to the risks and uncertainties described in Part I, Item 1A, “Risk Factors,” of our Annual Report on Form 10-K.

 

There is currently no established public trading market for the Warrants.

 

There is no established public trading market for the Warrants, and we do not expect such a market to develop. In addition, we do not plan on making an application to list the Warrants on the Nasdaq, or any other securities exchange or other trading system. This may affect the pricing of the Warrants in the secondary market, the transparency and availability of trading prices, the liquidity of the Warrants, and the extent of issuer regulation. Except in limited circumstances specified in the Warrants, holders of the Warrants will not be entitled to any voting rights, dividends or other rights as shareholders of the Company, prior to the exercise of their Warrants. If the price of the Common Shares does not exceed the exercise price of the Warrants during the period when the Warrants are exercisable, the Warrants may not have any value.

 

A large portion of our outstanding shares of common stock are currently held in a class action settlement fund, and the sale, distribution or disposition of these shares could result in one or more shareholders obtaining a significant ownership stake in the common stock of the Company.

 

On or about October 11, 2023, the Neptune Settlement Fund, a qualified settlement fund established for the sole purpose of maintaining the settlement proceeds awarded in the class action settlement approved by the United States District Court for the Eastern District of New York in Gong v. Neptune Wellness Solutions, Inc., 2:21-cv-01386-ENV-ARL (E.D.N.Y.), was awarded 2,522,936 shares of the Company’s common stock as part of the settlement award. The Neptune Settlement Fund currently holds 1,778,380 shares of the Company’s common stock, which constitutes approximately 39.24% of the Company’s total outstanding shares. While the Neptune Settlement Fund has indicated that it does not currently plan to engage in active participation in the Company’s affairs or vote the shares in a way that would change the current board of directors or management of the Company, there can be no assurances that these intentions will not change in the future. Furthermore, due to the size of the settlement award, a distribution of the settlement shares to the class members or a disposal or sale of the shares on behalf of the class members could result in one or more shareholders owning significant percentage of the Company’s common stock.  The Company is not currently aware of any intentions by the Neptune Settlement Fund to dispose of any settlement shares or when the Neptune Settlement Fund intends to distribute the awarded shares to the class members.

 

 

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

 

Not applicable.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not applicable.

 

 

ITEM 5. OTHER INFORMATION.

 

Not applicable.

 

 

 

ITEM 6. EXHIBITS.

 

Refer to Part I, “Consolidated Financial Statements,” on page F-1 within this Quarterly Report for our Consolidated Financial Statements.

 

EXHIBIT INDEX

 

Exhibit No.

 

Description of Exhibit

31.1*

 

Certification by Principal Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002

31.2*

 

Certification by Principal Financial and Accounting Officer under Section 302 of the Sarbanes-Oxley Act of 2002

32**

 

Certification pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended

101.INS*

 

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

101.SCH*

 

Inline XBRL Taxonomy Extension Schema Document

101.CAL*

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF*

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB*

 

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE*

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104*

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

*

 

Filed herewith

**

 

Furnished herewith

 

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

Neptune Wellness Solutions Inc.

 

 

 

 

Date: February 16, 2024

 

By:

/s/ Michael Cammarata

 

 

 

Michael Cammarata

 

 

 

President, Chief Executive Officer and Director

(Principal Executive Officer)

 

78
EX-31.1 2 ex_598565.htm EXHIBIT 31.1 ex_598565.htm

EXHIBIT 31.1

 

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Michael Cammarata, certify that:

 

1.

I have reviewed this Quarterly Report on Form 10-Q of Neptune Wellness Solutions Inc.;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

 

1.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

2.

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

3.

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

4.

Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5.

The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

 

1.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

 

2.

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: February 16, 2024

 

/s/ Michael Cammarata

Michael Cammarata

Chief Executive Officer, President and Director

Neptune Wellness Solutions Inc.

(Principal Executive Officer)

 

 
EX-31.2 3 ex_598566.htm EXHIBIT 31.2 ex_598566.htm

EXHIBIT 31.2

 

CERTIFICATION OF PRINCIPAL FINANCIAL AND ACCOUNTING OFFICER

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Lisa Gainsborg, certify that:

 

1.

I have reviewed this Quarterly Report on Form 10-Q of Neptune Wellness Solutions Inc.;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

 

1.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

2.

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

3.

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

4.

Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5.

The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

 

1.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

 

2.

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: February 16, 2024

 

/s/ Lisa Gainsborg

Lisa Gainsborg

Interim Chief Financial Officer

Neptune Wellness Solutions Inc.

(Principal Financial and Accounting Officer)

 

 
EX-32 4 ex_598567.htm EXHIBIT 32 ex_598567.htm

EXHIBIT 32

 

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL AND ACCOUNTING OFFICER

PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

The undersigned hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended, that, to their knowledge, the Quarterly Report on Form 10-Q of Neptune Wellness Solutions Inc. (the "Company") for the fiscal quarter ended December 31, 2023 (the “Report”), as filed with the Securities and Exchange Commission on the date hereof, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of, and for, the periods presented in the Report.

 

 

/s/ Michael Cammarata

Michael Cammarata

Chief Executive Officer, President and Director

Neptune Wellness Solutions Inc.

(Principal Executive Officer)

 

/s/ Lisa Gainsborg

Lisa Gainsborg

Interim Chief Financial Officer

Neptune Wellness Solutions Inc.

(Principal Financial and Accounting Officer)

 

 

Date: February 16, 2024

 

This certification is being furnished solely to accompany the Report pursuant to Rule 13a-14(b) or Rule 15d-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350 and shall not be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. This certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except to the extent that the Company specifically incorporates it by reference. A signed original of this certification has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission upon request.

 

 
EX-101.SCH 5 nept-20231231.xsd XBRL TAXONOMY EXTENSION SCHEMA 000 - Document - Document And Entity Information link:calculationLink link:definitionLink link:presentationLink 001 - Statement - Condensed Consolidated Interim Balance Sheets (Unaudited) link:calculationLink link:definitionLink link:presentationLink 002 - Statement - Condensed Consolidated Interim Balance Sheets (Unaudited) (Parentheticals) link:calculationLink link:definitionLink link:presentationLink 003 - Statement - Condensed Consolidated Interim Statements of Loss and Comprehensive Loss (Unaudited) link:calculationLink link:definitionLink link:presentationLink 004 - Statement - Condensed Consolidated Interim Statements of Loss and Comprehensive Loss (Unaudited) (Parentheticals) link:calculationLink link:definitionLink link:presentationLink 005 - Statement - Condensed Consolidated Interim Statements of Changes in Equity (Deficiency) (Unaudited) link:calculationLink link:definitionLink link:presentationLink 006 - Statement - Condensed Consolidated Interim Statements of Cash Flows (Unaudited) link:calculationLink link:definitionLink link:presentationLink 007 - Disclosure - Note 1 - Reporting Entity link:calculationLink link:definitionLink link:presentationLink 008 - Disclosure - Note 2 - Basis of Preparation link:calculationLink link:definitionLink link:presentationLink 009 - Disclosure - Note 3 - Significant Accounting Policies link:calculationLink link:definitionLink link:presentationLink 010 - Disclosure - Note 4 - Business Combination and Disposal link:calculationLink link:definitionLink link:presentationLink 011 - Disclosure - Note 5 - Inventories link:calculationLink link:definitionLink link:presentationLink 012 - Disclosure - Note 6 - Property, Plant and Equipment link:calculationLink link:definitionLink link:presentationLink 013 - Disclosure - Note 7 - Goodwill and Intangible Assets link:calculationLink link:definitionLink link:presentationLink 014 - Disclosure - Note 8 - Loans and Borrowings link:calculationLink link:definitionLink link:presentationLink 015 - Disclosure - Note 9 - Provisions link:calculationLink link:definitionLink link:presentationLink 016 - Disclosure - Note 10 - Liability Related to Warrants link:calculationLink link:definitionLink link:presentationLink 017 - Disclosure - Note 11 - Capital and Other Components of Equity link:calculationLink link:definitionLink link:presentationLink 018 - Disclosure - Note 12 - Non-controlling Interest link:calculationLink link:definitionLink link:presentationLink 019 - Disclosure - Note 13 - Share-based Payment link:calculationLink link:definitionLink link:presentationLink 020 - Disclosure - Note 14 - Loss Per Share link:calculationLink link:definitionLink link:presentationLink 021 - Disclosure - Note 15 - Fair-value Measurements link:calculationLink link:definitionLink link:presentationLink 022 - Disclosure - Note 16 - Commitments and Contingencies link:calculationLink link:definitionLink link:presentationLink 023 - Disclosure - Note 17 - Operating Segments link:calculationLink link:definitionLink link:presentationLink 024 - Disclosure - Note 18 - Subsequent Events link:calculationLink link:definitionLink link:presentationLink 995471 - Disclosure - Significant Accounting Policies (Policies) link:calculationLink link:definitionLink link:presentationLink 995472 - Disclosure - Note 5 - Inventories (Tables) link:calculationLink link:definitionLink link:presentationLink 995473 - Disclosure - Note 7 - Goodwill and Intangible Assets (Tables) link:calculationLink link:definitionLink link:presentationLink 995474 - Disclosure - Note 8 - Loans and Borrowings (Tables) link:calculationLink link:definitionLink link:presentationLink 995475 - Disclosure - Note 10 - Liability Related to Warrants (Tables) link:calculationLink link:definitionLink link:presentationLink 995476 - Disclosure - Note 11 - Capital and Other Components of Equity (Tables) link:calculationLink link:definitionLink link:presentationLink 995477 - Disclosure - Note 12 - Non-controlling Interest (Tables) link:calculationLink link:definitionLink link:presentationLink 995478 - Disclosure - Note 13 - Share-based Payment (Tables) link:calculationLink link:definitionLink link:presentationLink 995479 - Disclosure - Note 14 - Loss Per Share (Tables) link:calculationLink link:definitionLink link:presentationLink 995480 - Disclosure - Note 15 - Fair-value Measurements (Tables) link:calculationLink link:definitionLink link:presentationLink 995481 - Disclosure - Note 17 - Operating Segments (Tables) link:calculationLink link:definitionLink link:presentationLink 995482 - Disclosure - Note 1 - Reporting Entity (Details Textual) link:calculationLink link:definitionLink link:presentationLink 995483 - Disclosure - Note 3 - Significant Accounting Policies (Details Textual) link:calculationLink link:definitionLink link:presentationLink 995484 - Disclosure - Note 4 - Business Combination and Disposal (Details Textual) link:calculationLink link:definitionLink link:presentationLink 995485 - Disclosure - Note 5 - Inventories (Details Textual) link:calculationLink link:definitionLink link:presentationLink 995486 - Disclosure - Note 5 - Inventories - Schedule of Inventories (Details) link:calculationLink link:definitionLink link:presentationLink 995487 - Disclosure - Note 6 - Property, Plant and Equipment (Details Textual) link:calculationLink link:definitionLink link:presentationLink 995488 - Disclosure - Note 7 - Goodwill and Intangible Assets (Details Textual) link:calculationLink link:definitionLink link:presentationLink 995489 - Disclosure - Note 7 - Goodwill and Intangible Assets - Goodwill Allocated to Each Reporting Unit (Details) link:calculationLink link:definitionLink link:presentationLink 995490 - Disclosure - Note 8 - Loans and Borrowings (Details Textual) link:calculationLink link:definitionLink link:presentationLink 995491 - Disclosure - Note 8 - Loans and Borrowings - Schedule of Loans and Borrowings (Details) link:calculationLink link:definitionLink link:presentationLink 995492 - Disclosure - Note 8 - Loans and Borrowings - Schedule of Loans and Borrowings (Details) (Parentheticals) link:calculationLink link:definitionLink link:presentationLink 995493 - Disclosure - Note 9 - Provisions (Details Textual) link:calculationLink link:definitionLink link:presentationLink 995494 - Disclosure - Note 10 - Liability Related to Warrants (Details Textual) link:calculationLink link:definitionLink link:presentationLink 995495 - Disclosure - Note 10 - Liability Related to Warrants - Change in Value of Liability Related to Warrants (Details) link:calculationLink link:definitionLink link:presentationLink 995496 - Disclosure - Note 10 - Liability Related to Warrants - Outstanding Warrants (Details) link:calculationLink link:definitionLink link:presentationLink 995497 - Disclosure - Note 10 - Liability Related to Warrants - Changes in Fair Value (Details) link:calculationLink link:definitionLink link:presentationLink 995498 - Disclosure - Note 10 - Liability Related to Warrants - Assumptions (Details) link:calculationLink link:definitionLink link:presentationLink 995499 - Disclosure - Note 11 - Capital and Other Components of Equity (Details Textual) link:calculationLink link:definitionLink link:presentationLink 995500 - Disclosure - Note 11 - Capital and Other Components of Equity - Change in Value of Equity Related to Warrants (Details) link:calculationLink link:definitionLink link:presentationLink 995501 - Disclosure - Note 12 - Non-controlling Interest (Details Textual) link:calculationLink link:definitionLink link:presentationLink 995502 - Disclosure - Note 12 - Non-Controlling interest - Equity Interest Held by Non-controlling Interest (Details) link:calculationLink link:definitionLink link:presentationLink 995503 - Disclosure - Note 12 - Non-controlling Interest - Weighted Average Portion of Equity Interest Held by Non-controlling Interest (Details) link:calculationLink link:definitionLink link:presentationLink 995504 - Disclosure - Note 12 - Non-controlling Interest - Summarized Financial Information (Details) link:calculationLink link:definitionLink link:presentationLink 995505 - Disclosure - Note 13 - Share-based Payment (Details Textual) link:calculationLink link:definitionLink link:presentationLink 995506 - Disclosure - Note 13 - Share-based Payment - Option Activity (Details) link:calculationLink link:definitionLink link:presentationLink 995507 - Disclosure - Note 13 - Share-based Payment - Exercise Price Range of Options (Details) link:calculationLink link:definitionLink link:presentationLink 995508 - Disclosure - Note 13 - Share-based Payment - Market Performance Options (Details) link:calculationLink link:definitionLink link:presentationLink 995509 - Disclosure - Note 13 - Share-based Payment - DSU Activity (Details) link:calculationLink link:definitionLink link:presentationLink 995510 - Disclosure - Note 13 - Share-based Payment - RSU Activity (Details) link:calculationLink link:definitionLink link:presentationLink 995511 - Disclosure - Note 14 - Loss Per Share - Breakdown of Participating and Nonparticipating Warrants (Details) link:calculationLink link:definitionLink link:presentationLink 995512 - Disclosure - Note 14 - Loss Per Share - Basic and Dilutive Loss Per Share (Details) link:calculationLink link:definitionLink link:presentationLink 995513 - Disclosure - Note 14 - Loss Per Share - Antidilutive Securities (Details) link:calculationLink link:definitionLink link:presentationLink 995514 - Disclosure - Note 15 - Fair-value Measurements (Details Textual) link:calculationLink link:definitionLink link:presentationLink 995515 - Disclosure - Note 15 - Fair-value Measurements - Financial Assets and Liabilities (Details) link:calculationLink link:definitionLink link:presentationLink 995516 - Disclosure - Note 16 - Commitments and Contingencies (Details Textual) link:calculationLink link:definitionLink link:presentationLink 995517 - Disclosure - Note 17 - Operating Segments (Details Textual) link:calculationLink link:definitionLink link:presentationLink 995518 - Disclosure - Note 17 - Operating Segments - Revenue By Geographical Locations (Details) link:calculationLink link:definitionLink link:presentationLink 995519 - Disclosure - Note 17 - Operating Segments - Long-lived Assets By Geographical Locations (Details) link:calculationLink link:definitionLink link:presentationLink 995520 - Disclosure - Note 17 - Operating Segments - Revenues (Details) link:calculationLink link:definitionLink link:presentationLink EX-101.CAL 6 nept-20231231_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE EX-101.DEF 7 nept-20231231_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE EX-101.LAB 8 nept-20231231_lab.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE Document And Entity Information Note To Financial Statement Details Textual Significant Accounting Policies Share-Based Payment Arrangement, Option, Exercise Price Range [Table Text Block] Note 5 - Inventories Note 7 - Goodwill and Intangible Assets Note 8 - Loans and Borrowings Note 10 - Liability Related to Warrants Note 11 - Capital and Other Components of Equity Note 12 - Non-controlling Interest Note 13 - Share-based Payment Note 14 - Loss Per Share Note 15 - Fair-value Measurements Note 17 - Operating Segments Note 5 - Inventories - Schedule of Inventories (Details) Note 7 - Goodwill and Intangible Assets - Goodwill Allocated to Each Reporting Unit (Details) Note 8 - Loans and Borrowings - Schedule of Loans and Borrowings (Details) Current liabilities Total current liabilities Note 8 - Loans and Borrowings - Schedule of Loans and Borrowings (Details) (Parentheticals) Note 10 - Liability Related to Warrants - Change in Value of Liability Related to Warrants (Details) Note 10 - Liability Related to Warrants - Outstanding Warrants (Details) Note 10 - Liability Related to Warrants - Changes in Fair Value (Details) us-gaap_BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable Business Combination, Consideration Transferred, Equity Interests Issued and Issuable Note 10 - Liability Related to Warrants - Assumptions (Details) Note 11 - Capital and Other Components of Equity - Change in Value of Equity Related to Warrants (Details) us-gaap_BusinessCombinationConsiderationTransferred1 Business Combination, Consideration Transferred Note 12 - Non-Controlling interest - Equity Interest Held by Non-controlling Interest (Details) Note 12 - Non-controlling Interest - Weighted Average Portion of Equity Interest Held by Non-controlling Interest (Details) Note 12 - Non-controlling Interest - Summarized Financial Information (Details) Note 13 - Share-based Payment - Option Activity (Details) Provisions Note 13 - Share-based Payment - Exercise Price Range of Options (Details) Note 13 - Share-based Payment - Market Performance Options (Details) Note 13 - Share-based Payment - DSU Activity (Details) us-gaap_LitigationSettlementAmountAwardedToOtherParty Litigation Settlement, Amount Awarded to Other Party Note 13 - Share-based Payment - RSU Activity (Details) Share-Based Payment Arrangement, Option, Activity [Table Text Block] Note 14 - Loss Per Share - Breakdown of Participating and Nonparticipating Warrants (Details) Share-Based Payment Arrangement, Activity [Table Text Block] Note 14 - Loss Per Share - Basic and Dilutive Loss Per Share (Details) Granted, weighted average share price (in dollars per share) Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share) Note 14 - Loss Per Share - Antidilutive Securities (Details) us-gaap_BusinessAcquisitionPercentageOfVotingInterestsAcquired Business Acquisition, Percentage of Voting Interests Acquired Note 15 - Fair-value Measurements - Financial Assets and Liabilities (Details) Liability related to warrants Released through the issuance of common shares, weighted average share price (in dollars per share) Share-Based Payment Arrangement, Restricted Stock Unit, Activity [Table Text Block] Note 17 - Operating Segments - Revenue By Geographical Locations (Details) Forfeited, weighted average share price (in dollars per share) Note 17 - Operating Segments - Long-lived Assets By Geographical Locations (Details) DSUs outstanding, weighted average share price (in dollars per share) RSUs outstanding, weighted average share price (in dollars per share) RSUs outstanding, weighted average share price (in dollars per share) Note 17 - Operating Segments - Revenues (Details) us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod Forfeited, number (in shares) Notes To Financial Statements DSUs outstanding, number (in shares) Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number (in shares) RSUs outstanding, number (in shares) RSUs outstanding, number (in shares) Net change in unrealized foreign currency losses on translation of net investments in foreign operations (tax effect of nil for all periods) Notes To Financial Statements [Abstract] us-gaap_GoodwillAndIntangibleAssetImpairment Impairment loss on goodwill and intangible assets Granted, number (in shares) us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares) Released through the issuance of common shares, number (in shares) Current portion of loans and borrowings Less current portion of loans and borrowings Other comprehensive loss for the period, dollars Total other comprehensive loss Options exercisable, weighted average exercise price (in dollars per share) Options exercisable, weighted average exercise price (in dollars per share) Deferred Share Units ("DSUs") [Member] Represents Deferred Share Units ("DSUs"). Options exercisable, number of options (in shares) Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Number (in shares) Total equity (deficiency) Total shareholders' deficiency Balance, dollars Balance, dollars us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share) Summarized Financial Information of Noncontrolling Interest [Table Text Block] Tabular disclosure of summarized financial information of noncontrolling interest. Liability-based Awards [Member] Represents liability-based awards. Equity-based Awards [Member] Represents equity-based awards. Warrants AMI, Expiring October 3, 2024 [Member] Represents Warrants AMI expiring October 3, 2024. us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested, Number of Shares (in shares) Conversion of Borrowing Costs nto Common Stock [Member] Represents the conversion of borrowing costs into common stock. Warrants AMI, Expiring February 5, 2025 [Member] Represents Warrants AMI expiring February 5, 2025. nept_SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingInstallments Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Installments Number of installments over which grantee's right to exercise award under share-based payment arrangement is no longer contingent on satisfaction of service or performance condition. us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice Options outstanding, weighted average exercise price (in dollars per share) Options outstanding, weighted average exercise price (in dollars per share) Options outstanding, weighted average exercise price (in dollars per share) Reporting Unit [Axis] nept_SharebasedCompensationArrangementBySharebasedPaymentAwardPercentageOfOutstandingStockMaximumPerConsultant Share-Based Compensation Arrangement by Share-Based Payment Award, Percentage of Outstanding Stock Maximum, Per Consultant Maximum number of shares that may be issued in accordance with the plan as a proportion of outstanding capital stock per consultant. Reporting Unit [Domain] nept_SharebasedCompensationArrangementBySharebasedPaymentAwardPercentageOfOutstandingStockMaximumPerHolder Share-Based Compensation Arrangement by Share-Based Payment Award, Percentage of Outstanding Stock Maximum, Per Holder Maximum number of shares that may be issued in accordance with the plan as a proportion of outstanding capital stock per holder. us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice Forfeited/Cancelled, weighted average exercise price (in dollars per share) Market Performance Options [Member] Represents market performance options. us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice Expired, weighted average exercise price (in dollars per share) Non-market Performance Options [Member] Represents non-market performance options. nept_StockIssuedDuringPeriodSharesSettlementOfLitigation Common shares issued in relation with the settlement of a litigation (in shares) Represents the number of shares issued as part of settlement of litigation. Range One [Member] Represents range one. Goodwill and Intangible Assets Disclosure [Text Block] nept_DeferredCompensationArrangementWithIndividualMaximumPayable Deferred Compensation Arrangement with Individual, Maximum Payable The maximum amount payable to an individual under a deferred compensation arrangement. nept_StockIssuedDuringPeriodValueSettlementOfLitigation Common shares issued in relation with the settlement of a litigation Represents the monetary amount of stock issued to settle litigation during the period. Granted (in dollars per share) Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price (in dollars per share) Restructuring Agreement, All Shares of Sprout Common Stock, Held by MSEC [Member] Represents the restructuring agreement with MSEC. Schedule of Goodwill [Table Text Block] Range Three [Member] Represents range 3. Warrants reclassified from liability Represents the amount of warrants reclassified from liabilities. Range Two [Member] Represents range 2. Strategic Partnership [Member] Represents strategic partnership. nept_DirectorsAndOfficersMaximumInsuranceCoverage Directors and Officers, Maximum Insurance Coverage The maximum amount of insurance coverage for directors and officers. nept_DeferredCompensationArrangementWithIndividualMinimumUSMarketCapitalization Deferred Compensation Arrangement with Individual, Minimum US Market Capitalization Minimum amount of US market capitulation under deferred compensation arrangement with individual. Gain on settlement of liability Gain on settlement of liability Represents the amount of gain (loss) from settlement of liabilities. Long-term Incentive [Member] Represents long-term incentive. nept_LicenseAgreementPeriod License Agreement, Period (Year) Period of the license agreement. nept_PercentageOfRoyaltiesPayable Percentage of Royalties Payable Percentage of royalties payable. nept_LicenseAgreementRemainingAmountOfMinimumRoyalties License Agreement, Remaining Amount of Minimum Royalties The remaining amount of minimum royalties under the license agreement. Trade and other payables Range Five [Member] Represents range 5. us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber Options outstanding, number of options (in shares) Options outstanding, number of options (in shares) Options outstanding, number of options (in shares) Range Four [Member] Represents range 4. MSEC Warrants [Member] Represents MSEC warrants. RSUs exercisable, number (in shares) The number of exercisable equity-based payment instruments, excluding stock (or unit) options, that validly exist and are outstanding as of the balance sheet date. RSUs exercisable, weighted average share price (in dollars per share) Per share or unit weighted-average fair value of exercisable award under share-based payment arrangement. Excludes share and unit options. nept_LicenseAgreementMinimumAnnualPayment License Agreement, Minimum Annual Payment Amount of minimum annual payment under license agreement. us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod Expired, number of options (in shares) nept_LicenseAgreementExtensionPeriod License Agreement, Extension Period (Year) Period of extension of license agreement. nept_LossContingencyDamagesPaidValuePerInstallment Loss Contingency, Damages Paid, Value, Per Installment Amount of damages paid to the plaintiff in the legal matter per installment. nept_GeneralAndAdministrativeExpenseRecovery General and Administrative Expense, Recovery Represents the recovery related to general and administrative expense. Marvin Gong v. Neptune Wellness Solutions, et al. [Member] Represents Marvin Gong v. Neptune Wellness Solutions, et al. Trademarks [Member] Moonbug Entertainment Limited [Member] Represents Moonbug Entertainment Limited. Claims Made Regarding Certain Royalty Payments by Former CEO[Member] Represents claims made regarding certain royalty payments by former CEO. us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardPercentageOfOutstandingStockMaximum Share-Based Compensation Arrangement by Share-Based Payment Award, Percentage of Outstanding Stock Maximum Exclusive License Agreement For Specialty Ingredient [Member] Represents exclusive license agreement for a specialty ingredient. us-gaap_PolicyTextBlockAbstract Accounting Policies License Agreement Relating to Children's Entertainment Property [Member] Represents license agreements relating to children's entertainment property. nept_LossContingencyNumberOfLawsuits Loss Contingency, Number of Lawsuits Number of lawsuits. Sprout Represents weighted average proportion of equity interest held by noncontrolling interests. Weighted Average Proportion of Equity Interest Held by Noncontrolling Interests [Table Text Block] Tabular disclosure of the weighted average proportion of equity interest held by noncontrolling interests. Carolina Rework Solutions, LLC v, Neptune Health & Wellness Innovation, Inc. [Member] Represents Carolina Rework Solutions, LLC v. Neptune Health & Wellness Innovation, Inc. nept_SettlementTotal Settlement, Total Represents the amount totaled related to the settlement. Lawsuit Alleging Personal Injury From the Ingestion of Products [Member] Represents lawsuits alleging some form of personal injury from the ingestion of Sprout’s Products. Proceeds on sale of assets nept_LitigationSettlementExpensePayableInShares Litigation Settlement, Expense Payable in Shares Amount of expense from litigation settlement, payable in shares. Reclassification from liability related to warrants (in shares) Warrants reclassified to equity during the period (in shares) The number of warrants or rights reclassified during the period. Reclassification from liability related to warrants (in dollars per share) Exercise price per share of warrants or rights reclassified during period. Claim and Demand for Arbitration by Iron Lab, S.A. de C.V. [Member] Represents the claim and demand for arbitration by Iron Lab, S.A. de C.V. Equity Interest Held by Noncontrolling Interest [Table Text Block] Tabular disclosure of summarized financial information of noncontrolling interest. Claim and Demand For Arbitration Against Peter M. Galloway and PMGSL Holdings, LLC [Member] Represents claim and demand for arbitration against Peter M. Galloway and PMGSL Holdings, LLC. nept_DebtInstrumentUsageFeePercentage Debt Instrument, Usage Fee Percentage Represents the usage fee percentage for a debt instrument. nept_DebtInstrumentIncrementalMaximumIncrease Debt Instrument, Incremental Maximum Increase Represents the incremental maximum increase for a debt instrument. nept_DebtInstrumentEarlyRepaymentDiscountPercentage Debt Instrument, Early Repayment Discount Percentage Represents the discount percentage for early repayment of a debt instrument. nept_LitigationSettlementAmountAwardedToOtherPartyInterestRate Litigation Settlement, Amount Awarded to Other Party, Interest Rate Percentage of interest on amount awarded to other party in judgment or settlement of litigation. nept_DebtInstrumentInterestRateStatedPercentageHeretoRate Debt Instrument, Interest Rate, Stated Percentage, Hereto Rate Contractual interest rate for funds borrowed, under the debt agreement, using a hereto rate. nept_LitigationSettlementAmountAwardedToOtherPartyBeforeFees Litigation Settlement, Amount Awarded to Other Party, Before Fees Amount awarded to other party in judgment or settlement of litigation, before fees. Alleged Breach of Warehousing Contract [Member] Represents alleged breach of a warehousing contract. us-gaap_PaymentsToAcquirePropertyPlantAndEquipment Acquisition of property, plant and equipment Options, RSU's, DSU's (in shares) nept_DebtInstrumentCollateralPercentageOfInventory Debt Instrument, Collateral, Percentage of Inventory Represents the percentage of inventory used as collateral for a debt instrument. Freight Connections v. Neptune Health & Wellness Innovation, Inc. [Member] Represents Freight Connections v. Neptune Health & Wellness Innovation, Inc. Additional Unspecified Damages [Member] Represents additional unspecified damages. Baxter Food Group Limited Litigation [Member] Relating to the Baxter Food Group Limited Litigation. us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period (Year) Datasys Acquisition [Member] Relating to the Datasys Acquisition. Grantee Status [Domain] us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1 Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Month) nept_BusinessCombinationContingentConsiderationEbitdaThreshold Business Combination, Contingent Consideration, EBITDA Threshold Represents the amount of EBITDA required to trigger contingent consideration. Grantee Status [Axis] Earn Out [Member] Relating to an earn out. nept_LineOfCreditFacilityMaximumOveradvance Line of Credit Facility, Maximum Overadvance Maximum overadvance of line of credit facility. Paid in Kind Seller Note [Member] Relating to the Paid in Kind Seller Note. us-gaap_LossContingencyAccrualCarryingValuePeriodIncreaseDecrease Loss Contingency Accrual, Period Increase (Decrease) us-gaap_LossContingencyAccrualAtCarryingValue Loss Contingency Accrual Current liabilities: nept_DebtInstrumentInterestRatePeriodicIncrease Interest increase Percentage of periodic increase in interest rate of debt instrument. us-gaap_LossContingencyAccrualPayments Loss Contingency Accrual, Payments us-gaap_Assets Total assets us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperation Disposal Group, Including Discontinued Operation, Assets Impairment loss on right-of-use assets Impairment loss on right of use assets us-gaap_LongTermDebtFairValue Long-Term Debt, Fair Value us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1 Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year) Basic and dilutive income (loss) attributed to common shareholders us-gaap_LossContingencyDamagesPaidValue Loss Contingency, Damages Paid, Value Mergers, Acquisitions and Dispositions Disclosures [Text Block] Legal Matters and Contingencies [Text Block] Less: Undistributed earnings attributed to warrant holders nept_LossContingencyAccrualForeignCurrencyTranslationAdjustment Loss Contingency Accrual, Foreign Currency Translation Adjustment Amount of foreign currency translation adjustment increasing (decreasing) loss contingency liability. us-gaap_LossContingencyDamagesSoughtValue Loss Contingency, Damages Sought, Value Finite-Lived Intangible Assets by Major Class [Axis] Share-Based Payment Arrangement [Text Block] Finite-Lived Intangible Assets, Major Class Name [Domain] Contingent Consideration by Type [Axis] Contingent Consideration Type [Domain] Business Description and Basis of Presentation [Text Block] Award Type [Domain] Award Type [Axis] Net loss Equity holders of the Company Other Legal Fees Obligations [Member] Represents other legal fees obligations. June 2022 Pre-funded Warrants [Member] Represents the June 2022 Pre-Funded Warrants. Intangible assets Warrants issued in connection with the Sprout Restructuring The value of warrants issued during period for restructuring. Lawsuit Against 9354-7537 Quebec Inc. for Alleged Breach of Supply Agreement [Member] Represents the lawsuit against 9354-7537 Quebec Inc. for alleged breach of supply agreement. Restricted Stock Units (RSUs) [Member] Restricted Stock [Member] Loss attributable to the subsidiary's non-controlling interest Non-controlling interest Share-Based Payment Arrangement [Member] Share-Based Payment Arrangement, Option [Member] Warrant [Member] Loss Contingency, Nature [Domain] Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block] Antidilutive Securities [Axis] Antidilutive Securities, Name [Domain] Loss Contingency Nature [Axis] Comprehensive loss attributable to the subsidiary's non-controlling interest Non-controlling interest Commitments and Contingencies Disclosure [Text Block] Property, plant and equipment Goodwill Goodwill Net loss for the period Net Income (Loss), Including Portion Attributable to Noncontrolling Interest Net loss us-gaap_DerivativeAssets Derivative Asset Total comprehensive loss Total comprehensive loss us-gaap_IncreaseDecreaseInOperatingCapital Changes in operating assets and liabilities Changes in operating assets and liabilities Cash flows from investing activities: Earnings Per Share [Text Block] us-gaap_IncreaseDecreaseInOtherOperatingLiabilities Other liabilities us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, before Income Tax Debt issuance cost CANADA Income tax expense Income tax expense us-gaap_IncreaseDecreaseInAccountsPayable Trade and other payables Loss on issuance of derivatives Loss on issuance of derivatives Term (Year) Debt Instrument, Term (Year) Cash Net change in unrealized foreign currency losses on translation of net investments in foreign operations, tax effect Cash and cash equivalents us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInOtherComprehensiveIncome Movements in exchange rates us-gaap_AllocatedShareBasedCompensationExpense Share-Based Payment Arrangement, Expense Warrants reclassified to equity during the period Net revaluation gain us-gaap_LegalFees Legal Fees Amendment Flag us-gaap_ComprehensiveIncomeNetOfTax Equity holders of the Company City Area Code us-gaap_DebtInstrumentPeriodicPayment Debt Instrument, Periodic Payment New Accounting Pronouncements, Policy [Policy Text Block] Net gain on sale of property, plant and equipment Net gain on sale of property, plant and equipment Income taxes paid us-gaap_IncreaseDecreaseInContractWithCustomerLiability Deferred revenues us-gaap_SharesOutstanding Balance, shares (in shares) Balance, shares (in shares) Common stock, shares outstanding (in shares) Common Stock, Shares, Outstanding (in shares) us-gaap_PreferredStockSharesOutstanding Preferred Stock, Shares Outstanding (in shares) Current Fiscal Year End Date us-gaap_DebtInstrumentBasisSpreadOnVariableRate1 Interest, basis spread Interest Debt Instrument, Interest Rate, Stated Percentage Basis of Accounting [Text Block] Document Fiscal Period Focus Document Fiscal Year Focus Document Period End Date us-gaap_IncreaseDecreaseInPrepaidExpense Prepaid expenses Entity File Number Exit fee Debt Instrument, Fee Amount Entity Emerging Growth Company Face amount Debt Instrument, Face Amount Document Type Entity Small Business us-gaap_GainLossRelatedToLitigationSettlement Gain (Loss) Related to Litigation Settlement Entity Shell Company Document Information [Line Items] Change in fair value to date of transfer to equity Warrants reclassified to equity during the period Document Information [Table] us-gaap_DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown Disposal Group, Not Discontinued Operation, Loss (Gain) on Write-down us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue Balance Balance us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements Warrants exercised during the period Entity Filer Category Debt Instrument [Axis] Entity Current Reporting Status Debt Instrument, Name [Domain] Restructuring fees Restructuring Charges Restructuring fees Impairment loss on intangibles Impairment of Intangible Assets, Finite-Lived Impairment loss related to intangible assets Warrants exercised during the period Warrants issued during the period Variable Rate [Domain] Prime Rate [Member] us-gaap_IncreaseDecreaseInReceivables Trade and other receivables Schedule of Long-Term Debt Instruments [Table Text Block] Impairment loss on goodwill Goodwill, Impairment Loss Impairment loss related to goodwill Variable Rate [Axis] Share-based payment, dollars Impairment loss on assets held for sale Impairment of Long-Lived Assets to be Disposed of Impairment loss on assets held for sale Entity Central Index Key Entity Registrant Name Liability Class [Axis] Fair Value by Liability Class [Domain] Entity [Domain] Legal Entity [Axis] Entity Address, Address Line One us-gaap_AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts Adjustments to Additional Paid in Capital, Stock Issued, Issuance Costs Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] ecd_NonRule10b51ArrTrmntdFlag Non-Rule 10b5-1 Arrangement Terminated [Flag] Amortization of intangible assets Entity Address, City or Town ecd_Rule10b51ArrTrmntdFlag Rule 10b5-1 Arrangement Terminated [Flag] Entity Address, Country ecd_Rule10b51ArrAdoptedFlag Rule 10b5-1 Arrangement Adopted [Flag] Entity Address, Postal Zip Code ecd_NonRule10b51ArrAdoptedFlag Non-Rule 10b5-1 Arrangement Adopted [Flag] Material Terms of Trading Arrangement [Text Block] Entity Common Stock, Shares Outstanding us-gaap_IncreaseDecreaseInInventories Inventories Trading Symbol Common shares and warrants issued in connection with debt financing, dollars Stock Issued During Period, Value, Conversion of Convertible Securities Common shares and warrants issued in connection with debt financing, shares (in shares) Stock Issued During Period, Shares, Conversion of Convertible Securities (in shares) Local Phone Number us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period (in shares) us-gaap_TableTextBlock Notes Tables us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity Line of Credit Facility, Maximum Borrowing Capacity us-gaap_StockIssuedDuringPeriodSharesShareBasedCompensationGross Shares Issued, Shares, Share-Based Payment Arrangement, before Forfeiture (in shares) Expiry date us-gaap_SellingGeneralAndAdministrativeExpense Selling, general and administrative expenses Expected credit losses Granted (in shares) Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares) us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod Forfeited/Cancelled, number of options (in shares) us-gaap_WarrantsAndRightsOutstandingTerm Warrants and Rights Outstanding, Term (Year) Line of Credit Facility, Lender [Domain] Collaborative Arrangement and Arrangement Other than Collaborative [Domain] Supplies and spare parts Direct Offerings (including pre-funded warrants), net of issuance costs (in shares) Stock Issued During Period, Shares, New Issues (in shares) Raw materials Lender Name [Axis] us-gaap_LiabilitiesAndStockholdersEquity Total liabilities and shareholders' deficiency Finished goods Work in progress UNITED STATES Direct Offerings (including pre-funded warrants), net of issuance costs Derivative warrant liabilities, assumption Deficit Retained Earnings (Accumulated Deficit) us-gaap_ResearchAndDevelopmentExpense Research and development expenses Non-current assets Accumulated other comprehensive loss Measurement Input, Discount Rate [Member] us-gaap_DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent Disposal Group, Including Discontinued Operation, Property, Plant and Equipment, Noncurrent Measurement Input, Share Price [Member] Debt Disclosure [Text Block] us-gaap_InterestExpenseDebt Interest Expense, Debt Measurement Input, Price Volatility [Member] Changes in operating assets and liabilities Measurement Input, Revenue Multiple [Member] Measurement Input, Risk Free Interest Rate [Member] us-gaap_DisclosureTextBlockAbstract Notes to Financial Statements Measurement Input, EBITDA Multiple [Member] Inventory Disclosure [Text Block] Subsequent Event [Member] Measurement Input, Expected Dividend Rate [Member] Operating lease liabilities Schedule of Inventory, Current [Table Text Block] Measurement Input, Expected Term [Member] Measurement Input, Long-Term Revenue Growth Rate [Member] Measurement Input, Discount for Lack of Marketability [Member] Subsequent Event Type [Axis] Cash and cash equivalents is comprised of: Measurement Input, Exercise Price [Member] Current portion of operating lease liabilities Subsequent Event Type [Domain] us-gaap_ForeignCurrencyTransactionGainLossUnrealized Unrealized foreign exchange (gain) loss Subsequent Events [Text Block] Operating lease right-of-use assets Measurement Input Type [Axis] Measurement Input Type [Domain] us-gaap_DeferredCompensationArrangementWithIndividualCompensationExpense Deferred Compensation Arrangement with Individual, Compensation Expense us-gaap_DeferredCompensationArrangementWithIndividualFairValueOfSharesIssued Deferred Compensation Arrangement with Individual, Fair Value of Shares Issued us-gaap_DeferredCompensationArrangementWithIndividualRecordedLiability Deferred Compensation Arrangement with Individual, Recorded Liability us-gaap_RestructuringCosts Restructuring Costs us-gaap_DeferredCompensationArrangementWithIndividualSharesAuthorizedForIssuance Deferred Compensation Arrangement with Individual, Shares Authorized for Issuance (in shares) Share-Based Payment Arrangement, Employee [Member] us-gaap_FairValueAdjustmentOfWarrants Fair Value Adjustment of Warrants Equity-Based Arrangements, Individual Contracts, Type of Deferred Compensation [Domain] Share-based payment Share-Based Payment Arrangement, Nonemployee [Member] Equity-Based Arrangements, Individual Contracts, Type of Deferred Compensation [Axis] us-gaap_DeferredCompensationArrangementWithIndividualDistributionPaid Deferred Compensation Arrangement with Individual, Distribution Paid Debt Conversion Description [Axis] Revenues us-gaap_Revenues Total revenues Debt Conversion, Name [Domain] us-gaap_AssetsFairValueDisclosure Total us-gaap_DeferredCompensationArrangementWithIndividualCashAwardGrantedAmount Deferred Compensation Arrangement with Individual, Cash Award Granted, Amount RSUs released, net of withholding taxes, shares (in shares) Restricted Stock, Shares Issued Net of Shares for Tax Withholdings (in shares) Depreciation of property, plant and equipment Other liability us-gaap_OtherLiabilitiesFairValueDisclosure us-gaap_StockholdersEquityNoteStockSplitConversionRatio1 Stockholders' Equity Note, Stock Split, Conversion Ratio us-gaap_SharesPaidForTaxWithholdingForShareBasedCompensation Share-Based Payment Arrangement, Shares Withheld for Tax Withholding Obligation (in shares) RSUs released, net of withholding taxes, dollars us-gaap_SharesIssuedPricePerShare Shares Issued, Price Per Share (in dollars per share) Current assets Total current assets Gain on revaluation of derivatives Unrealized Gain (Loss) on Derivatives Revaluation of derivatives Equity [Text Block] Fair Value Measurement Inputs and Valuation Techniques [Table Text Block] Share capital - without par value (4,532,038 shares issued and outstanding as of December 31, 2023; 300,070 shares issued and outstanding as of March 31, 2023) Adjustments: Measurement Frequency [Axis] Measurement Frequency [Domain] Fair Value, Recurring [Member] Common stock, shares issued (in shares) Common stock, par value (in dollars per share) Statistical Measurement [Domain] us-gaap_OperatingLeasePayments Payment of lease liabilities Maximum [Member] Minimum [Member] Ownership [Domain] us-gaap_PaymentsForLegalSettlements Payments for Legal Settlements Product and Service [Axis] Product and Service [Domain] Statistical Measurement [Axis] Litigation Case [Axis] Litigation Case [Domain] Ownership [Axis] us-gaap_PreferredStockSharesIssued Preferred Stock, Shares Issued (in shares) us-gaap_InterestPaidNet Interest paid Prepaid expenses Property, Plant and Equipment Disclosure [Text Block] Geographical [Axis] Geographical [Domain] Inventories Inventory, Net Fair Value, Inputs, Level 3 [Member] Foreign exchange gain Fair Value Hierarchy and NAV [Domain] Fair Value, Inputs, Level 1 [Member] Fair Value, Inputs, Level 2 [Member] Fair Value Hierarchy and NAV [Axis] Interest received us-gaap_PreferredStockDividendRatePercentage Preferred Stock, Dividend Rate, Percentage Non-controlling interest Cash flows from operating activities: Other revenues Trade and other receivables Liability related to warrants Warrants issued, value Warrants and Rights Outstanding Statement [Line Items] us-gaap_NumberOfOperatingSegments Number of Operating Segments Short-term investment Additional paid-in capital AOCI Attributable to Parent [Member] us-gaap_NonoperatingIncomeExpense Total other income (expense) Segment Reporting Disclosure [Text Block] Chief Executive Officer [Member] Current assets: Fair Value Disclosures [Text Block] us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations Cash and cash equivalents, beginning of period Cash and cash equivalents as at December 31, 2023 and 2022 Foreign exchange loss on cash and cash equivalents Net increase (decrease) in cash and cash equivalents Net increase (decrease) in cash and cash equivalents Cash flow provided by (used in) financing activities Net cash provided by (used in) financing activities us-gaap_Liabilities Total liabilities Commitments and contingencies Sale of Stock [Axis] Director [Member] Sale of Stock [Domain] us-gaap_OperatingIncomeLoss Loss from operating activities Cash flow provided by (used in) operating activities Net Cash Provided by (Used in) Operating Activities Net cash used in operating activities Cash flow provided by investing activities Net cash provided by investing activities us-gaap_CostOfRevenue Cost of sales us-gaap_GrossProfit Gross profit us-gaap_CostOfGoodsAndServicesSold Total cost of sales Counterparty Name [Axis] Counterparty Name [Domain] Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block] Excise taxes Impairment loss on inventories Inventory Write-down Impairment loss on inventories Shareholders' Equity (Deficiency): us-gaap_DerivativeLiabilities Derivative Liability us-gaap_PaymentsOfStockIssuanceCosts Payments of Stock Issuance Costs Shares and warrants issuance costs us-gaap_DirectOperatingCosts Cost of sales other than impairment loss on inventories us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation Payment, Tax Withholding, Share-Based Payment Arrangement Withholding taxes paid pursuant to the settlement of non-treasury RSUs us-gaap_PaymentsOfDebtRestructuringCosts Payments of Debt Restructuring Costs us-gaap_PaymentsOfDebtExtinguishmentCosts Payment for Debt Extinguishment or Debt Prepayment Cost Disposal Group Classification [Axis] Disposal Group Classification [Domain] Finance income Amount of finance income. Royalty revenues Amount of revenues from royalties. Warrants exercised, dollars Value of stock issued during the period for warrant exercised. nept_FinanceCosts Finance Costs Finance costs Amount of finance costs. Noncontrolling Interest [Member] us-gaap_ProceedsFromIssuanceOrSaleOfEquity Proceeds from Issuance or Sale of Equity nept_StockIssuedDuringPeriodSharesPeriodIncreaseDecreaseContributionsAndDistributions Total contributions by and distribution to equity holders, shares (in shares) The increase (decrease) during the period in the number of shares issued from contributions and distributions. us-gaap_ProceedsFromIssuanceOfWarrants Proceeds from Issuance of Warrants Scenario [Domain] nept_StockholdersEquityPeriodIncreaseDecreaseContributionsAndDistributions Total contributions by and distribution to equity holders, dollars The increase (decrease) in stockholders' equity during the period from contributions and distributions. us-gaap_ProceedsFromWarrantExercises Proceeds from Warrant Exercises Forecast [Member] Warrants exercised, shares (in shares) Stock Issued During Period, Shares, Warrants Exercised (in shares) The number of shares issued during the period for warrants exercised. Proceeds from the issuance of shares and warrants through a Registered Direct Offering Priced At-The-Market and Concurrent Private Placement Retained Earnings [Member] Revenue from sales, net of excise taxes of nil and nil (2022 - nil and $643,476 ) Revenue from contracts with customers Revenue from sales us-gaap_ProceedsFromIssuanceOfCommonStock Proceeds from Issuance of Common Stock Title of Individual [Domain] Title of Individual [Axis] Scenario [Axis] Claims Alleging Products Contain Unsafe Levels of Heavy Metals [Member] Represents claims alleging products contain unsafe levels of heavy metals. nept_EquityInterestRetainedInterest Equity Interest, Retained Interest Percentage of retained interest in equity. Additional Paid-in Capital [Member] Parent [Member] Common Stock [Member] nept_StockIssuedDuringPeriodValueLitigationSettlement Stock Issued During Period, Value, Litigation Settlement Value of stock issued during the period for litigation settlement. nept_StockIssuedDuringPeriodSharesLitigationSettlement Stock Issued During Period, Shares, Litigation Settlement (in shares) Number of shares issue during the period for litigation settlement. Equity Components [Axis] Equity Component [Domain] us-gaap_LongTermDebt Loans and borrowings Exercise price (in dollars per share) Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) Warrants outstanding, weighted average exercise price (in dollars per share) Warrants outstanding, weighted average exercise price (in dollars per share) Class of Warrant or Right [Axis] Class of Warrant or Right [Domain] us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight Class of Warrant or Right, Number of Securities Called by Each Warrant or Right (in shares) Number of warrants outstanding (in shares) Number of warrants outstanding (in shares) Class of Warrant or Right, Outstanding (in shares) Outstanding, number (in shares) Outstanding, number (in shares) Loss before tax Loss before income taxes us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) Reverse Stock Split [Member] Represents the reverse stock split. Sprout Foods, Inc. [Member] Represents Sprout Foods, Inc. Canadian Cannabis Business [Member] Represents the Canadian cannabis business. Proceeds from exercise of options and pre-funded warrants Amount of cash inflow from exercises of options and warrants. Other comprehensive loss nept_ClassOfWarrantOrRightNumberOfWarrantsExercised Warrants exercised during the period (in shares) Number of warrants or rights exercised during the period. Net finance expense Amount of finance expense, net of income. September 2023 Warrants [Member] Represents September 2023 Warrants. nept_IncreaseDecreaseInLitigationReserve Provisions Amount of increase (decrease) in litigation reserve. Net income (loss) attributable to: May 2023 Warrants 3 [Member] Represents May 2023 Warrants 3. Gross proceeds from the issuance of shares and warrants through a Direct Offering Amount of cash inflow from issuance of common stock and warrants. Series D Warrants Expiring September 26, 2028 [Member] Represents series D warrants expiring September 26, 2028. Series C Warrants Expiring September 26, 2028 [Member] Represents series C warrants expiring September 26, 2028. Modified Warrants [Member] Represents modified warrants. September 2023 Direct Offering [Member] Represents the September 2023 Direct Offering. Timing of Transfer of Good or Service [Domain] Transferred at Point in Time [Member] September 2023 Pre-Funded Warrants [Member] Represents September 2023 Pre-Funded Warrants. The 2020 Warrants and the 2021 Warrants [Member] Represents the the 2020 Warrants and 2021 Warrants. Disaggregation of Revenue [Table Text Block] Timing of Transfer of Good or Service [Axis] Biodroga Nutraceuticals Inc. [Member] Represents Biodroga Nutraceuticals Inc. us-gaap_RepaymentsOfLongTermDebt Repayments of Long-Term Debt Repayment of loans and borrowings May 2023 Pre-Funded Warrants [Member] Represents May 2023 Pre-Funded Warrants. nept_ReportingUnitMeasurementInput Reporting Unit, Measurement Input Value of input used to measure reporting unit. Warrants Expiring June 23, 2029 [Member] Represents warrants expiring June 23, 2029. nept_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsSharesWithheldAsPaymentOfWithholdingTaxes Withheld as payment of withholding taxes, number (in shares) The number of equity-based payment instruments, excluding stock (or unit) options, that were forfeited during the reporting period. Withheld as payment of withholding taxes, weighted average share price (in dollars per share) Weighted average fair value as of the grant date of equity-based award plans other than stock (unit) option plans that were not exercised or put into effect as a result of the occurrence of a terminating event. nept_DebtInstrumentInterestRateStatedPercentagePayableInCash Debt Instrument, Interest Rate, Stated Percentage, Payable in Cash Contractual interest rate for funds borrowed to be paid in cash, under the debt agreement. Interest, payable in kind, term Debt Instrument, Interest Rate, Stated Percentage, Payable in Kind Contractual interest rate for funds borrowed to be paid in kind, under the debt agreement. nept_DebtInstrumentExtensionPeriodAfterRegistrationFormFiled Debt Instrument, Extension Period, After Registration Form Filed (Day) The extension period after a registration form has been filed for the debt instrument. Document Quarterly Report Entity Incorporation, State or Country Code Alterna Capital Solutions LLC [Member] Represents Alterna Capital Solutions LLC. Accounting Policies [Abstract] Significant Accounting Policies [Text Block] Invoice Purchase and Security Agreement [Member] Represents Invoice Purchase and Security Agreement. Document Transition Report Basis of Accounting, Policy [Policy Text Block] Note Purchase Agreement [Member] Represents Note Purchase Agreement. Entity Interactive Data Current CCUR Holdings, Inc. [Member] Represents CCUR Holdings, Inc. Secured Promissory Note Issued August 26, 2022 [Member] Represents the secured promissory note issued August 26, 2022. Morgan Stanley Expansion Capital ("MSEC") [Member] Represents Morgan Stanley Expansion Capital ("MSEC"). Security Exchange Name Title of 12(b) Security Secured Promissory Note [Member] Represents secured promissory note. Net increase in loans and borrowings, net of financing fees Proceeds from Issuance of Long-Term Debt Secured Promissory Note Issued November 8, 2022 [Member] Represents the secured promissory note issued November 8, 2022. Secured Promissory Note Issued March 11, 2023 [Member] Represents the secured promissory note issued March 11, 2023. Schedule of Participating and Nonparticipating Warrants [Table Text Block] Tabular disclosure of participating and nonparticipating warrants. Series B Warrants [Member] Represents Series B Warrants. Series A Warrants [Member] Represents Series A Warrants. Nonmonetary Transaction Type [Domain] Discontinued Operations, Disposed of by Sale [Member] Warrants IFF [Member] Represents Warrants IFF. May 2023 Warrants [Member] Represents May 2023 Warrants. Collaborative Arrangement and Arrangement Other than Collaborative [Axis] The 2020 Warrants [Member] Represents the 2020 Warrants. Warrants AMI [Member] Represents Warrants AMI. Series D Warrants [Member] Represents Series D Warrants. Series C Warrants [Member] Represents Series C Warrants. January 2023 Warrants [Member] Represents January 2023 Warrants. Nonmonetary Transaction Type [Axis] Series E Warrants [Member] Represents Series E Warrants. Warrants Classified as Equity [Member] Represents warrants classified as equity. Warrant Classified as Liability [Member] Represents warrant classified as liability. us-gaap_MinorityInterestOwnershipPercentageByNoncontrollingOwners Subsidiary, Ownership Percentage, Noncontrolling Owner Warrants [Member] Represents warrants. March 2023 Warrants [Member] Represents March 2023 Warrants. The 2021 Warrants [Member] Represents the 2021 Warrants. Pre-Funded Warrants [Member] Represents Pre-Funded Warrants. Cannabis and Hemp Products [Member] Represents cannabis and hemp products. Nutraceutical Products [Member] Represents nutraceutical products. Food and Beverages Products [Member] Represents food and beverages products. Number of warrants non-participating (in shares) nept_ClassOfWarrantOrRightNonparticipating Number of warrants or rights non-participating. Number of warrants participating (in shares) nept_ClassOfWarrantOrRightParticipating Number of warrants or rights participating. Other Countries [Member] Represents other countries. Antidilutive securities (in shares) Dilutive weighted-average number of common shares outstanding (in shares) us-gaap_DerivativeAssetMeasurementInput Derivative Asset, Measurement Input Statement [Table] us-gaap_MinorityInterestOwnershipPercentageByParent Subsidiary, Ownership Percentage, Parent Statement of Financial Position [Abstract] Common Shareholders of the Company (in dollars per share) us-gaap_EarningsPerShareDiluted Basic weighted-average number of common shares outstanding (in shares) Diluted income (loss) per share attributable to: Noncontrolling Interest Disclosure [Text Block] Business Acquisition [Axis] Common Shareholders of the Company (in dollars per share) Basic and dilutive loss per share (in dollars per share) Business Acquisition, Acquiree [Domain] Basic income (loss) per share attributable to: Statement of Cash Flows [Abstract] us-gaap_BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High Statement of Stockholders' Equity [Abstract] us-gaap_BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueLow Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, Low us-gaap_DisposalGroupIncludingDiscontinuedOperationConsideration Disposal Group, Including Discontinued Operation, Consideration Income Statement [Abstract] Disposal Group Name [Axis] Revenue from External Customers by Geographic Areas [Table Text Block] Disposal Group Name [Domain] Long-Lived Assets by Geographic Areas [Table Text Block] us-gaap_BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares) nept_StockAndStockEquivalentsIssuedDuringPeriodSharesNewIssues Stock and Stock Equivalents Issued During Period, Shares, New Issues (in shares) The number of shares of stock and stock equivalents issued during the period. Warrants Issued in May 2023 Direct Offering [Member] Represents warrants issued in the May 2023 Direct Offering. Warrants Issued in March 2022, June 2022, and October 2022 [Member] Represents warrants issued in March 2022, June 2022, and October 2022. Warrants issued (in shares) Class of Warrant or Right, Issued During Period (in shares) The number of warrants or rights issued during the period. May 2023 Direct Offering [Member] Represents May 2023 Direct Offering. nept_ClassOfWarrantOrRightExercisedDuringPeriod Class of Warrant or Right, Exercised During Period (in shares) Exercised (in shares) the number of warrants or rights exercised during the period. nept_NumberOfWarrantsPerUnit Number of Warrants Per Unit (in shares) Number of warrants issued or issuable for each unit. nept_NumberOfSharesPerUnitIssued Number of Shares Per Unit Issued (in shares) Number of shares of stock issued or issuable for each unit. June 2022 Common Warrant [Member] Represents June 2022 Common Warrant. June 2022 Direct Offering [Member] Represents the June 2022 Direct Offering. nept_ProceedsFromIssuanceOrSaleOfEquityGross Proceeds From Issuance or Sale of Equity, Gross Amount of cash inflow from issuance or sale of equity, before deductions. October 2022 Direct Offering [Member] Represents the October 2022 Direct Offering. Exercised, weighted average exercise price (in shares) Class of Warrant or Right, Exercised During Period, Exercise Price (in shares) Exercise price per share of warrants or rights exercised during period. Series C and Series D Warrants [Member] Represents Series C and Series D Warrants. Schedule of Changes in Value of Liability Related to Warrants [Table Text Block] Tabular disclosure of changes in value of liability related to warrants. Non-current liabilities Liability Related to Warrants [Text Block] The entire disclosure of liability related to warrants. nept_ClassOfWarrantOrRightExtensionTerm Class of Warrant or Right, Extension Term (Year) Period of extension of expiration of outstanding warrant and right embodying unconditional obligation requiring redemption by transferring asset at specified or determinable date or upon event certain to occur, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Cash flows from financing activities: Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] Other liability Schedule of Outstanding Warrants [Table Text Block] Tabular disclosure of outstanding warrants. Series A Preferred Stock [Member] Net proceeds from the sale of Cannabis assets Non-cash lease expense Equity holders of the Company Total deficiency attributable to equity holders of the Company Series E Warrants, 1 [Member] Represents first set of Series E Warrants. Series C Warrants, 2 [Member] Represents second set of Series C Warrants. Series E Warrants, 2 [Member] Represents second set of Series E Warrants. Class of Stock [Axis] Class of Stock [Domain] Series C Warrants, 1 [Member] Represents first set of Series C Warrants. us-gaap_LongTermDebtNoncurrent Loans and borrowings, net of current portion Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] us-gaap_PaymentsToAcquireBusinessesGross Payments to Acquire Businesses, Gross Options outstanding, weighted remaining contractual life (Year) Exercisable options, weighted number of options (in shares) Exercisable options, weighted average exercise price (in dollars per share) Exercise price, upper range (in dollars per share) Warrants exercisable, weighted average exercise price (in dollars per share) Exercise price per share of warrants or rights exercisable. Options outstanding, number of options (in shares) Date of issuance issuance date of outstanding warrant and right, in YYYY-MM-DD format. Exercise Price Range [Axis] Number of warrants exercisable (in shares) The number of shares exercisable for warrant or right. Exercise Price Range [Domain] Issued, weighted average exercise price (in dollars per share) Warrants issued, exercise price (in dollars per share) Exercise price per share of warrants or rights issued during period. Exercise price, lower range (in dollars per share) EX-101.PRE 9 nept-20231231_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE GRAPHIC 10 nept20230930_10qimg001.jpg begin 644 nept20230930_10qimg001.jpg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end GRAPHIC 11 nept20230930_10qimg002.jpg begin 644 nept20230930_10qimg002.jpg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nept20230930_10qimg003.jpg begin 644 nept20230930_10qimg003.jpg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end GRAPHIC 13 nept20230930_10qimg004.jpg begin 644 nept20230930_10qimg004.jpg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end XML 14 R1.htm IDEA: XBRL DOCUMENT v3.24.0.1
Document And Entity Information - shares
9 Months Ended
Dec. 31, 2023
Feb. 14, 2024
Document Information [Line Items]    
Entity Central Index Key 0001401395  
Entity Registrant Name Neptune Wellness Solutions Inc.  
Amendment Flag false  
Current Fiscal Year End Date --03-31  
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2023  
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Dec. 31, 2023  
Document Transition Report false  
Entity File Number 001-33526  
Entity Incorporation, State or Country Code A8  
Entity Address, Address Line One 545 Promenade du Centropolis, Suite 100  
Entity Address, City or Town Laval  
Entity Address, Country CA  
Entity Address, Postal Zip Code H7T 0A3  
City Area Code 450  
Local Phone Number 687-2262  
Title of 12(b) Security Common shares, no par value  
Trading Symbol NEPT  
Security Exchange Name NASDAQ  
Entity Current Reporting Status No  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   4,532,038
XML 15 R2.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Consolidated Interim Balance Sheets (Unaudited) - USD ($)
Dec. 31, 2023
Mar. 31, 2023
Current assets:    
Cash and cash equivalents $ 1,232,905 $ 1,993,257
Short-term investment 17,642 17,540
Trade and other receivables 3,893,358 7,507,333
Prepaid expenses 1,839,657 1,025,969
Inventories 9,616,172 13,006,074
Total current assets 16,599,734 23,550,173
Property, plant and equipment 1,035,423 1,403,264
Operating lease right-of-use assets 1,599,231 1,941,347
Intangible assets 1,308,849 1,607,089
Goodwill 2,482,706 2,426,385
Total assets 23,025,943 30,928,258
Current liabilities:    
Trade and other payables 31,371,563 27,051,561
Current portion of operating lease liabilities 339,620 339,620
Current portion of loans and borrowings 25,984,400 7,538,369
Provisions 14,809,758 2,948,340
Liability related to warrants 911,790 3,156,254
Total current liabilities 73,417,131 41,034,144
Operating lease liabilities 1,816,377 2,017,888
Loans and borrowings, net of current portion 0 15,412,895
Other liability 14,000 24,000
Total liabilities 75,247,508 58,488,927
Shareholders' Equity (Deficiency):    
Share capital - without par value (4,532,038 shares issued and outstanding as of December 31, 2023; 300,070 shares issued and outstanding as of March 31, 2023) 327,944,215 321,946,102
Warrants issued, value 6,648,437 6,155,323
Additional paid-in capital 59,681,063 58,138,914
Accumulated other comprehensive loss (14,925,620) (14,538,830)
Deficit (410,595,259) (383,641,363)
Total deficiency attributable to equity holders of the Company (31,247,164) (11,939,854)
Non-controlling interest (20,974,401) (15,620,815)
Total shareholders' deficiency (52,221,565) (27,560,669)
Commitments and contingencies
Total liabilities and shareholders' deficiency $ 23,025,943 $ 30,928,258
XML 16 R3.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Consolidated Interim Balance Sheets (Unaudited) (Parentheticals) - $ / shares
$ / shares in Thousands
Dec. 31, 2023
Mar. 31, 2023
Common stock, par value (in dollars per share) $ 0 $ 0
Common stock, shares issued (in shares) 4,532,038 300,070
Common stock, shares outstanding (in shares) 4,532,038 300,070
XML 17 R4.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Consolidated Interim Statements of Loss and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Revenue from sales, net of excise taxes of nil and nil (2022 - nil and $643,476 ) $ 7,611,836 $ 11,945,092 $ 26,913,567 $ 39,668,246
Royalty revenues 23,963 263,816 70,961 766,736
Other revenues (36,047) 0 (17,071) 32,996
Total revenues 7,599,752 12,208,908 26,967,457 40,467,978
Cost of sales other than impairment loss on inventories (6,564,684) (10,328,349) (24,941,822) (37,293,901)
Impairment loss on inventories 0 0 (216,184) (3,079,997)
Total cost of sales (6,564,684) (10,328,349) (25,158,006) (40,373,898)
Gross profit 1,035,068 1,880,559 1,809,451 94,080
Research and development expenses (727) (28,836) (47,266) (451,121)
Selling, general and administrative expenses (18,732,654) (8,727,323) (34,541,474) (35,188,695)
Impairment loss related to intangible assets 0 0 0 (2,593,529)
Impairment loss on assets held for sale 0 0 0 (15,346,119)
Impairment loss on right of use assets 0 (271,057) (75,409) (271,057)
Impairment loss related to goodwill 0 0 0 (7,570,471)
Net gain on sale of property, plant and equipment 0 84,998 0 170,000
Loss from operating activities (17,698,313) (7,061,659) (32,854,698) (61,156,912)
Restructuring fees (2,066,405) 0 (2,066,405) 0
Finance income 0 0 0 1,440
Finance costs (1,602,981) (1,362,776) (6,570,787) (2,658,305)
Foreign exchange gain 600,316 524,571 942,596 6,545,401
Loss on issuance of derivatives 0 (1,029,614) (945,034) (3,156,569)
Gain on revaluation of derivatives 1,596,901 8,367,871 7,186,846 16,083,681
Gain on settlement of liability 0 66,169 0 66,169
Total other income (expense) (1,472,169) 6,566,221 (1,452,784) 16,881,817
Loss before income taxes (19,170,482) (495,438) (34,307,482) (44,275,095)
Income tax expense 0 (2,013) 0 (14,543)
Net loss (19,170,482) (497,451) (34,307,482) (44,289,638)
Other comprehensive loss        
Net change in unrealized foreign currency losses on translation of net investments in foreign operations (tax effect of nil for all periods) (41,449) (231,490) (386,790) (6,725,131)
Total other comprehensive loss (41,449) (231,490) (386,790) (6,725,131)
Total comprehensive loss (19,211,931) (728,941) (34,694,272) (51,014,769)
Net income (loss) attributable to:        
Equity holders of the Company (17,749,338) 1,288,110 (26,953,896) (33,893,698)
Non-controlling interest (1,421,144) (1,785,561) (7,353,586) (10,395,940)
Net loss (19,170,482) (497,451) (34,307,482) (44,289,638)
Equity holders of the Company (17,790,787) 1,056,620 (27,340,686) (40,618,829)
Non-controlling interest (1,421,144) (1,785,561) (7,353,586) (10,395,940)
Total comprehensive loss $ (19,211,931) $ (728,941) $ (34,694,272) $ (51,014,769)
Basic income (loss) per share attributable to:        
Common Shareholders of the Company (in dollars per share) $ (4.14) $ 2.34 $ (15.11) $ (143)
Diluted income (loss) per share attributable to:        
Common Shareholders of the Company (in dollars per share) $ (4.14) $ 2.34 $ (15.11) $ (143)
Basic weighted-average number of common shares outstanding (in shares) 4,285,229 284,619 1,784,047 237,013
Dilutive weighted-average number of common shares outstanding (in shares) 4,285,229 284,690 1,784,047 237,013
XML 18 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Consolidated Interim Statements of Loss and Comprehensive Loss (Unaudited) (Parentheticals) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Excise taxes $ 0 $ 0 $ 0 $ 643,476
Net change in unrealized foreign currency losses on translation of net investments in foreign operations, tax effect $ 0 $ 0 $ 0 $ 0
XML 19 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Consolidated Interim Statements of Changes in Equity (Deficiency) (Unaudited) - USD ($)
Total
Common Stock [Member]
Warrants [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Balance, shares (in shares) at Mar. 31, 2022   139,171            
Balance, dollars at Mar. 31, 2022 $ 60,837,599 $ 317,051,125 $ 6,079,890 $ 55,980,367 $ (7,814,163) $ (323,181,697) $ 48,115,522 $ 12,722,077
Net loss for the period (44,289,638) 0 0 0 0 (33,893,698) (33,893,698) (10,395,940)
Other comprehensive loss for the period, dollars (6,725,131) 0 0 0 (6,725,131) 0 (6,725,131) 0
Total comprehensive loss (51,014,769) 0 0 0 (6,725,131) (33,893,698) (40,618,829) (10,395,940)
Share-based payment, dollars 2,832,438 $ 0 0 2,832,438 0 0 2,832,438 0
Warrants exercised, shares (in shares)   9,613            
Warrants exercised, dollars 1,769,000 $ 1,769,000 0 0 0 0 1,769,000 0
Direct Offerings (including pre-funded warrants), net of issuance costs (in shares)   128,854            
Direct Offerings (including pre-funded warrants), net of issuance costs 0 $ 0 0 0 0 0 0 0
Total contributions by and distribution to equity holders, shares (in shares)   155,448            
Total contributions by and distribution to equity holders, dollars 6,101,023 $ 4,740,602 37,710 1,322,711 0 0 6,101,023 0
Common shares and warrants issued in connection with debt financing, shares (in shares)   10,237            
Common shares and warrants issued in connection with debt financing, dollars 645,921 $ 645,921 0 0 0 0 645,921 0
Warrants reclassified from liability 37,710 $ 0 37,710 0 0 0 37,710 0
RSUs released, net of withholding taxes, shares (in shares)   6,744            
RSUs released, net of withholding taxes, dollars 815,954 $ 2,325,681 0 (1,509,727) 0 0 815,954 0
Balance, shares (in shares) at Dec. 31, 2022   294,619            
Balance, dollars at Dec. 31, 2022 15,923,853 $ 321,791,727 6,117,600 57,303,078 (14,539,294) (357,075,395) 13,597,716 2,326,137
Balance, shares (in shares) at Mar. 31, 2022   139,171            
Balance, dollars at Mar. 31, 2022 60,837,599 $ 317,051,125 6,079,890 55,980,367 (7,814,163) (323,181,697) 48,115,522 12,722,077
Net loss for the period (88,800,000)              
Balance, shares (in shares) at Mar. 31, 2023   300,070            
Balance, dollars at Mar. 31, 2023 (27,560,669) $ 321,946,102 6,155,323 58,138,914 (14,538,830) (383,641,363) (11,939,854) (15,620,815)
Balance, shares (in shares) at Sep. 30, 2022   213,081            
Balance, dollars at Sep. 30, 2022 15,596,395 $ 321,769,905 6,079,890 56,306,211 (14,307,804) (358,363,505) 11,484,697 4,111,698
Net loss for the period (497,451) 0 0 0 0 1,288,110 1,288,110 (1,785,561)
Other comprehensive loss for the period, dollars (231,490) 0 0 0 (231,490) 0 (231,490) 0
Total comprehensive loss (728,941) 0 0 0 (231,490) 1,288,110 1,056,620 (1,785,561)
Share-based payment, dollars 1,005,455 $ 0 0 1,005,455 0 0 1,005,455 0
Total contributions by and distribution to equity holders, shares (in shares)   81,538            
Total contributions by and distribution to equity holders, dollars 1,056,399 $ 21,822 37,710 996,867 0 0 1,056,399 0
Warrants reclassified from liability 37,710 $ 0 37,710 0 0 0 37,710 0
RSUs released, net of withholding taxes, shares (in shares)   1,324            
RSUs released, net of withholding taxes, dollars 13,234 $ 21,822 0 (8,588) 0 0 13,234 0
Balance, shares (in shares) at Dec. 31, 2022   294,619            
Balance, dollars at Dec. 31, 2022 15,923,853 $ 321,791,727 6,117,600 57,303,078 (14,539,294) (357,075,395) 13,597,716 2,326,137
Balance, shares (in shares) at Mar. 31, 2023   300,070            
Balance, dollars at Mar. 31, 2023 (27,560,669) $ 321,946,102 6,155,323 58,138,914 (14,538,830) (383,641,363) (11,939,854) (15,620,815)
Net loss for the period (34,307,482) 0 0 0 0 (26,953,896) (26,953,896) (7,353,586)
Other comprehensive loss for the period, dollars (386,790) 0 0 0 (386,790) 0 (386,790) 0
Total comprehensive loss (34,694,272) 0 0 0 (386,790) (26,953,896) (27,340,686) (7,353,586)
Share-based payment, dollars 1,516,920 $ 0 0 1,516,920 0 0 1,516,920 0
Common shares issued in relation with the settlement of a litigation (in shares)   2,522,936            
Common shares issued in relation with the settlement of a litigation 2,750,000 $ 2,724,771 0 25,229 0 0 2,750,000 0
Warrants issued in connection with the Sprout Restructuring 2,066,404 $ 0 66,404 0 0 0 66,404 2,000,000
Warrants exercised, shares (in shares)   1,348,652            
Warrants exercised, dollars 696 $ 2,269,859 (2,269,163) 0 0 0 696 0
Direct Offerings (including pre-funded warrants), net of issuance costs (in shares)   360,380            
Direct Offerings (including pre-funded warrants), net of issuance costs 3,699,356 $ 1,003,483 2,695,873 0 0 0 3,699,356 0
Total contributions by and distribution to equity holders, shares (in shares)   4,231,968            
Total contributions by and distribution to equity holders, dollars 10,033,376 $ 5,998,113 493,114 1,542,149 0 0 8,033,376 2,000,000
Balance, shares (in shares) at Dec. 31, 2023   4,532,038            
Balance, dollars at Dec. 31, 2023 (52,221,565) $ 327,944,215 6,648,437 59,681,063 (14,925,620) (410,595,259) (31,247,164) (20,974,401)
Balance, shares (in shares) at Sep. 30, 2023   2,009,102            
Balance, dollars at Sep. 30, 2023 (38,259,532) $ 325,219,444 6,582,033 59,222,340 (14,884,171) (392,845,921) (16,706,275) (21,553,257)
Net loss for the period (19,170,482) 0 0 0 0 (17,749,338) (17,749,338) (1,421,144)
Other comprehensive loss for the period, dollars (41,449) 0 0 0 (41,449) 0 (41,449) 0
Total comprehensive loss (19,211,931) 0 0 0 (41,449) (17,749,338) (17,790,787) (1,421,144)
Share-based payment, dollars 433,494 0 0 433,494 0 0 433,494 0
Warrants issued in connection with the Sprout Restructuring 2,066,404 $ 0 66,404 0 0 0 66,404 2,000,000
Total contributions by and distribution to equity holders, shares (in shares)   2,522,936            
Total contributions by and distribution to equity holders, dollars 5,249,898 $ 2,724,771 66,404 458,723 0 0 3,249,898 2,000,000
Stock Issued During Period, Shares, Litigation Settlement (in shares)   2,522,936            
Stock Issued During Period, Value, Litigation Settlement 2,750,000 $ 2,724,771 0 25,229 0 0 2,750,000 0
Balance, shares (in shares) at Dec. 31, 2023   4,532,038            
Balance, dollars at Dec. 31, 2023 $ (52,221,565) $ 327,944,215 $ 6,648,437 $ 59,681,063 $ (14,925,620) $ (410,595,259) $ (31,247,164) $ (20,974,401)
XML 20 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Consolidated Interim Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2023
Mar. 31, 2023
Dec. 31, 2022
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Mar. 31, 2023
Cash flows from operating activities:              
Net loss for the period $ (19,170,482)   $ (497,451)   $ (34,307,482) $ (44,289,638) $ (88,800,000)
Adjustments:              
Depreciation of property, plant and equipment         449,166 652,196  
Non-cash lease expense         255,270 385,800  
Amortization of intangible assets         286,963 1,352,787  
Impairment loss on goodwill (0)   (0)   (0) 7,570,471  
Share-based payment         1,516,920 2,832,438  
Impairment loss on inventories (0)   (0)   216,184 3,079,997  
Restructuring fees 2,066,405   (0)   2,066,405 (0)  
Expected credit losses         145,551 496,846  
Loss on issuance of derivatives 0   1,029,614   945,034 3,156,569  
Net finance expense         6,570,787 2,656,865  
Unrealized foreign exchange (gain) loss         (180,978) (6,545,401)  
Interest received         0 1,440  
Interest paid         (2,027,322) (215,019)  
Gain on settlement of liability 0   (66,169)   0 (66,169)  
Revaluation of derivatives (1,596,901)   (8,367,871)   (7,186,846) (16,083,681)  
Impairment loss on assets held for sale (0)   (0) $ 0 (0) 15,346,119  
Impairment loss on right-of-use assets (0)   271,057   75,409 271,057  
Impairment loss on intangibles (0)   (0)   (0) 2,593,529  
Payment of lease liabilities         (209,194) (253,795)  
Income tax expense (0)   2,013   (0) 14,543  
Net gain on sale of property, plant and equipment 0   (84,998)   0 (170,000)  
Changes in operating assets and liabilities         23,819,010 6,543,514  
Income taxes paid         0 (360)  
Net cash used in operating activities         (7,565,123) (20,669,892) (28,600,000)
Cash flows from investing activities:              
Proceeds on sale of assets         0 170,000  
Net proceeds from the sale of Cannabis assets         0 3,121,778  
Acquisition of property, plant and equipment         (79,208) (601,743)  
Net cash provided by investing activities         (79,208) 2,690,035  
Cash flows from financing activities:              
Repayment of loans and borrowings         (30,921,043) 0  
Net increase in loans and borrowings, net of financing fees         30,917,703 3,800,000  
Withholding taxes paid pursuant to the settlement of non-treasury RSUs         0 (574,153)  
Gross proceeds from the issuance of shares and warrants through a Direct Offering         8,499,845 5,000,002  
Proceeds from the issuance of shares and warrants through a Registered Direct Offering Priced At-The-Market and Concurrent Private Placement         0 6,000,002  
Shares and warrants issuance costs         (1,521,640) (1,330,211)  
Proceeds from exercise of options and pre-funded warrants         696 65  
Net cash provided by (used in) financing activities         6,975,561 12,895,705  
Foreign exchange loss on cash and cash equivalents         (91,582) (238,166)  
Net increase (decrease) in cash and cash equivalents         (760,352) (5,322,318)  
Cash and cash equivalents, beginning of period   $ 3,404,023     1,993,257 8,726,341 8,726,341
Cash and cash equivalents as at December 31, 2023 and 2022 1,232,905 $ 1,993,257 3,404,023 3,404,023 1,232,905 3,404,023 $ 1,993,257
Cash and cash equivalents is comprised of:              
Cash $ 1,232,905   $ 3,404,023 $ 3,404,023 1,232,905 3,404,023  
Changes in operating assets and liabilities              
Trade and other receivables         3,954,320 2,489,793  
Prepaid expenses         (1,746,741) 798,493  
Inventories         3,032,798 (2,544,635)  
Trade and other payables         6,727,215 1,599,623  
Deferred revenues         0 (285,006)  
Provisions         11,861,418 4,550,934  
Other liabilities         (10,000) (65,688)  
Changes in operating assets and liabilities         $ 23,819,010 $ 6,543,514  
XML 21 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 1 - Reporting Entity
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Business Description and Basis of Presentation [Text Block]

1.

Reporting entity:

 

Neptune Wellness Solutions Inc. (the "Company" or "Neptune") is incorporated under the Business Corporations Act (Québec) (formerly Part 1A of the Companies Act (Québec)). The Company is domiciled in Canada and its registered office is located at 100-545 Promenade du Centropolis, Laval, Québec. The condensed consolidated interim financial statements of the Company comprise the Company and its subsidiaries, Biodroga Nutraceuticals Inc. ("Biodroga"), SugarLeaf Labs, Inc. ("SugarLeaf"), 9354-7537 Québec Inc., Neptune Holding USA, Inc., Neptune Health & Wellness Innovation, Inc., Neptune Forest, Inc., Neptune Care, Inc. (formerly known as Neptune Ocean, Inc.), Neptune Growth Ventures, Inc., 9418-1252 Québec Inc., Neptune Wellness Brands Canada, Inc. and Sprout Foods, Inc. (“Sprout”). All subsidiaries are wholly-owned, except for Sprout for which the Company has a 50.1% interest.

 

Neptune is a diversified and fully integrated health and wellness company. Through its flagship consumer-facing brands, Neptune Wellness, Forest Remedies™, Biodroga, MaxSimil®, Sprout®, Nosh® and NurturMe®, Neptune is redefining health and wellness by building a broad portfolio of natural, plant-based, sustainable and purpose-driven lifestyle brands and consumer packaged goods products in key health and wellness markets, including nutraceuticals and organic baby food.

 

On June 8, 2022, Neptune announced the launch of a new Consumer Packaged Goods ("CPG") focused strategic plan to reduce costs, improve the Company's path to profitability and enhance current shareholder value. This plan builds on the Company's initial strategic review that took place in fall of 2021 and focuses on two primary actions: (1) the divestiture of the Company's Canadian cannabis business and (2) a realignment of focus and operational resources toward increasing the value of Neptune's CPG business.

 

On November 20, 2023, the Company announced it has entered into a non-binding Letter of Intent ("LOI") to acquire Datasys Group, Inc., ("Datasys") and affiliated companies. The non-binding LOI establishes the framework for a potential transaction (the "Proposed Transaction") whereby Neptune would acquire all the outstanding equity of Datasys, subject to diligence, final board approval, shareholder approval and additional terms and conditions. Total potential consideration for the acquisition is $112 million in a combination of $20 million in cash at closing, $32 million in restricted equity based on a pre-closing volume weighted-average price ("VWAP") of the Company's share price on NASDAQ (subject to a minimum of 10 million shares) and restricted until three gradual releases over 10-30 months, a 5-year $31 million payable in kind ("PIK") seller note (carrying interest at 7%, subject to annual payment of interests, secured by the assets of Datasys, with principal being payable at maturity subject to a 25% discount in the event of early repayment within 22 months) and an earnout payment ranging from $5 million to $22 million, subject to Datasys achieving 2024 EBITDA thresholds between $13 million and $16 million (or greater). Payment by the Company of the deferred consideration, whether in payment of the PIK seller note (both interest and principal) and the earnout payment may be paid in cash or in kind in the form of Company shares, based on a VWAP of the Company's share price at the time of payment. The LOI sets out the initial proposed terms and conditions pursuant to which the Company and Datasys would effect a business combination that would result in the acquisition of Datasys by Neptune, which anticipates becoming a U.S. corporation in the context of the Proposed Transaction. If definitive documentation for the Proposed Transaction is agreed upon and the transaction is consummated, the Company would continue to operate Datasys' business as a data, analytics, digital media solutions provider and artificial intelligence technology company with several proprietary data sets, multiple marketing channels and a robust marketing cloud. Neptune and Datasys are still in negotiations, have not executed a definitive agreement and are under no obligation to enter into or continue negotiations regarding a definitive agreement relating to the Proposed Transaction. The Proposed Transaction is subject to the negotiation of definitive documentation between the parties and it is anticipated that closing of the Proposed Transaction would be subject to shareholder approval and additional terms and conditions, including the need for the Company to secure financing for the cash portion of the consideration and satisfactory due diligence by the respective parties.

 

For various reasons uncovered during the diligence process, the Company has concluded that it is no longer viable to pursue to the Proposed Transaction on the terms contemplated in the LOI. Neptune and Datasys are currently in discussions regarding a revised transaction structure and continue to negotiate in good faith to explore all possible avenues to reach an amicable partnership. There can be no assurance that a definitive agreement will be entered into or that the Proposed Transaction or an alternate transaction with revised terms will be consummated at all.

 

Sale of Cannabis Assets

 

On October 17, 2022, Neptune announced an agreement to sell substantially all of its Cannabis assets (including, but not limited to, the production facility located in Sherbrooke, Québec and certain legal entities including various related brand names and trademarks, including MoodRing and PanHash, to PurCann Pharma Inc. These assets were reported as Assets Held For Sale ("AHFS") as of September 30, 2022. On November 9, 2022, the sale to PurCann Pharma Inc. was completed.

 

Share consolidations and delisting from TSX

 

On June 9, 2022, Neptune announced the completion of the Company's first proposed consolidation (also known as a reverse stock split) of its common shares (the "Common Shares") on the basis of one (1) post-consolidation Common Share for every thirty-five (35) pre-consolidation Common Shares (the "First Share Consolidation"). The post-consolidation Common Shares commenced trading on the NASDAQ and the TSX at the market open on June 13, 2022. The First Share Consolidation reduced the number of Common Shares issued and outstanding from approximately 198 million Common Shares to approximately 5.7 million Common Shares as at June 13, 2022. On September 7, 2023, Neptune announced the completion of the Company's second proposed consolidation of its Common Shares on the basis of one (1) post-consolidation Common Share for every forty (40) pre-consolidation Common Shares (the "Second Share Consolidation"). The post-consolidation Common Shares commenced trading on the NASDAQ at the market open on September 8, 2023. The Second Share Consolidation reduced the number of Common Shares issued and outstanding from approximately 24.1 million Common Shares to approximately 0.6 million Common Shares as at September 8, 2023. These consolidated financial statements have been retroactively adjusted to reflect both share consolidations. As a result, the number of common shares, options, deferred share units ("DSUs"), restricted share units ("RSUs"), restricted shares and warrants, issuance and exercise prices of options, DSUs, RSUs, restricted shares and warrants, loss per share reflect the First and Second Share Consolidations.

 

On July 29, 2022, Neptune announced that it has applied and received approval for a voluntary delisting of its common shares from the Toronto Stock Exchange ("TSX"). The delisting from the TSX will not affect the Company's listing on the Nasdaq Capital Market ("Nasdaq"). Neptune's common shares were delisted from the TSX at the close of trading on August 15, 2022.

 

Going concern

 

These condensed consolidated interim financial statements have been prepared on a going concern basis, which presumes that the Company will continue realizing its assets and discharging its liabilities in the normal course of business for the foreseeable future. The Company has incurred significant operating losses and negative cash flows from operations since inception. To date, the Company has financed its operations primarily through the public offering and private placement of Common Share units, consisting of Common Shares and warrants, convertible debt, the proceeds from research grants and research tax credits, and the exercises of warrants, rights and options. For the nine-month period ended December 31, 2023, the Company incurred a net loss of $34.3 million and negative cash flows from operations of $7.6 million, and had an accumulated deficit of $410.6 million as of December 31, 2023. For the year ended March 31, 2023, the Company incurred a net loss of $88.8 million and negative cash flows from operations of $28.6 million. Furthermore, as at December 31, 2023, the Company’s trade and other payables exceed its total current assets. Accordingly, the Company is required to actively manage its liquidity and expenses and payments of payables are not being made as the amounts become due. In addition, the Company defaulted on certain conditions of its notes and while the defaults were subsequently waived (see note 8), there is no assurance as to the Company's ability to continue to comply with the terms in fiscal 2024.

 

As of the date these financial statements are authorized for issuance, there is minimal cash balance. The Company requires funding in the very near term in order to continue its operations. The Company’s lack of cash resources and current share price may adversely affect its ability to raise new capital and execute its business strategy. If the Company is unable to obtain funding in the very near-term, it may have to cease operations and liquidate its assets.

 

These conditions cast substantial doubt about the Company's ability to continue as a going concern.

 

Going forward, the Company will seek additional financing in various forms. To achieve the objectives of its business plan, Neptune plans to raise the necessary funds through additional securities offerings and the establishment of strategic alliances. The ability of the Company to complete the needed financing and ultimately achieve profitable operations is dependent on a number of factors outside of the Company’s control and subject to market conditions. The Company’s business plan is dependent upon, among other things, its ability to achieve profitability, continue to obtain adequate ongoing debt and/or equity financing to finance operations within and beyond the next twelve months.

 

These consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the going concern basis not be valid. These adjustments could be material.

 

XML 22 R9.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 2 - Basis of Preparation
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Basis of Accounting [Text Block]

2.

Basis of preparation:

 

 

(a)

Accounting framework:

 

These condensed consolidated interim financial statements have been prepared in accordance with United States generally accepted accounting principles (U. S. GAAP) as codified in the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC).

 

 

(b)

Functional and reporting currency:

 

Effective March 31, 2022, the Company changed its reporting currency from Canadian dollars (“CAD”) to U.S. dollars (“USD”). This change in reporting currency has been applied retroactively such that all amounts in the consolidated financial statements of the Company and the accompanying notes thereto are expressed in U.S. dollars. References to "$" and "USD" are U.S dollars and references to “CAD $” and "CAD" are to Canadian dollars. For comparative purposes, historical consolidated financial statements were recast in U.S. dollars by translating (i) assets and liabilities at the closing exchange rate in effect at the end of the respective period, (ii) revenues, expenses and cash flows at the average exchange rate in effect for the respective period and (iii) equity transactions at historical exchange rates. Translation gains and losses are included as part of the cumulative foreign currency translation adjustment, which is reported as a component of shareholders’ equity under accumulated other comprehensive loss.

 

The assets and liabilities of foreign operations with a functional currency other than the U.S. dollar are translated into U.S. dollars at the exchange rate in effect at the balance sheet date. Revenue and expenses are translated at the monthly average exchange rates for the period. Differences arising from the exchange rate changes are recorded within foreign currency translation adjustments, a component of other comprehensive income (loss).

 

Transactions in foreign currencies are translated to the respective functional currencies of the Company’s subsidiaries at the average exchange rates for the period. The monetary items denominated in currencies other than the functional currency of a subsidiary are translated at the exchange rates prevailing at the balance sheet date. Non-monetary items denominated in currencies other than the functional currency are translated at historical rates. Gains and losses resulting from re-measurement are recorded in the Company’s condensed consolidated interim statement of loss and comprehensive loss as foreign exchange gain (loss).

 

As a result of the divestiture of its Canadian cannabis business, a significant portion of its remaining revenues, expenses, assets and liabilities are denominated in US dollars. In addition, and as a result of the increasing operations in the U.S., Neptune changed its functional currency from Canadian dollars (“CAD”) to U.S. dollars (“USD”), effective October 1, 2022. This change in functional currency has been applied prospectively from the date of the change.

 

All assets and liabilities were reported using the same USD values as previously reported under the USD reporting currency described above. The cumulative translation account in Neptune was effectively frozen and the accumulated balance as at September 30, 2022 is carried forward. Changes in the cumulative translation account after October 1, 2022 relate to conversion of subsidiary financial statements whose functional currency is not USD. As of October 1, 2022, the 2020 Warrants and 2021 Warrants no longer met the criteria for liability classification as a result of the change in functional currency and therefore were reclassified to equity on this date (see notes 11(f) and 13).

 

 

(c)

Use of estimates:

 

The preparation of the condensed consolidated interim financial statements in accordance with U.S. GAAP requires management to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities at the date of the condensed consolidated interim financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from the estimates made by management.

 

Estimates are based on management’s best knowledge of current events and actions that the Company may undertake in the future. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.

 

Estimates include the following:

 

 

Estimating the write down of inventory.

 

Estimating expected credit losses for receivables.

 

Estimating the recoverable amount of non-financial assets, to determine and measure impairment losses on goodwill, intangibles, and property, plant and equipment.

 

Estimating the lease term of contracts with extension options and termination options.

 Estimating the lease liabilities and related right-of-use assets.
 

Estimating the revenue from contracts with customers subject to variable consideration.

 

Estimating the fair value of bonus, options and warrants that are based on market and non-market conditions (note 13).

 

Estimating the fair value of the identifiable assets acquired, liabilities assumed, and consideration transferred of the acquired business, including the related contingent consideration and call option.

 

Estimating the litigation provision as it depends upon the outcome of proceedings (note 9).

 

XML 23 R10.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 3 - Significant Accounting Policies
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Significant Accounting Policies [Text Block]

3.

Significant accounting policies:

 

These unaudited Condensed Consolidated Interim Financial Statements have been prepared in accordance U.S. GAAP and on a basis consistent with those accounting principles followed by the Company and disclosed in note 2 of its Annual Consolidated Financial Statements for the year ended March 31, 2023, and should be read in conjunction with and Notes thereto.

 

 

(a)

Basis of consolidation:

 

These condensed consolidated interim financial statements include the accounts of the Company and its subsidiaries in which the Company has a controlling financial interest. All intercompany balances and transactions have been eliminated from the Company’s condensed consolidated interim financial statements. On February 10, 2021, Neptune acquired a 50.1% interest in Sprout Foods, Inc. (“Sprout” or “Sprout Foods”). The accounts of the subsidiary are included in the condensed consolidated interim financial statements from that date.  On November 3, 2023, Neptune's interest in Sprout increased to 89.5% following the Sprout Restructuring Agreement (see note 4(b)).

 

 

(b)

New standards and interpretations:

 

New standards

 

In October 2021, the FASB issued an Accounting Standards Update ("ASU"), ASU 2021-08, Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, which amends ASC Topic 805, Business Combinations, ASU 2021-08 improves the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in practice and inconsistency related to the (1) recognition of an acquired contract liability and (2) payment terms and their direct effect on subsequent revenue recognized by the acquirer. ASU 2021-08 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2022. The Company has adopted ASU 2021-08 for its fiscal year beginning April 1, 2023, and the Company’s evaluation of the impact of this adoption was immaterial on the condensed consolidated interim financial statements presented.

 

In June 2016, the FASB issued ASU 2016-13, Financial instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), which amends the guidance on the impairment of financial instruments by requiring measurement and recognition of expected credit losses for financial assets held. ASU 2016-13 is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2019, and earlier adoption is permitted beginning in the first quarter of fiscal 2019. In November 2019, the FASB issued ASU No. 2019-10, Financial Instruments - Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates (“ASU 2019-10”). The purpose of this amendment is to create a two-tier rollout of major updates, staggering the effective dates between larger public companies and all other entities. This granted certain classes of companies, including Smaller Reporting Companies (“SRCs”), additional time to implement major FASB standards, including ASU 2016-13. Larger public companies will still have an effective date for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. All other entities are permitted to defer adoption of ASU 2016-13, and its related amendments, until the earlier of fiscal periods beginning after December 15, 2022. The Company has adopted ASU 2016-13 for its fiscal year beginning April 1, 2023, and the Company’s evaluation of the impact of adoption was immaterial on the condensed consolidated interim financial statements presented.

 

Accounting pronouncements not yet adopted

 

No new accounting pronouncements were issued in 2023 that were deemed to be material or potentially material to the Company and its financial reporting.

 

 

XML 24 R11.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 4 - Business Combination and Disposal
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Mergers, Acquisitions and Dispositions Disclosures [Text Block]

4.

Business combination and disposal:

 

 

(a)

Divesture of the Cannabis assets:

 

On June 8, 2022, the Company announced a planned divestiture of the Canadian cannabis business and that the Company would focus on winding up its cannabis operations pending one or more sales transactions. Following this announcement, the Canadian cannabis disposal group assets met the criteria to be classified as held for sale. At September 30, 2022, the disposal group had been measured at fair value less cost to sell and impaired to reflect the asset sale and purchase agreement (the "ASPA") signed with a third-party on October 16, 2022 for $3,790,340 ($5,150,000 CAD), with cost to sell the Canadian cannabis disposal group asset in the amount of $586,783, for net assets held for sale of $3,203,557, resulting in an impairment loss of $15,346,119 for the year ended March 31, 2023.  The transaction closed on November 9, 2022.

 

 

(b)

Acquisition of a controlling interest in Sprout Foods and subsequent planned Spinout:

 

On February 10, 2021, Neptune acquired a 50.1% equity interest in Sprout Foods, Inc. (“Sprout” or “Sprout Foods”). Sprout’s other equity interest owners granted Neptune a call option (the "Call Option") to purchase the remaining 49.9% outstanding equity interests of Sprout, at any time beginning on January 1, 2023 and ending on December 31, 2023. The total consideration payable for the additional shares (“Call Shares”) upon the exercise of the Call Option and the closing of Neptune's acquisition of the Call Shares would be equal to the total equity value of the Call Shares, which would be based upon the applicable percentage acquired by Neptune of the total enterprise value for Sprout. As at the close of the transaction, the value of the asset related to the Call Option was determined to be $5,523,255, representing the difference between the market price and the contract value of the Call Option, discounted at a rate of 8.9% and assuming the transaction would take place on January 1, 2023. To establish the market price, the multiples selected were 2.3x for revenues and 12.0x for EBITDA, based on analysis of average and median industry multiples, and were adjusted to consider a 20% discount; the multiples to be used as per the contract are 3.0x for revenues and 15.0x for EBITDA, weighted at 50%. As at March 31, 2022, the fair value of the asset was remeasured to $nil, generating a loss on re-measurement of $5,598,198 accounted under revaluation of derivatives for the year ended on that date. As at December 31, 2023, the fair value of the asset remains $nil.

 

On September 18, 2023, the Company announced that the Board of Directors has approved a plan to proceed with a spinout to Neptune shareholders of a majority of its equity interest in Sprout. Upon completion of the spinout, which would follow the previously announced exchange by Neptune of existing Sprout debt for Sprout equity, pursuant to the term sheet entered into with Morgan Stanley as previously announced on August 17, 2023 (see note 8), it is anticipated that Neptune would spin out a majority of its equity interest in Sprout to current Neptune shareholders, and Neptune would keep a retained interest of approximately 10-15%. The completion of the proposed spinout transaction and contemplated distribution of Sprout shares to Neptune shareholders are subject to a number of conditions, including the completion of legal and tax structuring analyses, completion of financial analysis, determination of the structure of Sprout, determination of final details of the transaction, settlement of the board and management team for Sprout, required regulatory approvals, any required shareholder approval, and the listing of the Sprout shares on a stock exchange. There is no certainty that the foregoing conditions will be satisfied or that the spinout transaction will be completed on the terms proposed or at all. The Board of Neptune may determine to not proceed with the transaction should there be a change in market conditions or investor interest or should another opportunity arise, that would be deemed to better enhance value to Neptune stakeholders.  As a result, the proposed transaction is not reflected in these unaudited Condensed Consolidated Interim Financial Statements. 

 

On November 3, 2023, Neptune, NH Expansion Credit Fund Holdings LP (“MSEC”) and certain entities of the Company entered into a Restructuring Agreement (the “Sprout Restructuring Agreement”) relating to the transfer to MSEC of certain debts owed by Sprout to Neptune Growth Ventures, Inc. (“NGV”), resulting in a restructuring fee of $(2,066,405) to the Condensed Consolidated Interim Statements of Loss and Comprehensive Loss for the three and nine-month periods ended December 31, 2023, and the conversion of those transferred debts, along with the conversion of certain debts owed by Sprout to NGV, into shares of common stock of Sprout, in accordance with the terms of the previously disclosed exchange option. Following the Sprout Restructuring Agreement, the Company increased its ownership in Sprout from 50.1% to 89.5%.

 

XML 25 R12.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 5 - Inventories
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Inventory Disclosure [Text Block]

5.

Inventories:

 

  

December 31, 2023

  

March 31, 2023

 
         

Raw materials

 $5,126,337  $5,314,450 

Work in progress

  98,727    

Finished goods

  4,186,124   7,360,850 

Supplies and spare parts

  204,984   330,774 
  $9,616,172  $13,006,074 

 

During the three and nine-month periods ended December 31, 2023, the Company recorded impairment losses of $nil and $216,184 respectively (2022 – $nil and $3,079,997) as a result of inventory measurements to their net realizable value. The impairment losses during the three and nine-month periods ended December 31, 2022 related to certain Cannabis inventories returned for higher than impaired values or that were sold during the periods at lower than costs or that are not expected to be realized.

 

XML 26 R13.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 6 - Property, Plant and Equipment
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Property, Plant and Equipment Disclosure [Text Block]

6.

Property, plant and equipment:

 

As at September 30, 2022, property, plant and equipment in the amount of $3,203,557 related to the Canadian cannabis asset group were classified as assets held for sale on the balance sheet; the rest of the Cannabis related assets were written down, resulting in impairment losses of nil and $15,346,119 respectively for the three and nine-month periods ended December 31, 2022.
XML 27 R14.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 7 - Goodwill and Intangible Assets
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

7.

Goodwill and intangible assets:

 

The Company assesses at each reporting date whether there is an indication that an asset group or a reporting unit may be impaired.

 

During the fourth quarter of year ended March 31, 2023, the Company performed an annual impairment testing of the Sprout goodwill. The Company compared the carrying amount of the reporting unit to the fair value. The fair value of the Sprout reporting unit was determined to be lower than the carrying value and a $11,971,965 goodwill impairment loss was recorded in the fourth quarter of the year ended March 31, 2023, resulting in no goodwill remaining. The fair value of the reporting unit was estimated using a discounted cash flow model with a WACC pre-tax discount rate of 11.6%. The discount rate represents the WACC for comparable companies operating in similar industries as the reporting unit, based on publicly available information. Determination of the WACC requires separate analysis of the cost of equity and debt and considers a risk premium based on an assessment of risks related to the projected cash flows of the reporting unit. During the fourth quarter of the year ended March 31, 2023, all of the trademark intangible assets on Sprouts books were also impaired, which resulted in an impairment of $15,385,531. These impairments were mostly due to revised expected cash inflows based on the Company's latest projections.

 

During the third quarter of the year ended March 31, 2023, due to the Company’s sustained decrease in share price, the Company concluded a triggering event occurred and performed a quantitative impairment test for the Sprout reporting unit. Based on the results of the Company’s third quarter impairment analysis, the estimated fair value of the Sprout reporting unit exceeded its carrying value, and no impairment was recognized.

 

During the second quarter of year ended March 31, 2023, there were changes in the general economic and financial conditions of the markets the Company serves. The Company’s Sprout reporting unit was adversely impacted during the second quarter of 2022 by these conditions, which impacted the operating results. Accordingly, management concluded that these factors were indicators of impairment. As a result, management performed an impairment test for the Sprout reporting unit, for which it revised its assumptions on projected earnings and cash flows growth, as well as its assumptions on discount rates used to apply to the forecasted cash flows, using its best estimate of the conditions existing at September 30, 2022. The Company compared the carrying amount of the reporting unit to the fair value. The fair value of the Sprout reporting unit was determined to be lower than the carrying value and a $7,570,471 goodwill impairment loss was recorded in the quarter ended September 30, 2022. Due to the impairment losses recorded in this quarter, there is no headroom between the fair value of the reporting unit and its carrying value and therefore, changes in assumptions in future periods may result in additional impairment charges. The Company also identified a trigger or impairment related to its intangible assets and recorded an impairment of $2,593,529 for the Sprout trademarks. The fair value was determined using a relief from royalty model.

 

As part of the impairment testing process, during the above periods in fiscal 2023, the Company considered a number of factors including, but not limited to, current macroeconomic conditions such as inflation, economic growth, and interest rate movements, industry and market considerations, stock price performance (including performance relative to peers) and overall financial performance of the Sprout reporting unit. Although management used its best estimate to assess the potential impact of the changes in the general economic conditions on the Company’s business, management exercised significant judgment to estimate forecasted cash flows and discount rate, using assumptions which are subject to significant uncertainties. For trademarks, the fair value was determined using a relief from royalty model, for which the rate used is a significant assumption.

 

Cash flows were projected based on past experience, actual operating results and the three-year business plan including a terminal growth rate of 2.5%. The most significant assumptions used to estimate the fair values using a discounted cash flow model included the forecasted revenue, gross margins, net working capital investment, terminal value as well as the discount rate. These significant assumptions are classified as Level 3 in the fair value hierarchy, signifying that they are not based on observable market data. A decrease in the projected cash flow or an increase in discount rate could have resulted in a higher impairment charge.

 

There was no change to the fair value of the Biodroga goodwill, aside from currency translation induced changes.

 

The aggregate amount of goodwill is allocated to each reporting unit as follows:

 

  

December 31, 2023

  

March 31, 2023

 
         

Biodroga

 $2,482,706  $2,426,385 
  $2,482,706  $2,426,385 

 

XML 28 R15.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 8 - Loans and Borrowings
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Debt Disclosure [Text Block]

8.

Loans and borrowings:

 

  

December 31, 2023

  

March 31, 2023

 
         

Loans and borrowings:

        

Promissory note originally of $10,000,000 and increased to $13,000,000 on July 13, 2022, issued by Sprout, to Morgan Stanley Expansion Capital ("Morgan Stanley" or "MSEC"), guaranteed by the Company and secured through a first-ranking mortgage on all movable current and future, corporeal and incorporeal, and tangible and intangible assets of Sprout. The outstanding principal balance bears interest at the rate of 10.0% per annum, increasing by 1.00% every three months commencing September 30, 2022. Interest is compounded and is accrued and added to the principal amount of the loan and is presented net of borrowing costs. The principal and accrued interest may also be converted, in whole or in part, at any time before February 1, 2024, upon the mutual consent of Sprout, the Company and MSEC, into common shares of the Company. In connection with the increase of $3,000,000 of the promissory note, MSEC was issued 9,317 common shares of Neptune of a value of $570,185. On April 27, 2023, the note maturity has been extended from February 1, 2024 to December 31, 2024, which will bear interest at the rate of 15.0% per annum to December 31, 2023, payable in kind, and 10.0% per annum, payable in kind, and 5.0% per annum payable in cash, from and after January 1, 2024. On November 6, 2023, the note was further amended, with the maturity date extended to June 30, 2025 and now bears interest at the rate of 15.0% per annum to June 30, 2024, payable in kind, and 7.5% per annum, payable in kind, and 7.5% per annum payable in cash, from and after June 30, 2024.

 $18,092,845  $15,622,508 
         

Promissory note of $250,000 issued by Sprout on August 26, 2022, guaranteed by the Company and secured by the issued and outstanding capital stock of Sprout. The outstanding principal balance bears interest at the rate of 10.0% per annum, increasing by 1.00% every three months commencing September 30, 2022. Interest is accrued and added to the principal amount of the loan and is presented net of borrowing costs. The principal is payable on February 1, 2024 in cash, or, upon the prior consent of the holder, fully or partially in common shares of Neptune at the Company's discretion. Neptune issued 920 common shares for a value of $75,736 in connection with this promissory note.

  291,057   218,517 
         

Promissory notes totaling $550,000 issued by Sprout on November 8, 2022, guaranteed by the Company and secured by the issued and outstanding capital stock of Sprout. The outstanding principal balance bears interest at the rate of 10.0% per annum, increasing by 1.00% every three months commencing December 31, 2022. Interest is accrued and added to the principal amount of the loan and is presented net of borrowing costs. The principal is payable on February 1, 2024 in cash, or, upon the prior consent of the holder, fully or partially in common shares of Neptune at the Company's discretion. Neptune issued 3,659 common shares for a value of $96,578 in connection with these promissory notes.

  624,638   496,061 
         

Senior secured notes (the "Notes") issued by the Company on January 12, 2023 for gross proceeds of $4,000,000 pursuant to the Note Purchase Agreement with CCUR Holdings, Inc. ("Collateral Agent") and the purchasers named therein. The Notes will mature 12 months from the initial closing and bear interest at a rate of 16.5% per annum. The Notes are secured by the assets of Neptune excluding the assets of Sprout. Interest will be payable in kind on the first 6 monthly payment dates after the initial closing date and thereafter will be payable in cash. The lender has the right to demand immediate repayment in the event of default of certain covenants. The Company defaulted on certain conditions of the Notes and entered into Waiver and First Amendment to the Notes (the "Waiver Agreement") on March 9, 2023. The Waiver Agreement waived certain administrative, regulatory and financial statement related covenants and the Notes were amended to provide that the Purchasers shall be paid an exit fee in the aggregate amount of $200,000, payable as follows: (i) on or prior to May 15, 2023, $100,000 and (ii) on the Maturity Date (as defined in the Note Purchase Agreement), $100,000. The interest rate was also increased to 24% for a period extending until the Company meets specified criteria in the Waiver Agreement which occurred on March 21, 2023. Amongst other covenants, the Notes require timely filling of financial statements. Debt issuance costs totaling $713,320 were capitalized to this loan, including the issuance by Neptune of 850,000 January 2023 Warrants of a value of $338,320. The Company completed the repayment of these Notes on October 10, 2023.

     3,607,116 
         

Accounts receivable factoring facility contracted by Sprout on January 25, 2023, to which an inventory financing through an Invoice Purchase and Security Agreement partnership with Alterna Capital Solutions LLC, was added effective April 21, 2023. The maximum available has been amended to $7.5 million, from $5.0 million previously announced on January 25, 2023. The terms of the agreement include a Funds Usage Fee of prime plus 1% with a minimum interest rate of 8% per annum. The lender was granted a security interest in Sprout's accounts receivable and inventory. The agreement will remain in effect for a 12-month period, effective January 23, 2023, and will be eligible for renewal. Neptune guaranteed the obligations of Sprout in connection with this agreement.

  5,258,548   2,762,110 
         

Promissory note of $300,000 issued by Sprout on March 11, 2023, guaranteed by the Company and secured by the issued and outstanding capital stock of Sprout. The outstanding principal balance bears interest at the rate of 10.0% per annum, increasing by 1.00% every three months commencing March 31, 2023. Interest is accrued and added to the principal amount of the loan and is presented net of borrowing costs. The principal is payable on February 1, 2024 in cash, or, upon the prior consent of the holder, fully or partially in common shares of Neptune at the Company's discretion. Neptune issued 111,111 warrants exercisable at a price of $0.54 in connection with this promissory note. The fair value of these warrants was $37,723 (refer to note 14(f)).

  323,892   244,952 
         

Accounts receivable factoring facility contracted by Biodroga on November 8, 2023 through an Invoice Purchase and Security Agreement ("PSA") partnership with Alterna Capital Solutions LLC (the "Lender"), which includes an inventory financing rider (the "Rider"). The maximum amount potentially available to be deployed by the Lender at any given time pursuant to the PSA and Rider is $3 million, which may be increased in $1 million increments up to a maximum of $8 million in accordance with the terms of the PSA. The terms of the agreement include a Funds Usage Fee of prime plus 1% with a minimum interest rate of 9.5% per annum. The lender was granted a security interest in Biodroga's accounts receivable and inventory. The agreement will remain in effect for a 12-month period, effective November 17, 2023, and will be eligible for renewal. Neptune guaranteed the obligations of Biodroga in connection with this agreement.

  1,393,420    
         

Loans and borrowings

  25,984,400   22,951,264 

Less current portion of loans and borrowings

  25,984,400   7,538,369 

Loans and borrowings, net of current portion

 $  $15,412,895 

 

On  November 17, 2023, Biodroga Nutraceuticals Inc. (“Biodroga”), a subsidiary of the Company, executed an Invoice Purchase and Sale Agreement (the “PSA”) with Alterna Capital Solutions LLC (the “Lender”), dated November 8, 2023, providing for the purchase by the Lender of certain of Biodroga’s accounts receivable. Pursuant to the PSA, Biodroga agreed to sell eligible accounts receivable to the Lender for an amount equal to the face amount of each account receivable less a reserve percentage. In connection with the PSA, Biodroga and Alterna also executed an Inventory Finance Rider (the “Rider”), dated November 8, 2023, providing for advances by Alterna secured by the inventory of Biodroga. Subject to the Lender's discretion and the terms and conditions of the Rider and the PSA, the Lender may make advances to Biodroga of an aggregate amount up to and not to exceed, as of any date of determination of (i) 75% of Eligible Inventory (as defined in the Rider) valued at the lower of cost or market value, or (ii) 75% of the net orderly liquidation value of the Eligible Inventory. The maximum amount potentially available to be deployed by the Lender at any given time pursuant to the PSA and Rider is $3 million, which may be increased in $1 million increments up to a maximum of $8 million in accordance with the terms of the PSA. The PSA and Rider provide for the payment of fees by Biodroga, including a funds usage fee of prime plus 1% with a minimum interest rate of 9.5% per annum, and includes customary representations and warranties, indemnification provisions, covenants and events of default. The PSA and Rider provide for an initial twelve (12) month term, followed by automatic annual renewal terms unless Biodroga provides written notice pursuant to the PSA prior to the end of any term. In connection with the PSA, the Company delivered a Commercial Guaranty (the “Parent Guaranty”) to the Lender, guaranteeing the prompt payment and performance of the liabilities and obligations of Biodroga to the Lender under the PSA.

 

On November 6, 2023, the Company entered into the Third Amended and Restated Secured Promissory Note with NH Expansion Credit Fund Holdings L.P. ("Morgan Stanley" or "MSEC") by which the maturity date was amended to June 30, 2025 and the outstanding principal balance of this note shall bear interest at the rate of (i) fifteen percent (15.00%) per annum through and including June 30, 2024, which shall be compounded by being added to the principal amount of this Note on each Payment Date and (ii) from and after July 1, 2024 and continuing until this Note is repaid in full in accordance with the terms hereof, (a) seven and one-half percent (7.50%), which shall be compounded by being added to the principal amount of this Note on each Payment Date and (b) seven and one-half percent (7.50%) due and payable in cash on each Payment Date; provided, however, that upon an event of default and while such event of default is continuing, this Note shall bear interest at the rate per annum equal to five percent (5.0%) above the rate that is otherwise applicable hereto, compounded weekly. Interest will be calculated on the basis of a 360-day year for the actual number of days elapsed.

 

On October 13, 2023, the Company announced that it had prepaid in full its senior secured notes with CCUR Holdings, Inc. and Symbolic Logic, Inc., after a payment of approximately $2.3 million. The senior secured notes had an original principal amount of $4 million and bore a fixed interest rate of 16.5% per annum.

 

On August 17, 2023, Neptune announced entering into a binding term sheet with MSEC for the Company's organic baby and toddler food brand, Sprout Organics, providing Neptune with an option to exchange its existing Sprout debt for Sprout equity, on or prior to November 13, 2023 (the "Exchange"), resulting in Neptune ownership of approximately 89.5% of Sprout.  The Exchange would substantially reduce Sprout's debt. The Exchange is subject to the execution of definitive agreements and receipt of required consents.  The term sheet further provides for amendments to remaining Sprout promissory notes in the event that the Exchange is consummated, including that such promissory notes would have their maturity date extended to  June 30, 2025 and the termination of the guarantee currently provided by the Company. The term sheet further specifies certain terms governing a transaction that, if consummated, would result in Sprout becoming an independent trading entity (see note 4(b)). There can be no assurances that such a transaction will be consummated, but the Exchange was completed on November 3, 2023. 

 

On May 22, 2023, the Company entered into a Waiver and Second Amendment to Note Purchase Agreement (the "Waiver Agreement"), with CCUR Holdings, Inc. and the purchasers named therein, related to the Note Purchase Agreement dated as of January 12, 2023. The Waiver Agreement provides that the required prepayment of $2.0 million (the "Mandatory Prepayment"), due as of May 15, 2023, is waived, in part, until July 31, 2023, or for an additional thirty days thereafter if the Company has filed a Registration on Form S-1 with the Securities and Exchange Commission by July 31, 2023. Pursuant to the Waiver Agreement, the Company was required to pay, and has paid, $1.0 million of the Mandatory Prepayment. For the period beginning on March 31, 2023, through and including the date that the entire Mandatory Prepayment, including interest and fees is paid, interest on the sum of the outstanding principal amounts will accrue at the rate of twenty four percent (24%) per annum. Thereafter, interest will revert to the rate otherwise provided under the Note Purchase Agreement. The Company also agreed to pay an extension fee in an aggregate amount of $138,606, which was added to the principal amount due. The $1.0 million payment was made with interest and the extension fee on August 22, 2023.

 

On May 10, 2023, Neptune announced that Sprout has secured inventory financing through an Invoice Purchase and Security Agreement partnership with Alterna Capital Solutions LLC, effective April 21, 2023. The maximum available has been amended to $7.5 million, from $5.0 million previously announced on January 25, 2023, adding a line of inventory to the accounts receivable factoring facility that is already in place.

 

On April 27, 2023, the Company announced that Sprout extended the maturity of its existing $13 million secured promissory note with MSEC. The note maturity has been extended from February 1, 2024 to December 31, 2024, which will bear interest at the rate of 15.0% per annum through and including December 31, 2023, payable in kind, and 10.0% per annum, payable in kind, and 5.0% per annum payable in cash, from and after January 1, 2024.

 

The Company did not pay the promissory notes that were due on February 1, 2024 and is working with the lenders to resolve the situation.  Consequently, the extension of the MSEC Promissory Note may be compromised and that note is also considered entirely current for the moment. 

 

During the three and nine-month periods ended December 31, 2023, interest expense of $876,436 and $4,116,994 respectively were recognized on loans and borrowings (2022 - $311,679 and $786,311). In addition there were respectively $278,386 and $655,132 in factoring fees and exit fees of nil and $138,606 for the three and nine-month periods ended December 31, 2023 with no corresponding amounts in the same period for 2022.

 

XML 29 R16.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 9 - Provisions
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Legal Matters and Contingencies [Text Block]

9.

Provisions

 

 

(a)

During the year ended March 31, 2019, the Company received a judgment from the Superior Court of Québec (the “Court”) in respect of certain royalty payments alleged to be owed and owing to a former chief executive officer of the Company (the “Former CEO”) pursuant to the terms of an agreement entered into on February 23, 2001 between Neptune and the Former CEO (the “Royalty Agreement”). The Company appealed the judgment which was dismissed by the Court of Appeal of Québec in February 2021. Under the terms of the Royalty Agreement and as maintained by the court, annual royalties of 1% of the sales and other revenue made by the Company on a consolidated basis are payable by the Company to the Former CEO biannually, but only to the extent that the cost of the royalty would not cause the Company to have a loss before interest, taxes and amortization (in which case, the payments would be deferred to the following fiscal year).  As of December 31, 2023, a provision of $ 1,137,882 ( March 31, 2023 - $ 963,808) has been recorded by the Company. During the three and nine-month periods ended December 31, 2023, the Company increased the provision by $(76,072) and $174,074 respectively, and made no payments to the Former CEO in relation to this provision. During the three and nine-month periods ended December 31, 2022, the Company increased the provision by respectively $64,415 and $281,244, recorded foreign currency translation adjustments of $9,317 and $(37,707), and made no payments to the Former CEO in relation to this provision. Effective as of September 20, 2022, the Company notified the Former CEO that it was exercising its legal rights to terminate the Royalty Agreement. In response to such termination, the Former CEO is seeking a declaratory judgment that the Company did not have the legal right to terminate the Royalty Agreement.

 

 

(b)

In September 2020, Neptune submitted a claim and demand for arbitration against Peter M. Galloway and PMGSL Holdings, LLC (collectively “PMGSL”) in accordance with the SugarLeaf Asset Purchase Agreement (“APA”) dated May 9, 2019, between Neptune, PMGSL, Peter M. Galloway and Neptune Holding USA, Inc. Separately, PMGSL submitted a claim and demand for arbitration against Neptune. The Neptune claims and PMGSL claims have been consolidated into a single arbitration and each are related to the purchase by Neptune of substantially all of the assets of the predecessor entities of PMGSL Holdings, LLC. Neptune is claiming, among other things, breach of contract and negligent misrepresentation by PMGSL in connection with the APA and is seeking, among other things, equitable restitution and any and all damages recoverable under law. PMGSL is claiming, among other things, breach of contract by Neptune and is seeking, among other things, payment of certain compensation contemplated by the APA. A merit hearing in the arbitration started in April 2022 with a further week of testimony from August 1 to August 5, 2022. On June 15, 2022, a one-day hearing took place on Neptune's motion to enforce a settlement agreement reached on April 2021 (which was repudiated by PMGSL in June 2021). Following oral argument on July 7, 2022, that motion was denied and a fee award of approximately $68,000 was entered against Neptune. On April 13, 2023, PMGSL filed a lawsuit in Florida Superior Court to collect that fee award. Neptune disputes the Florida Court’s jurisdiction in over that action. On August 23, 2023, an arbitrator awarded PMGSL $2.2 million as well as certain attorneys' fees and expenses, totaling in the aggregate approximately $4.0 million, which includes pre-award interest. While the arbitrator dismissed PMGSL’s primary claim seeking damages in the high eight figures, the arbitrator found that Neptune failed to provide administrative assistance in removing legends on common shares issued to PMGSL and failed to pay severance to Peter Galloway upon his termination from the Company. Neptune’s claims against PMGSL were dismissed. The award was required to be paid by the Company by September 29, 2023, and if unpaid will accrue post-award interest at 10.5% per annum simple interest until payment. The award was made pursuant to a binding arbitration arising from a previously disclosed dispute under the Asset Purchase Agreement between the Company and PMGSL in connection with the Company's acquisition of SugarLeaf Labs, Inc. The Company strongly disagrees with this award; Neptune has not made any payment toward this award and intends to challenge the validity of the award in federal court. Based on currently available information, a provision of $4,157,014 has been recognized for this case as of December 31, 2023 ( March 31, 2023 - $600,000).

 

 

(c)

A supplier of cannabis initiated a lawsuit against the Company's subsidiary, 9354-7537 Quebec Inc., ("9354") for breach of a Wholesale Cannabis Supply Agreement (the “Supply Agreement”) for the purchase of cannabis trim. The purchased trim was rejected by 9354 due to quality concerns. The supplier refused to refund the purchase price and ultimately sued 9354 for breach of the Supply Agreement. The matter proceeded to trial in November 2021, and on March 23, 2022, an arbitrator entered an arbitration award against 9354 for the full purchase price of the trim. With fees and costs, the final arbitrator’s award entered against 9354 was $1,127,024, plus applicable interest. During the quarter ended June 30, 2022, the parties engaged into settlement negotiations which resulted in the execution of a settlement agreement dated July 13, 2022. As at June 30, 2022, the payable was revised to the settlement amount of $543,774 which resulted in the recognition of a settlement gain of $583,430 under Selling, general and administrative expenses for the three-month period ended June 30, 2022. During the year ended March 31, 2023, the Company made aggregate payments of $515,464 to the supplier and recorded foreign currency translation adjustments of $(63,381). The Company made the final payment on October 12, 2022. This provision was included in trade and other payables. As at December 31, 2023, the balance of this payable was nil.

 

 

(d)

On March 16, 2021, a purported shareholder class action was filed in United States District Court for the Eastern District of New York against the Company and certain of its current and former officers alleging violations of Section 10(b) and 20(a) of the Securities Exchange Act of 1934, with respect to the Company’s acquisition of SugarLeaf Labs, Inc. On October 21, 2022, the Company announced that it had agreed to settle and resolve the purported shareholder class action for a gross payment to the class of between $4 and $4.25 million, with the exact amount being within the Company’s control and dependent on the type of consideration used. The settlement was subject to court approval and certification by the court of the class. On March 16, 2023 the settlement offer was accepted and the first payment in the amount of $500,000 was paid on March 22, 2023. Two additional payments of $500,000 each were subsequently made, on April 21, 2023, and May 4, 2023 respectively. Neptune remitted the balance of the settlement in securities, by issuing 2,522,936 common shares worth an aggregate of $2,750,000 on October 10, 2023. As at December 31, 2023, the balance of this payable was nil.

 

 

(e)

Neptune Health and Wellness Innovation, Inc. ("Innovation") entered into a warehousing agreement with Carolina Rework Solutions on August 10, 2020, for a warehouse based in North Carolina.  Innovation breached the agreement by failing to pay monthly warehousing fees.  The landlord has also alleged that Innovation breached the agreement by abandoning and failing to remove hand sanitizer from the North Carolina facility. Consequently, it is claiming approximately $2.0 million to the Company for warehousing fees and disposal expenses.  This case did not settle at mediation and a trial scheduled for April 2024. Based on currently available information, a provision of $2,000,000 has been recognized for this case as of December 31, 2023 ( March 31, 2023 - $315,909, which was then included under Other Provisions).

 

 

(f)

Baxters Food Group Limited, the parent company of two Sprout co-manufacturers, claims to be owed $5.0 million for outstanding invoices for product which Sprout has picked up, in addition to amounts fronted by Baxters for inventory that has now expired, packaging and raw ingredients.  Baxters has brought a claim against Sprout in state court in Ohio. Complaint was served on Sprout on December 11, 2023. Based on currently available information, a provision of $5,000,000 has been recognized for this case as of December 31, 2023 ( March 31, 2023 - $nil)

 

 

(g)

As at December 31, 2023, the Company has various additional other provisions for legal fees obligations for an aggregate amount of $2,514,862 ( March 31, 2023 – $1,384,532).

 

XML 30 R17.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 10 - Liability Related to Warrants
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Liability Related to Warrants [Text Block]

10.

Liability related to warrants:

 

The Company has issued common shares, pre-funded warrants and warrants as part of its financing arrangements which are exercisable for a variable number of shares. Common shares and pre-funded warrants are classified as equity. Warrants are classified as liabilities rather than equity. As of October 1, 2022, as a result of the change in functional currency of Neptune, the 2020 Warrants and 2021 Warrants no longer met the criteria for liability classification and therefore were reclassified as equity prospectively (see note11(f)).

 

On September 21, 2023, the Company announced its public offering ( "September 2023 Direct Offering") of 1,800,000 of its common shares (or common share equivalents in lieu thereof) and accompanying warrants to purchase up to an aggregate of 1,800,000 common shares at a combined public offering price of $2.50 per share and accompanying warrant, resulting in gross proceeds of approximately $4.5 million. The warrants have an exercise price of $2.50 per share, are immediately exercisable upon issuance and will expire five years following the date of issuance. The closing of the offering occurred on September 26, 2023. On that day, the Company issued 250,000 common shares and 1,550,000 pre-funded warrants, along with 1,800,000 warrants (the "September 2023 Warrants"). As of December 31, 2023, 1,156,000 common shares were issued upon exercise of pre-funded warrants, leaving 394,000 pre-funded warrants outstanding; none of the September 2023 Warrants have been exercised to date.

 

Proceeds of the $4,500,000 September 2023 Direct Offering were allocated between common shares and warrants first by allocating proceeds to the warrants classified as a liability based on their fair value and then allocating the residual to the equity instruments, which includes the Pre-Funded Warrants. The fair value of the liability-classified warrants was determined using the Binomial model, resulting in an initial warrant liability of $1,972,101 for the September 2023 Warrants. The Pre-Funded Warrants were also valued using the Binomial model, resulting in $2,021,466 relative fair value recorded under equity, and by difference, $506,278 was allocated to the Common Shares. The Company is in need of financing to be able to continue its activities as described in note 1. Certain Pre-Funded Warrants were exercised in part during the nine-month period ended December 31, 2023 for gross proceeds of $116. Total issue costs related to this direct offering were of $763,012, of which $85,847 were recorded under common stock, $342,768 were recorded under equity warrants and $334,397 were recorded under finance costs.

 

In connection with the offering closed on September 26, 2023, the Company has agreed that certain existing warrants to purchase up to an aggregate of 478,132 common shares that were previously issued in October 2020, February 2021, March 2022, June 2022, October 2022 and May 2023, at exercise prices ranging from $13.20 to $3,150 per share with expiration dates ranging from October 22, 2025 to June 23, 2029, were amended effective upon the closing of the offering, to reduce the exercise prices of the applicable warrants to $2.50, with expiration dates five years following the closing of the offering, with the exception of warrants to purchase up to 24,320 common shares which will expire on June 23, 2029.

 

On May 11, 2023, the Company announced its public offering ( "May 2023 Direct Offering") of 303,032 of its common shares (or common share equivalents in lieu thereof) and accompanying warrants to purchase up to an aggregate of 303,032 common shares at a combined public offering price of $13.20 per share and accompanying warrant, resulting in gross proceeds of approximately $4.0 million. The warrants had an exercise price of $13.20 per share, are immediately exercisable upon issuance and will expire five years following the date of issuance. The closing of the offering occurred on May 15, 2023. On that day, the Company issued 110,380 common shares and 192,652 pre-funded warrants, along with 303,032 warrants (the "May 2023 Warrants"). On September 26, 2023, the exercise price was amended to $2.50 per share and the expiry date was amended to September 26, 2028.  As of December 31, 2023, 192,652 common shares were issued upon exercise of pre-funded warrants, leaving no pre-funded warrants outstanding; none of the May 2023 Warrants have been exercised to date.

 

Proceeds of the $4,000,000 May 2023 Direct Offering were allocated between common shares and warrants first by allocating proceeds to the warrants classified as a liability based on their fair value and then allocating the residual to the equity instruments, which includes the Pre-Funded Warrants. The fair value of the liability-classified warrants was determined using the Binomial model, resulting in an initial warrant liability of $2,025,247 for the May 2023 Warrants. The Pre-Funded Warrants were also valued using the Binomial model, resulting in $1,255,240 relative fair value recorded under equity, and by difference, $719,513 was allocated to the Common Shares. The Company is in need of financing to be able to continue its activities as described in note 1. Certain Pre-Funded Warrants were exercised in part during the nine-month period ended December 31, 2023 for gross proceeds of $541. Total issue costs related to this direct offering were of $758,628, of which $136,461 were recorded under common stock, $238,065 were recorded under equity warrants and $384,102 were recorded under finance costs.

 

In connection with the offering closed on May 15, 2023, the Company has agreed that certain existing warrants to purchase up to an aggregate of 210,597 common shares that were previously issued in March 2022, June 2022, and October 2022, at exercise prices ranging from $64.80 to $448.00 per share and expiration dates ranging from September 14, 2023 to June 23, 2029, will be amended effective upon the closing of the offering, to reduce the exercise prices of the applicable warrants to $13.20, with expiration dates five years following the closing of the offering, with the exception of Series C Warrants to purchase up to 24,320 common shares which will expire on June 23, 2029 as currently contemplated. This amendment resulted in a loss of $787,985 on remeasurement of warrant liabilities in the first quarter of fiscal 2024.

 

On January 12, 2023, Neptune closed on a senior secured notes financing (such notes, the "Notes") for gross proceeds of $4,000,000 with CCUR Holdings, Inc. and Symbolic Logic, Inc. (collectively, the "Noteholders"). Pursuant to the terms of the Notes, the Company also issued to the Noteholders warrants ( "January 2023 Warrants") to purchase an aggregate of 21,250 shares of Neptune common stock, with each warrant exercisable for 5 years following the initial issuance at a price of $21.20 per common share. Based on the fair value of the warrants as at the date of closing, which was determined using a Binomial model, the Company recorded the full proceeds to liabilities, with an initial liability related to warrants of $338,320 for a fair value of the senior notes of $3,661,680.

 

On October 11, 2022, the Company closed a registered direct offering ( "October 2022 Direct Offering") of 80,214 of its Common Shares and warrants ("Series E Warrants") to purchase up to 160,428 Common Shares in the concurrent Private Placement. The combined purchase price for one Common Share and one warrant was $74.80. The Series E Warrants have an exercise price of $64.80 per Common Share, are exercisable immediately following the date of issuance and will expire five years from the date of issuance. The Company received gross proceeds of $6,000,002 and net proceeds of $5,135,002 after deducting the placement agent fees and expenses, and the Company’s offering expenses. Based on the fair value of the warrants as at the date of closing, which was determined using a Black-Scholes model, the Company recorded the full proceeds to liabilities, with an initial liability of $7,029,614 and a loss on initial recognition of $1,029,614. Because the fair value of the liability classified warrant exceeded the total proceeds, no consideration was allocated to the Common Shares. Total issue costs related to this offering of $865,000 were recorded under finance costs. On May 15, 2023, the exercise price of 106,952 Series E Warrants was amended to $13.20 and on September 26, 2023, the exercise price of all Series E Warrants was amended to $2.50 per share and the expiry date was amended to September 26, 2028.

 

As of October 1, 2022, as a result of the change in functional currency of Neptune, the 2020 Warrants and 2021 Warrants no longer met the criteria for liability classification and therefore were reclassified as equity prospectively. The reclassification did not impact the net earnings for the period.

 

On June 23, 2022, Neptune issued a total of 16,140 pre-funded warrants (“Pre-Funded Warrants”), along with 32,500 common shares of the Company, as part of a registered direct offering ( "June 2022 Direct Offering"). Each Pre-Funded Warrant was exercisable for one Common Share. The common shares and the Pre-Funded Warrants were sold together with 48,640 Series C Warrants (the "Series C Warrants"), and 48,640 Series D Warrants (the "Series D Warrants") and collectively, the "June 2022 Common Warrants". Each of the June 2022 Common Warrants is exercisable for one common share. Each of the common share and Pre-Funded Warrants and the accompanying June 2022 Common Warrants were sold together at a combined offering price of $102.80, for aggregate gross proceeds of $5,000,002 before deducting fees and other estimated offering expenses. The Pre-Funded Warrants are funded in full at closing except for a nominal exercise price of $0.004 and are exercisable commencing on the Closing Date and will terminate when such Pre-Funded Warrants are exercised in full. When issued, the Series C Warrants and the Series D Warrants had an exercise price of $92.80 per share and can be exercised for a period of 5 years and 2 years respectively from the date of issuance. On October 6, 2022, the Company agreed to extend the termination date of 24,320 Series C Warrants by two years. On May 15, 2023, the exercise price of the Series C Warrants and Series D Warrants was amended to $13.20 and was further amended to $2.50 on September 26, 2023, on which date the expiry date was also amended to September 26, 2028, except for the 24,320 Series C Warrants expiring on June 23, 2029, as amended on October 6, 2022.

 

Proceeds of the June 2022 Direct Offering were allocated between common shares and warrants first by allocating proceeds to the warrants classified as a liability based on their fair value and then allocating the residual to the equity instruments, which includes the Pre-Funded Warrants. The fair value of the liability-classified warrants was determined using the Black-Scholes model, resulting in an initial warrant liability of $4,046,836 for the Series C Warrants and $3,080,121 for the Series D Warrants. Because the fair value of the liability classified warrant exceeded the total proceeds, no consideration was allocated to the Common Shares and Pre-Funded Warrants and a loss $2,126,955 was immediately recognized in the net loss of the period as there were no additional rights or privileges identified. The Pre-Funded Warrants were exercised in full on June 24, 2022, for gross proceeds of $65. Total issue costs related to this private placement of $465,211, were recorded under finance costs. In addition to the issuance cost specific to the direct offering, the Company incurred legal fees in connection with all financing arrangements in the year ended March 31, 2023 which amounted to $170,739.

 

During the month of August 2022, a total of 5,031 Series C Warrants and 24,320 Series D Warrants were exercised at $92.80 each in cashless transactions, which resulted in an aggregate total of 9,613 shares being issued for an aggregate value of $1,769,000.

 

The fair value of the Series C Warrants and Series D Warrants liability was determined using the Binomial model. Warrants are revalued each period-end at fair value and accounted for in the Company's condensed consolidated interim statement of loss and comprehensive loss under “gain on revaluation of derivatives”.

 

Changes in the value of the liability related to the warrants for the nine-month periods ended December 31, 2023 and 2022 were as follows:

 

  

Warrants

  

Amount

 
         

Outstanding as at March 31, 2022

  48,151  $5,570,530 

Warrants issued during the period

  257,709   14,156,571 

Warrants exercised during the period

  (29,351)  (1,769,000)

Warrants reclassified to equity during the period

  (12,435)  (37,710)

Net revaluation gain

      (16,083,681)

Movements in exchange rates

      (392,652)

Outstanding as at December 31, 2022

  264,074  $1,444,058 
         

Outstanding as at March 31, 2023

  285,325  $3,156,254 

Warrants issued during the period

  2,103,034   3,997,348 

Net revaluation gain

      (6,241,812)

Outstanding as at December 31, 2023

  2,388,359  $911,790 

 

The following table provides the relevant information on the outstanding warrants as at December 31, 2023:

 

Reference

Date of issuance

 

Number of warrants outstanding

  

Number of warrants exercisable

  

Exercise price

 

Expiry date

               

Series A Warrants

March 14, 2022

  17,858   17,858  $2.50 

September 26, 2028

Series B Warrants

March 14, 2022

  17,858   17,858  $2.50 

September 26, 2028

Series C Warrants

June 23, 2022

  19,289   19,289  $2.50 

September 26, 2028

Series C Warrants

June 23, 2022

  24,320   24,320  $2.50 

June 23, 2029

Series D Warrants

June 23, 2022

  24,320   24,320  $2.50 

September 26, 2028

Series E Warrants

October 11, 2022

  53,477   53,477  $64.80 

October 11, 2027

Series E Warrants

October 11, 2022

  106,952   106,952  $2.50 

September 26, 2028

January 2023 Warrants

January 12, 2023

  21,251   21,251  $21.20 

January 12, 2028

May 2023 Warrants

May 15, 2023

  30,382   30,382  $13.20 

May 15, 2028

May 2023 Warrants

May 15, 2023

  272,652   272,652  $2.50 

September 26, 2028

September 2023 Warrants

September 26, 2023

  1,800,000   1,800,000  $2.50 

September 26, 2028

               
    2,388,359   2,388,359  $4.20  

 

The derivative warrant liabilities are measured at fair value at each reporting period and the reconciliation of changes in fair value for the nine-month periods ended December 31, 2023 and 2022 is presented in the following tables:

 

  

2020 Warrants

  

2021 Warrants

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 

Balance - beginning of period

 $  $309,769  $  $306,704 
                 

Warrants reclassified to equity during the period

     (19,058)     (18,652)

Change in fair value to date of transfer to equity

     (279,056)     (276,527)

Translation effect

     (11,655)     (11,525)
                 

Balance - end of period

 $  $  $  $ 

 

  

Series A Warrants

  

Series B Warrants

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 

Balance - beginning of period

 $106,207  $3,270,816  $3,641  $1,683,241 
                 

Change in fair value

  (99,242)  (3,099,783)  3,324   (1,622,926)

Translation effect

     (136,418)     (59,975)
                 

Balance - end of period

 $6,965  $34,615  $6,965  $340 

 

  

Series C Warrants

  

Series D Warrants

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 

Balance - beginning of period

 $494,289  $  $153,598  $ 
                 

Warrants issued during the period

     4,046,836      3,080,121 

Warrants exercised during the period

     (365,224)     (1,403,776)

Change in fair value

  (477,092)  (3,339,370)  (144,113)  (1,337,675)

Translation effect

     (121,760)     (51,319)
                 

Balance - end of period

 $17,197  $220,482  $9,485  $287,351 

 

  

Series E Warrants

  

January 2023 Warrants

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 

Balance - beginning of period

 $2,046,082  $  $352,437  $ 
                 

Warrants issued during the period

     7,029,614       

Change in fair value

  (1,996,435)  (6,128,344)  (347,443)   
                 

Balance - end of period

 $49,647  $901,270  $4,994  $ 

 

  

May 2023 Warrants

  

September 2023 Warrants

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 

Balance - beginning of period

 $  $  $  $ 
                 

Warrants issued during the period

  2,025,247      1,972,101    

Change in fair value

  (1,910,710)     (1,270,101)   
                 

Balance - end of period

 $114,537  $  $702,000  $ 

 

The fair value of the derivative warrant liabilities was estimated using the Black-Scholes option pricing model and based on the following assumptions:

 

  

Series A Warrants

  

Series B Warrants

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 

Share price

 $0.53  $12.80  $0.53  $12.80 

Exercise price

 $2.50  $448.00  $2.50  $448.00 

Dividend yield

            

Risk-free interest

  3.86%  4.02%  3.86%  4.75%

Remaining contractual life (years)

  4.75   4.71   4.75   0.71 

Expected volatility

  133.8%  94.2%  133.8%  135.7%

 

  

Series C Warrants

  

Series D Warrants

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 

Share price

 $0.53  $12.80  $0.53  $12.80 

Exercise price

 $2.50  $92.80  $2.50  $92.80 

Dividend yield

            

Weighted average risk-free interest

  3.86%  4.05%  3.86%  4.58%

Weighted average remaining contractual life (years)

  5.16   4.48   4.75   1.48 

Weighted average expected volatility

  129.8%  94.1%  133.8%  112.4%

 

  

Series E Warrants

  

January 2023 Warrants

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

January 12, 2023 (Grant date)

 
                 

Share price

 $0.53  $12.80  $0.53  $21.20 

Weighted average exercise price

 $2.50  $64.80  $2.50  $21.20 

Dividend yield

            

Weighted average risk-free interest

  3.89%  4.02%  3.99%  3.53%

Weighted average remaining contractual life (years)

  4.18   4.78   4.04   5.00 

Weighted average expected volatility

  137.1%  93.6%  141.6%  98.2%

 

  

May 2023 Warrants

  

September 2023 Warrants

 
  

December 31, 2023

  

May 15, 2023 (Grant date)

  

December 31, 2023

  

September 26, 2023 (Grant date)

 
                 

Share price

 $0.53  $8.80  $0.53  $1.35 

Exercise price

 $2.50  $13.20  $2.50  $2.50 

Dividend yield

            

Risk-free interest

  3.87%  3.46%  3.86%  4.62%

Remaining contractual life (years)

  4.71   5.00   4.50   5.00 

Expected volatility

  134.1%  110.9%  133.8%  126.8%

 

The Company measured its derivative warrant liabilities at fair value on a recurring basis. These financial liabilities were measured using level 3 inputs. The Company uses the historical volatility of the underlying shares to establish the expected volatility of the warrants. An increase or decrease in this assumption to estimate the fair values using the Binomial model option pricing model would result in an increase or a decrease in the fair value of the instruments, respectively.

 

XML 31 R18.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 11 - Capital and Other Components of Equity
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Equity [Text Block]

11.

Capital and other components of equity:

 

 

(a)

Share capital:

 

Authorized capital stock:

 

Unlimited number of shares without par value:

 

 

Common shares

 

Preferred shares, issuable in series, rights, privileges and restrictions determined at time of issuance:

 

 

Series A preferred shares, non-voting, non-participating, fixed, preferential, and non-cumulative dividend of 5% of paid-up capital, exchangeable at the holder’s option under certain conditions into common shares (none issued and outstanding).

 

All issued shares are fully paid.

 

 

(b)

Share options exercised:

 

During the three and nine-month periods ended December 31, 2023 and 2022, Neptune issued no common shares of the Company upon exercise of stock options.

 

 

(c)

DSUs released:

 

During the three and nine-month periods ended December 31, 2023 and 2022 , Neptune issued no common shares of the Company for the release of DSUs to former and current members of the Board of Directors.

 

 

(d)

RSUs released:

 

During the three and nine-month periods ended December 31, 2023, Neptune issued no common shares of the Company for RSUs released to the CEO as part of his employment agreement.

 

During the nine-month period ended December 31, 2022, Neptune issued 6,563 common shares of the Corporation for RSUs released to the CEO as part of his employment agreement at a weighted average price of $224.00 per common share. The Corporation, with the consent of the CEO delayed issuance of an additional 4,338 RSUs since withholding taxes of $815,953 were paid or payable pursuant to the issuance of the common shares.

 

 

(e)

Restricted shares:

 

During the three and nine-month periods ended December 31, 2023 and 2022, Neptune issued no restricted common shares of the Company to employees.

 

 

(f)

Warrants:

 

On November 3, 2023, the Company entered into the Sprout Restructuring Agreement with MSEC (see note 4(b)). Pursuant to the terms of the Sprout Restructuring Agreement, the Company also issued warrants to MSEC (the "MSEC Warrants") to purchase an aggregate of 92,495 shares of Neptune common stock, with each warrant exercisable up to and including April 7, 2028 at a price of $0.01 per common share. The aggregate fair value on issuance of the MSEC Warrants was $66,404, resulting in a restructuring fee of $(2,066,405) to the Condensed Consolidated Interim Statements of Loss and Comprehensive Loss for the three and nine-month periods ended December 31, 2023.

 

On September 26, 2023, as part of the September 2023 Direct Offering described under note 10, Neptune issued 250,000 common shares and 1,550,000 pre-funded warrants ( “September 2023 Pre-Funded Warrants”), with each September 2023 Pre-Funded Warrant exercisable for one Common Share. The September 2023 Pre-Funded Warrants were funded in full at closing except for a nominal exercise price of $0.0001 and were exercisable commencing on the Closing Date and are to terminate when such Pre-Funded Warrants would be exercised in full. As of December 31, 2023, 1,156,000 common shares were issued upon exercise of pre-funded warrants for $116, leaving 394,000 September 2023 Pre-Funded Warrants outstanding. 

 

On May 15, 2023, as part of the May 2023 Direct Offering described under note 10, Neptune issued 110,380 common shares and 192,652 pre-funded warrants ( “May 2023 Pre-Funded Warrants”), with each May 2023 Pre-Funded Warrant exercisable for one Common Share. The Pre-Funded Warrants were funded in full at closing except for a nominal exercise price of $0.004 and were exercisable commencing on the Closing Date and are to terminate when such Pre-Funded Warrants would be exercised in full. As of December 31, 2023, 192,652 common shares were issued upon exercise of pre-funded warrants for $541, leaving no May 2023 Pre-Funded Warrants outstanding.

 

On March 10, 2023, Sprout issued promissory notes for gross proceeds of $300,000 to various investors. Pursuant to the terms of those promissory notes, the Company also issued to these investors warrants ( "March 2023 Warrants") to purchase an aggregate of 2,778 shares of Neptune common stock, with each warrant exercisable for 5 years following the initial issuance at a price of $21.60 per common share. The aggregate fair value on issuance of the March 2023 Warrants was $37,723.

 

As of October 1, 2022, as a result of the change in functional currency of Neptune, the 2020 Warrants and 2021 Warrants no longer met the criteria for liability classification and therefore were reclassified as equity prospectively. The reclassification did not impact the net earnings for the period. In connection with the offering closed on September 26, 2023, the Company has agreed that these warrants were amended effective upon the closing of the offering, to reduce the exercise prices of the applicable warrants to $2.50, with expiration dates five years following the closing of the offering.

 

On June 23, 2022, as part of the June 2022 Direct Offering described under note 10, Neptune issued a total of 16,140 pre-funded warrants ( “June 2022 Pre-Funded Warrants”), with each June 2022 Pre-Funded Warrant exercisable for one Common Share. The June 2022 Pre-Funded Warrants were funded in full at closing except for a nominal exercise price of $0.04 and were exercisable commencing on the Closing Date and were to terminate when such June 2022 Pre-Funded Warrants would be exercised in full. The June 2022 Pre-funded warrants were fully exercised on June 24, 2022, for $65.

 

Changes in the value of equity related to the warrants were as follows:

 

  

December 31, 2023

  

December 31, 2022

 
  

Weighted

      

Weighted

     
  

average

  

Number of

  

average

  

Number of

 
  

exercise price

  

warrants

  

exercise price

  

warrants

 
                 

Warrants outstanding at April 1, 2023 and 2022

 $4,924.69   19,625  $13,013.78   4,412 

Issued

  0.0010   1,835,147   0.0040   16,139 

Reclassification from liability related to warrants

        3,150.0000   12,435 

Exercised

  0.0007   (1,348,652)  0.0040   (16,139)

Warrants outstanding at December 31, 2023 and December 31, 2022

 $190.96   506,120  $5,733.19   16,847 
                 

Warrants exercisable at December 31, 2023 and December 31, 2022

 $190.96   506,120  $5,733.19   16,847 

 

Warrants of the Company classified as equity are composed of the following as at December 31, 2023 and March 31, 2023:

 

          

December 31, 2023

          

March 31, 2023

 
  

Number

  

Number

      

Number

  

Number

     
  

outstanding

  

exercisable

  

Amount

  

outstanding

  

exercisable

  

Amount

 
                         

Warrants IFF (i)

  1,429   1,429  $1,630,210   1,429   1,429  $1,630,210 

Warrants AMI (ii)

  2,983   2,983   4,449,680   2,983   2,983   4,449,680 

2020 Warrants (iii)

  7,524   7,524   19,058   7,524   7,524   19,058 

2021 Warrants (iv)

  4,911   4,911   18,652   4,911   4,911   18,652 

March 2023 Warrants

  2,778   2,778   37,723   2,778   2,778   37,723 

September 2023 Pre-Funded Warrants

  394,000   394,000   426,710          

MSEC Warrants

  92,495   92,495   66,404          
   506,120   506,120  $6,648,437   19,625   19,625  $6,155,323 

 

 

(i)

During the year ended March 31, 2020, Neptune granted 1,429 warrants (“Warrants IFF”) with an exercise price of $16,800.00 expiring on November 7, 2024. The warrants, granted in exchange for services to be rendered by non-employees, vested proportionally to the services rendered. The Warrants IFF fully vested in fiscal year ended March 31, 2022 and as such no expense was recognized in relation to those instruments since then.

 

 

(ii)

During the year ended March 31, 2020, Neptune granted 2,983 warrants (“Warrants AMI”) with an exercise price of $11,200.00 with 2,143 expiring on October 3, 2024 and 840 expiring on February 5, 2025. The warrants, granted in exchange for services to be rendered by non-employees, vest proportionally to the services rendered. The Warrants AMI fully vested in fiscal year ended March 31, 2021 and as such no expense was recognized in relation to those instruments since then.

 

 

(iii)

During the year ended March 31, 2021, Neptune issued a total of 7,524 warrants (“2020 Warrants”) with an exercise price of $3,150.00 expiring on October 22, 2025. The warrants, issued as part of the Private Placement entered into on October 20, 2020, were exercisable beginning anytime on or after April 22, 2021 until October 22, 2025. Initially classified as liability, the 2020 Warrants which had a fair value of $19,058 were reclassified as equity on October 1, 2022 as a result of the change in functional currency. The holders of these warrants will be entitled to participate in dividends and other distributions of assets by the Company to its holders of common shares as though the holder then held common shares.  On September 26, 2023, the 2020 Warrants were amended to expire on September 26, 2028 with an exercise price of $2.50.

 

 

(iv)

On February 19, 2021, the Corporation issued 4,911 warrants (“2021 Warrants”) with an exercise price of $3,150.00 expiring on August 19, 2026. The warrants, issued as part of a Registered Direct Offering entered into on February 17, 2021, were exercisable beginning anytime on or after August 19, 2021 until August 19, 2026. Initially classified as liability, the 2021 Warrants which had a fair value of $18,652 were reclassified as equity on October 1, 2022 as a result of the change in functional currency. The holders of these warrants will be entitled to participate in dividends and other distributions of assets by the Company to its holders of common shares as though the holder then held common shares. On September 26, 2023, the 2021 Warrants were amended to expire on September 26, 2028 with an exercise price of $2.50.

 

 

(g)

Common shares issued in connection with debt financing:

 

On February 15, 2023, Neptune issued 3,659 common shares for a value of $96,578 in connection with an aggregate $550,000 Secured Promissory Notes that were issued by Sprout on November 8, 2022, for the payment of borrowing costs.

 

On September 9, 2022, Neptune issued 920 common shares for a value of $75,736 in connection with a new $250,000 Secured Promissory Notes that were issued by Sprout, for the payment of borrowing costs.

 

On July 13, 2022, Neptune issued 9,317 common shares for a value of $570,185 in connection with the amendment of the Secured Promissory Notes that were issued by Sprout for the payment of borrowing costs. In connection with this amendment, investment funds managed by MSEC have provided an additional $3 million in Secured Promissory Notes to Sprout.

 

 

(h)

Direct Offerings:

 

On September 26, 2023, Neptune issued a total of 1,550,000 pre-funded warrants ( “September 2023 Pre-Funded Warrants”), along with 250,000 common shares of the Company, as part of a registered direct offering ( "September 2023 Direct Offering"). Each September 2023 Pre-Funded Warrant was exercisable for one Common Share. The common shares and the September 2023 Pre-Funded Warrants were sold together with 1,800,000 September 2023 Warrants (see note 10). Each of the September 2023 Warrant is exercisable for one common share. Each of the common shares and September 2023 Pre-Funded Warrants and the accompanying September 2023 Warrants were sold together at a combined offering price of $2.50, for aggregate gross proceeds of $4,500,000 before deducting fees and other estimated offering expenses. The September 2023 Pre-Funded Warrants are funded in full at closing except for a nominal exercise price of $0.0001 and are exercisable commencing on the Closing Date and will terminate when such September 2023 Pre-Funded Warrants are exercised in full. The September 2023 Warrants have an exercise price of $2.50 per share and can be exercised for a period of 5 years from the date of issuance. Proceeds of the September 2023 Direct Offering were allocated between common shares and warrants first by allocating proceeds to the warrants classified as a liability based on their fair value and then allocating the residual to the equity instruments, which includes the September 2023 Pre-Funded Warrants. The fair value of the liability-classified warrants was determined using the Black-Scholes model, resulting in an initial warrant liability of $1,972,101 for the September 2023 Warrants. The September 2023 Pre-Funded Warrants were also valued using the Black-Scholes model, resulting in $2,021,466 relative fair value recorded under equity, and by difference, $506,278 was allocated to the Common Shares. The Company is in need of financing to be able to continue its activities as described in note 1. The September 2023 Pre-Funded Warrants were exercised in part during the three and nine-month periods ended December 31, 2023 for gross proceeds of $116. Total issue costs related to this direct offering were $763,012, of which $85,847 were recorded under common stock, $342,768 were recorded under equity warrants and $334,397 were recorded under finance costs.

 

On May 15, 2023, Neptune issued a total of 192,652 pre-funded warrants ( “May 2023 Pre-Funded Warrants”), along with 110,380 common shares of the Company, as part of a registered direct offering ( "May 2023 Direct Offering"). Each May 2023 Pre-Funded Warrant was exercisable for one Common Share. The common shares and the May 2023 Pre-Funded Warrants were sold together with 303,032 May 2023 Warrants (see note 10). Each of the May 2023 Warrant is exercisable for one common share. Each of the common shares and May 2023 Pre-Funded Warrants and the accompanying May 2023 Warrants were sold together at a combined offering price of $13.20, for aggregate gross proceeds of $4,000,000 before deducting fees and other estimated offering expenses. The May 2023 Pre-Funded Warrants were funded in full at closing except for a nominal exercise price of $0.004 and are exercisable commencing on the Closing Date and will terminate when such May 2023 Pre-Funded Warrants are exercised in full. The May 2023 Warrants had an exercise price of $13.20 per share and could be exercised for a period of 5 years from the date of issuance. Proceeds of the May 2023 Direct Offering were allocated between common shares and warrants first by allocating proceeds to the warrants classified as a liability based on their fair value and then allocating the residual to the equity instruments, which includes the Pre-Funded Warrants. The fair value of the liability-classified warrants was determined using the Black-Scholes model, resulting in an initial warrant liability of $2,025,247 for the May 2023 Warrants. The Pre-Funded Warrants were also valued using the Black-Scholes model, resulting in $1,255,240 relative fair value recorded under equity, and by difference, $719,513 was allocated to the Common Shares. The Company is in need of financing to be able to continue its activities as described in note 1. The May 2023 Pre-Funded Warrants were fully exercised over the three and nine-month periods ended December 31, 2023 for gross proceeds of $771. Total issue costs related to this direct offering were $758,628, of which $136,461 were recorded under common stock, $238,065 were recorded under equity warrants and $384,102 were recorded under finance costs.

 

On June 23, 2022, Neptune issued a total of 16,140 pre-funded warrants (“Pre-Funded Warrants”), along with 32,500 common shares of the Company, as part of a registered direct offering ( "June 2022 Direct Offering"). Each Pre-Funded Warrant was exercisable for one Common Share. The common shares and the Pre-Funded Warrants were sold together with 48,640 Series C Warrants (the "Series C Warrants"), and 48,640 Series D Warrants (the "Series D Warrants") and collectively, the "June 2022 Common Warrants". Each of the June 2022 Common Warrant is exercisable for one common share. Each of the common share and Pre-Funded Warrants and the accompanying June 2022 Common Warrants were sold together at a combined offering price of $102.80, for aggregate gross proceeds of $5,000,002 before deducting fees and other estimated offering expenses. The Pre-Funded Warrants were funded in full at closing except for a nominal exercise price of $0.004 and were exercisable commencing on the Closing Date and will terminate when such Pre-Funded Warrants are exercised in full. The Series C Warrants and the Series D Warrants have an exercise price of $92.80 per share and could be exercised for a period of 5 years and 2 years respectively from the date of issuance. On October 6, 2022, the Company agreed to extend the termination date of 24,320 Series C Warrants by two years. Proceeds of the June 2022 Direct Offering were allocated between common shares and warrants first by allocating proceeds to the warrants classified as a liability based on their fair value and then allocating the residual to the equity instruments, which includes the Pre-Funded Warrants. The fair value of the liability-classified warrants was determined using the Black-Scholes model, resulting in an initial warrant liability of $4,046,836 for the Series C Warrants and $3,080,121 for the Series D Warrants. Because the fair value of the liability classified warrants exceeded the total proceeds, no consideration was allocated to the Common Shares and Pre-Funded Warrants and a loss $2,126,955 was immediately recognized in the net loss of the period as there were no additional rights or privileges identified. The Company is in need of financing to be able to continue its activities as described in note 1. The Pre-Funded Warrants were exercised in full on June 24, 2022, for gross proceeds of $65. Total issue costs related to this private placement of $465,211, were recorded under finance costs. During the month of August 2022, a total of 5,031 Series C Warrants and 24,320 Series D Warrants were exercised at $92.80 each in cashless transactions, which resulted in an aggregate total of 384,446 shares being issued for an aggregate value of $1,769,000.  The exercise price of the remaining 43,609 Series C Warrants and 24,320 Series D Warrants was amended on September 26, 2023, to $2.50 per share; the expiry date of 19,289 Series C Warrants and 24,320 Series D Warrants was also amended to September 26, 2028.

 

 

(g)

Common shares issued in relation with the settlement of a litigation:

 

On October 10, 2023, Neptune issued 2,522,936 common shares in relation with the settlement of a purported shareholder class action that was filed on March 16, 2021 (see Note 9(d)).  The settlement totaled $4.25 million, of which $1.5 million was paid in cash and $2.75 million in common shares.

 

XML 32 R19.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 12 - Non-controlling Interest
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Noncontrolling Interest Disclosure [Text Block]

12.

Non-controlling interest:

 

Following the Sprout Restructuring Agreement (see Note 4(b)), the Company increased its interest in Sprout from 50.1% to 89.5% on November 3, 2023.  Accordingly, the equity interest held by non-controlling interests was the following:

 

Name

Country of incorporation

 

December 31, 2023

  

March 31, 2023

 

Sprout

United States of America

  10.5%  49.9%

 

As for the weighted average proportion of equity interest held by non-controlling interests for the three and nine-month periods ended December 31, 2023 and December 31, 2022, it was the following:

 

  

Three-month period ended

 

Nine-month period ended

  

December 31, 2023

 

December 31, 2022

 

December 31, 2023

 

December 31, 2022

Sprout

 

23.8%

 

49.9%

 

41.2%

 

49.9%

 

The summarized financial information of Sprout is provided below. This information is based on amounts before inter-company eliminations and include the effects of the Company’s purchase price adjustments.

 

Summarized statement of loss and comprehensive loss:

 

  

Three-month period ended

  

Nine-month period ended

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 

Revenue from contracts with customers

 $4,868,817  $8,380,966  $18,928,571  $24,903,038 

Cost of sales

  (4,347,787)  (7,825,211)  (18,896,730)  (23,748,469)

Selling, general and administrative expenses

  (8,327,436)  (3,184,805)  (16,476,345)  (9,412,606)

Impairment loss on goodwill and intangible assets

           (10,164,000)

Finance costs

  (1,454,080)  (934,685)  (4,704,644)  (2,396,967)

Loss before tax

  (9,260,486)  (3,563,735)  (21,149,148)  (20,819,004)

Income tax expense

     (14,543)     (14,543)

Net loss

  (9,260,486)  (3,578,278)  (21,149,148)  (20,833,547)

Total comprehensive loss

  (9,260,486)  (3,578,278)  (21,149,148)  (20,833,547)

Loss attributable to the subsidiary's non-controlling interest

  (1,421,144)  (1,803,089)  (7,353,586)  (2,220,145)

Comprehensive loss attributable to the subsidiary's non-controlling interest

 $(1,421,144) $(1,775,189) $(7,353,586) $(2,220,145)

 

Summarized statement of balance sheets:

 

  

December 31, 2023

  

March 31, 2023

 

Current assets

 $7,712,019   12,382,450 

Non-current assets

  5,403   9,788 

Current liabilities

  43,561,652   12,938,219 

Non-current liabilities

  3,659,307   35,789,746 

Total equity (deficiency)

  (39,503,537)  (36,335,727)

Attributable to:

        

Equity holders of the Company

  (46,872,028)  (20,714,912)

Non-controlling interest

 $7,368,491  $(15,620,815)

 

Summarized statement of cash flow:

 

  

Three-month period ended

  

Nine-month period ended

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 

Cash flow provided by (used in) operating activities

 $85,994  $(1,873,210) $(2,491,563) $(5,798,310)

Cash flow provided by investing activities

            

Cash flow provided by (used in) financing activities

  (409,260)  1,999,408   2,496,437   5,249,408 

Net increase (decrease) in cash and cash equivalents

 $(323,266) $126,198  $4,874  $(548,902)

(1) Cash flow from financing activities is partially provided through intercompany advances.

 

XML 33 R20.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 13 - Share-based Payment
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

13.

Share-based payment:

 

Under the Company’s share-based payment arrangements, stock-based compensation expenses of  $ 433,494  and  $ 1,516,920  respectively were recognized on equity share based awards for the  three and nine-month periods ended December 31, 2023  and expenses of $ nil  and $nil on liability-based awards in the condensed consolidated interim statement of loss and comprehensive loss for the  three and nine-month periods ended December 31, 2023  ( 2022  - respectively  $ 1,005,455  and  $ 2,832,438  for equity-based awards and $110,859 and $3,263,437 for liability-based awards).

 

As at December 31, 2023, the Company had the following share-based payment arrangements:

 

 

(a)

Company stock option plan:

 

 

(i)

Stock option plan:

 

The Company has established a stock option plan for directors, officers, employees and consultants. The exercise price of the stock options granted under the plan is not lower than the closing price of the common shares listed on the Nasdaq on the eve of the grant. The terms and conditions for acquiring and exercising options are set by the Board of Directors, subject to, among others, the following limitations: the term of the options cannot exceed ten years and every stock option granted under the stock option plan will be subject to conditions no less restrictive than a minimum vesting period of 18 months and a gradual and equal acquisition of vesting rights at least on a quarterly basis. The Company’s stock-option plan allows the Company to issue a number of stock options not exceeding 25% of the number of common shares issued and outstanding at the time of any grant. The total number of stock options issuable to a single holder cannot exceed 20% of the Company’s total issued and outstanding common shares at the time of the grant, provided that the maximum number of stock options issuable to a single consultant cannot exceed 2% of the Company's total issued and outstanding common shares at the time of the grant.

 

The number and weighted average exercise prices of stock options are as follows:

 

  

2023

  

2022

 
  

Weighted

      

Weighted

     
  

average

      

average

     
  

exercise

  

Number of

  

exercise

  

Number of

 
  

price

  

options

  

price

  

options

 
                 

Options outstanding at April 1st, 2023 and 2022

 $729.32   10,443  $1,496.49   7,385 

Granted

        64.14   5,744 

Forfeited/Cancelled

  100.03   (2,978)  640.00   (1,650)

Expired

        2,028.40   (956)

Options outstanding at December 31, 2023 and 2022

 $975.98   7,465  $742.00   10,523 
                 

Options exercisable at December 31, 2023 and 2022

 $995.86   6,971  $1,570.00   3,258 

 

               December 31, 2023 
                 
  

Options outstanding

  

Exercisable options

 
  

Weighted

             
  

remaining

      

Weighted

  

Weighted

 
  

contractual

  

Number of

  

number of

  

average

 

Exercise

 

life

  

options

  

options

  

exercise

 

price

 

outstanding

  

outstanding

  

exercisable

  

price

 
                 

$62.00 - $64.00

  3.63   36   12  $62.00 

$64.01 - $242.80

  3.74   2,850   2,850   65.60 

$242.81 - $896.00

  3.11   465   167   470.30 

$896.01 - $1,129.20

  2.62   2,143   2,143   1,022.00 

$1,129.21 - $6,437.13

  5.32   1,971   1,799   2,493.45 
   3.79   7,465   6,971  $995.86 

 

The weighted average fair value of the options granted to employees during the three and nine-month periods ended December 31, 2023 was $nil (2022 - $63.60 and $63.60 respectively). No options were granted by the Company to non-employees during the nine-month periods ended December 31, 2023 and 2022.  Stock-based compensation recognized under this plan amounted to $51,441 and $219,365 respectively for the three and nine-month periods ended December 31, 2023 (2022 - $299,406 and $774,679 respectively). Unrecognized compensation cost at December 31, 2023 is $34,141, with a weighted average period remaining of 0.72 years (2022 - $399,386 with a weighted average period remaining of 1.03 years).

 

 

(ii)

Non-market performance options:

 

On July 8, 2019, the Company granted 2,500 non-market performance options under the Company stock option plan at an exercise price of $6,202.00 per share to the CEO, expiring on July 8, 2029. These options vest after the attainment of non-market performance conditions within the following ten years. These non-market performance options required the approval of amendments to the stock option plan and therefore the fair value of these options was revalued up to the date of the approval of the amendments (grant date). None of these non-market performance options have vested as at December 31, 2023. These options were not exercisable as at December 31, 2023 and 2022.  No stock-based compensation expense was recognized during the three and nine-month periods ended December 31, 2023 and 2022.

 

 

(iii)

Market performance options:

 

On July 8, 2019, the Company granted 3,929 market performance options under the Company stock option plan at an exercise price of $6,202.00 per share to the CEO, expiring on July 8, 2029. These options vest after the attainment of market performance conditions within the following ten years. Some of these market performance options required the approval of amendments to the stock option plan and therefore the fair value of these options was revalued up to the date of the approval of the amendments (grant date).

 

The number and weighted average exercise prices of market performance options are as follows:

 

     

2023

           

2022

 
     

Weighted

           

Weighted

         
     

average

           

average

         
     

exercise

   

Number of

   

exercise

   

Number of

 
 

Notes

 

price

   

options

   

price

   

options

 
                                   

Options outstanding at April 1, 2023 and 2022

    $ 6,202.00       3,929     $ 6,202.00       3,929  

Options outstanding at December 31, 2023 and 2022

    $ 6,202.00       3,929     $ 6,202.00       3,929  
                                   

Options exercisable at December 31, 2023 and 2022

    $ 6,202.00       536     $ 6,202.00       536  

 

Stock-based compensation recognized under this plan amounted to $382,053 and $1,297,555 respectively for the three and nine-month periods ended December 31, 2023 (2022 - $573,588 and $1,776,579). Unrecognized compensation cost at December 31, 2023 is $7,769,175 with a weighted average period remaining of 5.76 years (2022 - $9,484,197 with a weighted average period remaining of 6.76 years).

 

 

(b)

Deferred Share Units and Restricted Share Units:

 

The Company has established an equity incentive plan for employees, directors and consultants of the Company. The plan provides for the issuance of restricted share units, performance share units, restricted shares, deferred share units and other share-based awards, subject to restricted conditions as may be determined by the Board of Directors. Upon fulfillment of the restricted conditions, as the case may be, the plan provides for settlement of the awards outstanding through shares.

 

 

(i)

Deferred Share Units ("DSUs")

 

The number and weighted average share prices of DSUs are as follows:

 

             

2023

           

2022

 
     

Weighted

           

Weighted

         
     

average

           

average

         
     

share

   

Number of

   

share

   

Number of

 
 

Notes

 

price

   

DSUs

   

price

   

DSUs

 
                                   

DSUs outstanding at April 1, 2023 and 2022

    $ 2,657.95       110     $ 2,657.95       110  

DSUs outstanding at December 31, 2023 and 2022

    $ 2,657.95       110     $ 2,657.95       110  
                                   

DSUs exercisable at December 31, 2023 and 2022

    $ 2,657.95       110     $ 2,657.95       110  

 

Of the 110 DSUs outstanding as at December 31, 2023 (2022 – 110), no DSUs vested during the nine-month period ended December 31, 2023 upon services to be rendered during a period of twelve months from date of grant (2022 – nil). The fair value of the DSUs is determined to be the share price at the date of grant and is recognized as stock-based compensation, through additional paid-in capital, over the vesting period.

 

Stock-based compensation recognized under this plan amounted to $nil and $nil respectively for the three and nine-month periods ended December 31, 2023 (2022 - $— and $13,025). Unrecognized compensation cost of $nil as at December 31, 2023 ($nil unrecognized compensation cost as at  December 31, 2022).

 

 

(ii)

Restricted Share Units (‘’RSUs’’)

 

During the year ended March 31, 2020, as part of the employment agreement of the CEO, the Company granted RSUs which vest over three years in 36 equal installments. During the year ended March 31, 2021, Neptune granted additional RSUs to the CEO and to executives of the Company, which vest over periods ranging from 6 months to 3 years. The fair value of the RSUs is determined to be the share price at the date of grant and is recognized as stock-based compensation, through additional paid-in capital, over the vesting period. The fair value of the RSUs granted during the nine-month period ended December 31, 2023 was $nil per unit (2022 - $132.40).

 

             

2023

           

2022

 
     

Weighted

           

Weighted

         
     

average

           

average

         
     

share

   

Number of

   

share

   

Number of

 
 

Notes

 

price

   

RSUs

   

price

   

RSUs

 
                                   

RSUs outstanding at April 1st, 2023 and 2022

  $ 2,401.60       71     $ 2,389.92       626  

Granted

                132.40       10,917  

Forfeited

                770.00       (391 )

Released through the issuance of common shares

11(d)

                224.00       (6,743 )

Withheld as payment of withholding taxes

11(d)

                224.00       (4,338 )

RSUs outstanding at December 31, 2023 and 2022

  $ 2,401.60       71     $ 2,401.60       71  
                                   

RSUs exercisable at December 31, 2023 and 2022

  $ 2,401.60       71     $ 2,401.60       71  

 

Stock-based compensation recognized under this plan amounted to $nil and $ nil  respectively for the  three and nine-month periods ended December 31, 2023  ( 2022 - $  154,284  and $ 2,037,960 ). Unrecognized compensation cost at  December 31, 2023  is $  nil  ( 2022 - $  nil  unrecognized compensation cost with a weighted average remaining life of   years).

 

On November 14, 2021, the Company and its CEO entered into an agreement pursuant to which the CEO’s existing employment agreement was amended to waive the Company’s obligation to procure directors and officers insurance coverage of up to $15 million for the period covering July 1, 2021 to July 31, 2022. The parties agreed that if the Company had successfully completed a strategic partnership prior to December 31, 2021, the CEO would have been entitled to approximately $6.9 million in cash and would have been granted fully vested options to purchase 212,500 shares of the Company’s common stock. As the strategic partnership was not consummated by December 31, 2021, the CEO was entitled to monthly cash payments for an aggregate value of approximately $6.9 million or the issuance over time of a fixed amount of fully vested RSUs, at the option of the Company.

 

The balance of the liability accrual to the CEO is $8,587 (including withholding taxes) as at December 31, 2023, in trade and other payables. The revaluation of the liability amounted to gains of $nil and of $8,587 respectively for the three and nine-month periods ended December 31, 2023 and were recorded into selling, general and administrative expenses (2022 – a loss of $110,859 and a gain of $3,263,437 respectively). During the three and nine-month periods ended December 31, 2023, settlements in RSUs were of $132,681 and $nil respectively (2022 - $235,683 and $1,555,585). The compensation to be settled in RSUs or if the Company is unable to grant such RSUs, then a combination of cash and vested RSUs with equivalent value, is not reflected in the number of RSUs outstanding above.

 

 

(c)

Long term cash bonus:

 

According to the employment agreement with the CEO, a long-term incentive of $15 million is payable if the Company’s US market capitalization is at least $1 billion. The Company uses a risk-neutral Monte Carlo simulation to estimate the fair-value of this instrument and recognizes the incentive over the estimated period to reach the market capitalization.

 

As at  December 31, 2023, the liability related to this long-term incentive of $14,000 ($24,000 as at  March 31, 2023) is presented in Other liability in the consolidated balance sheets. During the nine-month period ended December 31, 2023a recovery of $10,000 (2022a recovery of $65,688) was recorded in connection with the long-term incentive under selling, general and administrative expenses in the consolidated statement of loss. For the quarters ended December 31, 2023 and 2022, the impacts to selling, general and administrative expenses were a recovery of $5,000 and a recovery of $1,000 respectively.

 

XML 34 R21.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 14 - Loss Per Share
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Earnings Per Share [Text Block]

14.

Loss per share:

 

When the Company has a net loss, the effects of options, DSUs, RSUs and warrants are excluded from the calculation of diluted loss per share for periods in which a company sustains a loss. Accordingly, diluted loss per share was the same as basic loss per share because the Company has incurred losses in the periods presented. All outstanding options, DSUs, RSUs and warrants could potentially be dilutive in the future.

 

When the Company has net income, basic net income per share using the two-class method is presented. The two-class method is an earnings allocation formula that treats a participating security as having rights to earnings that otherwise would have been available to equity holders and that determines basic net income per share for each class of stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings that would have been available to equity holders. A participating security is defined as a security that may participate in undistributed earnings with shares.

 

The Company’s capital structure includes securities that participate with shares on a one-for-one basis for distribution of dividends. The following classes of warrants are considered participating securities as they are entitled to participate in dividend distributions alongside equity holders for which the two-class method is applied in computing earnings per share: Series A Warrants, Series B Warrants, Series C Warrants, Series D Warrants, Series E Warrants, 2020 Warrants, 2021 Warrants, January 2023 Warrants, May 2023 Warrants and Pre-Funded Warrants. The Company determines the diluted net income per share by using the more dilutive of the two class-method or the treasury stock method. The issued and unexercised liability and equity classified warrants do not participate in losses of the Company, thus an allocation of losses is not performed when the Company is in a loss position.

 

More specifically, the breakdown between participating and non-participating warrants is as follows:

 

Reference

 

Number of warrants outstanding

   

Number of participating warrants

   

Number of non-participating warrants

 
                         

Series A Warrants

    17,858       17,858        

Series B Warrants

    17,858       17,858        

Series C Warrants

    43,609       43,609        

Series D Warrants

    24,320       24,320        

Series E Warrants

    160,429       160,429        

January 2023 Warrants

    21,251       21,251        

May 2023 Warrants

    303,034       303,034        

September 2023 Warrants

    1,800,000       1,800,000        

Warrants classified as liability

    2,388,359       2,388,359        
                         

Warrants IFF

    1,429             1,429  

Warrants AMI

    2,983             2,983  

2020 Warrants

    7,524       7,524        

2021 Warrants

    4,911       4,911        

March 2023 Warrants

    2,778             2,778  

September 2023 Pre-Funded Warrants

    394,000       394,000        

MSEC Warrants

    92,495             92,495  

Warrants classified as equity

    506,120       406,435       99,685  
                         
      2,894,479       2,794,794       99,685  

 

For the three and nine-month periods ended December 31, 2023 and 2022, the Company has a net loss, and therefore, the basic and dilutive loss per share is calculated as follows:

 

   

Three-month periods ended

   

Nine-month periods ended

 
   

December 31, 2023

   

December 31, 2022

   

December 31, 2023

   

December 31, 2022

 
              Recast               Recast  

Net income (loss) attributed to equity holders

  $ (17,749,338 )   $ 1,288,110     $ (26,953,896 )   $ (33,893,698 )

Less: Undistributed earnings attributed to warrant holders

          (620,910 )            

Basic and dilutive income (loss) attributed to common shareholders

  $ (17,749,338 )   $ 667,200     $ (26,953,896 )   $ (33,893,698 )
                                 

Basic weighted-average number of common shares outstanding

    4,285,229       284,619       1,784,047       237,013  

Effect of dilutive securities

                               

Options, RSU's, DSU's

          71              

Dilutive weighted-average number of common shares outstanding

    4,285,229       284,690       1,784,047       237,013  
                                 

Net income (loss) per share attributable to common shareholders of the Company:

                               

Basic and dilutive loss per share

  $ (4.14 )   $ 2.34     $ (15.11 )   $ (143.00 )

 

The following table summarizes outstanding securities not included in the computation of diluted net income (loss) per share as the effect would have been anti-dilutive for each respective period.

 

   

Three-month periods ended

   

Nine-month periods ended

 

Securities

 

December 31, 2023

   

December 31, 2022

   

December 31, 2023

   

December 31, 2022

 
                                 

Options, RSU's, DSU's

    14,075       17,062       14,075       17,133  

Warrants

    2,407,984       280,917       2,407,984       280,917  

 

XML 35 R22.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 15 - Fair-value Measurements
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

15.

Fair-value measurements:

 

The Company uses various methods to estimate the fair value recognized in the consolidated financial statements. The fair value hierarchy reflects the significance of inputs used in determining the fair values:

 

 

Level 1 ‒ Unadjusted quoted prices in active markets for identical assets or liabilities that the entity can access at the measurement date;

 

Level 2 ‒ Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices);

 

Level 3 ‒ Fair value based on valuation techniques which includes inputs related to the asset or liability that are not based on observable market data (unobservable inputs).

 

Financial assets and liabilities measured at fair value on a recurring basis are the call option granted to Neptune by Sprout's non-controlling interest owners of equity, the liability to CEO for long-term incentive, and liability related to warrants.

 

The following table presents the Company’s hierarchy for its financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2023 and March 31, 2023:

 

   

December 31, 2023

 
 

Notes

 

Level 1

  

Level 2

  

Level 3

  

Total

 
                 

Liabilities

                 

Liability related to warrants

10

 $  $  $911,790  $911,790 

Other liability

13(c)

        14,000   14,000 

Total

 $  $  $925,790  $925,790 

 

   

March 31, 2023

 
 

Notes

 

Level 1

  

Level 2

  

Level 3

  

Total

 
                 

Liabilities

                 

Liability related to warrants

10

 $  $  $3,156,254  $3,156,254 

Other liability

13(c)

        24,000   24,000 

Total

 $  $  $3,180,254  $3,180,254 

 

The liabilities related to warrants were recorded at their fair value using a Binomial pricing model. Warrants are revalued each period end at fair value through profit and loss using level 3 inputs (note 10).

 

The Company has determined that the carrying values of its short-term financial assets and liabilities approximate their fair values given the short-term nature of these instruments. The carrying value of the short-term investment also approximates its fair value given the short-term maturity of the reinvested funds. For variable rate loans and borrowings, the fair value is considered to approximate the carrying amount.

 

Sprout’s other equity interest owners granted Neptune a call option (the "Call Option") to purchase the remaining 49.9% outstanding equity interests of Sprout, at any time beginning on January 1, 2023, and ending on December 31, 2023. The total consideration payable for the additional shares (“Call Shares”) upon the exercise of the Call Option and the closing of Neptune's acquisition of the Call Shares would be based on multiples per the contract of 3.0x for revenues and 15.0x for EBITDA, weighted at 50% each. On March 31, 2022, the Call option was measured to a $nil value resulting in a loss on revaluation of derivatives of $5,598,198 for the year ended March 31, 2022. There was no change in value of the Call Option since then. The measurement is based on level 3 inputs.

 

XML 36 R23.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 16 - Commitments and Contingencies
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Commitments and Contingencies Disclosure [Text Block]

16.

Commitments and contingencies:

 

 

(a)

Commitments:

 

 

(i)

On January 31, 2020, Neptune entered into an exclusive license agreement for a specialty ingredient in combination with fish oil products in nutraceutical products for a period of 8 years. Neptune is required to pay royalties on sales for these products. To maintain exclusivity, Neptune must reach annual minimum volumes of sales for the duration of the agreement or make corresponding minimum royalty payments. The total remaining amount of minimum royalties under the license agreement is $148,502. Failure to make the minimum royalty payments will solely result in the license granted thereunder becoming non-exclusive. Following the divesture of the Cannabis business, the Company has forfeited its exclusivity on the cannabis portion of the license agreement.

 

 

(ii)

On March 21, 2019, the Company received a judgment from the Court regarding certain previously disclosed claims made by a corporation controlled by the former CEO against the Company in respect to certain royalty payments alleged to be owed and owing to the former CEO pursuant to the terms of an agreement entered into on February 23, 2001 between Neptune and the former CEO (the “Agreement”). The Court declared that under the terms of the agreement, the Company is required to pay royalties of 1% of its revenues in semi-annual instalments, for an unlimited period. Based on currently available information, a provision of $1,137,882 for royalty payments has been recognized as of December 31, 2023 ($963,808 as at March 31, 2023). Refer to note 9.

 

 

(iii)

On May 28, 2021, Sprout entered into a license agreement with Moonbug Entertainment Limited (“Moonbug”), pursuant to which it would license certain intellectual property, relating to characters from the children’s entertainment property CoComelon, for use on certain Sprout products through December 31, 2023 in exchange for a royalty on net sales. Sprout is required to make minimum guaranteed annual payments to Moonbug of $200,000 over the term of the agreement. The agreement may be extended for an additional three years in exchange for an additional minimum guaranteed annual payment to Moonbug of $200,000 over the extended term of the agreement. Royalties payable under the agreement are set off against minimum guaranteed payments made. As at December 31, 2023, the remaining commitment on the initial term of the agreement is $74,167 ($98,786 as at March 31, 2023). 

 

 

(iv)

On March 16, 2021, a purported class action, captioned Marvin Gong v. Neptune Wellness Solutions, et al., was filed in the United States District Court for the Eastern District of New York against the Company and certain of its current and former officers. On October 21, 2022, the Company announced that it had agreed to settle and resolve the lawsuit for a gross payment to the class of between $4 and $4.25 million, with the exact amount being within the Company’s control and dependent on the type of consideration used. The settlement was subject to court approval and certification by the court of the class. On March 16, 2023, the settlement offer was accepted and the first payment in the amount of $500,000 was paid on March 22, 2023. Two additional payments of $500,000 each were subsequently made. Neptune paid the balance of the settlement in securities worth $2,750,000 by issuing 2,522,936 common shares on October 10, 2023.

 

 (v)

On November 3, 2023, the Company entered a restructuring agreement which contains a conditional purchase obligation if the Spinout is not completed prior to June 30, 2025.  Then, Neptune shall purchase from MSEC all of the shares of Sprout Common Stock held by MSEC as of the date of the Term Sheet, at a price of $0.20 per share, payable in cash by Neptune contemporaneously with the retirement of such Amended Promissory Notes.

 

 

(b)

Contingencies:

 

In the normal course of business, the Company is involved in various claims and legal proceedings, for which the outcomes, inflow or outflow of economic benefits, are uncertain. The most significant of which are ongoing are as follows:

 

 

(i)

In September 2020, Neptune submitted a claim and demand for arbitration against Peter M. Galloway and PMGSL Holdings, LLC (collectively “PMGSL”) in accordance with the SugarLeaf Asset Purchase Agreement (“APA”) dated May 9, 2019, between Neptune, PMGSL, Peter M. Galloway and Neptune Holding USA, Inc. Separately, PMGSL submitted a claim and demand for arbitration against Neptune. The Neptune claims and PMGSL claims have been consolidated into a single arbitration and each are related to the purchase by Neptune of substantially all of the assets of the predecessor entities of PMGSL Holdings, LLC. Neptune is claiming, among other things, breach of contract and negligent misrepresentation by PMGSL in connection with the APA and is seeking, among other things, equitable restitution and any and all damages recoverable under law. PMGSL is claiming, among other things, breach of contract by Neptune and is seeking, among other things, payment of certain compensation contemplated by the APA. A merit hearing in the arbitration started in April 2022 with a further week of testimony from August 1-5, 2022. On June 15, 2022, a one-day hearing took place on Neptune's motion to enforce a settlement agreement reached on April 2021 (which was repudiated by PMGSL in June 2021). Following oral argument on July 7, 2022, that motion was denied and a fee award of approximately $68,000 was entered against Neptune.

 

On April 13, 2023, PMGSL filed a lawsuit in Florida Superior Court to collect that fee award. Neptune disputes the Florida Court’s jurisdiction in over that action. On August 23, 2023, an arbitrator awarded PMGSL $2.2 million as well as certain attorneys' fees and expenses, totaling in the aggregate approximately $4.0 million, which includes pre-award interest. While the arbitrator dismissed PMGSL’s primary claim seeking damages in the high eight figures, the arbitrator found that Neptune failed to provide administrative assistance in removing legends on common shares issued to PMGSL and failed to pay severance to Peter Galloway upon his termination from the Company. Neptune’s claims against PMGSL were dismissed. The award was required to be paid by the Company by September 29, 2023, and if unpaid will accrue post-award interest at 10.5% per annum simple interest until payment. The award was made pursuant to a binding arbitration arising from a previously disclosed dispute under the Asset Purchase Agreement between the Company and PMGSL in connection with the Company's acquisition of SugarLeaf Labs, Inc. The Company strongly disagrees with this award; Neptune has not made any payment toward this award and intends to challenge the validity of the award in federal court. Based on currently available information, a provision of $4,157,014 has been recognized for this case as at December 31, 2023 ($600,000 as at March 31, 2023). 

 

 

(ii)

On October 22, 2020, Iron Lab, S.A. de C.V. submitted a claim and demand for arbitration against Neptune Wellness Solutions Inc., Neptune Health & Wellness Innovation, Inc. and Biodroga Nutraceuticals Inc., claiming that Neptune and its subsidiaries breached their obligations under a purported agreement with Iron Lab regarding the purchase of hand sanitizer. Neptune and the other respondents dispute the existence of any binding agreements or jurisdiction to hear the arbitration and have asserted counterclaims based on Iron Lab's delivery of non-conforming product based on Neptune's purchase orders. On February 4, 2024, the parties received notice from the arbitration panel that an arbitration award, dated January 15, 2024, had been rendered. The arbitration award (i) found that the arbitration panel had jurisdiction over Iron Lab's breach of contract claims, (ii) denied Iron Lab's breach of contract claims given that, as Neptune contended, the parties did not validly conclude an agreement, and (iii) denied all other claims and counterclaims raised during the arbitration due to a lack of jurisdiction. The arbitration panel further ordered that each party bear its own legal costs and apportioned the cost of arbitration equally between the claimant and the respondents. 

 

 

(iii)

On February 4, 2021, the United States House of Representatives Subcommittee on Economic and Consumer Policy, Committee on Oversight and Reform (the “Subcommittee”), published a report, “Baby Foods Are Tainted with Dangerous Levels of Arsenic, Lead, Cadmium, and Mercury” (the “Report”), which stated that, with respect to Sprout, “independent testing of Sprout Organic Foods” has confirmed that their baby foods contain concerning levels of toxic heavy metals.” The Report further stated that after receiving reports alleging high levels of toxic metals in baby foods, the Subcommittee requested information from Sprout but did not receive a response. On February 11, 2021, following the acquisition of a 50.1% stake in Sprout by Neptune, the Subcommittee contacted Sprout, reiterating its requests for documents and information about toxic heavy metals in Sprout’s baby foods. Sprout provided an initial response to the Subcommittee on February 25, 2021, and is cooperating with the Subcommittee requests. Further, on February 24, 2021, the Office of the Attorney General of the State of New Mexico (“NMAG”) delivered to Sprout a civil investigative demand requesting similar documents and information with regards to the Report and the NMAG’s investigation into possible violations of the False Advertising Act of New Mexico. Sprout is responding to the requests of the NMAG. Since February 2021, several putative consumer class action lawsuits have been brought against Sprout alleging that its products (the “Products”) contain unsafe and undisclosed levels of various naturally occurring heavy metals, namely lead, arsenic, cadmium and mercury. Sprout has denied the allegations in these lawsuits and contends that its baby foods are safe and properly labeled. The claims raised in these lawsuits were brought in the wake of the highly publicized Report. All such putative class actions have since been dismissed. No provision has been recorded in the financial statements for these cases.

 

In addition to the consumer class actions discussed above, Sprout is currently named in four lawsuits (a lawsuit filed in California State Court on June 16, 2021 has been dismissed with prejudice, two lawsuits filed in California State Court in October 2023 are pending, a lawsuit was filed in Hawaii State Court on January 9, 2023, and a lawsuit was filed in Nevada Federal Court on March 3, 2023, respectively) alleging some form of personal injury from the ingestion of Sprout’s Products, purportedly due to unsafe and undisclosed levels of various naturally occurring heavy metals. These lawsuits generally allege injuries related to neurological development disorders such as autism spectrum disorder and attention deficit hyperactivity disorder. Sprout denies that its Products contributed to any of these injuries. In addition, the Office of the Attorney General for the District of Columbia (“OAG”) sent a letter to Sprout dated October 1, 2021, similar to letters sent to other baby food manufacturers, alleging potential labeling and marketing misrepresentations and omissions regarding the health and safety of its baby food products, constituting an unlawful trade practice. Sprout has agreed to meet with the OAG and will vigorously defend against the allegations. No provision has been recorded in the financial statements for this matter.

 

These matters may have a material adverse effect on Sprout's financial condition, or results of operations.

 

 

(iv)

On October 11, 2022, a warehousing company called Carolina Rework Solutions, LLC filed a lawsuit against Neptune Health & Wellness Innovation, Inc. for breach of a warehousing contract with damages of $175,534 plus additional unspecified damages estimated to be in excess of $1,000,000 for disposal of hand sanitizer product housed at its warehouse. On May 30, 2023, Carolina Rework Solution, LLC received leave of court to add Neptune Holding USA, Inc. and Neptune Wellness Solutions, Inc. as additional defendants to the claim on a veil-piercing theory. Neptune Holding USA, Inc. and Neptune Wellness Solutions, Inc. intend to deny that the court has jurisdiction over them and deny that veil piercing is appropriate.

 

 

(v)

On February 28, 2023, a warehousing company called Freight Connections filed a lawsuit against Neptune Health & Wellness Innovation, Inc. for breach of a warehousing contract, breach of duty of good faith and fair dealing, quantum meruit and fraud with damages of $328,168 plus punitive and consequential damages related to hand sanitizer product at plaintiff’s facility.

 

The outcome of these claims and legal proceedings against the Company cannot be determined with certainty and is subject to future resolution, including the uncertainties of litigation.

 

XML 37 R24.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 17 - Operating Segments
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

17.

Operating Segments:

 

The Company measures its performance based on a single segment, which is the consolidated level.

 

 

a)

Geographical information:

 

Revenue is attributed to geographical locations based on the origin of customers’ location:

 

  

Three-month periods ended

  

Nine-month periods ended

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 

Canada

 $875,338  $1,347,700  $3,101,950  $7,074,759 

United States

  6,700,451   10,597,392   23,794,546   32,626,483 

Other countries

  23,963   263,816   70,961   766,736 
  $7,599,752  $12,208,908  $26,967,457  $40,467,978 

 

Long-lived assets of the Company are located in the following geographical location:

 

  

December 31, 2023

  

March 31, 2023

 

Canada

 $196,408  $250,921 

United States

  839,015   1,152,343 

Total property, plant and equipment

 $1,035,423  $1,403,264 

 

  

December 31, 2023

  

March 31, 2023

 

Canada

 $1,308,849  $1,607,089 

Total intangible assets

 $1,308,849  $1,607,089 

 

  

December 31, 2023

  

March 31, 2023

 

Canada

 $2,482,706  $2,426,385 

Total goodwill

 $2,482,706  $2,426,385 

 

 

b)

Revenues

 

The Company derives revenue from the sales of goods which are recognized at a point in time as follows:  

 

  

Three-month periods ended

  

Nine-month periods ended

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 
                 

Nutraceutical products

 $2,743,019  $3,541,002  $7,984,996  $11,844,529 

Cannabis and hemp products

     23,337      2,740,664 

Food and beverages products

  4,868,817   8,380,753   18,928,571   25,083,053 
  $7,611,836  $11,945,092  $26,913,567  $39,668,246 

 

XML 38 R25.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 18 - Subsequent Events
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Subsequent Events [Text Block]

18.

Subsequent event:

 

On January 24, 2024, the Company announced the appointment of Stifel Nicolaus Canada Inc. ("Stifel") to act as exclusive financial advisor to the Company's organic baby food and toddler brand, Sprout Foods Inc., providing financial advisory, investment banking services, and strategic advice regarding the review of divestiture alternatives related to Sprout.

 

 
XML 39 R26.htm IDEA: XBRL DOCUMENT v3.24.0.1
Insider Trading Arrangements
9 Months Ended
Dec. 31, 2023
Insider Trading Arr Line Items  
Material Terms of Trading Arrangement [Text Block]

ITEM 5. OTHER INFORMATION.

 

Not applicable.

Rule 10b5-1 Arrangement Adopted [Flag] false
Non-Rule 10b5-1 Arrangement Adopted [Flag] false
Rule 10b5-1 Arrangement Terminated [Flag] false
Non-Rule 10b5-1 Arrangement Terminated [Flag] false
XML 40 R27.htm IDEA: XBRL DOCUMENT v3.24.0.1
Significant Accounting Policies (Policies)
9 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Basis of Accounting, Policy [Policy Text Block]

(a)

Basis of consolidation:

 

These condensed consolidated interim financial statements include the accounts of the Company and its subsidiaries in which the Company has a controlling financial interest. All intercompany balances and transactions have been eliminated from the Company’s condensed consolidated interim financial statements. On February 10, 2021, Neptune acquired a 50.1% interest in Sprout Foods, Inc. (“Sprout” or “Sprout Foods”). The accounts of the subsidiary are included in the condensed consolidated interim financial statements from that date.  On November 3, 2023, Neptune's interest in Sprout increased to 89.5% following the Sprout Restructuring Agreement (see note 4(b)).

 

 
New Accounting Pronouncements, Policy [Policy Text Block]

(b)

New standards and interpretations:

 

New standards

 

In October 2021, the FASB issued an Accounting Standards Update ("ASU"), ASU 2021-08, Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, which amends ASC Topic 805, Business Combinations, ASU 2021-08 improves the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in practice and inconsistency related to the (1) recognition of an acquired contract liability and (2) payment terms and their direct effect on subsequent revenue recognized by the acquirer. ASU 2021-08 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2022. The Company has adopted ASU 2021-08 for its fiscal year beginning April 1, 2023, and the Company’s evaluation of the impact of this adoption was immaterial on the condensed consolidated interim financial statements presented.

 

In June 2016, the FASB issued ASU 2016-13, Financial instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), which amends the guidance on the impairment of financial instruments by requiring measurement and recognition of expected credit losses for financial assets held. ASU 2016-13 is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2019, and earlier adoption is permitted beginning in the first quarter of fiscal 2019. In November 2019, the FASB issued ASU No. 2019-10, Financial Instruments - Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates (“ASU 2019-10”). The purpose of this amendment is to create a two-tier rollout of major updates, staggering the effective dates between larger public companies and all other entities. This granted certain classes of companies, including Smaller Reporting Companies (“SRCs”), additional time to implement major FASB standards, including ASU 2016-13. Larger public companies will still have an effective date for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. All other entities are permitted to defer adoption of ASU 2016-13, and its related amendments, until the earlier of fiscal periods beginning after December 15, 2022. The Company has adopted ASU 2016-13 for its fiscal year beginning April 1, 2023, and the Company’s evaluation of the impact of adoption was immaterial on the condensed consolidated interim financial statements presented.

 

Accounting pronouncements not yet adopted

 

No new accounting pronouncements were issued in 2023 that were deemed to be material or potentially material to the Company and its financial reporting.

XML 41 R28.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 5 - Inventories (Tables)
9 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Inventory, Current [Table Text Block]
  

December 31, 2023

  

March 31, 2023

 
         

Raw materials

 $5,126,337  $5,314,450 

Work in progress

  98,727    

Finished goods

  4,186,124   7,360,850 

Supplies and spare parts

  204,984   330,774 
  $9,616,172  $13,006,074 
XML 42 R29.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 7 - Goodwill and Intangible Assets (Tables)
9 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Goodwill [Table Text Block]
  

December 31, 2023

  

March 31, 2023

 
         

Biodroga

 $2,482,706  $2,426,385 
  $2,482,706  $2,426,385 
XML 43 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 8 - Loans and Borrowings (Tables)
9 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Long-Term Debt Instruments [Table Text Block]
  

December 31, 2023

  

March 31, 2023

 
         

Loans and borrowings:

        

Promissory note originally of $10,000,000 and increased to $13,000,000 on July 13, 2022, issued by Sprout, to Morgan Stanley Expansion Capital ("Morgan Stanley" or "MSEC"), guaranteed by the Company and secured through a first-ranking mortgage on all movable current and future, corporeal and incorporeal, and tangible and intangible assets of Sprout. The outstanding principal balance bears interest at the rate of 10.0% per annum, increasing by 1.00% every three months commencing September 30, 2022. Interest is compounded and is accrued and added to the principal amount of the loan and is presented net of borrowing costs. The principal and accrued interest may also be converted, in whole or in part, at any time before February 1, 2024, upon the mutual consent of Sprout, the Company and MSEC, into common shares of the Company. In connection with the increase of $3,000,000 of the promissory note, MSEC was issued 9,317 common shares of Neptune of a value of $570,185. On April 27, 2023, the note maturity has been extended from February 1, 2024 to December 31, 2024, which will bear interest at the rate of 15.0% per annum to December 31, 2023, payable in kind, and 10.0% per annum, payable in kind, and 5.0% per annum payable in cash, from and after January 1, 2024. On November 6, 2023, the note was further amended, with the maturity date extended to June 30, 2025 and now bears interest at the rate of 15.0% per annum to June 30, 2024, payable in kind, and 7.5% per annum, payable in kind, and 7.5% per annum payable in cash, from and after June 30, 2024.

 $18,092,845  $15,622,508 
         

Promissory note of $250,000 issued by Sprout on August 26, 2022, guaranteed by the Company and secured by the issued and outstanding capital stock of Sprout. The outstanding principal balance bears interest at the rate of 10.0% per annum, increasing by 1.00% every three months commencing September 30, 2022. Interest is accrued and added to the principal amount of the loan and is presented net of borrowing costs. The principal is payable on February 1, 2024 in cash, or, upon the prior consent of the holder, fully or partially in common shares of Neptune at the Company's discretion. Neptune issued 920 common shares for a value of $75,736 in connection with this promissory note.

  291,057   218,517 
         

Promissory notes totaling $550,000 issued by Sprout on November 8, 2022, guaranteed by the Company and secured by the issued and outstanding capital stock of Sprout. The outstanding principal balance bears interest at the rate of 10.0% per annum, increasing by 1.00% every three months commencing December 31, 2022. Interest is accrued and added to the principal amount of the loan and is presented net of borrowing costs. The principal is payable on February 1, 2024 in cash, or, upon the prior consent of the holder, fully or partially in common shares of Neptune at the Company's discretion. Neptune issued 3,659 common shares for a value of $96,578 in connection with these promissory notes.

  624,638   496,061 
         

Senior secured notes (the "Notes") issued by the Company on January 12, 2023 for gross proceeds of $4,000,000 pursuant to the Note Purchase Agreement with CCUR Holdings, Inc. ("Collateral Agent") and the purchasers named therein. The Notes will mature 12 months from the initial closing and bear interest at a rate of 16.5% per annum. The Notes are secured by the assets of Neptune excluding the assets of Sprout. Interest will be payable in kind on the first 6 monthly payment dates after the initial closing date and thereafter will be payable in cash. The lender has the right to demand immediate repayment in the event of default of certain covenants. The Company defaulted on certain conditions of the Notes and entered into Waiver and First Amendment to the Notes (the "Waiver Agreement") on March 9, 2023. The Waiver Agreement waived certain administrative, regulatory and financial statement related covenants and the Notes were amended to provide that the Purchasers shall be paid an exit fee in the aggregate amount of $200,000, payable as follows: (i) on or prior to May 15, 2023, $100,000 and (ii) on the Maturity Date (as defined in the Note Purchase Agreement), $100,000. The interest rate was also increased to 24% for a period extending until the Company meets specified criteria in the Waiver Agreement which occurred on March 21, 2023. Amongst other covenants, the Notes require timely filling of financial statements. Debt issuance costs totaling $713,320 were capitalized to this loan, including the issuance by Neptune of 850,000 January 2023 Warrants of a value of $338,320. The Company completed the repayment of these Notes on October 10, 2023.

     3,607,116 
         

Accounts receivable factoring facility contracted by Sprout on January 25, 2023, to which an inventory financing through an Invoice Purchase and Security Agreement partnership with Alterna Capital Solutions LLC, was added effective April 21, 2023. The maximum available has been amended to $7.5 million, from $5.0 million previously announced on January 25, 2023. The terms of the agreement include a Funds Usage Fee of prime plus 1% with a minimum interest rate of 8% per annum. The lender was granted a security interest in Sprout's accounts receivable and inventory. The agreement will remain in effect for a 12-month period, effective January 23, 2023, and will be eligible for renewal. Neptune guaranteed the obligations of Sprout in connection with this agreement.

  5,258,548   2,762,110 
         

Promissory note of $300,000 issued by Sprout on March 11, 2023, guaranteed by the Company and secured by the issued and outstanding capital stock of Sprout. The outstanding principal balance bears interest at the rate of 10.0% per annum, increasing by 1.00% every three months commencing March 31, 2023. Interest is accrued and added to the principal amount of the loan and is presented net of borrowing costs. The principal is payable on February 1, 2024 in cash, or, upon the prior consent of the holder, fully or partially in common shares of Neptune at the Company's discretion. Neptune issued 111,111 warrants exercisable at a price of $0.54 in connection with this promissory note. The fair value of these warrants was $37,723 (refer to note 14(f)).

  323,892   244,952 
         

Accounts receivable factoring facility contracted by Biodroga on November 8, 2023 through an Invoice Purchase and Security Agreement ("PSA") partnership with Alterna Capital Solutions LLC (the "Lender"), which includes an inventory financing rider (the "Rider"). The maximum amount potentially available to be deployed by the Lender at any given time pursuant to the PSA and Rider is $3 million, which may be increased in $1 million increments up to a maximum of $8 million in accordance with the terms of the PSA. The terms of the agreement include a Funds Usage Fee of prime plus 1% with a minimum interest rate of 9.5% per annum. The lender was granted a security interest in Biodroga's accounts receivable and inventory. The agreement will remain in effect for a 12-month period, effective November 17, 2023, and will be eligible for renewal. Neptune guaranteed the obligations of Biodroga in connection with this agreement.

  1,393,420    
         

Loans and borrowings

  25,984,400   22,951,264 

Less current portion of loans and borrowings

  25,984,400   7,538,369 

Loans and borrowings, net of current portion

 $  $15,412,895 
XML 44 R31.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 10 - Liability Related to Warrants (Tables)
9 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Changes in Value of Liability Related to Warrants [Table Text Block]
  

Warrants

  

Amount

 
         

Outstanding as at March 31, 2022

  48,151  $5,570,530 

Warrants issued during the period

  257,709   14,156,571 

Warrants exercised during the period

  (29,351)  (1,769,000)

Warrants reclassified to equity during the period

  (12,435)  (37,710)

Net revaluation gain

      (16,083,681)

Movements in exchange rates

      (392,652)

Outstanding as at December 31, 2022

  264,074  $1,444,058 
         

Outstanding as at March 31, 2023

  285,325  $3,156,254 

Warrants issued during the period

  2,103,034   3,997,348 

Net revaluation gain

      (6,241,812)

Outstanding as at December 31, 2023

  2,388,359  $911,790 
Schedule of Outstanding Warrants [Table Text Block]

Reference

Date of issuance

 

Number of warrants outstanding

  

Number of warrants exercisable

  

Exercise price

 

Expiry date

               

Series A Warrants

March 14, 2022

  17,858   17,858  $2.50 

September 26, 2028

Series B Warrants

March 14, 2022

  17,858   17,858  $2.50 

September 26, 2028

Series C Warrants

June 23, 2022

  19,289   19,289  $2.50 

September 26, 2028

Series C Warrants

June 23, 2022

  24,320   24,320  $2.50 

June 23, 2029

Series D Warrants

June 23, 2022

  24,320   24,320  $2.50 

September 26, 2028

Series E Warrants

October 11, 2022

  53,477   53,477  $64.80 

October 11, 2027

Series E Warrants

October 11, 2022

  106,952   106,952  $2.50 

September 26, 2028

January 2023 Warrants

January 12, 2023

  21,251   21,251  $21.20 

January 12, 2028

May 2023 Warrants

May 15, 2023

  30,382   30,382  $13.20 

May 15, 2028

May 2023 Warrants

May 15, 2023

  272,652   272,652  $2.50 

September 26, 2028

September 2023 Warrants

September 26, 2023

  1,800,000   1,800,000  $2.50 

September 26, 2028

               
    2,388,359   2,388,359  $4.20  
Warrant [Member]  
Notes Tables  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
  

2020 Warrants

  

2021 Warrants

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 

Balance - beginning of period

 $  $309,769  $  $306,704 
                 

Warrants reclassified to equity during the period

     (19,058)     (18,652)

Change in fair value to date of transfer to equity

     (279,056)     (276,527)

Translation effect

     (11,655)     (11,525)
                 

Balance - end of period

 $  $  $  $ 
  

Series A Warrants

  

Series B Warrants

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 

Balance - beginning of period

 $106,207  $3,270,816  $3,641  $1,683,241 
                 

Change in fair value

  (99,242)  (3,099,783)  3,324   (1,622,926)

Translation effect

     (136,418)     (59,975)
                 

Balance - end of period

 $6,965  $34,615  $6,965  $340 
  

Series C Warrants

  

Series D Warrants

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 

Balance - beginning of period

 $494,289  $  $153,598  $ 
                 

Warrants issued during the period

     4,046,836      3,080,121 

Warrants exercised during the period

     (365,224)     (1,403,776)

Change in fair value

  (477,092)  (3,339,370)  (144,113)  (1,337,675)

Translation effect

     (121,760)     (51,319)
                 

Balance - end of period

 $17,197  $220,482  $9,485  $287,351 
  

Series E Warrants

  

January 2023 Warrants

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 

Balance - beginning of period

 $2,046,082  $  $352,437  $ 
                 

Warrants issued during the period

     7,029,614       

Change in fair value

  (1,996,435)  (6,128,344)  (347,443)   
                 

Balance - end of period

 $49,647  $901,270  $4,994  $ 
  

May 2023 Warrants

  

September 2023 Warrants

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 

Balance - beginning of period

 $  $  $  $ 
                 

Warrants issued during the period

  2,025,247      1,972,101    

Change in fair value

  (1,910,710)     (1,270,101)   
                 

Balance - end of period

 $114,537  $  $702,000  $ 
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
  

Series A Warrants

  

Series B Warrants

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 

Share price

 $0.53  $12.80  $0.53  $12.80 

Exercise price

 $2.50  $448.00  $2.50  $448.00 

Dividend yield

            

Risk-free interest

  3.86%  4.02%  3.86%  4.75%

Remaining contractual life (years)

  4.75   4.71   4.75   0.71 

Expected volatility

  133.8%  94.2%  133.8%  135.7%
  

Series C Warrants

  

Series D Warrants

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 

Share price

 $0.53  $12.80  $0.53  $12.80 

Exercise price

 $2.50  $92.80  $2.50  $92.80 

Dividend yield

            

Weighted average risk-free interest

  3.86%  4.05%  3.86%  4.58%

Weighted average remaining contractual life (years)

  5.16   4.48   4.75   1.48 

Weighted average expected volatility

  129.8%  94.1%  133.8%  112.4%
  

Series E Warrants

  

January 2023 Warrants

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

January 12, 2023 (Grant date)

 
                 

Share price

 $0.53  $12.80  $0.53  $21.20 

Weighted average exercise price

 $2.50  $64.80  $2.50  $21.20 

Dividend yield

            

Weighted average risk-free interest

  3.89%  4.02%  3.99%  3.53%

Weighted average remaining contractual life (years)

  4.18   4.78   4.04   5.00 

Weighted average expected volatility

  137.1%  93.6%  141.6%  98.2%
  

May 2023 Warrants

  

September 2023 Warrants

 
  

December 31, 2023

  

May 15, 2023 (Grant date)

  

December 31, 2023

  

September 26, 2023 (Grant date)

 
                 

Share price

 $0.53  $8.80  $0.53  $1.35 

Exercise price

 $2.50  $13.20  $2.50  $2.50 

Dividend yield

            

Risk-free interest

  3.87%  3.46%  3.86%  4.62%

Remaining contractual life (years)

  4.71   5.00   4.50   5.00 

Expected volatility

  134.1%  110.9%  133.8%  126.8%
XML 45 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 11 - Capital and Other Components of Equity (Tables)
9 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
  

December 31, 2023

  

December 31, 2022

 
  

Weighted

      

Weighted

     
  

average

  

Number of

  

average

  

Number of

 
  

exercise price

  

warrants

  

exercise price

  

warrants

 
                 

Warrants outstanding at April 1, 2023 and 2022

 $4,924.69   19,625  $13,013.78   4,412 

Issued

  0.0010   1,835,147   0.0040   16,139 

Reclassification from liability related to warrants

        3,150.0000   12,435 

Exercised

  0.0007   (1,348,652)  0.0040   (16,139)

Warrants outstanding at December 31, 2023 and December 31, 2022

 $190.96   506,120  $5,733.19   16,847 
                 

Warrants exercisable at December 31, 2023 and December 31, 2022

 $190.96   506,120  $5,733.19   16,847 
          

December 31, 2023

          

March 31, 2023

 
  

Number

  

Number

      

Number

  

Number

     
  

outstanding

  

exercisable

  

Amount

  

outstanding

  

exercisable

  

Amount

 
                         

Warrants IFF (i)

  1,429   1,429  $1,630,210   1,429   1,429  $1,630,210 

Warrants AMI (ii)

  2,983   2,983   4,449,680   2,983   2,983   4,449,680 

2020 Warrants (iii)

  7,524   7,524   19,058   7,524   7,524   19,058 

2021 Warrants (iv)

  4,911   4,911   18,652   4,911   4,911   18,652 

March 2023 Warrants

  2,778   2,778   37,723   2,778   2,778   37,723 

September 2023 Pre-Funded Warrants

  394,000   394,000   426,710          

MSEC Warrants

  92,495   92,495   66,404          
   506,120   506,120  $6,648,437   19,625   19,625  $6,155,323 
XML 46 R33.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 12 - Non-controlling Interest (Tables)
9 Months Ended
Dec. 31, 2023
Notes Tables  
Equity Interest Held by Noncontrolling Interest [Table Text Block]

Name

Country of incorporation

 

December 31, 2023

  

March 31, 2023

 

Sprout

United States of America

  10.5%  49.9%
Weighted Average Proportion of Equity Interest Held by Noncontrolling Interests [Table Text Block]
  

Three-month period ended

 

Nine-month period ended

  

December 31, 2023

 

December 31, 2022

 

December 31, 2023

 

December 31, 2022

Sprout

 

23.8%

 

49.9%

 

41.2%

 

49.9%

Summarized Financial Information of Noncontrolling Interest [Table Text Block]
  

Three-month period ended

  

Nine-month period ended

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 

Revenue from contracts with customers

 $4,868,817  $8,380,966  $18,928,571  $24,903,038 

Cost of sales

  (4,347,787)  (7,825,211)  (18,896,730)  (23,748,469)

Selling, general and administrative expenses

  (8,327,436)  (3,184,805)  (16,476,345)  (9,412,606)

Impairment loss on goodwill and intangible assets

           (10,164,000)

Finance costs

  (1,454,080)  (934,685)  (4,704,644)  (2,396,967)

Loss before tax

  (9,260,486)  (3,563,735)  (21,149,148)  (20,819,004)

Income tax expense

     (14,543)     (14,543)

Net loss

  (9,260,486)  (3,578,278)  (21,149,148)  (20,833,547)

Total comprehensive loss

  (9,260,486)  (3,578,278)  (21,149,148)  (20,833,547)

Loss attributable to the subsidiary's non-controlling interest

  (1,421,144)  (1,803,089)  (7,353,586)  (2,220,145)

Comprehensive loss attributable to the subsidiary's non-controlling interest

 $(1,421,144) $(1,775,189) $(7,353,586) $(2,220,145)
  

December 31, 2023

  

March 31, 2023

 

Current assets

 $7,712,019   12,382,450 

Non-current assets

  5,403   9,788 

Current liabilities

  43,561,652   12,938,219 

Non-current liabilities

  3,659,307   35,789,746 

Total equity (deficiency)

  (39,503,537)  (36,335,727)

Attributable to:

        

Equity holders of the Company

  (46,872,028)  (20,714,912)

Non-controlling interest

 $7,368,491  $(15,620,815)
  

Three-month period ended

  

Nine-month period ended

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 

Cash flow provided by (used in) operating activities

 $85,994  $(1,873,210) $(2,491,563) $(5,798,310)

Cash flow provided by investing activities

            

Cash flow provided by (used in) financing activities

  (409,260)  1,999,408   2,496,437   5,249,408 

Net increase (decrease) in cash and cash equivalents

 $(323,266) $126,198  $4,874  $(548,902)
XML 47 R34.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 13 - Share-based Payment (Tables)
9 Months Ended
Dec. 31, 2023
Notes Tables  
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
  

2023

  

2022

 
  

Weighted

      

Weighted

     
  

average

      

average

     
  

exercise

  

Number of

  

exercise

  

Number of

 
  

price

  

options

  

price

  

options

 
                 

Options outstanding at April 1st, 2023 and 2022

 $729.32   10,443  $1,496.49   7,385 

Granted

        64.14   5,744 

Forfeited/Cancelled

  100.03   (2,978)  640.00   (1,650)

Expired

        2,028.40   (956)

Options outstanding at December 31, 2023 and 2022

 $975.98   7,465  $742.00   10,523 
                 

Options exercisable at December 31, 2023 and 2022

 $995.86   6,971  $1,570.00   3,258 
Share-Based Payment Arrangement, Option, Exercise Price Range [Table Text Block]
               December 31, 2023 
                 
  

Options outstanding

  

Exercisable options

 
  

Weighted

             
  

remaining

      

Weighted

  

Weighted

 
  

contractual

  

Number of

  

number of

  

average

 

Exercise

 

life

  

options

  

options

  

exercise

 

price

 

outstanding

  

outstanding

  

exercisable

  

price

 
                 

$62.00 - $64.00

  3.63   36   12  $62.00 

$64.01 - $242.80

  3.74   2,850   2,850   65.60 

$242.81 - $896.00

  3.11   465   167   470.30 

$896.01 - $1,129.20

  2.62   2,143   2,143   1,022.00 

$1,129.21 - $6,437.13

  5.32   1,971   1,799   2,493.45 
   3.79   7,465   6,971  $995.86 
Share-Based Payment Arrangement, Activity [Table Text Block]
             

2023

           

2022

 
     

Weighted

           

Weighted

         
     

average

           

average

         
     

share

   

Number of

   

share

   

Number of

 
 

Notes

 

price

   

DSUs

   

price

   

DSUs

 
                                   

DSUs outstanding at April 1, 2023 and 2022

    $ 2,657.95       110     $ 2,657.95       110  

DSUs outstanding at December 31, 2023 and 2022

    $ 2,657.95       110     $ 2,657.95       110  
                                   

DSUs exercisable at December 31, 2023 and 2022

    $ 2,657.95       110     $ 2,657.95       110  
Share-Based Payment Arrangement, Restricted Stock Unit, Activity [Table Text Block]
             

2023

           

2022

 
     

Weighted

           

Weighted

         
     

average

           

average

         
     

share

   

Number of

   

share

   

Number of

 
 

Notes

 

price

   

RSUs

   

price

   

RSUs

 
                                   

RSUs outstanding at April 1st, 2023 and 2022

  $ 2,401.60       71     $ 2,389.92       626  

Granted

                132.40       10,917  

Forfeited

                770.00       (391 )

Released through the issuance of common shares

11(d)

                224.00       (6,743 )

Withheld as payment of withholding taxes

11(d)

                224.00       (4,338 )

RSUs outstanding at December 31, 2023 and 2022

  $ 2,401.60       71     $ 2,401.60       71  
                                   

RSUs exercisable at December 31, 2023 and 2022

  $ 2,401.60       71     $ 2,401.60       71  
Market Performance Options [Member]  
Notes Tables  
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
     

2023

           

2022

 
     

Weighted

           

Weighted

         
     

average

           

average

         
     

exercise

   

Number of

   

exercise

   

Number of

 
 

Notes

 

price

   

options

   

price

   

options

 
                                   

Options outstanding at April 1, 2023 and 2022

    $ 6,202.00       3,929     $ 6,202.00       3,929  

Options outstanding at December 31, 2023 and 2022

    $ 6,202.00       3,929     $ 6,202.00       3,929  
                                   

Options exercisable at December 31, 2023 and 2022

    $ 6,202.00       536     $ 6,202.00       536  
XML 48 R35.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 14 - Loss Per Share (Tables)
9 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Participating and Nonparticipating Warrants [Table Text Block]

Reference

 

Number of warrants outstanding

   

Number of participating warrants

   

Number of non-participating warrants

 
                         

Series A Warrants

    17,858       17,858        

Series B Warrants

    17,858       17,858        

Series C Warrants

    43,609       43,609        

Series D Warrants

    24,320       24,320        

Series E Warrants

    160,429       160,429        

January 2023 Warrants

    21,251       21,251        

May 2023 Warrants

    303,034       303,034        

September 2023 Warrants

    1,800,000       1,800,000        

Warrants classified as liability

    2,388,359       2,388,359        
                         

Warrants IFF

    1,429             1,429  

Warrants AMI

    2,983             2,983  

2020 Warrants

    7,524       7,524        

2021 Warrants

    4,911       4,911        

March 2023 Warrants

    2,778             2,778  

September 2023 Pre-Funded Warrants

    394,000       394,000        

MSEC Warrants

    92,495             92,495  

Warrants classified as equity

    506,120       406,435       99,685  
                         
      2,894,479       2,794,794       99,685  
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
   

Three-month periods ended

   

Nine-month periods ended

 
   

December 31, 2023

   

December 31, 2022

   

December 31, 2023

   

December 31, 2022

 
              Recast               Recast  

Net income (loss) attributed to equity holders

  $ (17,749,338 )   $ 1,288,110     $ (26,953,896 )   $ (33,893,698 )

Less: Undistributed earnings attributed to warrant holders

          (620,910 )            

Basic and dilutive income (loss) attributed to common shareholders

  $ (17,749,338 )   $ 667,200     $ (26,953,896 )   $ (33,893,698 )
                                 

Basic weighted-average number of common shares outstanding

    4,285,229       284,619       1,784,047       237,013  

Effect of dilutive securities

                               

Options, RSU's, DSU's

          71              

Dilutive weighted-average number of common shares outstanding

    4,285,229       284,690       1,784,047       237,013  
                                 

Net income (loss) per share attributable to common shareholders of the Company:

                               

Basic and dilutive loss per share

  $ (4.14 )   $ 2.34     $ (15.11 )   $ (143.00 )
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block]
   

Three-month periods ended

   

Nine-month periods ended

 

Securities

 

December 31, 2023

   

December 31, 2022

   

December 31, 2023

   

December 31, 2022

 
                                 

Options, RSU's, DSU's

    14,075       17,062       14,075       17,133  

Warrants

    2,407,984       280,917       2,407,984       280,917  
XML 49 R36.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 15 - Fair-value Measurements (Tables)
9 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
   

December 31, 2023

 
 

Notes

 

Level 1

  

Level 2

  

Level 3

  

Total

 
                 

Liabilities

                 

Liability related to warrants

10

 $  $  $911,790  $911,790 

Other liability

13(c)

        14,000   14,000 

Total

 $  $  $925,790  $925,790 
   

March 31, 2023

 
 

Notes

 

Level 1

  

Level 2

  

Level 3

  

Total

 
                 

Liabilities

                 

Liability related to warrants

10

 $  $  $3,156,254  $3,156,254 

Other liability

13(c)

        24,000   24,000 

Total

 $  $  $3,180,254  $3,180,254 
XML 50 R37.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 17 - Operating Segments (Tables)
9 Months Ended
Dec. 31, 2023
Notes Tables  
Revenue from External Customers by Geographic Areas [Table Text Block]
  

Three-month periods ended

  

Nine-month periods ended

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 

Canada

 $875,338  $1,347,700  $3,101,950  $7,074,759 

United States

  6,700,451   10,597,392   23,794,546   32,626,483 

Other countries

  23,963   263,816   70,961   766,736 
  $7,599,752  $12,208,908  $26,967,457  $40,467,978 
Long-Lived Assets by Geographic Areas [Table Text Block]
  

December 31, 2023

  

March 31, 2023

 

Canada

 $196,408  $250,921 

United States

  839,015   1,152,343 

Total property, plant and equipment

 $1,035,423  $1,403,264 
  

December 31, 2023

  

March 31, 2023

 

Canada

 $1,308,849  $1,607,089 

Total intangible assets

 $1,308,849  $1,607,089 
  

December 31, 2023

  

March 31, 2023

 

Canada

 $2,482,706  $2,426,385 

Total goodwill

 $2,482,706  $2,426,385 
Disaggregation of Revenue [Table Text Block]
  

Three-month periods ended

  

Nine-month periods ended

 
  

December 31, 2023

  

December 31, 2022

  

December 31, 2023

  

December 31, 2022

 
                 
                 

Nutraceutical products

 $2,743,019  $3,541,002  $7,984,996  $11,844,529 

Cannabis and hemp products

     23,337      2,740,664 

Food and beverages products

  4,868,817   8,380,753   18,928,571   25,083,053 
  $7,611,836  $11,945,092  $26,913,567  $39,668,246 
XML 51 R38.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 1 - Reporting Entity (Details Textual)
3 Months Ended 9 Months Ended 12 Months Ended
Nov. 20, 2023
USD ($)
shares
Sep. 07, 2023
shares
Jun. 09, 2022
shares
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2022
USD ($)
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2022
USD ($)
Mar. 31, 2023
USD ($)
shares
Nov. 03, 2023
Sep. 30, 2023
Sep. 08, 2023
shares
Aug. 17, 2023
Jun. 13, 2022
shares
Feb. 10, 2021
Common Stock, Shares, Outstanding (in shares) | shares   24,100,000 198,000,000 4,532,038   4,532,038   300,070     600,000   5,700,000  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest       $ (19,170,482) $ (497,451) $ (34,307,482) $ (44,289,638) $ (88,800,000)            
Net Cash Provided by (Used in) Operating Activities           (7,565,123) $ (20,669,892) (28,600,000)            
Retained Earnings (Accumulated Deficit)       $ (410,595,259)   $ (410,595,259)   $ (383,641,363)            
Reverse Stock Split [Member]                            
Stockholders' Equity Note, Stock Split, Conversion Ratio   40 35                      
Datasys Acquisition [Member]                            
Business Combination, Consideration Transferred $ 112,000,000                          
Payments to Acquire Businesses, Gross 20,000,000                          
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable $ 32,000,000                          
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares) | shares 10,000,000                          
Datasys Acquisition [Member] | Earn Out [Member]                            
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, Low $ 5,000,000                          
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High 22,000,000                          
Datasys Acquisition [Member] | Earn Out [Member] | Minimum [Member]                            
Business Combination, Contingent Consideration, EBITDA Threshold 13,000,000                          
Datasys Acquisition [Member] | Earn Out [Member] | Maximum [Member]                            
Business Combination, Contingent Consideration, EBITDA Threshold $ 16,000,000                          
Datasys Acquisition [Member] | Paid in Kind Seller Note [Member]                            
Debt Instrument, Term (Year) 5 years                          
Debt Instrument, Face Amount $ 31,000,000                          
Debt Instrument, Interest Rate, Stated Percentage 7.00%                          
Debt Instrument, Early Repayment Discount Percentage 25.00%                          
Sprout Foods, Inc. [Member]                            
Subsidiary, Ownership Percentage, Parent       10.50%   10.50%   49.90% 89.50% 50.10%   89.50%   50.10%
XML 52 R39.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 3 - Significant Accounting Policies (Details Textual)
Dec. 31, 2023
Nov. 03, 2023
Sep. 30, 2023
Aug. 17, 2023
Mar. 31, 2023
Feb. 10, 2021
Sprout Foods, Inc. [Member]            
Subsidiary, Ownership Percentage, Parent 10.50% 89.50% 50.10% 89.50% 49.90% 50.10%
XML 53 R40.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 4 - Business Combination and Disposal (Details Textual)
3 Months Ended 5 Months Ended 9 Months Ended 12 Months Ended
Nov. 03, 2023
USD ($)
Nov. 09, 2022
USD ($)
Mar. 31, 2022
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Nov. 09, 2022
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Mar. 31, 2023
USD ($)
Sep. 30, 2023
Sep. 18, 2023
Aug. 17, 2023
Jan. 01, 2023
Nov. 09, 2022
CAD ($)
Feb. 10, 2022
USD ($)
Feb. 11, 2021
Feb. 10, 2021
Unrealized Gain (Loss) on Derivatives       $ 1,596,901 $ 8,367,871   $ 7,186,846 $ 16,083,681                  
Restructuring Costs $ 2,066,405                                
Sprout Foods, Inc. [Member]                                  
Subsidiary, Ownership Percentage, Noncontrolling Owner                             49.90%    
Subsidiary, Ownership Percentage, Parent 89.50%     10.50%     10.50%   49.90% 50.10%   89.50%         50.10%
Sprout Foods, Inc. [Member] | Minimum [Member]                                  
Equity Interest, Retained Interest                     10.00%            
Sprout Foods, Inc. [Member] | Maximum [Member]                                  
Equity Interest, Retained Interest                     15.00%            
Sprout Foods, Inc. [Member]                                  
Business Acquisition, Percentage of Voting Interests Acquired                             50.10% 50.10%  
Derivative Asset     $ 0 $ 0     $ 0               $ 5,523,255    
Derivative Asset, Measurement Input                 0                
Unrealized Gain (Loss) on Derivatives     $ (5,598,198)       $ 0   $ (5,598,198)                
Sprout Foods, Inc. [Member] | Measurement Input, Discount Rate [Member]                                  
Derivative Asset, Measurement Input                             0.089    
Sprout Foods, Inc. [Member] | Measurement Input, Revenue Multiple [Member]                                  
Derivative Asset, Measurement Input                         2.3   3    
Sprout Foods, Inc. [Member] | Measurement Input, EBITDA Multiple [Member]                                  
Derivative Asset, Measurement Input                         12   15    
Sprout Foods, Inc. [Member] | Measurement Input, Discount for Lack of Marketability [Member]                                  
Derivative Asset, Measurement Input                         0.20   0.50    
Discontinued Operations, Disposed of by Sale [Member] | Canadian Cannabis Business [Member]                                  
Disposal Group, Including Discontinued Operation, Consideration   $ 3,790,340       $ 3,790,340               $ 5,150,000      
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, before Income Tax           (586,783)                      
Disposal Group, Including Discontinued Operation, Assets   3,203,557       $ 3,203,557                      
Disposal Group, Not Discontinued Operation, Loss (Gain) on Write-down   $ 15,346,119                              
XML 54 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 5 - Inventories (Details Textual) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Inventory Write-down $ (0) $ (0) $ 216,184 $ 3,079,997
XML 55 R42.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 5 - Inventories - Schedule of Inventories (Details) - USD ($)
Dec. 31, 2023
Mar. 31, 2023
Raw materials $ 5,126,337 $ 5,314,450
Work in progress 98,727 0
Finished goods 4,186,124 7,360,850
Supplies and spare parts 204,984 330,774
Inventory, Net $ 9,616,172 $ 13,006,074
XML 56 R43.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 6 - Property, Plant and Equipment (Details Textual) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Disposal Group, Including Discontinued Operation, Property, Plant and Equipment, Noncurrent           $ 3,203,557
Impairment of Long-Lived Assets to be Disposed of $ (0) $ (0) $ 0 $ (0) $ 15,346,119  
XML 57 R44.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 7 - Goodwill and Intangible Assets (Details Textual)
3 Months Ended 9 Months Ended
Dec. 31, 2023
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Goodwill, Impairment Loss $ (0)   $ (0)   $ (0) $ 7,570,471
Goodwill 2,482,706 $ 2,426,385     2,482,706  
Impairment of Intangible Assets, Finite-Lived $ (0)   (0)   $ (0) $ 2,593,529
Sprout Foods, Inc. [Member]            
Goodwill, Impairment Loss   11,971,965 $ 0 $ 7,570,471    
Goodwill   0        
Sprout Foods, Inc. [Member] | Trademarks [Member]            
Impairment of Intangible Assets, Finite-Lived   $ 15,385,531   $ 2,593,529    
Sprout Foods, Inc. [Member] | Measurement Input, Discount Rate [Member]            
Reporting Unit, Measurement Input   0.116        
Sprout Foods, Inc. [Member] | Measurement Input, Long-Term Revenue Growth Rate [Member]            
Reporting Unit, Measurement Input 2.5       2.5  
Biodroga Nutraceuticals Inc. [Member]            
Goodwill, Impairment Loss         $ 0  
Goodwill $ 2,482,706 $ 2,426,385     $ 2,482,706  
XML 58 R45.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 7 - Goodwill and Intangible Assets - Goodwill Allocated to Each Reporting Unit (Details) - USD ($)
Dec. 31, 2023
Mar. 31, 2023
Goodwill $ 2,482,706 $ 2,426,385
Biodroga Nutraceuticals Inc. [Member]    
Goodwill $ 2,482,706 $ 2,426,385
XML 59 R46.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 8 - Loans and Borrowings (Details Textual) - USD ($)
3 Months Ended 9 Months Ended
Nov. 17, 2023
Oct. 13, 2023
Aug. 22, 2023
May 22, 2023
Jan. 12, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Jan. 01, 2024
Nov. 06, 2023
Nov. 03, 2023
Sep. 30, 2023
Aug. 17, 2023
May 10, 2023
Apr. 27, 2023
Apr. 20, 2023
Mar. 31, 2023
Jan. 25, 2023
Jul. 13, 2022
Jul. 12, 2022
Feb. 10, 2021
Repayments of Long-Term Debt               $ 30,921,043 $ (0)                          
Interest Expense, Debt           $ 876,436 $ 311,679 4,116,994 786,311                          
Payment for Debt Extinguishment or Debt Prepayment Cost           278,386   655,132                            
Payments of Debt Restructuring Costs           $ 0 $ 0 $ 138,606 $ 0                          
Sprout Foods, Inc. [Member]                                            
Subsidiary, Ownership Percentage, Parent           10.50%   10.50%       89.50% 50.10% 89.50%       49.90%       50.10%
Invoice Purchase and Security Agreement [Member] | Alterna Capital Solutions LLC [Member]                                            
Line of Credit Facility, Maximum Borrowing Capacity           $ 5,000,000   $ 5,000,000             $ 7,500,000   $ 7,500,000   $ 5,000,000      
Debt Instrument, Interest Rate, Stated Percentage           8.00%   8.00%                            
Secured Promissory Note [Member] | Morgan Stanley Expansion Capital ("MSEC") [Member]                                            
Debt Instrument, Interest Rate, Stated Percentage           10.00%   10.00%     15.00%         15.00%   10.00%        
Debt Instrument, Interest Rate, Stated Percentage, Payable in Kind           10.00%   10.00%   10.00% 7.50%                      
Debt Instrument, Interest Rate, Stated Percentage, Payable in Cash           15.00%   15.00%   5.00% 7.50%                      
Debt Instrument, Interest Rate, Stated Percentage, Hereto Rate                     5.00%                      
Debt Instrument, Face Amount                               $ 13,000,000       $ 13,000,000 $ 10,000,000  
Note Purchase Agreement [Member] | CCUR Holdings, Inc. [Member]                                            
Debt Instrument, Interest Rate, Stated Percentage       24.00% 16.50% 24.00%   24.00%                            
Debt Instrument, Term (Year)               12 years                            
Debt Instrument, Interest Rate, Stated Percentage, Payable in Kind         6.00%                                  
Repayments of Long-Term Debt   $ 2,300,000 $ 1,000,000                                      
Debt Instrument, Face Amount         $ 4,000,000                                  
Debt Instrument, Periodic Payment       $ 1,000,000 2,000,000                                  
Debt Instrument, Extension Period, After Registration Form Filed (Day)       30 days                                    
Debt Instrument, Fee Amount       $ 138,606 $ 200,000 $ 100,000   $ 100,000                            
Biodroga Nutraceuticals Inc. [Member] | Invoice Purchase and Security Agreement [Member] | Alterna Capital Solutions LLC [Member]                                            
Debt Instrument, Collateral, Percentage of Inventory 75.00%                                          
Line of Credit Facility, Maximum Borrowing Capacity $ 3,000,000         3,000,000   3,000,000                            
Debt Instrument, Incremental Maximum Increase 1,000,000         1,000,000   1,000,000                            
Line of Credit Facility, Maximum Overadvance $ 8,000,000         $ 8,000,000   $ 8,000,000                            
Debt Instrument, Usage Fee Percentage 1.00%                                          
Debt Instrument, Interest Rate, Stated Percentage           9.50%   9.50%                            
Debt Instrument, Term (Year) 12 months                                          
Biodroga Nutraceuticals Inc. [Member] | Invoice Purchase and Security Agreement [Member] | Alterna Capital Solutions LLC [Member] | Minimum [Member]                                            
Debt Instrument, Interest Rate, Stated Percentage 9.50%                                          
XML 60 R47.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 8 - Loans and Borrowings - Schedule of Loans and Borrowings (Details) - USD ($)
Dec. 31, 2023
Mar. 31, 2023
Loans and borrowings $ 25,984,400 $ 22,951,264
Less current portion of loans and borrowings 25,984,400 7,538,369
Loans and borrowings, net of current portion 0 15,412,895
Secured Promissory Note [Member] | Morgan Stanley Expansion Capital ("MSEC") [Member]    
Loans and borrowings 18,092,845 15,622,508
Secured Promissory Note Issued August 26, 2022 [Member]    
Loans and borrowings 291,057 218,517
Secured Promissory Note Issued November 8, 2022 [Member]    
Loans and borrowings 624,638 496,061
Note Purchase Agreement [Member] | CCUR Holdings, Inc. [Member]    
Loans and borrowings 0 3,607,116
Invoice Purchase and Security Agreement [Member] | Alterna Capital Solutions LLC [Member]    
Loans and borrowings 5,258,548 2,762,110
Invoice Purchase and Security Agreement [Member] | Alterna Capital Solutions LLC [Member] | Biodroga Nutraceuticals Inc. [Member]    
Loans and borrowings 1,393,420 0
Secured Promissory Note Issued March 11, 2023 [Member]    
Loans and borrowings $ 323,892 $ 244,952
XML 61 R48.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 8 - Loans and Borrowings - Schedule of Loans and Borrowings (Details) (Parentheticals) - USD ($)
9 Months Ended 12 Months Ended
Nov. 17, 2023
Feb. 15, 2023
Jan. 12, 2023
Sep. 09, 2022
Jul. 13, 2022
Dec. 31, 2023
Dec. 31, 2022
Mar. 31, 2023
Jan. 24, 2024
Jan. 01, 2024
Nov. 06, 2023
May 22, 2023
May 10, 2023
Apr. 27, 2023
Apr. 20, 2023
Jan. 25, 2023
Jul. 12, 2022
Stock Issued During Period, Value, Conversion of Convertible Securities             $ 645,921                    
Proceeds from Issuance of Long-Term Debt           $ 30,917,703 $ 3,800,000                    
Warrants issued, value           6,648,437   $ 6,155,323                  
Warrants and Rights Outstanding           $ 6,648,437   $ 6,155,323                  
Secured Promissory Note [Member] | Morgan Stanley Expansion Capital ("MSEC") [Member]                                  
Debt Instrument, Face Amount         $ 13,000,000                 $ 13,000,000     $ 10,000,000
Debt Instrument, Interest Rate, Stated Percentage           10.00%   10.00%     15.00%     15.00%      
Interest increase           1.00%   1.00%                  
Debt Instrument, Interest Rate, Stated Percentage, Payable in Cash           15.00%       5.00% 7.50%            
Debt Instrument, Interest Rate, Stated Percentage, Payable in Kind           10.00%       10.00% 7.50%            
Proceeds from Issuance of Long-Term Debt         3,000,000 $ 3,000,000   $ 3,000,000                  
Face amount         $ 13,000,000                 $ 13,000,000     $ 10,000,000
Interest           10.00%   10.00%     15.00%     15.00%      
Interest, payable in kind, term           10.00%       10.00% 7.50%            
Secured Promissory Note [Member] | Morgan Stanley Expansion Capital ("MSEC") [Member] | Subsequent Event [Member]                                  
Debt Instrument, Interest Rate, Stated Percentage, Payable in Cash                   5.00%              
Debt Instrument, Interest Rate, Stated Percentage, Payable in Kind                   7.50%              
Interest, payable in kind, term                   7.50%              
Secured Promissory Note [Member] | Morgan Stanley Expansion Capital ("MSEC") [Member] | Conversion of Borrowing Costs nto Common Stock [Member]                                  
Stock Issued During Period, Shares, Conversion of Convertible Securities (in shares)         9,317 9,317   9,317                  
Stock Issued During Period, Value, Conversion of Convertible Securities         $ 570,185 $ 570,185   $ 570,185                  
Secured Promissory Note Issued August 26, 2022 [Member]                                  
Debt Instrument, Face Amount       $ 250,000   $ 250,000                      
Debt Instrument, Interest Rate, Stated Percentage           10.00%                      
Interest increase           1.00%                      
Face amount       $ 250,000   $ 250,000                      
Interest           10.00%                      
Secured Promissory Note Issued August 26, 2022 [Member] | Conversion of Borrowing Costs nto Common Stock [Member]                                  
Stock Issued During Period, Shares, Conversion of Convertible Securities (in shares)       920   920                      
Stock Issued During Period, Value, Conversion of Convertible Securities       $ 75,736   $ 75,736                      
Secured Promissory Note Issued November 8, 2022 [Member]                                  
Debt Instrument, Face Amount   $ 550,000       $ 550,000                      
Debt Instrument, Interest Rate, Stated Percentage           10.00%                      
Interest increase           1.00%                      
Face amount   $ 550,000       $ 550,000                      
Interest           10.00%                      
Secured Promissory Note Issued November 8, 2022 [Member] | Conversion of Borrowing Costs nto Common Stock [Member]                                  
Stock Issued During Period, Shares, Conversion of Convertible Securities (in shares)   3,659       3,659                      
Stock Issued During Period, Value, Conversion of Convertible Securities   $ 96,578       $ 96,578                      
Note Purchase Agreement [Member] | CCUR Holdings, Inc. [Member]                                  
Debt Instrument, Face Amount     $ 4,000,000                            
Debt Instrument, Interest Rate, Stated Percentage     16.50%     24.00%           24.00%          
Debt Instrument, Interest Rate, Stated Percentage, Payable in Kind     6.00%                            
Proceeds from Issuance of Long-Term Debt     $ 4,000,000                            
Face amount     $ 4,000,000                            
Term (Year)           12 years                      
Interest     16.50%     24.00%           24.00%          
Interest, payable in kind, term     6.00%                            
Exit fee     $ 200,000     $ 100,000           $ 138,606          
Debt issuance cost           $ 713,320                      
Warrants issued (in shares)           850,000                      
Warrants issued, value           $ 338,320                      
Class of Warrant or Right, Issued During Period (in shares)           850,000                      
Warrants and Rights Outstanding           $ 338,320                      
Note Purchase Agreement [Member] | CCUR Holdings, Inc. [Member] | Forecast [Member]                                  
Exit fee                 $ 100,000                
Invoice Purchase and Security Agreement [Member] | Alterna Capital Solutions LLC [Member]                                  
Debt Instrument, Interest Rate, Stated Percentage           8.00%                      
Interest           8.00%                      
Line of Credit Facility, Maximum Borrowing Capacity           $ 5,000,000             $ 7,500,000   $ 7,500,000 $ 5,000,000  
Invoice Purchase and Security Agreement [Member] | Alterna Capital Solutions LLC [Member] | Biodroga Nutraceuticals Inc. [Member]                                  
Debt Instrument, Interest Rate, Stated Percentage           9.50%                      
Term (Year) 12 months                                
Interest           9.50%                      
Line of Credit Facility, Maximum Borrowing Capacity $ 3,000,000         $ 3,000,000                      
Interest, basis spread           1.00%                      
Debt Instrument, Incremental Maximum Increase 1,000,000         $ 1,000,000                      
Line of Credit Facility, Maximum Overadvance $ 8,000,000         $ 8,000,000                      
Invoice Purchase and Security Agreement [Member] | Alterna Capital Solutions LLC [Member] | Prime Rate [Member]                                  
Interest, basis spread           1.00%                      
Secured Promissory Note Issued March 11, 2023 [Member]                                  
Debt Instrument, Face Amount           $ 300,000                      
Debt Instrument, Interest Rate, Stated Percentage           10.00%                      
Interest increase           1.00%                      
Face amount           $ 300,000                      
Interest           10.00%                      
Warrants issued (in shares)           111,111                      
Warrants issued, value           $ 37,723                      
Class of Warrant or Right, Issued During Period (in shares)           111,111                      
Warrants issued, exercise price (in dollars per share)           $ 0.54                      
Warrants and Rights Outstanding           $ 37,723                      
XML 62 R49.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 9 - Provisions (Details Textual) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 11, 2023
Oct. 10, 2023
Aug. 23, 2023
Mar. 22, 2023
Oct. 21, 2022
Jul. 07, 2022
Mar. 23, 2022
Aug. 10, 2020
Dec. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Dec. 31, 2023
Dec. 31, 2022
Mar. 31, 2023
Mar. 31, 2019
Mar. 21, 2019
Stock Issued During Period, Value, Litigation Settlement                 $ 2,750,000              
Other Legal Fees Obligations [Member]                                
Loss Contingency Accrual                 2,514,862     $ 2,514,862   $ 1,384,532    
Claims Made Regarding Certain Royalty Payments by Former CEO[Member]                                
Percentage of Royalties Payable                             1.00% 1.00%
Loss Contingency Accrual                 1,137,882     1,137,882   963,808    
Loss Contingency Accrual, Period Increase (Decrease)                 76,072     174,074        
Loss Contingency Accrual, Payments                   $ 64,415   0 $ 281,244      
Loss Contingency Accrual, Foreign Currency Translation Adjustment                   $ 9,317     $ 37,707      
Claim and Demand For Arbitration Against Peter M. Galloway and PMGSL Holdings, LLC [Member]                                
Loss Contingency Accrual                 4,157,014     4,157,014   600,000    
Litigation Settlement, Amount Awarded to Other Party     $ 4,000,000     $ 68,000                    
Litigation Settlement, Amount Awarded to Other Party, Before Fees     $ 2,200,000                          
Litigation Settlement, Amount Awarded to Other Party, Interest Rate     10.50%                          
Lawsuit Against 9354-7537 Quebec Inc. for Alleged Breach of Supply Agreement [Member]                                
Loss Contingency Accrual                 0     0        
Loss Contingency Accrual, Foreign Currency Translation Adjustment                           (63,381)    
Litigation Settlement, Amount Awarded to Other Party             $ 1,127,024       $ 543,774          
Gain (Loss) Related to Litigation Settlement                     $ 583,430          
Payments for Legal Settlements                           515,464    
Marvin Gong v. Neptune Wellness Solutions, et al. [Member]                                
Loss Contingency Accrual                 $ 0     0        
Payments for Legal Settlements   $ 1,500,000                            
Loss Contingency, Damages Paid, Value       $ 500,000                        
Loss Contingency, Damages Paid, Value, Per Installment       $ 500,000                        
Stock Issued During Period, Shares, Litigation Settlement (in shares)   2,522,936                            
Stock Issued During Period, Value, Litigation Settlement   $ 2,750,000                            
Marvin Gong v. Neptune Wellness Solutions, et al. [Member] | Minimum [Member]                                
Litigation Settlement, Amount Awarded to Other Party         $ 4,000,000                      
Marvin Gong v. Neptune Wellness Solutions, et al. [Member] | Maximum [Member]                                
Litigation Settlement, Amount Awarded to Other Party         $ 4,250,000                      
Carolina Rework Solutions, LLC v, Neptune Health & Wellness Innovation, Inc. [Member]                                
Loss Contingency, Damages Sought, Value               $ 2,000,000       2,000,000   315,909    
Baxter Food Group Limited Litigation [Member]                                
Loss Contingency, Damages Sought, Value $ 5,000,000                     $ 5,000,000   $ 0    
XML 63 R50.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 10 - Liability Related to Warrants (Details Textual) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 26, 2023
May 15, 2023
May 15, 2023
May 11, 2023
Mar. 15, 2023
Jan. 12, 2023
Oct. 11, 2022
Oct. 06, 2022
Jun. 24, 2022
Jun. 23, 2022
Aug. 31, 2022
Dec. 31, 2023
Sep. 30, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Mar. 31, 2023
Sep. 25, 2023
Mar. 14, 2023
Mar. 31, 2022
Payments of Stock Issuance Costs                             $ 1,521,640 $ 1,330,211        
Finance Costs                       $ 1,602,981   $ 1,362,776 6,570,787 2,658,305        
Unrealized Gain (Loss) on Derivatives                       1,596,901   $ 8,367,871 7,186,846 16,083,681        
Proceeds from Issuance of Long-Term Debt                             30,917,703 $ 3,800,000        
Warrants and Rights Outstanding                       6,648,437     $ 6,648,437   $ 6,155,323      
CCUR Holdings, Inc. [Member] | Note Purchase Agreement [Member]                                        
Class of Warrant or Right, Issued During Period (in shares)                             850,000          
Proceeds from Issuance of Long-Term Debt           $ 4,000,000                            
Warrants and Rights Outstanding                       $ 338,320     $ 338,320          
Long-Term Debt, Fair Value           $ 3,661,680                            
Warrants [Member]                                        
Class of Warrant or Right, Issued During Period (in shares)                             1,835,147 16,139        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)                       $ 190.96   $ 5,733.19 $ 190.96 $ 5,733.19 $ 4,924.69     $ 13,013.78
Class of Warrant or Right, Exercised During Period (in shares)                             1,348,652 16,139        
Class of Warrant or Right, Exercised During Period, Exercise Price (in shares)                             0.0007 0.004        
September 2023 Warrants [Member]                                        
Class of Warrant or Right, Issued During Period (in shares) 1,800,000                                      
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 2.5                                      
Warrants and Rights Outstanding, Term (Year) 5 years                                      
Class of Warrant or Right, Exercised During Period (in shares)                             0          
Proceeds from Issuance of Warrants $ 1,972,101                                      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) 1,800,000                                      
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right (in shares) 1                                      
September 2023 Pre-Funded Warrants [Member]                                        
Class of Warrant or Right, Issued During Period (in shares) 1,550,000                                      
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 0.0001                                      
Stock Issued During Period, Shares, Warrants Exercised (in shares)                             1,156,000          
Class of Warrant or Right, Exercised During Period (in shares)                             394,000          
Proceeds from Issuance of Warrants $ 2,021,466                                      
Proceeds from Warrant Exercises                             $ 116          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) 1,550,000                                      
Warrants and Rights Outstanding                       $ 394,000     $ 394,000          
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right (in shares) 1                                      
Modified Warrants [Member]                                        
Class of Warrant or Right, Issued During Period (in shares) 478,132                                      
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 2.5                                      
Warrants and Rights Outstanding, Term (Year) 5 years                                      
Modified Warrants [Member] | Minimum [Member]                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)                                   $ 13.2    
Modified Warrants [Member] | Maximum [Member]                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)                                   $ 3,150    
Warrants Expiring June 23, 2029 [Member]                                        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) 24,320 24,320 24,320                                  
Warrants Issued in May 2023 Direct Offering [Member]                                        
Class of Warrant or Right, Issued During Period (in shares)     303,032 303,032                                
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 2.5     $ 13.2                                
Warrants and Rights Outstanding, Term (Year)   5 years 5 years                                  
Pre-Funded Warrants [Member]                                        
Class of Warrant or Right, Issued During Period (in shares)     192,652             16,140                    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)                   $ 0.004                    
Class of Warrant or Right, Exercised During Period (in shares)                             192,652          
Proceeds from Issuance of Warrants   $ 1,255,240                                    
Proceeds from Warrant Exercises                 $ 65       $ 541              
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)                   16,140     0              
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right (in shares)                   1                    
May 2023 Warrants [Member]                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)         $ 13.2                              
Warrants and Rights Outstanding, Term (Year)         5 years                              
Class of Warrant or Right, Exercised During Period (in shares)                             0          
Proceeds from Issuance of Warrants   $ 2,025,247                                    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)         303,032                              
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right (in shares)         1                              
Warrants Issued in March 2022, June 2022, and October 2022 [Member]                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)   $ 13.2 $ 13.2                                  
Warrants and Rights Outstanding, Term (Year)   5 years 5 years                                  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)   210,597 210,597                                  
Unrealized Gain (Loss) on Derivatives                             $ (787,985)          
Warrants Issued in March 2022, June 2022, and October 2022 [Member] | Minimum [Member]                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)                                     $ 64.8  
Warrants Issued in March 2022, June 2022, and October 2022 [Member] | Maximum [Member]                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)                                     $ 448  
January 2023 Warrants [Member]                                        
Class of Warrant or Right, Issued During Period (in shares)           21,250                            
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)           $ 21.2                            
Warrants and Rights Outstanding, Term (Year)           5 years                            
Warrants and Rights Outstanding           $ 338,320                            
Series E Warrants [Member]                                        
Class of Warrant or Right, Issued During Period (in shares)             160,428                          
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 2.5 $ 13.2 $ 13.2       $ 64.8                          
Warrants and Rights Outstanding, Term (Year)             5 years                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)   106,952 106,952                                  
Unrealized Gain (Loss) on Derivatives             $ 1,029,614                          
Derivative Liability             $ 7,029,614                          
Series C Warrants [Member]                                        
Class of Warrant or Right, Issued During Period (in shares)                   48,640                    
Warrants and Rights Outstanding, Term (Year)                   5 years                    
Class of Warrant or Right, Exercised During Period (in shares)                     5,031                  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) 43,609             24,320   48,640                    
Derivative Liability                   $ 4,046,836                    
Class of Warrant or Right, Extension Term (Year)               2 years                        
Series D Warrants [Member]                                        
Class of Warrant or Right, Issued During Period (in shares)                   48,640                    
Warrants and Rights Outstanding, Term (Year)                   2 years                    
Class of Warrant or Right, Exercised During Period (in shares)                     24,320                  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) 24,320                 48,640                    
Derivative Liability                   $ 3,080,121                    
June 2022 Common Warrant [Member]                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 2.5 $ 13.2 $ 13.2             $ 92.8                    
Stock Issued During Period, Shares, Warrants Exercised (in shares)                     384,446                  
Proceeds from Warrant Exercises                     $ 1,769,000                  
Unrealized Gain (Loss) on Derivatives                   $ (2,126,955)                    
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right (in shares)                   1                    
Class of Warrant or Right, Exercised During Period, Exercise Price (in shares)                     92.8                  
Series C and Series D Warrants [Member]                                        
Stock Issued During Period, Shares, Warrants Exercised (in shares)                     9,613                  
Proceeds from Warrant Exercises                     $ 1,769,000                  
Class of Warrant or Right, Exercised During Period, Exercise Price (in shares)                     92.8                  
September 2023 Direct Offering [Member]                                        
Stock and Stock Equivalents Issued During Period, Shares, New Issues (in shares) 1,800,000                                      
Shares Issued, Price Per Share (in dollars per share) $ 2.5                                      
Proceeds from Issuance or Sale of Equity $ 4,500,000                                      
Stock Issued During Period, Shares, New Issues (in shares) 250,000                                      
Proceeds from Issuance of Common Stock $ 506,278                                      
Adjustments to Additional Paid in Capital, Stock Issued, Issuance Costs 763,012                                      
Payments of Stock Issuance Costs 85,847                                      
Finance Costs 334,397                                      
September 2023 Direct Offering [Member] | Warrants [Member]                                        
Adjustments to Additional Paid in Capital, Stock Issued, Issuance Costs $ 342,768                                      
May 2023 Direct Offering [Member]                                        
Stock and Stock Equivalents Issued During Period, Shares, New Issues (in shares)   303,032                                    
Shares Issued, Price Per Share (in dollars per share)   $ 13.2 $ 13.2   $ 13.2                              
Proceeds from Issuance or Sale of Equity   $ 4,000,000     $ 4,000,000                              
Stock Issued During Period, Shares, New Issues (in shares)     110,380   110,380                              
Proceeds from Issuance of Common Stock   719,513                                    
Adjustments to Additional Paid in Capital, Stock Issued, Issuance Costs   758,628                                    
Payments of Stock Issuance Costs   136,461                                    
Finance Costs   384,102                                    
May 2023 Direct Offering [Member] | Warrants [Member]                                        
Adjustments to Additional Paid in Capital, Stock Issued, Issuance Costs   $ 238,065                                    
October 2022 Direct Offering [Member]                                        
Shares Issued, Price Per Share (in dollars per share)             $ 74.8                          
Proceeds from Issuance or Sale of Equity             $ 5,135,002                          
Stock Issued During Period, Shares, New Issues (in shares)             80,214                          
Payments of Stock Issuance Costs             $ 0                          
Finance Costs             $ 865,000                          
Number of Shares Per Unit Issued (in shares)             1                          
Number of Warrants Per Unit (in shares)             1                          
Proceeds From Issuance or Sale of Equity, Gross             $ 6,000,002                          
June 2022 Direct Offering [Member]                                        
Shares Issued, Price Per Share (in dollars per share)                   $ 102.8                    
Proceeds from Issuance or Sale of Equity                   $ 5,000,002                    
Stock Issued During Period, Shares, New Issues (in shares)                   32,500                    
Payments of Stock Issuance Costs                   $ 0                    
Finance Costs                   $ 465,211                    
Legal Fees                                 $ 170,739      
XML 64 R51.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 10 - Liability Related to Warrants - Change in Value of Liability Related to Warrants (Details) - USD ($)
9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Outstanding, number (in shares) 2,894,479  
Warrant [Member]    
Outstanding, number (in shares) 285,325 48,151
Balance $ 3,156,254 $ 5,570,530
Warrants issued (in shares) 2,103,034 257,709
Warrants issued during the period $ 3,997,348 $ 14,156,571
Warrants exercised during the period (in shares)   (29,351)
Warrants exercised during the period   $ (1,769,000)
Warrants reclassified to equity during the period (in shares)   (12,435)
Warrants reclassified to equity during the period   $ (37,710)
Net revaluation gain $ (6,241,812) (16,083,681)
Movements in exchange rates   $ (392,652)
Outstanding, number (in shares) 2,388,359 264,074
Balance $ 911,790 $ 1,444,058
XML 65 R52.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 10 - Liability Related to Warrants - Outstanding Warrants (Details) - $ / shares
Dec. 31, 2023
Sep. 26, 2023
Mar. 31, 2023
Mar. 15, 2023
Jan. 12, 2023
Dec. 31, 2022
Mar. 31, 2022
Number of warrants outstanding (in shares) 2,894,479            
January 2023 Warrants [Member]              
Exercise price (in dollars per share)         $ 21.2    
May 2023 Warrants [Member]              
Exercise price (in dollars per share)       $ 13.2      
September 2023 Warrants [Member]              
Exercise price (in dollars per share)   $ 2.5          
Warrant [Member]              
Number of warrants outstanding (in shares) 2,388,359   285,325     264,074 48,151
Number of warrants exercisable (in shares) 2,388,359            
Exercise price (in dollars per share) $ 4.2            
Warrant [Member] | Series A Warrants [Member]              
Date of issuance Mar. 14, 2022            
Number of warrants outstanding (in shares) 17,858            
Number of warrants exercisable (in shares) 17,858            
Exercise price (in dollars per share) $ 2.5            
Expiry date Sep. 26, 2028            
Warrant [Member] | Series B Warrants [Member]              
Date of issuance Mar. 14, 2022            
Number of warrants outstanding (in shares) 17,858            
Number of warrants exercisable (in shares) 17,858            
Exercise price (in dollars per share) $ 2.5            
Expiry date Sep. 26, 2028            
Warrant [Member] | Series C Warrants, 1 [Member]              
Date of issuance Jun. 23, 2022            
Number of warrants outstanding (in shares) 19,289            
Number of warrants exercisable (in shares) 19,289            
Exercise price (in dollars per share) $ 2.5            
Expiry date Sep. 26, 2028            
Warrant [Member] | Series C Warrants, 2 [Member]              
Date of issuance Jun. 23, 2022            
Number of warrants outstanding (in shares) 24,320            
Number of warrants exercisable (in shares) 24,320            
Exercise price (in dollars per share) $ 2.5            
Expiry date Jun. 23, 2029            
Warrant [Member] | Series D Warrants [Member]              
Date of issuance Jun. 23, 2022            
Number of warrants outstanding (in shares) 24,320            
Number of warrants exercisable (in shares) 24,320            
Exercise price (in dollars per share) $ 2.5            
Expiry date Sep. 26, 2028            
Warrant [Member] | Series E Warrants, 1 [Member]              
Date of issuance Oct. 11, 2022            
Number of warrants outstanding (in shares) 53,477            
Number of warrants exercisable (in shares) 53,477            
Exercise price (in dollars per share) $ 64.8            
Expiry date Oct. 11, 2027            
Warrant [Member] | Series E Warrants, 2 [Member]              
Date of issuance Oct. 11, 2022            
Number of warrants outstanding (in shares) 106,952            
Number of warrants exercisable (in shares) 106,952            
Exercise price (in dollars per share) $ 2.5            
Expiry date Sep. 26, 2028            
Warrant [Member] | January 2023 Warrants [Member]              
Date of issuance Jan. 12, 2023            
Number of warrants outstanding (in shares) 21,251            
Number of warrants exercisable (in shares) 21,251            
Exercise price (in dollars per share) $ 21.2            
Expiry date Jan. 12, 2028            
Warrant [Member] | May 2023 Warrants [Member]              
Date of issuance May 15, 2023            
Number of warrants outstanding (in shares) 30,382            
Number of warrants exercisable (in shares) 30,382            
Exercise price (in dollars per share) $ 13.2            
Expiry date May 15, 2028            
Warrant [Member] | May 2023 Warrants 3 [Member]              
Date of issuance May 15, 2023            
Number of warrants outstanding (in shares) 272,652            
Number of warrants exercisable (in shares) 272,652            
Exercise price (in dollars per share) $ 2.5            
Expiry date Sep. 26, 2028            
Warrant [Member] | September 2023 Warrants [Member]              
Date of issuance Sep. 26, 2023            
Number of warrants outstanding (in shares) 1,800,000            
Number of warrants exercisable (in shares) 1,800,000            
Exercise price (in dollars per share) $ 2.5            
Expiry date Sep. 26, 2028            
XML 66 R53.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 10 - Liability Related to Warrants - Changes in Fair Value (Details) - Warrant [Member] - USD ($)
9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Balance $ 3,156,254 $ 5,570,530
Warrants reclassified to equity during the period 6,241,812 16,083,681
Change in fair value to date of transfer to equity   37,710
Movements in exchange rates   (392,652)
Balance 911,790 1,444,058
Net revaluation gain (6,241,812) (16,083,681)
Warrants issued during the period 3,997,348 14,156,571
The 2020 Warrants [Member]    
Balance 0 309,769
Warrants reclassified to equity during the period 0 (19,058)
Change in fair value to date of transfer to equity 0 (279,056)
Movements in exchange rates 0 (11,655)
Balance 0 0
Net revaluation gain 0 19,058
Series A Warrants [Member]    
Balance 106,207 3,270,816
Warrants reclassified to equity during the period 99,242 3,099,783
Movements in exchange rates 0 (136,418)
Balance 6,965 34,615
Net revaluation gain (99,242) (3,099,783)
Series C Warrants [Member]    
Balance 494,289 0
Warrants reclassified to equity during the period 477,092 3,339,370
Movements in exchange rates 0 (121,760)
Balance 17,197 220,482
Net revaluation gain (477,092) (3,339,370)
Warrants issued during the period 0 4,046,836
Warrants exercised during the period 0 (365,224)
Series E Warrants [Member]    
Balance 2,046,082 0
Warrants reclassified to equity during the period 1,996,435 6,128,344
Balance 49,647 901,270
Net revaluation gain (1,996,435) (6,128,344)
Warrants issued during the period 0 7,029,614
May 2023 Warrants [Member]    
Balance 0 0
Warrants reclassified to equity during the period 1,910,710 (0)
Balance 114,537 0
Net revaluation gain (1,910,710) 0
Warrants issued during the period 2,025,247 0
The 2021 Warrants [Member]    
Balance 0 306,704
Warrants reclassified to equity during the period 0 (18,652)
Change in fair value to date of transfer to equity 0 (276,527)
Movements in exchange rates 0 (11,525)
Balance 0 0
Net revaluation gain 0 18,652
Series B Warrants [Member]    
Balance 3,641 1,683,241
Warrants reclassified to equity during the period (3,324) 1,622,926
Movements in exchange rates 0 (59,975)
Balance 6,965 340
Net revaluation gain 3,324 (1,622,926)
Series D Warrants [Member]    
Balance 153,598 0
Warrants reclassified to equity during the period 144,113 1,337,675
Movements in exchange rates 0 (51,319)
Balance 9,485 287,351
Net revaluation gain (144,113) (1,337,675)
Warrants issued during the period 0 3,080,121
Warrants exercised during the period 0 (1,403,776)
January 2023 Warrants [Member]    
Balance 352,437 0
Warrants reclassified to equity during the period 347,443 (0)
Balance 4,994 0
Net revaluation gain (347,443) 0
Warrants issued during the period 0 0
September 2023 Warrants [Member]    
Balance 0 0
Warrants reclassified to equity during the period 1,270,101 (0)
Balance 702,000 0
Net revaluation gain (1,270,101) 0
Warrants issued during the period $ 1,972,101 $ 0
XML 67 R54.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 10 - Liability Related to Warrants - Assumptions (Details) - Warrant [Member]
Dec. 31, 2023
Sep. 26, 2023
Mar. 15, 2023
Jan. 12, 2023
Dec. 31, 2022
Measurement Input, Share Price [Member] | Series A Warrants [Member]          
Derivative warrant liabilities, assumption 0.53       12.8
Measurement Input, Share Price [Member] | Series C Warrants [Member]          
Derivative warrant liabilities, assumption 0.53       12.8
Measurement Input, Share Price [Member] | Series E Warrants [Member]          
Derivative warrant liabilities, assumption 0.53       12.8
Measurement Input, Share Price [Member] | May 2023 Warrants [Member]          
Derivative warrant liabilities, assumption 0.53   8.8    
Measurement Input, Share Price [Member] | Series B Warrants [Member]          
Derivative warrant liabilities, assumption 0.53       12.8
Measurement Input, Share Price [Member] | Series D Warrants [Member]          
Derivative warrant liabilities, assumption 0.53       12.8
Measurement Input, Share Price [Member] | January 2023 Warrants [Member]          
Derivative warrant liabilities, assumption 0.53     21.2  
Measurement Input, Share Price [Member] | September 2023 Warrants [Member]          
Derivative warrant liabilities, assumption 0.53 1.35      
Measurement Input, Exercise Price [Member] | Series A Warrants [Member]          
Derivative warrant liabilities, assumption 2.5       448
Measurement Input, Exercise Price [Member] | Series C Warrants [Member]          
Derivative warrant liabilities, assumption 2.5       92.8
Measurement Input, Exercise Price [Member] | Series E Warrants [Member]          
Derivative warrant liabilities, assumption 2.5       64.8
Measurement Input, Exercise Price [Member] | May 2023 Warrants [Member]          
Derivative warrant liabilities, assumption 2.5   13.2    
Measurement Input, Exercise Price [Member] | Series B Warrants [Member]          
Derivative warrant liabilities, assumption 2.5       448
Measurement Input, Exercise Price [Member] | Series D Warrants [Member]          
Derivative warrant liabilities, assumption 2.5       92.8
Measurement Input, Exercise Price [Member] | January 2023 Warrants [Member]          
Derivative warrant liabilities, assumption 2.5     21.2  
Measurement Input, Exercise Price [Member] | September 2023 Warrants [Member]          
Derivative warrant liabilities, assumption 2.5 2.5      
Measurement Input, Expected Dividend Rate [Member] | Series A Warrants [Member]          
Derivative warrant liabilities, assumption 0       0
Measurement Input, Expected Dividend Rate [Member] | Series C Warrants [Member]          
Derivative warrant liabilities, assumption 0       0
Measurement Input, Expected Dividend Rate [Member] | Series E Warrants [Member]          
Derivative warrant liabilities, assumption 0       0
Measurement Input, Expected Dividend Rate [Member] | May 2023 Warrants [Member]          
Derivative warrant liabilities, assumption 0   0    
Measurement Input, Expected Dividend Rate [Member] | Series B Warrants [Member]          
Derivative warrant liabilities, assumption 0       0
Measurement Input, Expected Dividend Rate [Member] | Series D Warrants [Member]          
Derivative warrant liabilities, assumption 0       0
Measurement Input, Expected Dividend Rate [Member] | January 2023 Warrants [Member]          
Derivative warrant liabilities, assumption 0     0  
Measurement Input, Expected Dividend Rate [Member] | September 2023 Warrants [Member]          
Derivative warrant liabilities, assumption 0 0      
Measurement Input, Risk Free Interest Rate [Member] | Series A Warrants [Member]          
Derivative warrant liabilities, assumption 0.0386       0.0402
Measurement Input, Risk Free Interest Rate [Member] | Series C Warrants [Member]          
Derivative warrant liabilities, assumption 0.0386       0.0405
Measurement Input, Risk Free Interest Rate [Member] | Series E Warrants [Member]          
Derivative warrant liabilities, assumption 0.0389       0.0402
Measurement Input, Risk Free Interest Rate [Member] | May 2023 Warrants [Member]          
Derivative warrant liabilities, assumption 0.0387   0.0346    
Measurement Input, Risk Free Interest Rate [Member] | Series B Warrants [Member]          
Derivative warrant liabilities, assumption 0.0386       0.0475
Measurement Input, Risk Free Interest Rate [Member] | Series D Warrants [Member]          
Derivative warrant liabilities, assumption 0.0386       0.0458
Measurement Input, Risk Free Interest Rate [Member] | January 2023 Warrants [Member]          
Derivative warrant liabilities, assumption 0.0399     0.0353  
Measurement Input, Risk Free Interest Rate [Member] | September 2023 Warrants [Member]          
Derivative warrant liabilities, assumption 0.0386 0.0462      
Measurement Input, Expected Term [Member] | Series A Warrants [Member]          
Derivative warrant liabilities, assumption 4.75       4.71
Measurement Input, Expected Term [Member] | Series C Warrants [Member]          
Derivative warrant liabilities, assumption 5.16       4.48
Measurement Input, Expected Term [Member] | Series E Warrants [Member]          
Derivative warrant liabilities, assumption 4.18       4.78
Measurement Input, Expected Term [Member] | May 2023 Warrants [Member]          
Derivative warrant liabilities, assumption 4.71   5    
Measurement Input, Expected Term [Member] | Series B Warrants [Member]          
Derivative warrant liabilities, assumption 4.75       0.71
Measurement Input, Expected Term [Member] | Series D Warrants [Member]          
Derivative warrant liabilities, assumption 4.75       1.48
Measurement Input, Expected Term [Member] | January 2023 Warrants [Member]          
Derivative warrant liabilities, assumption 4.04     5  
Measurement Input, Expected Term [Member] | September 2023 Warrants [Member]          
Derivative warrant liabilities, assumption 4.5 5      
Measurement Input, Price Volatility [Member] | Series A Warrants [Member]          
Derivative warrant liabilities, assumption 1.338       0.942
Measurement Input, Price Volatility [Member] | Series C Warrants [Member]          
Derivative warrant liabilities, assumption 1.298       0.941
Measurement Input, Price Volatility [Member] | Series E Warrants [Member]          
Derivative warrant liabilities, assumption 1.371       0.936
Measurement Input, Price Volatility [Member] | May 2023 Warrants [Member]          
Derivative warrant liabilities, assumption 1.341   1.109    
Measurement Input, Price Volatility [Member] | Series B Warrants [Member]          
Derivative warrant liabilities, assumption 1.338       1.357
Measurement Input, Price Volatility [Member] | Series D Warrants [Member]          
Derivative warrant liabilities, assumption 1.338       1.124
Measurement Input, Price Volatility [Member] | January 2023 Warrants [Member]          
Derivative warrant liabilities, assumption 1.416     0.982  
Measurement Input, Price Volatility [Member] | September 2023 Warrants [Member]          
Derivative warrant liabilities, assumption 1.338 1.268      
XML 68 R55.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 11 - Capital and Other Components of Equity (Details Textual) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Oct. 10, 2023
Sep. 26, 2023
May 15, 2023
May 15, 2023
Mar. 15, 2023
Mar. 10, 2023
Feb. 15, 2023
Oct. 06, 2022
Oct. 01, 2022
Sep. 09, 2022
Jul. 13, 2022
Jun. 24, 2022
Jun. 23, 2022
Aug. 31, 2022
Dec. 31, 2023
Sep. 30, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Mar. 31, 2023
Mar. 31, 2022
Mar. 31, 2021
Nov. 03, 2023
Apr. 27, 2023
Jul. 12, 2022
Feb. 19, 2021
Mar. 31, 2020
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period (in shares)                             0   0   0 0                
Payment, Tax Withholding, Share-Based Payment Arrangement                                     $ (0) $ 574,153                
Class of Warrant or Right, Outstanding (in shares)                             2,894,479     2,894,479 2,894,479                  
Warrants and Rights Outstanding                             $ 6,648,437     $ 6,648,437 $ 6,648,437   $ 6,155,323              
Restructuring Charges                             2,066,405   $ (0)   2,066,405 (0)                
Proceeds from Issuance of Long-Term Debt                                     30,917,703 3,800,000                
Stock Issued During Period, Value, Conversion of Convertible Securities                                       645,921                
Payments of Stock Issuance Costs                                     1,521,640 1,330,211                
Finance Costs                             1,602,981   1,362,776   6,570,787 2,658,305                
Unrealized Gain (Loss) on Derivatives                             1,596,901   $ 8,367,871   $ 7,186,846 $ 16,083,681                
Stock Issued During Period, Value, Litigation Settlement                             $ 2,750,000                          
Marvin Gong v. Neptune Wellness Solutions, et al. [Member]                                                        
Stock Issued During Period, Shares, Litigation Settlement (in shares) 2,522,936                                                      
Settlement, Total $ 4,250,000                                                      
Payments for Legal Settlements 1,500,000                                                      
Stock Issued During Period, Value, Litigation Settlement $ 2,750,000                                                      
Warrants [Member]                                                        
Class of Warrant or Right, Outstanding (in shares)                             506,120   16,847 506,120 506,120 16,847 19,625 4,412            
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)                             $ 190.96   $ 5,733.19 $ 190.96 $ 190.96 $ 5,733.19 $ 4,924.69 $ 13,013.78            
Stock Issued During Period, Value, Conversion of Convertible Securities                                       $ 0                
Class of Warrant or Right, Exercised During Period (in shares)                                     1,348,652 16,139                
Class of Warrant or Right, Exercised During Period, Exercise Price (in shares)                                     0.0007 0.004                
Stock Issued During Period, Value, Litigation Settlement                             $ 0                          
Secured Promissory Note Issued November 8, 2022 [Member]                                                        
Debt Instrument, Face Amount             $ 550,000               550,000     $ 550,000 $ 550,000                  
Secured Promissory Note Issued November 8, 2022 [Member] | Conversion of Borrowing Costs nto Common Stock [Member]                                                        
Stock Issued During Period, Shares, Conversion of Convertible Securities (in shares)             3,659                       3,659                  
Stock Issued During Period, Value, Conversion of Convertible Securities             $ 96,578                       $ 96,578                  
Secured Promissory Note Issued August 26, 2022 [Member]                                                        
Debt Instrument, Face Amount                   $ 250,000         250,000     250,000 $ 250,000                  
Secured Promissory Note Issued August 26, 2022 [Member] | Conversion of Borrowing Costs nto Common Stock [Member]                                                        
Stock Issued During Period, Shares, Conversion of Convertible Securities (in shares)                   920                 920                  
Stock Issued During Period, Value, Conversion of Convertible Securities                   $ 75,736                 $ 75,736                  
Secured Promissory Note [Member] | Morgan Stanley Expansion Capital ("MSEC") [Member]                                                        
Proceeds from Issuance of Long-Term Debt                     $ 3,000,000               $ 3,000,000   $ 3,000,000              
Debt Instrument, Face Amount                     $ 13,000,000                           $ 13,000,000 $ 10,000,000    
Secured Promissory Note [Member] | Conversion of Borrowing Costs nto Common Stock [Member] | Morgan Stanley Expansion Capital ("MSEC") [Member]                                                        
Stock Issued During Period, Shares, Conversion of Convertible Securities (in shares)                     9,317               9,317   9,317              
Stock Issued During Period, Value, Conversion of Convertible Securities                     $ 570,185               $ 570,185   $ 570,185              
September 2023 Direct Offering [Member]                                                        
Stock Issued During Period, Shares, New Issues (in shares)   250,000                                                    
Shares Issued, Price Per Share (in dollars per share)   $ 2.5                                                    
Proceeds from Issuance or Sale of Equity   $ 4,500,000                                                    
Proceeds from Issuance of Common Stock   506,278                                                    
Adjustments to Additional Paid in Capital, Stock Issued, Issuance Costs   763,012                                                    
Payments of Stock Issuance Costs   85,847                                                    
Finance Costs   334,397                                                    
September 2023 Direct Offering [Member] | Warrants [Member]                                                        
Adjustments to Additional Paid in Capital, Stock Issued, Issuance Costs   $ 342,768                                                    
May 2023 Direct Offering [Member]                                                        
Stock Issued During Period, Shares, New Issues (in shares)       110,380 110,380                                              
Shares Issued, Price Per Share (in dollars per share)     $ 13.2 $ 13.2 $ 13.2                                              
Proceeds from Issuance or Sale of Equity     $ 4,000,000   $ 4,000,000                                              
Proceeds from Issuance of Common Stock     719,513                                                  
Adjustments to Additional Paid in Capital, Stock Issued, Issuance Costs     758,628                                                  
Payments of Stock Issuance Costs     136,461                                                  
Finance Costs     384,102                                                  
May 2023 Direct Offering [Member] | Warrants [Member]                                                        
Adjustments to Additional Paid in Capital, Stock Issued, Issuance Costs     238,065                                                  
September 2023 Warrants [Member]                                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)   $ 2.5                                                    
Warrants and Rights Outstanding   $ 1,972,101                                                    
Stock Issued During Period, Shares, New Issues (in shares)   250,000                                                    
Warrants and Rights Outstanding, Term (Year)   5 years                                                    
Shares Issued, Price Per Share (in dollars per share)   $ 2.5                                                    
Proceeds from Issuance or Sale of Equity   $ 4,500,000                                                    
Proceeds from Issuance of Warrants   2,021,466                                                    
Proceeds from Issuance of Common Stock   506,278                                                    
Adjustments to Additional Paid in Capital, Stock Issued, Issuance Costs   763,012                                                    
Payments of Stock Issuance Costs   85,847                                                    
Finance Costs   334,397                                                    
September 2023 Warrants [Member] | January 2023 Warrants [Member]                                                        
Adjustments to Additional Paid in Capital, Stock Issued, Issuance Costs   $ 342,768                                                    
June 2022 Direct Offering [Member]                                                        
Stock Issued During Period, Shares, New Issues (in shares)                         32,500                              
Shares Issued, Price Per Share (in dollars per share)                         $ 102.8                              
Proceeds from Issuance or Sale of Equity                         $ 5,000,002                              
Payments of Stock Issuance Costs                         0                              
Finance Costs                         $ 465,211                              
MSEC Warrants [Member]                                                        
Class of Warrant or Right, Outstanding (in shares)                                               92,495        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)                                               $ 0.01        
Warrants and Rights Outstanding                                               $ 66,404        
Restructuring Charges                             (2,066,405)       (2,066,405)                  
September 2023 Pre-Funded Warrants [Member]                                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)   $ 0.0001                                                    
Warrants and Rights Outstanding                             394,000     394,000 $ 394,000                  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)   1,550,000                                                    
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right (in shares)   1                                                    
Stock Issued During Period, Shares, Warrants Exercised (in shares)                                     1,156,000                  
Proceeds from Warrant Exercises                                     $ 116                  
Proceeds from Issuance of Warrants   $ 2,021,466                                                    
Class of Warrant or Right, Exercised During Period (in shares)                                     394,000                  
May 2023 Pre-Funded Warrants [Member]                                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)         $ 0.004                                              
Warrants and Rights Outstanding                             $ 0     0 $ 0                  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)         192,652                                              
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right (in shares)         1                                              
Stock Issued During Period, Shares, Warrants Exercised (in shares)                                     192,652                  
Proceeds from Warrant Exercises                                   $ 541 $ 771                  
Proceeds from Issuance of Warrants     1,255,240                                                  
March 2023 Warrants [Member]                                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)           $ 21.6                                            
Warrants and Rights Outstanding           $ 37,723                                            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)           2,778                                            
Proceeds from Issuance of Long-Term Debt           $ 300,000                                            
Warrants and Rights Outstanding, Term (Year)           5 years                                            
The 2020 Warrants and the 2021 Warrants [Member]                                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)   $ 2.5                                                    
Warrants and Rights Outstanding, Term (Year)   5 years                                                    
June 2022 Pre-funded Warrants [Member]                                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)                         $ 0.04                              
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)                         16,140                              
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right (in shares)                         1                              
Proceeds from Warrant Exercises                       $ 65                                
Warrants IFF [Member]                                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)                                                       $ 16,800
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)                                                       1,429
Fair Value Adjustment of Warrants                                           $ 0            
Warrants AMI [Member]                                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)                                                       $ 11,200
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)                                                       2,983
Fair Value Adjustment of Warrants                                             $ 0          
Warrants AMI, Expiring October 3, 2024 [Member]                                                        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)                                                       2,143
Warrants AMI, Expiring February 5, 2025 [Member]                                                        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)                                                       840
The 2020 Warrants [Member]                                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)   $ 2.5                                         $ 3,150          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)                                             7,524          
Fair Value Adjustment of Warrants                 $ 19,058                                      
The 2021 Warrants [Member]                                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)   2.5                                                 $ 3,150  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)                                                     4,911  
Fair Value Adjustment of Warrants                 $ 18,652                                      
September 2023 Warrants [Member]                                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)   $ 2.5                                                    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)   1,800,000                                                    
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right (in shares)   1                                                    
Warrants and Rights Outstanding, Term (Year)   5 years                                                    
Proceeds from Issuance of Warrants   $ 1,972,101                                                    
Class of Warrant or Right, Exercised During Period (in shares)                                     0                  
May 2023 Warrants [Member]                                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)         $ 13.2                                              
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)         303,032                                              
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right (in shares)         1                                              
Warrants and Rights Outstanding, Term (Year)         5 years                                              
Proceeds from Issuance of Warrants     2,025,247                                                  
Class of Warrant or Right, Exercised During Period (in shares)                                     0                  
Pre-Funded Warrants [Member]                                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)                         $ 0.004                              
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)                         16,140     0                        
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right (in shares)                         1                              
Proceeds from Warrant Exercises                       $ 65       $ 541                        
Proceeds from Issuance of Warrants     $ 1,255,240                                                  
Class of Warrant or Right, Exercised During Period (in shares)                                     192,652                  
Series C Warrants [Member]                                                        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)   43,609           24,320         48,640                              
Warrants and Rights Outstanding, Term (Year)                         5 years                              
Class of Warrant or Right, Extension Term (Year)               2 years                                        
Derivative Liability                         $ 4,046,836                              
Class of Warrant or Right, Exercised During Period (in shares)                           5,031                            
Series D Warrants [Member]                                                        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)   24,320                     48,640                              
Warrants and Rights Outstanding, Term (Year)                         2 years                              
Derivative Liability                         $ 3,080,121                              
Class of Warrant or Right, Exercised During Period (in shares)                           24,320                            
June 2022 Common Warrant [Member]                                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)   $ 2.5 $ 13.2 $ 13.2                 $ 92.8                              
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right (in shares)                         1                              
Stock Issued During Period, Shares, Warrants Exercised (in shares)                           384,446                            
Proceeds from Warrant Exercises                           $ 1,769,000                            
Unrealized Gain (Loss) on Derivatives                         $ (2,126,955)                              
Class of Warrant or Right, Exercised During Period, Exercise Price (in shares)                           92.8                            
Series C Warrants Expiring September 26, 2028 [Member]                                                        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)   19,289                                                    
Series D Warrants Expiring September 26, 2028 [Member]                                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)   $ 24,320                                                    
Deferred Share Units ("DSUs") [Member] | Director [Member]                                                        
Shares Issued, Shares, Share-Based Payment Arrangement, before Forfeiture (in shares)                             0   0   0 0                
Restricted Stock Units (RSUs) [Member]                                                        
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share)                                     $ 0 $ 132.4                
Restricted Stock Units (RSUs) [Member] | Chief Executive Officer [Member]                                                        
Restricted Stock, Shares Issued Net of Shares for Tax Withholdings (in shares)                             0       0 6,563                
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share)                                       $ 224                
Share-Based Payment Arrangement, Shares Withheld for Tax Withholding Obligation (in shares)                                       4,338                
Payment, Tax Withholding, Share-Based Payment Arrangement                                       $ 815,953                
Restricted Stock [Member] | Share-Based Payment Arrangement, Employee [Member]                                                        
Restricted Stock, Shares Issued Net of Shares for Tax Withholdings (in shares)                             0   0   0 0                
Series A Preferred Stock [Member]                                                        
Preferred Stock, Dividend Rate, Percentage                                     5.00%                  
Preferred Stock, Shares Issued (in shares)                             0     0 0                  
Preferred Stock, Shares Outstanding (in shares)                               0                        
XML 69 R56.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 11 - Capital and Other Components of Equity - Change in Value of Equity Related to Warrants (Details) - USD ($)
9 Months Ended
Sep. 26, 2023
Dec. 31, 2023
Dec. 31, 2022
Nov. 03, 2023
Mar. 31, 2023
Mar. 10, 2023
Outstanding, number (in shares)   2,894,479        
Number of warrants outstanding (in shares)   2,894,479        
Warrants issued, value   $ 6,648,437     $ 6,155,323  
The 2020 Warrants [Member]            
Warrants outstanding, weighted average exercise price (in dollars per share) $ 2.5          
The 2021 Warrants [Member]            
Warrants outstanding, weighted average exercise price (in dollars per share) $ 2.5          
March 2023 Warrants [Member]            
Warrants issued, value           $ 37,723
September 2023 Pre-Funded Warrants [Member]            
Warrants issued (in shares) 1,550,000          
Exercised (in shares)   (394,000)        
Warrants outstanding, weighted average exercise price (in dollars per share) $ 0.0001          
Warrants issued, value   $ 394,000        
MSEC Warrants [Member]            
Number of warrants outstanding (in shares)       92,495    
Warrants issued, value       $ 66,404    
Warrants Classified as Equity [Member]            
Outstanding, number (in shares)   19,625        
Outstanding, number (in shares)   506,120        
Number of warrants exercisable (in shares)   506,120     19,625  
Number of warrants outstanding (in shares)   506,120     19,625  
Warrants issued, value   $ 6,648,437     $ 6,155,323  
Warrants Classified as Equity [Member] | Warrants IFF [Member]            
Outstanding, number (in shares) [1]   1,429        
Outstanding, number (in shares) [1]   1,429        
Number of warrants exercisable (in shares) [1]   1,429     1,429  
Number of warrants outstanding (in shares) [1]   1,429     1,429  
Warrants issued, value [1]   $ 1,630,210     $ 1,630,210  
Warrants Classified as Equity [Member] | Warrants AMI [Member]            
Outstanding, number (in shares) [2]   2,983        
Outstanding, number (in shares) [2]   2,983        
Number of warrants exercisable (in shares) [2]   2,983     2,983  
Number of warrants outstanding (in shares) [2]   2,983     2,983  
Warrants issued, value [2]   $ 4,449,680     $ 4,449,680  
Warrants Classified as Equity [Member] | The 2020 Warrants [Member]            
Outstanding, number (in shares) [3]   7,524        
Outstanding, number (in shares) [3]   7,524        
Number of warrants exercisable (in shares) [3]   7,524     7,524  
Number of warrants outstanding (in shares) [3]   7,524     7,524  
Warrants issued, value [3]   $ 19,058     $ 19,058  
Warrants Classified as Equity [Member] | The 2021 Warrants [Member]            
Outstanding, number (in shares) [4]   4,911        
Outstanding, number (in shares) [4]   4,911        
Number of warrants exercisable (in shares) [4]   4,911     4,911  
Number of warrants outstanding (in shares) [4]   4,911     4,911  
Warrants issued, value [4]   $ 18,652     $ 18,652  
Warrants Classified as Equity [Member] | March 2023 Warrants [Member]            
Outstanding, number (in shares)   2,778        
Outstanding, number (in shares)   2,778        
Number of warrants exercisable (in shares)   2,778     2,778  
Number of warrants outstanding (in shares)   2,778     2,778  
Warrants issued, value   $ 37,723     $ 37,723  
Warrants Classified as Equity [Member] | September 2023 Pre-Funded Warrants [Member]            
Outstanding, number (in shares)   0        
Outstanding, number (in shares)   394,000        
Number of warrants exercisable (in shares)   394,000     0  
Number of warrants outstanding (in shares)   394,000     0  
Warrants issued, value   $ 426,710     $ 0  
Warrants Classified as Equity [Member] | MSEC Warrants [Member]            
Outstanding, number (in shares)   0        
Outstanding, number (in shares)   92,495        
Number of warrants exercisable (in shares)   92,495     0  
Number of warrants outstanding (in shares)   92,495     0  
Warrants issued, value   $ 66,404     $ 0  
Warrants [Member]            
Warrants outstanding, weighted average exercise price (in dollars per share)   $ 4,924.69 $ 13,013.78      
Outstanding, number (in shares)   19,625 4,412      
Issued, weighted average exercise price (in dollars per share)   $ 0.001 $ 0.004      
Warrants issued (in shares)   1,835,147 16,139      
Reclassification from liability related to warrants (in dollars per share)   $ 0 $ 3,150      
Reclassification from liability related to warrants (in shares)   0 12,435      
Exercised, weighted average exercise price (in shares)   0.0007 0.004      
Exercised (in shares)   (1,348,652) (16,139)      
Warrants outstanding, weighted average exercise price (in dollars per share)   $ 190.96 $ 5,733.19      
Outstanding, number (in shares)   506,120 16,847      
Warrants exercisable, weighted average exercise price (in dollars per share)   $ 190.96 $ 5,733.19      
Number of warrants exercisable (in shares)   506,120 16,847      
Number of warrants outstanding (in shares)   506,120 16,847   19,625  
[1] During the year ended March 31, 2020, Neptune granted 57,143 warrants (“Warrants IFF”) with an exercise price of $420.00 expiring on November 7, 2024. The warrants, granted in exchange for services to be rendered by non-employees, vested proportionally to the services rendered. The Warrants IFF fully vested in fiscal year ended March 31, 2022 and as such no expense was recognized in relation to those instruments since then.
[2] During the year ended March 31, 2020, Neptune granted 119,286 warrants (“Warrants AMI”) with an exercise price of $280.00 with 85,715 expiring on October 3, 2024 and 33,572 expiring on February 5, 2025. The warrants, granted in exchange for services to be rendered by non-employees, vest proportionally to the services rendered. The Warrants AMI fully vested in fiscal year ended March 31, 2021 and as such no expense was recognized in relation to those instruments since then.
[3] During the year ended March 31, 2021, Neptune issued a total of 300,926 warrants (“2020 Warrants”) with an exercise price of $78.75 expiring on October 22, 2025. The warrants, issued as part of the Private Placement entered into on October 20, 2020, are exercisable beginning anytime on or after April 22, 2021 until October 22, 2025. Initially classified as liability, the 2020 Warrants which had a fair value of $19,058 were reclassified as equity on October 1, 2022 as a result of the change in functional currency. The holders of these warrants will be entitled to participate in dividends and other distributions of assets by the Company to its holders of common shares as though the holder then held common shares.
[4] On February 19, 2021, the Corporation issued 196,429 warrants (“2021 Warrants”) with an exercise price of $78.75 expiring on August 19, 2026. The warrants, issued as part of a Registered Direct Offering entered into on February 17, 2021, are exercisable beginning anytime on or after August 19, 2021 until August 19, 2026. Initially classified as liability, the 2021 Warrants which had a fair value of $18,652 were reclassified as equity on October 1, 2022 as a result of the change in functional currency. The holders of these warrants will be entitled to participate in dividends and other distributions of assets by the Company to its holders of common shares as though the holder then held common shares.
XML 70 R57.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 12 - Non-controlling Interest (Details Textual)
Dec. 31, 2023
Nov. 03, 2023
Sep. 30, 2023
Aug. 17, 2023
Mar. 31, 2023
Feb. 10, 2021
Sprout Foods, Inc. [Member]            
Subsidiary, Ownership Percentage, Parent 10.50% 89.50% 50.10% 89.50% 49.90% 50.10%
XML 71 R58.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 12 - Non-Controlling interest - Equity Interest Held by Non-controlling Interest (Details)
Dec. 31, 2023
Nov. 03, 2023
Sep. 30, 2023
Aug. 17, 2023
Mar. 31, 2023
Feb. 10, 2021
Sprout Foods, Inc. [Member]            
Subsidiary, Ownership Percentage, Parent 10.50% 89.50% 50.10% 89.50% 49.90% 50.10%
XML 72 R59.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 12 - Non-controlling Interest - Weighted Average Portion of Equity Interest Held by Non-controlling Interest (Details)
3 Months Ended 9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Sprout Foods, Inc. [Member]        
Sprout 23.80% 49.90% 41.20% 49.90%
XML 73 R60.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 12 - Non-controlling Interest - Summarized Financial Information (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Mar. 31, 2023
Sep. 30, 2023
Sep. 30, 2022
Mar. 31, 2022
Revenue from contracts with customers $ 7,611,836 $ 11,945,092 $ 26,913,567 $ 39,668,246        
Selling, general and administrative expenses (18,732,654) (8,727,323) (34,541,474) (35,188,695)        
Finance costs (1,602,981) (1,362,776) (6,570,787) (2,658,305)        
Loss before tax (19,170,482) (495,438) (34,307,482) (44,275,095)        
Income tax expense (0) 2,013 (0) 14,543        
Net loss (17,749,338) 1,288,110 (26,953,896) (33,893,698)        
Total comprehensive loss (19,211,931) (728,941) (34,694,272) (51,014,769)        
Loss attributable to the subsidiary's non-controlling interest (1,421,144) (1,785,561) (7,353,586) (10,395,940)        
Comprehensive loss attributable to the subsidiary's non-controlling interest (1,421,144) (1,785,561) (7,353,586) (10,395,940)        
Current assets 16,599,734   16,599,734   $ 23,550,173      
Current liabilities 73,417,131   73,417,131   41,034,144      
Total equity (deficiency) (52,221,565) 15,923,853 (52,221,565) 15,923,853 (27,560,669) $ (38,259,532) $ 15,596,395 $ 60,837,599
Equity holders of the Company (31,247,164)   (31,247,164)   (11,939,854)      
Non-controlling interest (20,974,401)   (20,974,401)   (15,620,815)      
Cash flow provided by (used in) operating activities     (7,565,123) (20,669,892) (28,600,000)      
Cash flow provided by investing activities     (79,208) 2,690,035        
Cash flow provided by (used in) financing activities     6,975,561 12,895,705        
Net increase (decrease) in cash and cash equivalents     (760,352) (5,322,318)        
Sprout Foods, Inc. [Member]                
Revenue from contracts with customers 4,868,817 8,380,966 18,928,571 24,903,038        
Cost of sales (4,347,787) (7,825,211) (18,896,730) (23,748,469)        
Selling, general and administrative expenses (8,327,436) (3,184,805) (16,476,345) (9,412,606)        
Impairment loss on goodwill and intangible assets 0 0 0 (10,164,000)        
Finance costs (1,454,080) (934,685) (4,704,644) (2,396,967)        
Loss before tax (9,260,486) (3,563,735) (21,149,148) (20,819,004)        
Income tax expense 0 (14,543) 0 (14,543)        
Net loss (9,260,486) (3,578,278) (21,149,148) (20,833,547)        
Total comprehensive loss (9,260,486) (3,578,278) (21,149,148) (20,833,547)        
Loss attributable to the subsidiary's non-controlling interest (1,421,144) (1,803,089) (7,353,586) (2,220,145)        
Comprehensive loss attributable to the subsidiary's non-controlling interest (1,421,144) (1,775,189) (7,353,586) (2,220,145)        
Current assets 7,712,019   7,712,019   12,382,450      
Non-current assets 5,403   5,403   9,788      
Current liabilities 43,561,652   43,561,652   12,938,219      
Non-current liabilities 3,659,307   3,659,307   35,789,746      
Total equity (deficiency) (39,503,537)   (39,503,537)   (36,335,727)      
Equity holders of the Company (46,872,028)   (46,872,028)   (20,714,912)      
Non-controlling interest 7,368,491   7,368,491   $ (15,620,815)      
Cash flow provided by (used in) operating activities 85,994 (1,873,210) (2,491,563) (5,798,310)        
Cash flow provided by investing activities 0 0 0 0        
Cash flow provided by (used in) financing activities (409,260) 1,999,408 2,496,437 5,249,408        
Net increase (decrease) in cash and cash equivalents $ (323,266) $ 126,198 $ 4,874 $ (548,902)        
XML 74 R61.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 13 - Share-based Payment (Details Textual)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended 15 Months Ended 54 Months Ended
Jul. 08, 2019
$ / shares
shares
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Sep. 30, 2023
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2023
USD ($)
shares
Apr. 01, 2023
shares
Mar. 31, 2023
USD ($)
shares
Apr. 01, 2022
shares
Mar. 31, 2022
shares
Nov. 14, 2021
USD ($)
shares
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares) | shares         0 5,744                  
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price (in dollars per share) | $ / shares         $ 0 $ 64.14                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Number (in shares) | shares   6,971 3,258   6,971 3,258     6,971 6,971          
Chief Executive Officer [Member] | Strategic Partnership [Member]                              
Directors and Officers, Maximum Insurance Coverage                             $ 15,000,000
Deferred Compensation Arrangement with Individual, Cash Award Granted, Amount                             $ 6,900,000
Deferred Compensation Arrangement with Individual, Shares Authorized for Issuance (in shares) | shares                             212,500
Deferred Compensation Arrangement with Individual, Recorded Liability   $ 8,587     $ 8,587       $ 8,587 $ 8,587          
Deferred Compensation Arrangement with Individual, Distribution Paid   0     8,587 $ 3,263,437                  
Deferred Compensation Arrangement with Individual, Compensation Expense           110,859                  
Chief Executive Officer [Member] | Long-term Incentive [Member]                              
Deferred Compensation Arrangement with Individual, Recorded Liability   14,000     14,000       14,000 14,000   $ 24,000      
Deferred Compensation Arrangement with Individual, Compensation Expense         10,000 $ 65,688                  
Deferred Compensation Arrangement with Individual, Maximum Payable   15,000,000     15,000,000       15,000,000 15,000,000          
Deferred Compensation Arrangement with Individual, Minimum US Market Capitalization   1,000,000,000     $ 1,000,000,000       1,000,000,000 1,000,000,000          
General and Administrative Expense, Recovery   5,000 $ 1,000                        
Share-Based Payment Arrangement, Employee [Member]                              
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share) | $ / shares     $ 63.6   $ 0 $ 63.6                  
Share-Based Payment Arrangement, Nonemployee [Member]                              
Share-Based Payment Arrangement, Expense   51,441 $ 299,406   $ 219,365 $ 774,679                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares) | shares         0                    
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount   34,141 399,386   $ 34,141 $ 399,386     $ 34,141 $ 34,141          
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)         8 months 19 days 1 year 10 days                  
Equity-based Awards [Member]                              
Share-Based Payment Arrangement, Expense   433,494 1,005,455   $ 1,516,920 $ 2,832,438                  
Liability-based Awards [Member]                              
Share-Based Payment Arrangement, Expense   0 110,859   $ 0 3,263,437                  
Share-Based Payment Arrangement, Option [Member]                              
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period (Year)         10 years                    
Share-Based Compensation Arrangement by Share-Based Payment Award, Percentage of Outstanding Stock Maximum       25.00%                      
Share-Based Compensation Arrangement by Share-Based Payment Award, Percentage of Outstanding Stock Maximum, Per Holder         20.00%                    
Share-Based Compensation Arrangement by Share-Based Payment Award, Percentage of Outstanding Stock Maximum, Per Consultant         2.00%                    
Share-Based Payment Arrangement, Option [Member] | Minimum [Member]                              
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Month)         18 months                    
Non-market Performance Options [Member]                              
Share-Based Payment Arrangement, Expense   $ 0                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period (Year) 10 years                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares) | shares 2,500                            
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price (in dollars per share) | $ / shares $ 6,202                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested, Number of Shares (in shares) | shares                   0          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Number (in shares) | shares   0     0       0 0          
Market Performance Options [Member]                              
Share-Based Payment Arrangement, Expense   $ 382,053 573,588   $ 1,297,555 1,776,579                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period (Year) 10 years                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares) | shares 3,929                            
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount   $ 7,769,175 9,484,197   $ 7,769,175 $ 9,484,197     $ 7,769,175 $ 7,769,175          
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)         5 years 9 months 3 days 6 years 9 months 3 days                  
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price (in dollars per share) | $ / shares $ 6,202                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Number (in shares) | shares   536     536       536 536          
Deferred Share Units ("DSUs") [Member]                              
Share-Based Payment Arrangement, Expense   $ 0     $ 0 $ 13,025                  
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount   $ 0 $ 0   $ 0 $ 0     $ 0 $ 0          
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number (in shares) | shares   110 110   110 110     110 110 110   110    
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares) | shares         0 0                  
Restricted Stock Units (RSUs) [Member]                              
Share-Based Payment Arrangement, Expense   $ 0 $ 154,284   $ 0 $ 2,037,960                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Month)               3 years              
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount   $ 0 $ 0   $ 0 $ 0     $ 0 $ 0          
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number (in shares) | shares   71 71   71 71     71 71   71   626  
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares) | shares         (0) 6,743                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Installments               36              
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share) | $ / shares         $ 0 $ 132.4                  
Restricted Stock Units (RSUs) [Member] | Chief Executive Officer [Member]                              
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share) | $ / shares           $ 224                  
Restricted Stock Units (RSUs) [Member] | Chief Executive Officer [Member] | Strategic Partnership [Member]                              
Deferred Compensation Arrangement with Individual, Fair Value of Shares Issued   $ 132,681     $ 0 $ 1,555,585     $ 235,683            
Restricted Stock Units (RSUs) [Member] | Minimum [Member]                              
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Month)             6 months                
Restricted Stock Units (RSUs) [Member] | Maximum [Member]                              
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Month)             3 years                
XML 75 R62.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 13 - Share-based Payment - Option Activity (Details) - $ / shares
9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Options outstanding, weighted average exercise price (in dollars per share) $ 729.32 $ 1,496.49
Options outstanding, number of options (in shares) 10,443 7,385
Granted (in dollars per share) $ 0 $ 64.14
Granted (in shares) 0 5,744
Forfeited/Cancelled, weighted average exercise price (in dollars per share) $ 100.03 $ 640
Forfeited/Cancelled, number of options (in shares) (2,978) (1,650)
Expired, weighted average exercise price (in dollars per share) $ 0 $ 2,028.4
Expired, number of options (in shares) 0 (956)
Options outstanding, weighted average exercise price (in dollars per share) $ 975.98 $ 742
Options outstanding, number of options (in shares) 7,465 10,523
Options exercisable, weighted average exercise price (in dollars per share) $ 995.86 $ 1,570
Options exercisable, number of options (in shares) 6,971 3,258
XML 76 R63.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 13 - Share-based Payment - Exercise Price Range of Options (Details)
9 Months Ended
Dec. 31, 2023
$ / shares
shares
Options outstanding, weighted remaining contractual life (Year) 3 years 9 months 14 days
Options outstanding, number of options (in shares) | shares 7,465
Exercisable options, weighted number of options (in shares) | shares 6,971
Exercisable options, weighted average exercise price (in dollars per share) $ 995.86
Range One [Member]  
Exercise price, lower range (in dollars per share) 62
Exercise price, upper range (in dollars per share) $ 64
Options outstanding, weighted remaining contractual life (Year) 3 years 7 months 17 days
Options outstanding, number of options (in shares) | shares 36
Exercisable options, weighted number of options (in shares) | shares 12
Exercisable options, weighted average exercise price (in dollars per share) $ 62
Range Two [Member]  
Exercise price, lower range (in dollars per share) 64.01
Exercise price, upper range (in dollars per share) $ 242.8
Options outstanding, weighted remaining contractual life (Year) 3 years 8 months 26 days
Options outstanding, number of options (in shares) | shares 2,850
Exercisable options, weighted number of options (in shares) | shares 2,850
Exercisable options, weighted average exercise price (in dollars per share) $ 65.6
Range Three [Member]  
Exercise price, lower range (in dollars per share) 242.81
Exercise price, upper range (in dollars per share) $ 896
Options outstanding, weighted remaining contractual life (Year) 3 years 1 month 9 days
Options outstanding, number of options (in shares) | shares 465
Exercisable options, weighted number of options (in shares) | shares 167
Exercisable options, weighted average exercise price (in dollars per share) $ 470.3
Range Four [Member]  
Exercise price, lower range (in dollars per share) 896.01
Exercise price, upper range (in dollars per share) $ 1,129.2
Options outstanding, weighted remaining contractual life (Year) 2 years 7 months 13 days
Options outstanding, number of options (in shares) | shares 2,143
Exercisable options, weighted number of options (in shares) | shares 2,143
Exercisable options, weighted average exercise price (in dollars per share) $ 1,022
Range Five [Member]  
Exercise price, lower range (in dollars per share) 1,129.21
Exercise price, upper range (in dollars per share) $ 6,437.13
Options outstanding, weighted remaining contractual life (Year) 5 years 3 months 25 days
Options outstanding, number of options (in shares) | shares 1,971
Exercisable options, weighted number of options (in shares) | shares 1,799
Exercisable options, weighted average exercise price (in dollars per share) $ 2,493.45
XML 77 R64.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 13 - Share-based Payment - Market Performance Options (Details) - $ / shares
Dec. 31, 2023
Mar. 31, 2023
Dec. 31, 2022
Mar. 31, 2022
Options outstanding, weighted average exercise price (in dollars per share) $ 975.98 $ 729.32 $ 742 $ 1,496.49
Options outstanding, number of options (in shares) 7,465 10,443 10,523 7,385
Options exercisable, weighted average exercise price (in dollars per share) $ 995.86   $ 1,570  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Number (in shares) 6,971   3,258  
Options exercisable, number of options (in shares) 6,971   3,258  
Market Performance Options [Member]        
Options outstanding, weighted average exercise price (in dollars per share) $ 6,202 $ 6,202    
Options outstanding, number of options (in shares) 3,929 3,929    
Options exercisable, weighted average exercise price (in dollars per share) $ 6,202      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Number (in shares) 536      
Options exercisable, number of options (in shares) 536      
XML 78 R65.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 13 - Share-based Payment - DSU Activity (Details) - Deferred Share Units ("DSUs") [Member] - $ / shares
Dec. 31, 2023
Apr. 01, 2023
Dec. 31, 2022
Apr. 01, 2022
DSUs outstanding, weighted average share price (in dollars per share) $ 2,657.95 $ 2,657.95 $ 2,657.95 $ 2,657.95
DSUs outstanding, number (in shares) 110 110 110 110
RSUs exercisable, weighted average share price (in dollars per share) $ 2,657.95   $ 2,657.95  
RSUs exercisable, number (in shares) 110   110  
XML 79 R66.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 13 - Share-based Payment - RSU Activity (Details) - Restricted Stock Units (RSUs) [Member] - $ / shares
9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
RSUs outstanding, weighted average share price (in dollars per share) $ 2,401.6 $ 2,389.92
RSUs outstanding, number (in shares) 71 626
Granted, weighted average share price (in dollars per share) $ 0 $ 132.4
Granted, number (in shares) 0 10,917
Forfeited, weighted average share price (in dollars per share) $ 0 $ 770
Forfeited, number (in shares) 0 (391)
Released through the issuance of common shares, weighted average share price (in dollars per share) $ 0 $ 224
Released through the issuance of common shares, number (in shares) 0 (6,743)
Withheld as payment of withholding taxes, weighted average share price (in dollars per share) $ 0 $ 224
Withheld as payment of withholding taxes, number (in shares) 0 (4,338)
RSUs outstanding, weighted average share price (in dollars per share) $ 2,401.6 $ 2,401.6
RSUs outstanding, number (in shares) 71 71
RSUs exercisable, weighted average share price (in dollars per share) $ 2,401.6 $ 2,401.6
RSUs exercisable, number (in shares) 71 71
XML 80 R67.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 14 - Loss Per Share - Breakdown of Participating and Nonparticipating Warrants (Details) - shares
Dec. 31, 2023
Nov. 03, 2023
Mar. 31, 2023
Number of warrants outstanding (in shares) 2,894,479    
Number of warrants participating (in shares) 2,794,794    
Number of warrants non-participating (in shares) 99,685    
Warrants Classified as Equity [Member]      
Number of warrants outstanding (in shares) 506,120   19,625
Number of warrants participating (in shares) 406,435    
Number of warrants non-participating (in shares) 99,685    
Warrant Classified as Liability [Member]      
Number of warrants outstanding (in shares) 2,388,359    
Number of warrants participating (in shares) 2,388,359    
Number of warrants non-participating (in shares) 0    
Series A Warrants [Member] | Warrant Classified as Liability [Member]      
Number of warrants outstanding (in shares) 17,858    
Number of warrants participating (in shares) 17,858    
Number of warrants non-participating (in shares) 0    
Series B Warrants [Member] | Warrant Classified as Liability [Member]      
Number of warrants outstanding (in shares) 17,858    
Number of warrants participating (in shares) 17,858    
Number of warrants non-participating (in shares) 0    
Series C Warrants [Member] | Warrant Classified as Liability [Member]      
Number of warrants outstanding (in shares) 43,609    
Number of warrants participating (in shares) 43,609    
Number of warrants non-participating (in shares) 0    
Series D Warrants [Member] | Warrant Classified as Liability [Member]      
Number of warrants outstanding (in shares) 24,320    
Number of warrants participating (in shares) 24,320    
Number of warrants non-participating (in shares) 0    
Series E Warrants [Member] | Warrant Classified as Liability [Member]      
Number of warrants outstanding (in shares) 160,429    
Number of warrants participating (in shares) 160,429    
Number of warrants non-participating (in shares) 0    
January 2023 Warrants [Member] | Warrant Classified as Liability [Member]      
Number of warrants outstanding (in shares) 21,251    
Number of warrants participating (in shares) 21,251    
Number of warrants non-participating (in shares) 0    
May 2023 Warrants [Member] | Warrant Classified as Liability [Member]      
Number of warrants outstanding (in shares) 303,034    
Number of warrants participating (in shares) 303,034    
Number of warrants non-participating (in shares) 0    
September 2023 Warrants [Member] | Warrant Classified as Liability [Member]      
Number of warrants outstanding (in shares) 1,800,000    
Number of warrants participating (in shares) 1,800,000    
Number of warrants non-participating (in shares) 0    
Warrants IFF [Member] | Warrants Classified as Equity [Member]      
Number of warrants outstanding (in shares) [1] 1,429   1,429
Number of warrants participating (in shares) 0    
Number of warrants non-participating (in shares) 1,429    
Warrants AMI [Member] | Warrants Classified as Equity [Member]      
Number of warrants outstanding (in shares) [2] 2,983   2,983
Number of warrants participating (in shares) 0    
Number of warrants non-participating (in shares) 2,983    
The 2020 Warrants [Member] | Warrants Classified as Equity [Member]      
Number of warrants outstanding (in shares) [3] 7,524   7,524
Number of warrants participating (in shares) 7,524    
Number of warrants non-participating (in shares) 0    
The 2021 Warrants [Member] | Warrants Classified as Equity [Member]      
Number of warrants outstanding (in shares) [4] 4,911   4,911
Number of warrants participating (in shares) 4,911    
Number of warrants non-participating (in shares) 0    
March 2023 Warrants [Member] | Warrants Classified as Equity [Member]      
Number of warrants outstanding (in shares) 2,778   2,778
Number of warrants participating (in shares) 0    
Number of warrants non-participating (in shares) 2,778    
September 2023 Pre-Funded Warrants [Member] | Warrants Classified as Equity [Member]      
Number of warrants outstanding (in shares) 394,000   0
Number of warrants participating (in shares) 394,000    
Number of warrants non-participating (in shares) 0    
MSEC Warrants [Member]      
Number of warrants outstanding (in shares)   92,495  
MSEC Warrants [Member] | Warrants Classified as Equity [Member]      
Number of warrants outstanding (in shares) 92,495   0
Number of warrants participating (in shares) 0    
Number of warrants non-participating (in shares) 92,495    
[1] During the year ended March 31, 2020, Neptune granted 57,143 warrants (“Warrants IFF”) with an exercise price of $420.00 expiring on November 7, 2024. The warrants, granted in exchange for services to be rendered by non-employees, vested proportionally to the services rendered. The Warrants IFF fully vested in fiscal year ended March 31, 2022 and as such no expense was recognized in relation to those instruments since then.
[2] During the year ended March 31, 2020, Neptune granted 119,286 warrants (“Warrants AMI”) with an exercise price of $280.00 with 85,715 expiring on October 3, 2024 and 33,572 expiring on February 5, 2025. The warrants, granted in exchange for services to be rendered by non-employees, vest proportionally to the services rendered. The Warrants AMI fully vested in fiscal year ended March 31, 2021 and as such no expense was recognized in relation to those instruments since then.
[3] During the year ended March 31, 2021, Neptune issued a total of 300,926 warrants (“2020 Warrants”) with an exercise price of $78.75 expiring on October 22, 2025. The warrants, issued as part of the Private Placement entered into on October 20, 2020, are exercisable beginning anytime on or after April 22, 2021 until October 22, 2025. Initially classified as liability, the 2020 Warrants which had a fair value of $19,058 were reclassified as equity on October 1, 2022 as a result of the change in functional currency. The holders of these warrants will be entitled to participate in dividends and other distributions of assets by the Company to its holders of common shares as though the holder then held common shares.
[4] On February 19, 2021, the Corporation issued 196,429 warrants (“2021 Warrants”) with an exercise price of $78.75 expiring on August 19, 2026. The warrants, issued as part of a Registered Direct Offering entered into on February 17, 2021, are exercisable beginning anytime on or after August 19, 2021 until August 19, 2026. Initially classified as liability, the 2021 Warrants which had a fair value of $18,652 were reclassified as equity on October 1, 2022 as a result of the change in functional currency. The holders of these warrants will be entitled to participate in dividends and other distributions of assets by the Company to its holders of common shares as though the holder then held common shares.
XML 81 R68.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 14 - Loss Per Share - Basic and Dilutive Loss Per Share (Details) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Net loss $ (17,749,338) $ 1,288,110 $ (26,953,896) $ (33,893,698)
Less: Undistributed earnings attributed to warrant holders 0 (620,910) 0 0
Basic and dilutive income (loss) attributed to common shareholders $ (17,749,338) $ 667,200 $ (26,953,896) $ (33,893,698)
Basic weighted-average number of common shares outstanding (in shares) 4,285,229 284,619 1,784,047 237,013
Options, RSU's, DSU's (in shares) 0 71 0 0
Dilutive weighted-average number of common shares outstanding (in shares) 4,285,229 284,690 1,784,047 237,013
Basic and dilutive loss per share (in dollars per share) $ (4.14) $ 2.34 $ (15.11) $ (143)
XML 82 R69.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 14 - Loss Per Share - Antidilutive Securities (Details) - shares
3 Months Ended 9 Months Ended 15 Months Ended
Dec. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Share-Based Payment Arrangement [Member]        
Antidilutive securities (in shares) 14,075 14,075 17,133 17,062
Warrant [Member]        
Antidilutive securities (in shares) 2,407,984 2,407,984 280,917 280,917
XML 83 R70.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 15 - Fair-value Measurements (Details Textual)
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2022
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Mar. 31, 2023
USD ($)
Jan. 01, 2023
Feb. 10, 2022
Unrealized Gain (Loss) on Derivatives   $ 1,596,901 $ 8,367,871 $ 7,186,846 $ 16,083,681      
Sprout Foods, Inc. [Member]                
Derivative Asset, Measurement Input           0    
Unrealized Gain (Loss) on Derivatives $ (5,598,198)     $ 0   $ (5,598,198)    
Sprout Foods, Inc. [Member] | Measurement Input, Revenue Multiple [Member]                
Derivative Asset, Measurement Input             2.3 3
Sprout Foods, Inc. [Member] | Measurement Input, EBITDA Multiple [Member]                
Derivative Asset, Measurement Input             12 15
Sprout Foods, Inc. [Member] | Measurement Input, Discount for Lack of Marketability [Member]                
Derivative Asset, Measurement Input             0.20 0.50
Sprout Foods, Inc. [Member]                
Subsidiary, Ownership Percentage, Noncontrolling Owner               49.90%
XML 84 R71.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 15 - Fair-value Measurements - Financial Assets and Liabilities (Details) - USD ($)
Dec. 31, 2023
Mar. 31, 2023
Liability related to warrants $ 6,648,437 $ 6,155,323
Fair Value, Recurring [Member]    
Liability related to warrants 911,790 3,156,254
Other liability 14,000 24,000
Total 925,790 3,180,254
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member]    
Liability related to warrants 0 0
Other liability 0 0
Total 0 0
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member]    
Liability related to warrants 0 0
Other liability 0 0
Total 0 0
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member]    
Liability related to warrants 911,790 3,156,254
Other liability 14,000 24,000
Total $ 925,790 $ 3,180,254
XML 85 R72.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 16 - Commitments and Contingencies (Details Textual)
9 Months Ended 12 Months Ended
Oct. 10, 2023
shares
Aug. 23, 2023
USD ($)
Mar. 22, 2023
USD ($)
Feb. 28, 2023
USD ($)
Oct. 21, 2022
USD ($)
Oct. 11, 2022
USD ($)
Jul. 07, 2022
USD ($)
May 28, 2021
USD ($)
Aug. 10, 2020
USD ($)
Jan. 31, 2020
USD ($)
Dec. 31, 2023
USD ($)
Mar. 31, 2023
USD ($)
Nov. 03, 2023
$ / shares
Sep. 30, 2023
USD ($)
Feb. 10, 2022
Feb. 11, 2021
Mar. 31, 2019
Mar. 21, 2019
Sprout Foods, Inc. [Member]                                    
Business Acquisition, Percentage of Voting Interests Acquired                             50.10% 50.10%    
Claims Made Regarding Certain Royalty Payments by Former CEO[Member]                                    
Percentage of Royalties Payable                                 1.00% 1.00%
Loss Contingency Accrual                     $ 1,137,882 $ 963,808            
Marvin Gong v. Neptune Wellness Solutions, et al. [Member]                                    
Loss Contingency Accrual                     0              
Loss Contingency, Damages Paid, Value     $ 500,000                              
Loss Contingency, Damages Paid, Value, Per Installment     $ 500,000                              
Litigation Settlement, Expense Payable in Shares                           $ 2,750,000        
Stock Issued During Period, Shares, Litigation Settlement (in shares) | shares 2,522,936                                  
Marvin Gong v. Neptune Wellness Solutions, et al. [Member] | Minimum [Member]                                    
Litigation Settlement, Amount Awarded to Other Party         $ 4,000,000                          
Marvin Gong v. Neptune Wellness Solutions, et al. [Member] | Maximum [Member]                                    
Litigation Settlement, Amount Awarded to Other Party         $ 4,250,000                          
Claim and Demand For Arbitration Against Peter M. Galloway and PMGSL Holdings, LLC [Member]                                    
Loss Contingency Accrual                     4,157,014 600,000            
Litigation Settlement, Amount Awarded to Other Party   $ 4,000,000         $ 68,000                      
Litigation Settlement, Amount Awarded to Other Party, Before Fees   $ 2,200,000                                
Litigation Settlement, Amount Awarded to Other Party, Interest Rate   10.50%                                
Claim and Demand for Arbitration by Iron Lab, S.A. de C.V. [Member]                                    
Loss Contingency Accrual                       0            
Claims Alleging Products Contain Unsafe Levels of Heavy Metals [Member]                                    
Loss Contingency Accrual                     0              
Lawsuit Alleging Personal Injury From the Ingestion of Products [Member]                                    
Loss Contingency Accrual                     $ 0              
Loss Contingency, Number of Lawsuits                     4              
Carolina Rework Solutions, LLC v, Neptune Health & Wellness Innovation, Inc. [Member]                                    
Loss Contingency, Damages Sought, Value                 $ 2,000,000   $ 2,000,000 315,909            
Carolina Rework Solutions, LLC v, Neptune Health & Wellness Innovation, Inc. [Member] | Alleged Breach of Warehousing Contract [Member]                                    
Loss Contingency, Damages Sought, Value           $ 175,534                        
Carolina Rework Solutions, LLC v, Neptune Health & Wellness Innovation, Inc. [Member] | Minimum [Member] | Additional Unspecified Damages [Member]                                    
Loss Contingency, Damages Sought, Value           $ 1,000,000                        
Freight Connections v. Neptune Health & Wellness Innovation, Inc. [Member]                                    
Loss Contingency, Damages Sought, Value       $ 328,168                            
Exclusive License Agreement For Specialty Ingredient [Member]                                    
License Agreement, Period (Year)                   8 years                
License Agreement, Remaining Amount of Minimum Royalties                   $ 148,502                
License Agreement Relating to Children's Entertainment Property [Member] | Moonbug Entertainment Limited [Member]                                    
Loss Contingency Accrual                     $ 74,167 $ 98,786            
License Agreement, Minimum Annual Payment               $ 200,000                    
License Agreement, Extension Period (Year)               3 years                    
Restructuring Agreement, All Shares of Sprout Common Stock, Held by MSEC [Member]                                    
Shares Issued, Price Per Share (in dollars per share) | $ / shares                         $ 0.2          
XML 86 R73.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 17 - Operating Segments (Details Textual)
9 Months Ended
Dec. 31, 2023
Number of Operating Segments 1
XML 87 R74.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 17 - Operating Segments - Revenue By Geographical Locations (Details) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Revenues $ 7,599,752 $ 12,208,908 $ 26,967,457 $ 40,467,978
CANADA        
Revenues 875,338 1,347,700 3,101,950 7,074,759
UNITED STATES        
Revenues 6,700,451 10,597,392 23,794,546 32,626,483
Other Countries [Member]        
Revenues $ 23,963 $ 263,816 $ 70,961 $ 766,736
XML 88 R75.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 17 - Operating Segments - Long-lived Assets By Geographical Locations (Details) - USD ($)
Dec. 31, 2023
Mar. 31, 2023
Property, plant and equipment $ 1,035,423 $ 1,403,264
Intangible assets 1,308,849 1,607,089
Goodwill 2,482,706 2,426,385
CANADA    
Property, plant and equipment 196,408 250,921
Intangible assets 1,308,849 1,607,089
Goodwill 2,482,706 2,426,385
UNITED STATES    
Property, plant and equipment $ 839,015 $ 1,152,343
XML 89 R76.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 17 - Operating Segments - Revenues (Details) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Revenue from sales $ 7,611,836 $ 11,945,092 $ 26,913,567 $ 39,668,246
Transferred at Point in Time [Member]        
Revenue from sales 7,611,836 11,945,092 26,913,567 39,668,246
Transferred at Point in Time [Member] | Nutraceutical Products [Member]        
Revenue from sales 2,743,019 3,541,002 7,984,996 11,844,529
Transferred at Point in Time [Member] | Cannabis and Hemp Products [Member]        
Revenue from sales 0 23,337 0 2,740,664
Transferred at Point in Time [Member] | Food and Beverages Products [Member]        
Revenue from sales $ 4,868,817 $ 8,380,753 $ 18,928,571 $ 25,083,053
EXCEL 91 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx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Ż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