XML 142 R124.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED COMBINED DEBTOR-IN-POSSESSION FINANCIAL INFORMATION - Debtors' Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Income Statements, Captions [Line Items]                      
Revenue $ 1,772,525 $ 1,582,765 $ 1,600,842 $ 1,369,648 $ 1,713,161 $ 1,536,757 $ 1,589,637 $ 1,328,876 $ 6,325,780 $ 6,168,431 $ 6,251,000
Direct operating expenses 663,688 630,264 636,641 602,355 656,219 623,741 616,221 572,543 2,532,948 2,468,724 2,395,037
Selling, general and administrative expenses 514,269 457,757 451,490 472,987 505,131 438,796 447,509 450,786 1,896,503 1,842,222 1,726,118
Corporate expenses 94,665 84,193 79,626 78,734 78,411 77,967 77,158 78,362 337,218 311,898 341,072
Depreciation and amortization 111,125 120,700 147,644 151,434 157,645 149,749 147,795 146,106 530,903 601,295 635,227
Impairment charges 0 40,922 0 0 2,568 7,631 0 0 40,922 10,199 8,000
Other operating income (expense), net (1,556) (1,637) (289) (3,286) 10,919 (13,215) 6,916 31,084 (6,768) 35,704 353,556
Operating income (loss) 387,222 247,292 285,152 60,852 324,106 225,658 307,870 112,163 980,518 969,797 1,499,102
Interest expense (excludes contractual interest of $1,189,132 for the year ended December 31, 2018) 97,679 99,255 107,600 418,397 475,317 470,250 463,232 455,337 722,931 1,864,136 1,850,119
Equity in earnings (loss) of nonconsolidated affiliates 729 172 (38) 157 (615) (2,238) 240 (242) 1,020 (2,855) (16,733)
Gain on extinguishment of debt 0 0 0 100 1,271 0 0 0 100 1,271 157,556
Other expense, net (23,352) (6,182) (28,279) (1,063) (6,517) 50 1,647 (15,374) (58,876) (20,194) (86,009)
Income (loss) before income taxes 224,071 89,552 80,495 (550,406) (157,072) (246,780) (153,475) (358,790) (156,288) (916,117) (296,203)
Income tax expense (837) 17,769 146,785 (117,366) (507,549) 2,051 17,408 30,684 46,351 (457,406) (49,631)
Consolidated net income (loss) $ 224,908 $ 71,783 $ (66,290) $ (433,040) $ 350,477 $ (248,831) $ (170,883) $ (389,474) (202,639) $ (458,711) $ (246,572)
Debtors                      
Condensed Income Statements, Captions [Line Items]                      
Revenue                 3,577,742    
Direct operating expenses                 1,056,315    
Selling, general and administrative expenses                 1,356,108    
Corporate expenses                 188,937    
Depreciation and amortization                 210,914    
Impairment charges                 33,151    
Other operating income (expense), net                 (9,260)    
Operating income (loss)                 723,057    
Interest expense (excludes contractual interest of $1,189,132 for the year ended December 31, 2018)                 357,181    
Equity in earnings (loss) of nonconsolidated affiliates                 (140)    
Gain on extinguishment of debt                 5,667    
Investment Income, Dividend                 28,564    
Other expense, net                 (22,776)    
Reorganization items, net                 356,119    
Income (loss) before income taxes                 21,072    
Income tax expense                 13,056    
Consolidated net income (loss)                 $ 8,016