XML 89 R71.htm IDEA: XBRL DOCUMENT v3.10.0.1
LONG-TERM DEBT - Schedule of Long-term Debt (Details) - USD ($)
12 Months Ended
Sep. 17, 2018
Aug. 16, 2018
Jun. 29, 2018
Jun. 14, 2018
Jan. 16, 2018
Jan. 04, 2018
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Feb. 04, 2019
Jun. 01, 2018
Mar. 26, 2018
Debt Instrument [Line Items]                        
Total Consolidated Secured Debt             $ 3,882,000 $ 13,283,883,000        
Total debt             20,472,917,000 20,649,181,000        
Long-term debt fees             (25,808,000) (109,071,000)        
Debt subject to compromise             15,149,477,000 0        
Less: current portion             46,332,000 14,972,367,000        
Total long-term debt             5,277,108,000 5,676,814,000        
Draws on revolving credit facilities             143,332,000 100,000,000 $ 100,000,000      
Payments on credit facilities             $ 258,308,000 25,909,000 $ 2,100,000      
Interest Rate             8.75%          
Write-off of deferred long-term debt fees             $ 67,079,000          
Write-off of original issue discount on debt subject to compromise             131,100,000          
Term Loan                        
Debt Instrument [Line Items]                        
Total Consolidated Secured Debt             0 6,300,000,000        
Receivables Based Credit Facility Due 2019                        
Debt Instrument [Line Items]                        
Total Consolidated Secured Debt             0 405,000,000        
DIP Facility                        
Debt Instrument [Line Items]                        
Total Consolidated Secured Debt             0 0        
Draws on revolving credit facilities             125,000,000          
Priority Guarantee Notes                        
Debt Instrument [Line Items]                        
Total Consolidated Secured Debt             $ 0 6,570,361,000        
Interest Rate             9.00%          
CCO Receivables Based Credit Facility Due 2023                        
Debt Instrument [Line Items]                        
Total Consolidated Secured Debt             $ 0 0        
Other Secured Subsidiary Debt                        
Debt Instrument [Line Items]                        
Total Consolidated Secured Debt             3,882,000 8,522,000        
14.0% Senior Notes Due 2021                        
Debt Instrument [Line Items]                        
Total debt             $ 0 $ 1,763,925,000        
Interest Rate             14.00% 14.00%       14.00%
Legacy Notes                        
Debt Instrument [Line Items]                        
Total debt             $ 0 $ 475,000,000        
10.0% Senior Notes Due 2018                        
Debt Instrument [Line Items]                        
Total debt             $ 0 $ 47,482,000        
Interest Rate             10.00% 10.00%        
Subsidiary Senior Notes                        
Debt Instrument [Line Items]                        
Total debt             $ 5,300,000,000 $ 5,300,000,000        
Other Subsidiary Debt                        
Debt Instrument [Line Items]                        
Total debt             46,105,000 24,615,000        
Purchase accounting adjustments and original issue discount                        
Debt Instrument [Line Items]                        
Total debt             $ (739,000) (136,653,000)        
Priority Guarantee Notes Due 2019                        
Debt Instrument [Line Items]                        
Interest Rate             9.00%          
11.25% Priority Guarantee Notes due 2021                        
Debt Instrument [Line Items]                        
Interest Rate             11.25%          
Priority Guarantee Notes Due 2022                        
Debt Instrument [Line Items]                        
Interest Rate             9.00%          
10.625% Priority Guarantee Notes due 2023                        
Debt Instrument [Line Items]                        
Interest Rate             10.625%          
Line of Credit | DIP Facility                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity             $ 450,000,000.0          
Letters of credit outstanding             70,200,000          
Borrowing capacity             342,300,000          
Secured debt | DIP Facility                        
Debt Instrument [Line Items]                        
Payments on credit facilities $ 25,000,000 $ 100,000,000                    
Subsidiary Senior Notes                        
Debt Instrument [Line Items]                        
Total debt             5,300,000,000 5,300,000,000        
Subsidiary Senior Notes | 7.625% Series A Senior Subordinated Notes Due 2020                        
Debt Instrument [Line Items]                        
Total debt             $ 275,000,000 $ 275,000,000        
Interest Rate             7.625% 7.625%        
Subsidiary Senior Notes | 7.625% Series B Senior Subordinated Notes Due 2020                        
Debt Instrument [Line Items]                        
Total debt             $ 1,925,000,000 $ 1,925,000,000        
Interest Rate             7.625% 7.625%        
Legacy Notes                        
Debt Instrument [Line Items]                        
Total debt             $ 475,000,000 $ 475,000,000        
iHeartCommunications | 10.0% Senior Notes Due 2018                        
Debt Instrument [Line Items]                        
Repaid at maturity         $ 42,100,000 $ 5,300,000            
iHeartCommunications | Line of Credit | DIP Facility                        
Debt Instrument [Line Items]                        
DIP Facility       $ 450,000,000.0                
Draws on revolving credit facilities       125,000,000                
iHeartCommunications | Secured debt | Receivables Based Credit Facility Due 2019                        
Debt Instrument [Line Items]                        
Payments on credit facilities       $ 306,400,000                
iHeartCommunications | Senior Notes | 10.0% Senior Notes Due 2018                        
Debt Instrument [Line Items]                        
Senior notes exchanged for Priority Guarantee Notes         $ 42,100,000 $ 5,400,000            
iHeartCommunications | Senior Notes | Legacy Notes Due 2018                        
Debt Instrument [Line Items]                        
Term loan             $ 175,000,000.0          
Interest Rate             6.875%          
iHeartCommunications | Senior Notes | Legacy Notes Due 2027                        
Debt Instrument [Line Items]                        
Term loan             $ 300,000,000.0          
Interest Rate             7.25%          
iHeartCommunications | Senior Notes | Legacy Notes Due 2016                        
Debt Instrument [Line Items]                        
Term loan             $ 57,100,000.0          
Interest Rate             5.50%          
LIBOR | iHeartCommunications | Line of Credit | DIP Facility                        
Debt Instrument [Line Items]                        
Basis spread on variable rate       2.25%                
Revolving credit facility | iHeartCommunications | CCO Receivables Based Credit Facility Due 2023                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity     $ 125,000,000.0                  
Minimum incremental increase in capacity     $ 50,000,000                  
Revolving credit facility | iHeartCommunications | Receivables Based Credit Facility Due 2023                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity                     $ 75,000,000.0  
Revolving credit facility | iHeartCommunications | Line of Credit | Receivables Based Credit Facility Due 2019                        
Debt Instrument [Line Items]                        
Payments on credit facilities       $ 74,300,000                
Revolving credit facility | iHeartCommunications | Line of Credit | DIP Facility                        
Debt Instrument [Line Items]                        
DIP Facility       450,000,000                
Revolving credit facility | iHeartCommunications | Line of Credit | CCO Receivables Based Credit Facility Due 2023                        
Debt Instrument [Line Items]                        
DIP Facility       $ 75,000,000                
Maximum borrowing capacity             $ 125,000,000          
Credit facility term     5 years                  
Letters of credit outstanding             94,400,000          
Borrowing capacity             30,600,000          
Availability Block Requirement | Line of Credit | DIP Facility                        
Debt Instrument [Line Items]                        
Borrowing capacity             37,500,000          
Liabilities Subject To Compromise | Term Loan                        
Debt Instrument [Line Items]                        
Total Consolidated Secured Debt             6,300,000,000          
Liabilities Subject To Compromise | Priority Guarantee Notes                        
Debt Instrument [Line Items]                        
Total Consolidated Secured Debt             1,750,000,000          
Liabilities Subject To Compromise | Other Secured Subsidiary Debt                        
Debt Instrument [Line Items]                        
Total Consolidated Secured Debt             6,100,000          
Liabilities Subject To Compromise | 14.0% Senior Notes Due 2021                        
Debt Instrument [Line Items]                        
Term loan             1,781,600,000.0          
Liabilities Subject To Compromise | Legacy Notes                        
Debt Instrument [Line Items]                        
Term loan             475,000,000          
Liabilities Subject To Compromise | Other Subsidiary Debt                        
Debt Instrument [Line Items]                        
Term loan             16,500,000.0          
Liabilities Subject To Compromise | Priority Guarantee Notes Due 2019                        
Debt Instrument [Line Items]                        
Total Consolidated Secured Debt             1,999,800,000          
Liabilities Subject To Compromise | 11.25% Priority Guarantee Notes due 2021                        
Debt Instrument [Line Items]                        
Total Consolidated Secured Debt             870,500,000          
Liabilities Subject To Compromise | Priority Guarantee Notes Due 2022                        
Debt Instrument [Line Items]                        
Total Consolidated Secured Debt             1,000,000,000          
Liabilities Subject To Compromise | 10.625% Priority Guarantee Notes due 2023                        
Debt Instrument [Line Items]                        
Total Consolidated Secured Debt             $ 950,000,000          
Subsequent Event | Subsidiary Senior Notes | 7.625% Series A Senior Subordinated Notes Due 2020                        
Debt Instrument [Line Items]                        
Total debt                   $ 275,000,000    
Interest Rate                   7.625%    
Subsequent Event | Subsidiary Senior Notes | 7.625% Series B Senior Subordinated Notes Due 2020                        
Debt Instrument [Line Items]                        
Total debt                   $ 1,925,000,000    
Interest Rate                   7.625%    
Subsequent Event | Subsidiary Senior Notes | New CCWH Subordinated Notes                        
Debt Instrument [Line Items]                        
Total debt                   $ 2,235,000,000    
Interest Rate                   9.25%