EXHIBIT 12 — COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

							Year ended December 31,
(In thousands, except ratio)	Post-merger			Pre-merger			Pre-merger			Pre-merger			Pre-merger			Pre-merger
	2008 (1)			2008 (2)			2007			2006			2005			2004
Income (loss) from continuing operations before income taxes, equity in earnings of non-consolidated affiliates and cumulative effect of a change in accounting principle	$	(5,742,580	)	$	474,657		$	1,198,646		$	1,071,437		$	961,860		$	1,200,551
Dividends and other received from nonconsolidated affiliates		13,143			29,935			6,793			15,179			14,696			13,491
Total		(5,729,437	)		504,592			1,205,439			1,086,616			976,556			1,214,042
Fixed Charges
Interest expense (3)		715,768			213,210			451,870			484,063			443,442			367,511
Interest portion of rentals		184,301			264,387			418,587			374,875			342,462			321,342
Total fixed charges		900,069			477,597			870,457			858,938			785,904			688,853
Preferred stock dividends
Tax effect of preferred dividends		—			—			—			—			—			—
After tax preferred dividends		—			—			—			—			—			—
Total fixed charges and preferred dividends		900,069			477,597			870,457			858,938			785,904			688,853
Total earnings available for payment of fixed charges	$	(4,829,368	)	$	982,189		$	2,075,896		$	1,945,554		$	1,762,460		$	1,902,895
Ratio of earnings to fixed charges (4)		N/A			2.06			2.38			2.27			2.24			2.76
Rental fees and charges		526,575			755,391			1,195,962			1,071,072			978,463			918,120
Interest portion		35	%		35	%		35	%		35	%		35	%		35	%

(1)	For the period from July 31 through December 31, 2008.
(2)	For the period from January 1 through July 30, 2008.
(3)	The interest amount does not include interest expense associated with unrecognized tax benefits.
(4)	Earnings, as adjusted, were not sufficient to cover fixed charges by approximately $5.7 billion for the post merger period from July 31 through December 31, 2008.