XML 40 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Total
Common Stock
Common Stock
Class A Shares
Common Stock
Class B Shares
Common Stock
Class C Shares
Common Stock
Special Warrants
Non- controlling Interest
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2016 [1]     31,502,448 555,556 58,967,502            
Beginning balance at Dec. 31, 2016 $ (10,901,861,000) $ 91,000         $ 128,974,000 $ 2,070,603,000 $ (12,743,941,000) $ (355,469,000) $ (2,119,000)
Increase Decrease In Stockholders Equity                      
Net loss (458,711,000)           (60,651,000)   (398,060,000)    
Issuance of restricted stock and other (in shares) [1]     1,123,720                
Issuance of restricted stock and other (1,823,000) 1,000         (1,468,000) (1,000)     (355,000)
Share-based compensation 2,488,000             2,488,000      
Share-based compensation - discontinued operations 9,590,000           9,590,000        
Purchases of additional noncontrolling interest (1,227,000)           (703,000) (524,000)      
Disposal of noncontrolling interest (2,439,000)           (2,439,000)        
Payments to non-controlling interests (46,151,000)           (46,151,000)        
Other 192,000           192,000        
Other comprehensive income (loss) 55,598,000           13,847,000     41,751,000  
Ending balance (in shares) at Dec. 31, 2017 [1]     32,626,168 555,556 58,967,502            
Ending balance at Dec. 31, 2017 (11,344,344,000) 92,000         41,191,000 2,072,566,000 (13,142,001,000) (313,718,000) (2,474,000)
Increase Decrease In Stockholders Equity                      
Net loss (202,639,000)           (729,000)   (201,910,000)    
Issuance of restricted stock and other (in shares) [1]     (333,224)                
Issuance of restricted stock and other (797,000)           (713,000)       (84,000)
Share-based compensation 2,066,000             2,066,000      
Share-based compensation - discontinued operations 8,517,000           8,517,000        
Payments to non-controlling interests (8,742,000)           (8,742,000)        
Other 57,000           57,000   (1,435,000) 1,435,000  
Other comprehensive income (loss) (14,460,000)           (8,713,000)     (5,747,000)  
Ending balance (in shares) at Dec. 31, 2018 [1]     32,292,944 555,556 58,967,502 0          
Ending balance at Dec. 31, 2018 (11,560,342,000) 92,000         30,868,000 2,074,632,000 (13,345,346,000) (318,030,000) (2,558,000)
Increase Decrease In Stockholders Equity                      
Net loss 11,165,113,000           (19,028,000)   11,184,141,000    
Non-controlling interest - Separation (13,199,000)           (13,199,000)        
Accumulated other comprehensive loss - Separation 307,813,000                 307,813,000  
Issuance of restricted stock and other 192,000           196,000       (4,000)
Forfeitures of restricted stock (in shares) [1]     (110,333)                
Forfeitures of restricted stock 0                    
Share-based compensation 2,028,000             2,028,000      
Share-based compensation - discontinued operations 2,449,000           2,449,000        
Payments to non-controlling interests (3,684,000)           (3,684,000)        
Other 1,000                 1,000  
Other comprehensive income (loss) (1,175,000)           2,784,000     (3,959,000)  
Cancellation of Predecessor equity (in shares) [1]     (32,182,611)                
Cancellation of Predecessor equity (403,000) (92,000)   $ (555,556) [1] $ (58,967,502) [1]   (386,000) (2,076,660,000) 2,059,998,000 14,175,000 2,562,000
Issuance of Successor common stock and warrants(in shares) [1]     56,861,941                
Issuance of Successor common stock and warrants 2,751,414,000 64,000   $ 6,947,567 [1] $ 0 [1] $ 81,453,648 [1] 8,943,000 2,770,108,000 (27,701,000)    
Ending balance (in shares) at May. 01, 2019 [1]     56,861,941 6,947,567 0 81,453,648          
Ending balance at May. 01, 2019 2,779,115,000 64,000         8,943,000 2,770,108,000 0 0 0
Increase Decrease In Stockholders Equity                      
Net loss 113,299,000           751,000   112,548,000    
Vesting of restricted stock (in shares) [1]     644,025                
Vesting of restricted stock (2,078,000) 1,000           (1,000)     (2,078,000)
Share-based compensation 26,377,000             26,377,000      
Conversion of Special Warrants and Class B Shares to Class A Shares (in shares) [1]     270,238 42,657   227,581          
Conversion of Special Warrants and Class B Shares to Class A Shares 0                    
Cancellation of Special Warrants and other (in shares) [1]           (179,474)          
Cancellation of Special Warrants and other 29,478,000           (571,000) 30,049,000      
Other comprehensive income (loss) (750,000)                 (750,000)  
Ending balance (in shares) at Dec. 31, 2019 [1]     57,776,204 6,904,910 0 81,046,593          
Ending balance at Dec. 31, 2019 $ 2,945,441,000 $ 65,000         $ 9,123,000 $ 2,826,533,000 $ 112,548,000 $ (750,000) $ (2,078,000)
[1] The Company's Class D Common Stock and Preferred Stock are not presented in the data above as there were no shares issued and outstanding in 2018, 2017 and 2016, respectively.