XML 22 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Income Statement [Abstract]                      
Revenue $ 1,772,525 $ 1,582,765 $ 1,600,842 $ 1,369,648 $ 1,713,161 $ 1,536,757 $ 1,589,637 $ 1,328,876 $ 6,325,780 $ 6,168,431 $ 6,251,000
Operating expenses:                      
Direct operating expenses (excludes depreciation and amortization) 663,688 630,264 636,641 602,355 656,219 623,741 616,221 572,543 2,532,948 2,468,724 2,395,037
Selling, general and administrative expenses (excludes depreciation and amortization) 514,269 457,757 451,490 472,987 505,131 438,796 447,509 450,786 1,896,503 1,842,222 1,726,118
Corporate expenses (excludes depreciation and amortization) 94,665 84,193 79,626 78,734 78,411 77,967 77,158 78,362 337,218 311,898 341,072
Depreciation and amortization 111,125 120,700 147,644 151,434 157,645 149,749 147,795 146,106 530,903 601,295 635,227
Impairment charges 0 40,922 0 0 2,568 7,631 0 0 40,922 10,199 8,000
Other operating income (expense), net (1,556) (1,637) (289) (3,286) 10,919 (13,215) 6,916 31,084 (6,768) 35,704 353,556
Operating income (loss) 387,222 247,292 285,152 60,852 324,106 225,658 307,870 112,163 980,518 969,797 1,499,102
Interest expense (excludes contractual interest of $1,189,132 for the year ended December 31, 2018) 97,679 99,255 107,600 418,397 475,317 470,250 463,232 455,337 722,931 1,864,136 1,850,119
Equity in earnings (loss) of nonconsolidated affiliates 729 172 (38) 157 (615) (2,238) 240 (242) 1,020 (2,855) (16,733)
Gain on extinguishment of debt 0 0 0 100 1,271 0 0 0 100 1,271 157,556
Other expense, net (23,352) (6,182) (28,279) (1,063) (6,517) 50 1,647 (15,374) (58,876) (20,194) (86,009)
Reorganization items, net 42,849 52,475 68,740 192,055 0 0 0 0 356,119 0 0
Income (loss) before income taxes 224,071 89,552 80,495 (550,406) (157,072) (246,780) (153,475) (358,790) (156,288) (916,117) (296,203)
Income tax benefit (expense) 837 (17,769) (146,785) 117,366 507,549 (2,051) (17,408) (30,684) (46,351) 457,406 49,631
Consolidated net income (loss) 224,908 71,783 (66,290) (433,040) 350,477 (248,831) (170,883) (389,474) (202,639) (458,711) (246,572)
Less amount attributable to noncontrolling interest 10,003 1,705 3,609 (16,046) (68,265) 1,659 5,591 364 (729) (60,651) 55,484
Net income (loss) attributable to the Company $ 214,905 $ 70,078 $ (69,899) $ (416,994) $ 418,742 $ (250,490) $ (176,474) $ (389,838) (201,910) (398,060) (302,056)
Other comprehensive income (loss), net of tax:                      
Foreign currency translation adjustments                 (15,924) 43,851 22,932
Other adjustments to comprehensive income (loss)                 (1,498) 6,306 (12,390)
Reclassification adjustments                 2,962 5,441 46,730
Other comprehensive income (loss)                 (14,460) 55,598 57,272
Comprehensive income (loss)                 (216,370) (342,462) (244,784)
Less amount attributable to noncontrolling interest                 (8,713) 13,847 (1,787)
Comprehensive income (loss) attributable to the Company                 $ (207,657) $ (356,309) $ (242,997)
Net loss attributable to the Company per common share:                      
Basic (in dollars per share) $ 2.51 $ 0.82 $ (0.82) $ (4.89) $ 4.92 $ (2.94) $ (2.08) $ (4.60) $ (2.36) $ (4.68) $ (3.57)
Weighted average common shares outstanding - Basic (in shares)                 85,412 84,967 84,569
Diluted (in dollars per share) $ 2.51 $ 0.82 $ (0.82) $ (4.89) $ 4.88 $ (2.94) $ (2.08) $ (4.60) $ (2.36) $ (4.68) $ (3.57)
Weighted average common shares outstanding - Diluted (in shares)                 85,412 84,967 84,569