XML 45 R20.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Segment Information
Note 12 — Segment Information
The Company identifies its operating divisions based on organizational structure and revenue source. Currently, the Company has three reportable segments: insurance operations, real estate operations, and corporate and other. Due to their economic characteristics, the Company’s property and casualty insurance division and reinsurance division are grouped together into one reportable segment under insurance operations. The real estate operations segment includes companies engaged in operating commercial properties the Company owns for investment purposes or for use in its own operations. The corporate and other segment represents the activities of the holding companies, the information technology division, and other companies that do not meet the quantitative and qualitative thresholds for a reportable segment. The determination of segments may change over time due to changes in operational emphasis, revenues, and results of operations. The Company’s chief executive officer, who serves as the Company’s chief operating decision maker, evaluates each division’s financial and operating performance based on revenue and operating income.
For the three months ended June 30, 2019 and 2018, revenues from the Company’s insurance operations before intracompany elimination represented 95.2% and 95.6%, respectively, of total revenues of all operating segments. For the six months ended June 30, 2019 and 2018, revenues from the Company’s insurance operations before intracompany elimination represented 94.9% and 95.2%, respectively, of total revenues of all operating segments. At June 30, 2019 and December 31, 2018, insurance operations’ total assets represented 84.6% and 85.9%, respectively, of the combined assets of all operating segments. The following tables present segment information reconciled to the Company’s consolidated statements of income. Intersegment transactions are not eliminated from segment results. However, intracompany transactions are eliminated in segment results below.
 
 
For Three Months Ended June 30, 2019
 
Insurance
Operations
  
Real
Estate(a)
  
Corporate/
Other(b)
  
Reclassification/
Elimination
  
Consolidated
 
Revenue:
                    
Net premiums earned
 $51,998  $—    $—    $—    $51,998 
Net investment income
  3,388   —     1,096   (258  4,226 
Net realized investment losses
  (132  —     (1  —     (133
Net unrealized investment gains
  1,108   —     218   —     1,326 
Policy fee income
  800   —     —     —     800 
Other
  162   2,380   1,698   (3,827  413 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total revenue
  57,324   2,380   3,011   (4,085  58,630 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Expenses:
                    
Losses and loss adjustment expenses
  24,293   —     —     —     24,293 
Amortization of deferred policy acquisition costs
  8,770   —     —     —     8,770 
Interest expense
  —     382   2,632   (130  2,884 
Depreciation and amortization
  26   668   262   (572  384 
Other
  7,774   1,466   6,127   (3,383  11,984 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total expenses
  40,863   2,516   9,021   (4,085  48,315 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Income (loss) before income taxes
 $16,461  $(136 $(6,010 $—    $10,315 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total revenue from
non-affiliates(c)
 $57,324  $1,974  $2,562         
 
(a)
Other revenue under real estate primarily consisted of rental income from investment properties.
(b)
Other revenue under corporate and other primarily consisted of revenue from restaurant and marina businesses.
(c)
Represents amounts before reclassification to conform with an insurance company’s presentation.
 
 
For Three Months Ended June 30, 2018
 
Insurance
Operations
  
Real
Estate(a)
  
Corporate/
Other(b)
  
Reclassification/
Elimination
  
Consolidated
 
Revenue:
                    
Net premiums earned
 $52,965  $—    $—    $—    $52,965 
Net investment income
  2,386   —     737   276   3,399 
Net realized investment gains
  1,550   —     1,112   —     2,662 
Net unrealized investment losses
  (1,096  —     (461  —     (1,557
Net other-than-temporary impairment losses
  —     —     (40  —     (40
Policy fee income
  855   —     —     —     855 
Other
  173   2,345   1,456   (3,445  529 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total revenue
  56,833   2,345   2,804   (3,169  58,813 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Expenses:
                    
Losses and loss adjustment expenses
  21,803   —     —     —     21,803 
Amortization of deferred policy acquisition costs
  8,696   —     —     —     8,696 
Interest expense
  —     391   4,233   (119  4,505 
Depreciation and amortization
  32   606   250   (553  335 
Other
  7,643   915   5,893   (2,497  11,954 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total expenses
  38,174   1,912   10,376   (3,169  47,293 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Income (loss) before income taxes
 $18,659  $433  $(7,572 $—    $11,520 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total revenue from
non-affiliates(c)
 $56,833  $1,963  $2,519         
 
(a)
Other revenue under real estate primarily consisted of rental income from investment properties.
(b)
Other revenue under corporate and other primarily consisted of revenue from restaurant and marina businesses.
(c)
Represents amounts before reclassification to conform with an insurance company’s presentation.
 
 
For Six Months Ended June 30, 2019
 
Insurance
Operations
  
Real
Estate(a)
  
Corporate/
Other(b)
  
Reclassification/
Elimination
  
Consolidated
 
Revenue:
                    
Net premiums earned
 $103,182  $—    $—    $—    $103,182 
Net investment income
  6,016   —     1,603   (115  7,504 
Net realized investment gains (losses)
  66   —     (571  —     (505
Net unrealized investment gains
  5,418   —     1,201   —     6,619 
Policy fee income
  1,595   —     —     —     1,595 
Other
  338   4,692   3,249   (7,410  869 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total revenue
  116,615   4,692   5,482   (7,525  119,264 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Expenses:
                    
Losses and loss adjustment expenses
  51,289   —     —     —     51,289 
Amortization of deferred policy acquisition costs
  17,426   —     —     —     17,426 
Interest expense
  1   765   6,715   (260  7,221 
Depreciation and amortization
  53   1,251   530   (1,056  778 
Other
  14,864   2,574   11,723   (6,209  22,952 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total expenses
  83,633   4,590   18,968   (7,525  99,666 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Income (loss) before income taxes
 $32,982  $102  $(13,486 $—    $19,598 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total revenue from
non-affiliates(c)
 $116,615  $3,877  $4,622         
 
(a)
Other revenue under real estate primarily consisted of rental income from investment properties.
(b)
Other revenue under corporate and other primarily consisted of revenue from restaurant and marina businesses.
(c)
Represents amounts before reclassification to conform with an insurance company’s presentation.
 
 
For Six Months Ended June 30, 2018
 
Insurance
Operations
  
Real
Estate(a)
  
Corporate/
Other(b)
  
Reclassification/
Elimination
  
Consolidated
 
Revenue:
                    
Net premiums earned
 $106,487  $—    $—    $—    $106,487 
Net investment income
  4,743   1   1,564   309   6,617 
Net realized investment gains
  3,755   —     1,139   —     4,894 
Net unrealized investment losses
  (3,507  —     (650  —     (4,157
Net other-than-temporary impairment losses
  —     —     (80  —     (80
Policy fee income
  1,720   —     —     —     1,720 
Other
  372   4,647   2,734   (6,682  1,071 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total revenue
  113,570   4,648   4,707   (6,373  116,552 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Expenses:
                    
Losses and loss adjustment expenses
  41,458   —     —     —     41,458 
Amortization of deferred policy acquisition costs
  17,510   —     —     —     17,510 
Interest expense
  —     783   8,430   (238  8,975 
Depreciation and amortization
  66   1,196   509   (1,098  673 
Other
  13,948   2,036   10,665   (5,037  21,612 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total expenses
  72,982   4,015   19,604   (6,373  90,228 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Income (loss) before income taxes
 $40,588  $633  $(14,897 $—    $26,324 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total revenue from
non-affiliates(c)
 $113,570  $3,883  $4,139         
 
(a)
Other revenue under real estate primarily consisted of rental income from investment properties.
(b)
Other revenue under corporate and other primarily consisted of revenue from restaurant and marina businesses.
(c)
Represents amounts before reclassification to conform with an insurance company’s presentation.
 
The following table presents segment assets reconciled to the Company’s total assets in the consolidated balance sheets.
 
  
June 30,
2019
  
December 31,
2018
 
Segment:
        
Insurance Operations
 $607,135  $615,983 
Real Estate Operations
  92,938   83,828 
Corporate and Other
  67,969   146,651 
Consolidation and Elimination
  (15,902  (13,599
  
 
 
  
 
 
 
Total assets
 $752,140  $832,863