XML 34 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Segment Information

Note 15 – Segment Information

The Company identifies its operating divisions based on organizational structure and revenue source.  Currently, the Company has three reportable segments: insurance operations, real estate operations, and corporate and other. Due to their economic characteristics, the Company’s property and casualty insurance division and reinsurance division are grouped together into one reportable segment under insurance operations. The real estate operations segment includes companies engaged in operating commercial properties the Company owns for investment purposes or for use in its own operations. The corporate and other segment represents the activities of the holding companies, the information technology division, and other companies that do not meet the quantitative and qualitative thresholds for a reportable segment. The determination of segments may change over time due to changes in operational emphasis, revenues, and results of operations. The Company’s chief executive officer, who serves as the Company’s chief operating decision maker, evaluates each division’s financial and operating performance based on revenue and operating income.

For the three months ended September 30, 2020 and 2019, revenues from the Company’s insurance operations before intracompany elimination represented 71.1% and 95.2%, respectively, of total revenues of all operating segments. For the nine months ended September 30, 2020 and 2019, revenues from the Company’s insurance operations before intracompany elimination represented 86.2% and 95.0%, respectively, of total revenues of all operating segments. At September 30, 2020 and December 31, 2019, insurance operations’ total assets represented 83.0% and 85.5%, respectively, of the combined assets of all operating segments. The following tables present segment information reconciled to the Company’s consolidated statements of income. Intersegment transactions are not eliminated from segment results. However, intracompany transactions are eliminated in segment results below.

 

 

 

Insurance

 

 

Real

 

 

Corporate/

 

 

Reclassification/

 

 

 

 

 

For Three Months Ended September 30, 2020

 

Operations

 

 

Estate(a)

 

 

Other(b)

 

 

Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net premiums earned

 

$

62,463

 

 

$

 

 

$

 

 

$

 

 

$

62,463

 

Net investment income (loss)

 

 

1,050

 

 

 

 

 

 

1,072

 

 

 

(290

)

 

 

1,832

 

Net realized investment gains

 

 

131

 

 

 

 

 

 

46

 

 

 

 

 

 

177

 

Net unrealized investment gains

 

 

1,093

 

 

 

 

 

 

247

 

 

 

 

 

 

1,340

 

Credit losses on investments

 

 

(50

)

 

 

 

 

 

(20

)

 

 

 

 

 

(70

)

Policy fee income

 

 

895

 

 

 

 

 

 

 

 

 

 

 

 

895

 

Gain on involuntary conversion

 

 

 

 

 

36,969

 

 

 

 

 

 

 

 

 

36,969

 

Other

 

 

285

 

 

 

2,384

 

 

 

510

 

 

 

(2,758

)

 

 

421

 

Total revenue

 

 

65,867

 

 

 

39,353

 

 

 

1,855

 

 

 

(3,048

)

 

 

104,027

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

51,743

 

 

 

 

 

 

 

 

 

 

 

 

51,743

 

Amortization of deferred policy acquisition costs

 

 

12,200

 

 

 

 

 

 

 

 

 

 

 

 

12,200

 

Interest expense

 

 

 

 

 

463

 

 

 

2,631

 

 

 

(238

)

 

 

2,856

 

Depreciation and amortization

 

 

28

 

 

 

566

 

 

 

452

 

 

 

(585

)

 

 

461

 

Other

 

 

10,028

 

 

 

1,423

 

 

 

6,005

 

 

 

(2,225

)

 

 

15,231

 

Total expenses

 

 

73,999

 

 

 

2,452

 

 

 

9,088

 

 

 

(3,048

)

 

 

82,491

 

(Loss) income before income taxes

 

$

(8,132

)

 

$

36,901

 

 

$

(7,233

)

 

$

 

 

$

21,536

 

Total revenue from non-affiliates(c)

 

$

65,867

 

 

$

38,859

 

 

$

1,345

 

 

 

 

 

 

 

 

 

 

 

(a)

Other revenue under real estate primarily consisted of rental income from investment properties.

 

(b)

Other revenue under corporate and other primarily consisted of revenue from restaurant and marina businesses.

 

(c)

Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

 

 

 

 

Insurance

 

 

Real

 

 

Corporate/

 

 

Reclassification/

 

 

 

 

 

For Three Months Ended September 30, 2019

 

Operations

 

 

Estate(a)

 

 

Other(b)

 

 

Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net premiums earned

 

$

54,434

 

 

$

 

 

$

 

 

$

 

 

$

54,434

 

Net investment income (loss)

 

 

3,365

 

 

 

 

 

 

461

 

 

 

(205

)

 

 

3,621

 

Net realized investment (loss) gains

 

 

(33

)

 

 

 

 

 

3

 

 

 

 

 

 

(30

)

Net unrealized investment gains

 

 

533

 

 

 

 

 

 

109

 

 

 

 

 

 

642

 

Policy fee income

 

 

811

 

 

 

 

 

 

 

 

 

 

 

 

811

 

Other

 

 

186

 

 

 

2,317

 

 

 

1,341

 

 

 

(3,343

)

 

 

501

 

Total revenue

 

 

59,296

 

 

 

2,317

 

 

 

1,914

 

 

 

(3,548

)

 

 

59,979

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

27,327

 

 

 

 

 

 

 

 

 

 

 

 

27,327

 

Amortization of deferred policy acquisition costs

 

 

9,556

 

 

 

 

 

 

 

 

 

 

 

 

9,556

 

Interest expense

 

 

1

 

 

 

409

 

 

 

2,659

 

 

 

(162

)

 

 

2,907

 

Depreciation and amortization

 

 

29

 

 

 

627

 

 

 

261

 

 

 

(530

)

 

 

387

 

Other

 

 

7,978

 

 

 

1,292

 

 

 

5,669

 

 

 

(2,856

)

 

 

12,083

 

Total expenses

 

 

44,891

 

 

 

2,328

 

 

 

8,589

 

 

 

(3,548

)

 

 

52,260

 

Income (loss) before income taxes

 

$

14,405

 

 

$

(11

)

 

$

(6,675

)

 

$

 

 

$

7,719

 

Total revenue from non-affiliates(c)

 

$

59,296

 

 

$

1,910

 

 

$

1,466

 

 

 

 

 

 

 

 

 

 

 

(a)

Other revenue under real estate primarily consisted of rental income from investment properties.

 

(b)

Other revenue under corporate and other primarily consisted of revenue from restaurant and marina businesses.

 

(c)

Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

 

 

 

 

Insurance

 

 

Real

 

 

Corporate/

 

 

Reclassification/

 

 

 

 

 

For Nine Months Ended September 30, 2020

 

Operations

 

 

Estate(a)

 

 

Other(b)

 

 

Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net premiums earned

 

$

197,558

 

 

$

 

 

$

 

 

$

 

 

$

197,558

 

Net investment income (loss)

 

 

5,459

 

 

 

3

 

 

 

(1,194

)

 

 

(1,024

)

 

 

3,244

 

Net realized investment losses

 

 

(208

)

 

 

 

 

 

(424

)

 

 

 

 

 

(632

)

Net unrealized investment losses

 

 

(531

)

 

 

 

 

 

(50

)

 

 

 

 

 

(581

)

Credit losses on investments

 

 

(576

)

 

 

 

 

 

 

(20

)

 

 

 

 

 

 

(596

)

Policy fee income

 

 

2,571

 

 

 

 

 

 

 

 

 

 

 

 

2,571

 

Gain on involuntary conversion

 

 

 

 

 

36,969

 

 

 

 

 

 

 

 

 

36,969

 

Other

 

 

880

 

 

 

7,362

 

 

 

2,400

 

 

 

(9,051

)

 

 

1,591

 

Total revenue

 

 

205,153

 

 

 

44,334

 

 

 

712

 

 

 

(10,075

)

 

 

240,124

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

119,664

 

 

 

 

 

 

 

 

 

 

 

 

119,664

 

Amortization of deferred policy acquisition costs

 

 

35,568

 

 

 

 

 

 

 

 

 

 

 

 

35,568

 

Interest expense

 

 

1

 

 

 

1,434

 

 

 

8,090

 

 

 

(679

)

 

 

8,846

 

Depreciation and amortization

 

 

86

 

 

 

1,862

 

 

 

1,263

 

 

 

(1,793

)

 

 

1,418

 

Other

 

 

25,710

 

 

 

4,080

 

 

 

18,425

 

 

 

(7,603

)

 

 

40,612

 

Total expenses

 

 

181,029

 

 

 

7,376

 

 

 

27,778

 

 

 

(10,075

)

 

 

206,108

 

Income (loss) before income taxes

 

$

24,124

 

 

$

36,958

 

 

$

(27,066

)

 

$

 

 

$

34,016

 

Total revenue (investment loss) from non-affiliates(c)

 

$

205,153

 

 

$

42,907

 

 

$

(837

)

 

 

 

 

 

 

 

 

 

 

(a)

Other revenue under real estate primarily consisted of rental income from investment properties.

 

(b)

Other revenue under corporate and other primarily consisted of revenue from restaurant and marina businesses.

 

(c)

Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

 

 

 

Insurance

 

 

Real

 

 

Corporate/

 

 

Reclassification/

 

 

 

 

 

For Nine Months Ended September 30, 2019

 

Operations

 

 

Estate(a)

 

 

Other(b)

 

 

Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net premiums earned

 

$

157,616

 

 

$

 

 

$

 

 

$

 

 

$

157,616

 

Net investment income (loss)

 

 

9,381

 

 

 

 

 

 

2,064

 

 

 

(320

)

 

 

11,125

 

Net realized investment gains (losses)

 

 

33

 

 

 

 

 

 

(568

)

 

 

 

 

 

(535

)

Net unrealized investment gains

 

 

5,951

 

 

 

 

 

 

1,310

 

 

 

 

 

 

7,261

 

Policy fee income

 

 

2,406

 

 

 

 

 

 

 

 

 

 

 

 

2,406

 

Other

 

 

524

 

 

 

7,009

 

 

 

4,590

 

 

 

(10,753

)

 

 

1,370

 

Total revenue

 

 

175,911

 

 

 

7,009

 

 

 

7,396

 

 

 

(11,073

)

 

 

179,243

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

78,616

 

 

 

 

 

 

 

 

 

 

 

 

78,616

 

Amortization of deferred policy acquisition costs

 

 

26,982

 

 

 

 

 

 

 

 

 

 

 

 

26,982

 

Interest expense

 

 

2

 

 

 

1,174

 

 

 

9,374

 

 

 

(422

)

 

 

10,128

 

Depreciation and amortization

 

 

82

 

 

 

1,878

 

 

 

791

 

 

 

(1,586

)

 

 

1,165

 

Other

 

 

22,842

 

 

 

3,866

 

 

 

17,392

 

 

 

(9,065

)

 

 

35,035

 

Total expenses

 

 

128,524

 

 

 

6,918

 

 

 

27,557

 

 

 

(11,073

)

 

 

151,926

 

Income (loss) before income taxes

 

$

47,387

 

 

$

91

 

 

$

(20,161

)

 

$

 

 

$

27,317

 

Total revenue from non-affiliates(c)

 

$

175,911

 

 

$

5,787

 

 

$

6,088

 

 

 

 

 

 

 

 

 

 

 

(a)

Other revenue under real estate primarily consisted of rental income from investment properties.

 

(b)

Other revenue under corporate and other primarily consisted of revenue from restaurant and marina businesses.

 

(c)

Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

 

The following table presents segment assets reconciled to the Company’s total assets in the consolidated balance sheets.

 

 

 

September 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Segment:

 

 

 

 

 

 

 

 

Insurance Operations

 

$

738,141

 

 

$

663,280

 

Real Estate Operations

 

 

130,138

 

 

 

93,727

 

Corporate and Other

 

 

45,731

 

 

 

60,662

 

Consolidation and Elimination

 

 

(26,197

)

 

 

(15,060

)

Total assets

 

$

887,813

 

 

$

802,609