XML 143 R125.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED COMBINED DEBTOR-IN-POSSESSION FINANCIAL INFORMATION - Debtors' Statement Cash Flow (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Cash Flow Statements, Captions [Line Items]                      
Consolidated net income (loss) $ 224,908 $ 71,783 $ (66,290) $ (433,040) $ 350,477 $ (248,831) $ (170,883) $ (389,474) $ (202,639) $ (458,711) $ (246,572)
Impairment charges 0 40,922 0 0 2,568 7,631 0 0 40,922 10,199 8,000
Depreciation and amortization 111,125 120,700 147,644 151,434 157,645 149,749 147,795 146,106 530,903 601,295 635,227
Deferred taxes                 18,038 (488,190) (97,416)
Provision for doubtful accounts                 28,429 38,944 27,390
Amortization of deferred financing charges and note discounts, net                 22,601 57,474 69,951
Non-cash Reorganization items, net                 252,392 0 0
Share-based compensation                 10,583 12,078 13,133
Loss on disposal of operating and other assets                 131 44,461 365,710
Equity in earnings (loss) of nonconsolidated affiliates 729 172 (38) 157 (615) (2,238) 240 (242) 1,020 (2,855) (16,733)
Gain on extinguishment of debt 0 $ 0 $ 0 100 1,271 $ 0 $ 0 0 100 1,271 157,556
Barter and trade income                 15,733 42,210 38,323
Other reconciling items, net                 (36,860) 23,576 (84,350)
Increase in accounts receivable                 110,062 149,347 14,469
Increase in prepaid expenses and other current assets                 (22) 28,377 3,114
Increase (decrease) in accrued expenses                 40,075 4,133 (2,862)
Increase (decrease) in accounts payable                 38,265 15,736 3,065
Increase in accrued interest                 304,729 41,006 20,809
Increase (decrease) in deferred income                 19,892 (26,533) 23,661
Changes in other operating assets and liabilities                 47,354 12,254 (7,938)
Net cash provided by (used for) operating activities                 966,672 (491,210) (15,765)
Purchases of businesses                 (74,272) 0 (500)
Capital expenditures                 296,324 291,966 314,717
Proceeds from disposal of assets                 10,422 82,987 856,981
Purchases of other operating assets                 2,138 1,213 4,414
Change in other, net                 1,243 4,060 2,771
Net cash used for investing activities                 (345,478) (214,692) 533,496
Draws on revolving credit facilities                 143,332 100,000 100,000
Payments on credit facilities                 258,308 25,909 2,100
Payments on long-term debt                 365,001 9,946 421,263
Change in other, net                 (2,401) (22,333) (12,093)
Net cash provided by (used for) financing activities                 (491,799) 151,335 (418,231)
Effect of exchange rate changes on cash                 (10,361) 10,141 (5,639)
Net increase in cash, cash equivalents and restricted cash                 119,034 (544,426) 93,861
Cash, cash equivalents and restricted cash at beginning of period       311,300       $ 855,726 311,300 855,726 761,865
Cash, cash equivalents and restricted cash at end of period 430,334       311,300       430,334 311,300 $ 855,726
Debtors                      
Condensed Cash Flow Statements, Captions [Line Items]                      
Consolidated net income (loss)                 8,016    
Impairment charges                 33,151    
Depreciation and amortization                 210,914    
Deferred taxes                 3,643    
Provision for doubtful accounts                 21,003    
Amortization of deferred financing charges and note discounts, net                 11,871    
Non-cash Reorganization items, net                 252,392    
Share-based compensation                 2,066    
Loss on disposal of operating and other assets                 (3,224)    
Equity in earnings (loss) of nonconsolidated affiliates                 (140)    
Gain on extinguishment of debt                 5,667    
Barter and trade income                 10,873    
Other reconciling items, net                 273    
Increase in accounts receivable                 35,771    
Increase in prepaid expenses and other current assets                 2,034    
Increase (decrease) in accrued expenses                 14,782    
Increase (decrease) in accounts payable                 8,962    
Increase in accrued interest                 303,495    
Increase (decrease) in deferred income                 (14,963)    
Changes in other operating assets and liabilities                 25,483    
Net cash provided by (used for) operating activities                 778,595    
Purchases of businesses                 (74,272)    
Capital expenditures                 85,012    
Proceeds from disposal of assets                 642    
Purchases of other operating assets                 305    
Change in other, net                 132    
Net cash used for investing activities                 (159,079)    
Draws on revolving credit facilities                 143,332    
Payments on credit facilities                 258,308    
Payments on long-term debt                 358,911    
Net transfers to related parties                 65,666    
Change in other, net                 (79)    
Net cash provided by (used for) financing activities                 (539,632)    
Effect of exchange rate changes on cash                 0    
Net increase in cash, cash equivalents and restricted cash                 79,884    
Cash, cash equivalents and restricted cash at beginning of period       $ 102,468         102,468    
Cash, cash equivalents and restricted cash at end of period $ 182,352       $ 102,468       $ 182,352 $ 102,468