Segment Information |
Note 16 — Segment Information
The Company’s businesses consist of four operating divisions:
property and casualty insurance, reinsurance, investment real
estate and information technology. The Company’s chief
executive officer who serves as the Company’s chief operating
decision maker evaluates each division’s financial and
operating performances based on revenue and operating income. The
Company aggregates its operating divisions into segments based on
organizational structure and revenue source.
Due to their economic characteristics, the Company’s property
and casualty insurance division and reinsurance division are
grouped together into one reportable segment under insurance
operations. For the years ended December 31, 2016, 2015 and
2014, revenues from the Company’s insurance operations before
intracompany elimination represented 95.5%, 97.5% and 97.2%,
respectively, of total revenues of all operating segments. At
December 31, 2016, 2015 and 2014, insurance operations’
total assets represented 87.9%, 91.8% and 94.1%, respectively, of
the combined assets of all operating segments. There was no other
operating division representing ten percent or more of the
Company’s total revenues or combined assets. In addition,
there was no other operating division representing ten percent or
more, in absolute amount, of the combined profits of all operating
divisions reporting a profit and combined losses of all operating
divisions reporting a loss. See Note 1 — “Nature of
Operations” for a description of the Company’s
insurance operations. The following tables present segment
information reconciled to the Company’s consolidated
statements of income. Intersegment transactions are not eliminated
from segment results. However, intracompany transactions are
eliminated in segment results below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
Corporate/ |
|
|
Reclassification/ |
|
|
|
|
For the Year Ended
December 31, 2016 |
|
Operations |
|
|
Other(a) |
|
|
Elimination |
|
|
Consolidated |
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$ |
243,627 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
243,627 |
|
Net investment income (loss)
|
|
|
8,440 |
|
|
|
1,180 |
|
|
|
(533 |
) |
|
|
9,087 |
|
Net realized investment gains
|
|
|
2,450 |
|
|
|
151 |
|
|
|
— |
|
|
|
2,601 |
|
Net other-than-temporary impairment losses
|
|
|
(2,467 |
) |
|
|
(15 |
) |
|
|
— |
|
|
|
(2,482 |
) |
Policy fee income
|
|
|
3,914 |
|
|
|
— |
|
|
|
— |
|
|
|
3,914 |
|
Gain on repurchases of convertible senior notes
|
|
|
— |
|
|
|
153 |
|
|
|
— |
|
|
|
153 |
|
Gain on bargain purchase
|
|
|
— |
|
|
|
2,071 |
|
|
|
— |
|
|
|
2,071 |
|
Gain on remeasurement of previously held interest
|
|
|
— |
|
|
|
4,005 |
|
|
|
— |
|
|
|
4,005 |
|
Other
|
|
|
684 |
|
|
|
8,609 |
|
|
|
(7,823 |
) |
|
|
1,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
256,648 |
|
|
|
16,154 |
|
|
|
(8,356 |
) |
|
|
264,446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses
|
|
|
124,667 |
|
|
|
— |
|
|
|
— |
|
|
|
124,667 |
|
Amortization of deferred policy acquisition costs
|
|
|
37,868 |
|
|
|
— |
|
|
|
— |
|
|
|
37,868 |
|
Interest expense
|
|
|
— |
|
|
|
11,079 |
|
|
|
— |
|
|
|
11,079 |
|
Depreciation and amortization
|
|
|
158 |
|
|
|
1,722 |
|
|
|
(608 |
) |
|
|
1,272 |
|
Other operating expenses
|
|
|
31,351 |
|
|
|
19,101 |
|
|
|
(7,748 |
) |
|
|
42,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
194,044 |
|
|
|
31,902 |
|
|
|
(8,356 |
) |
|
|
217,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
$ |
62,604 |
|
|
$ |
(15,748 |
) |
|
$ |
— |
|
|
$ |
46,856 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
Corporate/ |
|
|
Reclassification/ |
|
|
|
|
For the Year Ended
December 31, 2015 |
|
Operations |
|
|
Other(a) |
|
|
Elimination |
|
|
Consolidated |
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$ |
282,506 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
282,506 |
|
Net investment income (loss)
|
|
|
6,841 |
|
|
|
(1,966 |
) |
|
|
(897 |
) |
|
|
3,978 |
|
Net realized investment (losses) gains
|
|
|
(716 |
) |
|
|
108 |
|
|
|
— |
|
|
|
(608 |
) |
Net other-than-temporary impairment losses
|
|
|
(4,606 |
) |
|
|
(75 |
) |
|
|
— |
|
|
|
(4,681 |
) |
Policy fee income
|
|
|
3,496 |
|
|
|
— |
|
|
|
— |
|
|
|
3,496 |
|
Other
|
|
|
564 |
|
|
|
7,304 |
|
|
|
(6,607 |
) |
|
|
1,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
288,085 |
|
|
|
5,371 |
|
|
|
(7,504 |
) |
|
|
285,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses
|
|
|
87,224 |
|
|
|
— |
|
|
|
— |
|
|
|
87,224 |
|
Amortization of deferred policy acquisition costs
|
|
|
36,224 |
|
|
|
— |
|
|
|
— |
|
|
|
36,224 |
|
Interest expense
|
|
|
— |
|
|
|
10,754 |
|
|
|
— |
|
|
|
10,754 |
|
Depreciation and amortization
|
|
|
185 |
|
|
|
1,523 |
|
|
|
(370 |
) |
|
|
1,338 |
|
Other operating expenses
|
|
|
30,665 |
|
|
|
20,689 |
|
|
|
(7,134 |
) |
|
|
44,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
154,298 |
|
|
|
32,966 |
|
|
|
(7,504 |
) |
|
|
179,760 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
$ |
133,787 |
|
|
$ |
(27,595 |
) |
|
$ |
— |
|
|
$ |
106,192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
Corporate/ |
|
|
Reclassification/ |
|
|
|
|
For the Year Ended
December 31, 2014 |
|
Operations |
|
|
Other(a) |
|
|
Elimination |
|
|
Consolidated |
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$ |
252,065 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
252,065 |
|
Net investment income (loss)
|
|
|
5,098 |
|
|
|
964 |
|
|
|
(1,174 |
) |
|
|
4,888 |
|
Net realized investment gains
|
|
|
4,426 |
|
|
|
309 |
|
|
|
— |
|
|
|
4,735 |
|
Net other-than-temporary impairment losses
|
|
|
(107 |
) |
|
|
— |
|
|
|
— |
|
|
|
(107 |
) |
Policy fee income
|
|
|
2,820 |
|
|
|
— |
|
|
|
— |
|
|
|
2,820 |
|
Other
|
|
|
948 |
|
|
|
7,618 |
|
|
|
(6,859 |
) |
|
|
1,707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
265,250 |
|
|
|
8,891 |
|
|
|
(8,033 |
) |
|
|
266,108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses
|
|
|
79,468 |
|
|
|
— |
|
|
|
— |
|
|
|
79,468 |
|
Amortization of deferred policy acquisition costs
|
|
|
32,918 |
|
|
|
— |
|
|
|
— |
|
|
|
32,918 |
|
Interest expense
|
|
|
— |
|
|
|
10,453 |
|
|
|
— |
|
|
|
10,453 |
|
Depreciation and amortization
|
|
|
158 |
|
|
|
1,548 |
|
|
|
(402 |
) |
|
|
1,304 |
|
Other operating expenses
|
|
|
30,591 |
|
|
|
18,043 |
|
|
|
(7,631 |
) |
|
|
41,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
143,135 |
|
|
|
30,044 |
|
|
|
(8,033 |
) |
|
|
165,146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
$ |
122,115 |
|
|
$ |
(21,153 |
) |
|
$ |
— |
|
|
$ |
100,962 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Other revenue under corporate and
other primarily consisted of rental income from investment
properties and revenue from restaurant and marina businesses. |
The following table presents segment assets reconciled to the
Company’s total assets in the consolidated balance
sheets.
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2016 |
|
|
2015 |
|
Segment:
|
|
|
|
|
|
|
|
|
Insurance Operations
|
|
$ |
651,927 |
|
|
$ |
591,101 |
|
Corporate and Other
|
|
|
116,849 |
|
|
|
88,412 |
|
Consolidation and Elimination
|
|
|
(98,712 |
) |
|
|
(42,527 |
) |
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
670,064 |
|
|
$ |
636,986 |
|
|
|
|
|
|
|
|
|
|
|