XML 74 R30.htm IDEA: XBRL DOCUMENT v3.19.3
STOCKHOLDER'S EQUITY (DEFICIT) (Tables)
9 Months Ended
Sep. 30, 2019
Equity [Abstract]  
Schedule of Stock by Class
The following table presents the balances of the Predecessor Company's Class A, Class B, Class C and Class D Common Stock as of September 30, 2019 (Successor) and December 31, 2018 (Predecessor):
(In thousands, except share and per share data)
Successor Company
 
 
Predecessor Company
 
September 30,
2019
 
 
December 31,
2018
 
(Unaudited)
 
 
 
Predecessor Class A Common Stock, par value $.001 per share, authorized 400,000,000 shares, no shares issued in 2019 and 32,292,944 shares issued in 2018

 
 
32

Predecessor Class B Common Stock, par value $.001 per share, authorized 150,000,000 shares, no shares issued in 2019 and 555,556 shares issued in 2018

 
 
1

Predecessor Class C Common Stock, par value $.001 per share, authorized 100,000,000 shares, no shares issued in 2019 and 58,967,502 shares issued in 2018

 
 
59

Predecessor Class D Common Stock, par value $.001 per share, authorized 200,000,000 shares, no shares issued in 2019 and 2018

 
 

Successor Common Stock and Special Warrants
The following table presents the Successor Company's Class A Common Stock, Class B Common Stock and Special Warrants issued and outstanding as of September 30, 2019:
(In thousands, except share and per share data)
September 30,
2019
 
(Unaudited)
Successor Class A Common Stock, par value $.001 per share,1,000,000,000 shares authorized
57,670,714

Successor Class B Common Stock, par value $.001 per share, 1,000,000,000 shares authorized
6,925,976

Successor Special Warrants
81,289,306

  Total Successor Class A Common Stock, Class B Common Stock and Special Warrants issued and outstanding
145,885,996

Computation of Income (Loss) Per Share
(In thousands, except per share data)
Successor Company
 
 
Predecessor Company
 
Three Months Ended September 30,
 
 
Three Months Ended September 30,
 
2019
 
 
2018
NUMERATOR:
 
 
 
 
Net income attributable to the Company – common shares
$
12,374

 
 
$
70,078

Exclude:
 
 
 
 
  Loss from discontinued operations, net of tax
$

 
 
$
(49,491
)
  Noncontrolling interest from discontinued operations, net of tax - common shares

 
 
(1,705
)
Total loss from discontinued operations, net of tax - common shares
$

 
 
$
(51,196
)
Income from continuing operations
$
12,374

 
 
$
121,274

 
 
 
 
 
DENOMINATOR(1):
 

 
 
 

Weighted average common shares outstanding - basic
145,720

 
 
85,544

  Stock options and restricted stock(2):
120

 
 
78

Weighted average common shares outstanding - diluted
145,840

 
 
85,622

 
 
 
 
 
Net income (loss) attributable to the Company per common share:
 

 
 
 

From continuing operations - Basic
$
0.08

 
 
$
1.42

From discontinued operations - Basic
$

 
 
$
(0.60
)
From continuing operations - Diluted
$
0.08

 
 
$
1.42

From discontinued operations - Diluted
$

 
 
$
(0.60
)
(In thousands, except per share data)
Successor Company
 
 
Predecessor Company
 
Period from May 2, 2019 through September 30,
 
 
Period from January 1, 2019 through May 1,
 
Nine Months Ended September 30,
 
2019
 
 
2019
 
2018
NUMERATOR:
 
 
 
 
 
 
Net income (loss) attributable to the Company – common shares
$
51,167

 
 
$
11,184,141

 
$
(416,815
)
Exclude:
 
 
 
 
 
 
  Income (loss) from discontinued operations, net of tax
$

 
 
$
1,685,123

 
$
(206,968
)
  Noncontrolling interest from discontinued operations, net of tax - common shares

 
 
19,028

 
10,732

Total income (loss) from discontinued operations, net of tax - common shares
$

 
 
$
1,704,151

 
$
(196,236
)
Income (loss) from continuing operations
$
51,167

 
 
$
9,479,990

 
$
(220,579
)
 
 
 
 
 
 
 
DENOMINATOR(1):
 

 
 
 
 
 

Weighted average common shares outstanding - basic
145,543

 
 
86,241

 
85,348

  Stock options and restricted stock(2):
112

 
 

 

Weighted average common shares outstanding - diluted
145,655

 
 
86,241

 
85,348

 
 
 
 
 
 
 
Net income (loss) attributable to the Company per common share:
 

 
 
 
 
 

From continuing operations - Basic
$
0.35

 
 
$
109.92

 
$
(2.58
)
From discontinued operations - Basic
$

 
 
$
19.76

 
$
(2.30
)
From continuing operations - Diluted
$
0.35

 
 
$
109.92

 
$
(2.58
)
From discontinued operations - Diluted
$

 
 
$
19.76

 
$
(2.30
)
(1) 
All of the outstanding Special Warrants issued at emergence are included in both the basic and diluted weighted average common shares outstanding of the Successor Company for the three months ended September 30, 2019 and the period from May 2, 2019 through September 30, 2019.
(2) 
Outstanding equity awards representing 8.1 million and 5.6 million shares of Class A common stock of the Successor Company for the three months ended September 30, 2019 and the period from May 2, 2019 through September 30, 2019 were not included in the computation of diluted earnings per share because to do so would have been antidilutive. Outstanding equity awards representing 6.6 million, 5.9 million and 7.6 million shares of Class A common stock of the Predecessor Company for the period for the three months ended September 30, 2018, the period from January 1, 2019 through May 1, 2019 and the nine months ended September 30, 2018 respectively, were not included in the computation of diluted earnings per share because to do so would have been antidilutive.