XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) (UNAUDITED) - USD ($)
$ in Thousands
Total
Class A Shares
Class B Shares
Special Warrants
Common Stock
Common Stock
Class A Shares
Common Stock
Class B Shares
Common Stock
Special Warrants
Non- controlling Interest
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2022 [1]           122,370,425 21,477,181 5,111,312          
Beginning balance at Dec. 31, 2022 $ 684,506       $ 144       $ 9,609 $ 2,912,500 $ (2,227,482) $ (1,331) $ (8,934)
Increase (Decrease) in Stockholders' Equity                          
Net income (loss) (222,363)               (103)   (222,260)    
Vesting of restricted stock and other (in shares) [1]           7,513              
Vesting of restricted stock and other (24)                       (24)
Share-based compensation 10,152                 10,152      
Dividends declared and paid to noncontrolling interests (321)               (321)        
Conversion of Special Warrants to Class A and Class B Shares (in shares)   0 0                    
Conversion of Class B Shares to Class A Shares (in shares) [1]           7,262 (7,262)            
Other comprehensive loss (46)                     (46)  
Ending balance (in shares) at Mar. 31, 2023 [1]           122,385,200 21,469,919 5,111,312          
Ending balance at Mar. 31, 2023 471,904       144       9,185 2,922,652 (2,449,742) (1,377) (8,958)
Beginning balance (in shares) at Dec. 31, 2023   124,299,288 21,347,363 [1] 5,101,870 [1]   124,299,288 [1] 21,347,363 [1] 5,101,870 [1]          
Beginning balance at Dec. 31, 2023 (384,758)       146       9,397 2,947,096 (3,330,142) (1,128) (10,127)
Increase (Decrease) in Stockholders' Equity                          
Net income (loss) (18,108)               400   (18,508)    
Vesting of restricted stock and other (in shares) [1]           57,653              
Vesting of restricted stock and other (39)                       (39)
Share-based compensation 7,947                 7,947      
Dividends declared and paid to noncontrolling interests (3,397)               (3,397)        
Conversion of Special Warrants to Class A and Class B Shares (in shares)     0     58,534 [1]   (58,534) [1]          
Conversion of Class B Shares to Class A Shares (in shares) [1]           750 (750)            
Other comprehensive loss (219)                     (219)  
Ending balance (in shares) at Mar. 31, 2024   124,416,225 21,346,613 5,043,336   124,416,225 [1] 21,346,613 [1] 5,043,336 [1]          
Ending balance at Mar. 31, 2024 $ (398,574)       $ 146       $ 6,400 $ 2,955,043 $ (3,348,650) $ (1,347) $ (10,166)
[1] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2024, 2023 or 2022.