XML 24 R5.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) (UNAUDITED) - USD ($)
$ in Thousands
Total
Class A Shares
Class B Shares
Special Warrants
Common Stock
Common Stock
Class A Shares
Common Stock
Class B Shares
Common Stock
Special Warrants
Non- controlling Interest
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2021 [1]           120,633,937 21,590,192 5,304,430          
Beginning balance at Dec. 31, 2021 $ 915,765       $ 142       $ 8,410 $ 2,876,571 $ (1,962,819) $ (257) $ (6,282)
Increase (Decrease) in Stockholders' Equity                          
Net income (loss) (33,557)               624   (34,181)    
Vesting of restricted stock and other (in shares) [1]           1,224,689              
Vesting of restricted stock and other (1,660)       1         413     (2,074)
Share-based compensation 14,145                 14,145      
Conversion of Special Warrants to Class A and Class B Shares (in shares)   11,375 0     11,375 [1]   11,375 [1]          
Conversion of Class B Shares to Class A Shares (in shares) [1]           198,220 198,220            
Other (375)               (375)        
Other comprehensive loss (897)                     (897)  
Ending balance (in shares) at Jun. 30, 2022 [1],[2]           122,068,221 21,391,972 5,293,055          
Ending balance at Jun. 30, 2022 893,421       143       8,659 2,891,129 (1,997,000) (1,154) (8,356)
Beginning balance (in shares) at Mar. 31, 2022 [2]           121,402,390 21,430,500 5,293,069          
Beginning balance at Mar. 31, 2022 872,021       143       8,066 2,882,515 (2,011,401) (504) (6,798)
Increase (Decrease) in Stockholders' Equity                          
Net income (loss) 15,182               781   14,401    
Vesting of restricted stock and other (in shares) [2]           627,289              
Vesting of restricted stock and other (1,554)                 4     (1,558)
Share-based compensation 8,610                 8,610      
Conversion of Special Warrants to Class A and Class B Shares (in shares)   14       14 [2]   14 [2]          
Conversion of Class B Shares to Class A Shares (in shares) [2]           38,528 38,528            
Other (188)               (188)        
Other comprehensive loss (650)                     (650)  
Ending balance (in shares) at Jun. 30, 2022 [1],[2]           122,068,221 21,391,972 5,293,055          
Ending balance at Jun. 30, 2022 893,421       143       8,659 2,891,129 (1,997,000) (1,154) (8,356)
Beginning balance (in shares) at Dec. 31, 2022       5,111,312   122,370,425 [1] 21,477,181 [1] 5,111,312 [1]          
Beginning balance at Dec. 31, 2022 684,506       144       9,609 2,912,500 (2,227,482) (1,331) (8,934)
Increase (Decrease) in Stockholders' Equity                          
Net income (loss) (1,105,345)               1,385   (1,106,730)    
Vesting of restricted stock and other (in shares) [1]           1,546,112              
Vesting of restricted stock and other (952)       1         (1)     (952)
Share-based compensation 19,099                 19,099      
Conversion of Special Warrants to Class A and Class B Shares (in shares)   198 59     198 [1] 59 [1] 257 [1]          
Conversion of Class B Shares to Class A Shares (in shares) [1]           129,877 129,877            
Other (643)               (643)        
Other comprehensive loss (123)                     (123)  
Ending balance (in shares) at Jun. 30, 2023       5,111,055   124,046,612 [1],[2] 21,347,363 [1],[2] 5,111,055 [1],[2]          
Ending balance at Jun. 30, 2023 (403,458)       145       10,351 2,931,598 (3,334,212) (1,454) (9,886)
Beginning balance (in shares) at Mar. 31, 2023 [2]           122,385,200 21,469,919 5,111,312          
Beginning balance at Mar. 31, 2023 471,904       144       9,185 2,922,652 (2,449,742) (1,377) (8,958)
Increase (Decrease) in Stockholders' Equity                          
Net income (loss) (882,982)               1,488   (884,470)    
Vesting of restricted stock and other (in shares) [2]           1,538,599              
Vesting of restricted stock and other (928)       1         (1)     (928)
Share-based compensation 8,947                 8,947      
Conversion of Special Warrants to Class A and Class B Shares (in shares)   198 [2] 59       59 [2] 257 [2]          
Conversion of Class B Shares to Class A Shares (in shares) [2]           122,615 122,615            
Other (322)               (322)        
Other comprehensive loss (77)                     (77)  
Ending balance (in shares) at Jun. 30, 2023       5,111,055   124,046,612 [1],[2] 21,347,363 [1],[2] 5,111,055 [1],[2]          
Ending balance at Jun. 30, 2023 $ (403,458)       $ 145       $ 10,351 $ 2,931,598 $ (3,334,212) $ (1,454) $ (9,886)
[1] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2023, 2022 or 2021.
[2] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2023 or 2022.