Investments (Tables)
|
9 Months Ended |
Sep. 30, 2016 |
Summary of Amortized Cost, Gross Unrealized Gains and Losses, and Estimated Fair Value of Available-for-Sale Securities |
At September 30, 2016 and December 31, 2015, the cost or amortized
cost, gross unrealized gains and losses, and estimated fair value
of the Company’s available-for-sale securities by security
type were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost or
Amortized |
|
|
Gross
Unrealized |
|
|
Gross
Unrealized |
|
|
Estimated
Fair |
|
|
|
Cost |
|
|
Gain |
|
|
Loss |
|
|
Value |
|
As of September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and U.S. government agencies
|
|
$ |
430 |
|
|
$ |
10 |
|
|
$ |
— |
|
|
$ |
440 |
|
Corporate bonds
|
|
|
77,432 |
|
|
|
1,007 |
|
|
|
(1,191 |
) |
|
|
77,248 |
|
State, municipalities, and political subdivisions
|
|
|
77,040 |
|
|
|
2,921 |
|
|
|
(194 |
) |
|
|
79,767 |
|
Exchange-traded debt
|
|
|
12,084 |
|
|
|
300 |
|
|
|
(68 |
) |
|
|
12,316 |
|
Redeemable preferred stock
|
|
|
237 |
|
|
|
8 |
|
|
|
— |
|
|
|
245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
167,223 |
|
|
|
4,246 |
|
|
|
(1,453 |
) |
|
|
170,016 |
|
Equity securities
|
|
|
46,323 |
|
|
|
5,487 |
|
|
|
(350 |
) |
|
|
51,460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities
|
|
$ |
213,546 |
|
|
$ |
9,733 |
|
|
$ |
(1,803 |
) |
|
$ |
221,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and U.S. government agencies
|
|
$ |
108 |
|
|
$ |
5 |
|
|
$ |
— |
|
|
$ |
113 |
|
Corporate bonds
|
|
|
42,560 |
|
|
|
74 |
|
|
|
(4,815 |
) |
|
|
37,819 |
|
State, municipalities, and political subdivisions
|
|
|
75,812 |
|
|
|
1,632 |
|
|
|
(120 |
) |
|
|
77,324 |
|
Exchange-traded debt
|
|
|
9,817 |
|
|
|
177 |
|
|
|
(565 |
) |
|
|
9,429 |
|
Redeemable preferred stock
|
|
|
317 |
|
|
|
8 |
|
|
|
(1 |
) |
|
|
324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
128,614 |
|
|
|
1,896 |
|
|
|
(5,501 |
) |
|
|
125,009 |
|
Equity securities
|
|
|
47,548 |
|
|
|
2,139 |
|
|
|
(1,450 |
) |
|
|
48,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities
|
|
$ |
176,162 |
|
|
$ |
4,035 |
|
|
$ |
(6,951 |
) |
|
$ |
173,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Scheduled Contractual Maturities of Fixed-Maturity Securities |
The scheduled contractual maturities of fixed-maturity securities
as of September 30, 2016 and December 31, 2015 are as follows:
|
|
|
|
|
|
|
|
|
|
|
Amortized
Cost |
|
|
Estimated
Fair Value |
|
As of September 30, 2016
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
Due in one year or less
|
|
$ |
4,624 |
|
|
$ |
4,642 |
|
Due after one year through five years
|
|
|
43,676 |
|
|
|
44,090 |
|
Due after five years through ten years
|
|
|
93,633 |
|
|
|
94,684 |
|
Due after ten years
|
|
|
25,290 |
|
|
|
26,600 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
167,223 |
|
|
$ |
170,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
Cost |
|
|
Estimated
Fair Value |
|
As of December 31, 2015
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
Due in one year or less
|
|
$ |
3,282 |
|
|
$ |
3,292 |
|
Due after one year through five years
|
|
|
32,833 |
|
|
|
32,651 |
|
Due after five years through ten years
|
|
|
71,120 |
|
|
|
67,113 |
|
Due after ten years
|
|
|
21,379 |
|
|
|
21,953 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
128,614 |
|
|
$ |
125,009 |
|
|
|
|
|
|
|
|
|
|
|
Summary of Proceeds Received and Gross Realized Gains and Losses from Sales of Available for Sale Securities |
Sales of Available-for-Sale Securities
Proceeds received, and the gross realized gains and losses from
sales of available-for-sale securities, for the three and nine
months ended September 30, 2016 and 2015 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds |
|
|
Gross
Realized
Gains |
|
|
Gross
Realized
Losses |
|
Three months ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-maturity securities
|
|
$ |
3,891 |
|
|
$ |
196 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
$ |
5,000 |
|
|
$ |
491 |
|
|
$ |
(104 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-maturity securities
|
|
$ |
48,225 |
|
|
$ |
31 |
|
|
$ |
(436 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
$ |
6,117 |
|
|
$ |
515 |
|
|
$ |
(406 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-maturity securities
|
|
$ |
37,415 |
|
|
$ |
579 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
$ |
14,155 |
|
|
$ |
850 |
|
|
$ |
(530 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-maturity securities
|
|
$ |
51,510 |
|
|
$ |
90 |
|
|
$ |
(466 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
$ |
14,111 |
|
|
$ |
844 |
|
|
$ |
(1,031 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rollforward of Cumulative Credit Losses in Other-Than-Temporary Impairment Losses Recognized in Income from Available for Sale Fixed-Maturity Securities |
The following table presents a rollforward of the cumulative credit
losses in other-than-temporary impairment losses recognized in
income from available for sale fixed-maturity securities:
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
Balance at January 1
|
|
$ |
111 |
|
|
$ |
— |
|
Additional credit impairments on previously impaired securities
|
|
|
293 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Balance at March 31
|
|
|
404 |
|
|
|
— |
|
Credit impaired security fully disposed of for which there was no
prior intent or requirement to sell
|
|
|
(385 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
Reduction due to increase in expected cash flows recognized over
the remaining life of the previously impaired security
|
|
|
(19 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
Balance at June 30
|
|
|
— |
|
|
|
— |
|
Credit impairments on impaired securities
|
|
|
180 |
|
|
|
109 |
|
|
|
|
|
|
|
|
|
|
Balance at September 30
|
|
$ |
180 |
|
|
$ |
109 |
|
|
|
|
|
|
|
|
|
|
|
Summary of Securities with Gross Unrealized Loss Positions Aggregated by Investment Category |
Securities with gross unrealized loss positions at September 30,
2016 and December 31, 2015, aggregated by investment category and
length of time the individual securities have been in a continuous
loss position, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than Twelve
Months |
|
|
Twelve Months or
Greater |
|
|
Total |
|
|
|
Gross |
|
|
Estimated |
|
|
Gross |
|
|
Estimated |
|
|
Gross |
|
|
Estimated |
|
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
As of September 30, 2016 |
|
Loss |
|
|
Value |
|
|
Loss |
|
|
Value |
|
|
Loss |
|
|
Value |
|
Fixed-maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
|
$ |
(356 |
) |
|
$ |
22,352 |
|
|
$ |
(835 |
) |
|
$ |
8,363 |
|
|
$ |
(1,191 |
) |
|
$ |
30,715 |
|
State, municipalities, and political subdivisions
|
|
|
(136 |
) |
|
|
5,614 |
|
|
|
(58 |
) |
|
|
2,527 |
|
|
|
(194 |
) |
|
|
8,141 |
|
Exchange-traded debt
|
|
|
(21 |
) |
|
|
2,033 |
|
|
|
(47 |
) |
|
|
1,953 |
|
|
|
(68 |
) |
|
|
3,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed-maturity securities
|
|
|
(513 |
) |
|
|
29,999 |
|
|
|
(940 |
) |
|
|
12,843 |
|
|
|
(1,453 |
) |
|
|
42,842 |
|
Equity securities
|
|
|
(196 |
) |
|
|
4,500 |
|
|
|
(154 |
) |
|
|
3,573 |
|
|
|
(350 |
) |
|
|
8,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities
|
|
$ |
(709 |
) |
|
$ |
34,499 |
|
|
$ |
(1,094 |
) |
|
$ |
16,416 |
|
|
$ |
(1,803 |
) |
|
$ |
50,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2016, there were 75 securities in an unrealized
loss position. Of these securities, 23 securities had been in
an unrealized loss position for 12 months or greater. The
gross unrealized loss of corporate bonds in an unrealized loss
position for twelve months or more included $351 of
other-than-temporary impairment losses related to non-credit
factors.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than Twelve
Months |
|
|
Twelve Months or
Greater |
|
|
Total |
|
|
|
Gross |
|
|
Estimated |
|
|
Gross |
|
|
Estimated |
|
|
Gross |
|
|
Estimated |
|
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
As of December 31, 2015 |
|
Loss |
|
|
Value |
|
|
Loss |
|
|
Value |
|
|
Loss |
|
|
Value |
|
Fixed-maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
|
$ |
(3,667 |
) |
|
$ |
24,196 |
|
|
$ |
(1,148 |
) |
|
$ |
3,278 |
|
|
$ |
(4,815 |
) |
|
$ |
27,474 |
|
State, municipalities, and political subdivisions
|
|
|
(107 |
) |
|
|
6,587 |
|
|
|
(13 |
) |
|
|
184 |
|
|
|
(120 |
) |
|
|
6,771 |
|
Exchange-traded debt
|
|
|
(565 |
) |
|
|
5,559 |
|
|
|
— |
|
|
|
— |
|
|
|
(565 |
) |
|
|
5,559 |
|
Redeemable preferred stock
|
|
|
(1 |
) |
|
|
129 |
|
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed-maturity securities
|
|
|
(4,340 |
) |
|
|
36,471 |
|
|
|
(1,161 |
) |
|
|
3,462 |
|
|
|
(5,501 |
) |
|
|
39,933 |
|
Equity securities
|
|
|
(1,350 |
) |
|
|
15,748 |
|
|
|
(100 |
) |
|
|
1,460 |
|
|
|
(1,450 |
) |
|
|
17,208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities
|
|
$ |
(5,690 |
) |
|
$ |
52,219 |
|
|
$ |
(1,261 |
) |
|
$ |
4,922 |
|
|
$ |
(6,951 |
) |
|
$ |
57,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Company's Investments in Limited Partnerships |
The following table provides information related to the
Company’s investments in limited partnerships.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2016 |
|
|
December 31, 2015 |
|
|
|
Carrying |
|
|
Unfunded |
|
|
|
|
|
Carrying |
|
|
Unfunded |
|
|
|
|
Investment Strategy |
|
Value |
|
|
Balance |
|
|
(%)(a) |
|
|
Value |
|
|
Balance |
|
|
(%)(a) |
|
Primarily in senior secured loans and, to a limited extent, in
other debt and equity securities of private U.S.
lower-middle-market
companies. (b)(c)(e)
|
|
$ |
6,226 |
|
|
$ |
6,428 |
|
|
|
16.50 |
|
|
$ |
4,774 |
|
|
$ |
7,888 |
|
|
|
16.50 |
|
Value creation through active distressed debt investing primarily
in bank loans, public and private corporate bonds, asset-backed
securities, and equity securities received in connection with
debt
restructuring. (b)(d)(e)
|
|
|
6,760 |
|
|
|
1,360 |
|
|
|
1.76 |
|
|
|
4,713 |
|
|
|
3,320 |
|
|
|
1.76 |
|
Maximum long-term capital appreciation through long and short
positions in equity and/or debt securities of publicly traded U.S.
and non-U.S. issuers, derivative instruments and certain other
financial instruments. (f)
|
|
|
11,100 |
|
|
|
— |
|
|
|
66.60 |
|
|
|
11,689 |
|
|
|
— |
|
|
|
65.79 |
|
High returns and long-term capital appreciation through investments
in the power, utility and energy industries, and in the
infrastructure sector. (b)(g)(h)
|
|
|
4,140 |
|
|
|
5,766 |
|
|
|
0.18 |
|
|
|
2,754 |
|
|
|
7,016 |
|
|
|
0.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
28,226 |
|
|
$ |
13,554 |
|
|
|
|
|
|
$ |
23,930 |
|
|
$ |
18,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Represents the Company’s
percentage investment in the fund at each balance sheet date. |
(b) |
Except under certain circumstances,
withdrawals from the funds or any assignments are not
permitted. Distributions, except income from late admission of
a new limited partner, will be received when underlying investments
of the funds are liquidated. |
(c) |
Expected to have a 10-year term and
the capital commitment is expected to expire on September 3,
2019. |
(d) |
Expected to have a three-year term
from the end of the capital commitment period, which is March 31,
2018. |
(e) |
At the fund manager’s
discretion, the term of the fund may be extended for up to two
additional one-year periods. |
(f) |
Withdrawal is permitted upon at least
45 days’ written notice to the general partner. |
(g) |
Expected to have a 10-year term and
the capital commitment is expected to expire on June 30, 2020. |
(h) |
With the consent of a super majority,
the term of the fund may be extended for up to three additional
one-year periods. |
|
Summary of Unaudited Financial Information and Unaudited Financial Position |
The following tables provide FMKT Mel JV’s summarized
unaudited financial results for the three and nine months ended
September 30, 2016 and 2015 and its unaudited financial positions
at September 30, 2016 and December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September
30, |
|
|
September
30, |
|
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
Operating results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues and gain
|
|
$ |
235 |
|
|
$ |
17 |
|
|
$ |
949 |
|
|
$ |
17 |
|
Total expenses
|
|
|
(318 |
) |
|
|
(11 |
) |
|
|
(801 |
) |
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$ |
(83 |
) |
|
$ |
6 |
|
|
$ |
148 |
|
|
$ |
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company’s share of net (loss) income*
|
|
$ |
(75 |
) |
|
$ |
5 |
|
|
$ |
153 |
|
|
$ |
4 |
|
* |
Included in net investment income in
the Company’s consolidated statements of income. |
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2016 |
|
|
2015 |
|
Balance Sheet:
|
|
|
|
|
|
|
|
|
Construction in progress - real estate
|
|
$ |
333 |
|
|
$ |
277 |
|
Property and equipment, net
|
|
|
11,901 |
|
|
|
11,806 |
|
Cash
|
|
|
722 |
|
|
|
570 |
|
Accounts receivable
|
|
|
76 |
|
|
|
3 |
|
Other
|
|
|
963 |
|
|
|
1,008 |
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
13,995 |
|
|
$ |
13,664 |
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
163 |
|
|
$ |
125 |
|
Construction loan
|
|
|
8,153 |
|
|
|
8,063 |
|
Other liabilities
|
|
|
208 |
|
|
|
157 |
|
Members’ capital
|
|
|
5,471 |
|
|
|
5,319 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and members’ capital
|
|
$ |
13,995 |
|
|
$ |
13,664 |
|
|
|
|
|
|
|
|
|
|
Investment in unconsolidated joint venture, at equity**
|
|
$ |
4,940 |
|
|
$ |
4,787 |
|
** |
Includes the 90% share of FMKT Mel
JV’s operating results and the portion of profit split from
the outparcel sale. |
|
Summary of Real Estate Investment |
Real estate investments consist of the following as of September
30, 2016 and December 31, 2015.
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2016 |
|
|
2015 |
|
Land
|
|
$ |
14,734 |
|
|
$ |
13,134 |
|
Land improvements
|
|
|
4,577 |
|
|
|
1,505 |
|
Buildings
|
|
|
10,272 |
|
|
|
3,116 |
|
Tenant and leasehold improvements
|
|
|
581 |
|
|
|
— |
|
Construction in progress*
|
|
|
2,965 |
|
|
|
2,906 |
|
Other
|
|
|
2,418 |
|
|
|
1,523 |
|
|
|
|
|
|
|
|
|
|
Total, at cost
|
|
|
35,547 |
|
|
|
22,184 |
|
Less: accumulated depreciation and amortization
|
|
|
(1,739 |
) |
|
|
(1,430 |
) |
|
|
|
|
|
|
|
|
|
Real estate, net
|
|
|
33,808 |
|
|
|
20,754 |
|
ADC Arrangement classified as real estate investment
|
|
|
— |
|
|
|
10,200 |
|
|
|
|
|
|
|
|
|
|
Real estate investments
|
|
$ |
33,808 |
|
|
$ |
30,954 |
|
|
|
|
|
|
|
|
|
|
* |
The project is being developed by the
Company’s consolidated variable interest entity. |
|
Investment (Loss) Income Summarized |
Net investment income (loss), by source, is summarized as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended |
|
|
Nine Months
Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-maturity securities
|
|
$ |
1,170 |
|
|
$ |
1,120 |
|
|
$ |
3,400 |
|
|
$ |
2,994 |
|
Equity securities
|
|
|
811 |
|
|
|
914 |
|
|
|
2,546 |
|
|
|
2,710 |
|
Investment expense
|
|
|
(165 |
) |
|
|
(199 |
) |
|
|
(488 |
) |
|
|
(511 |
) |
Limited partnership investments
|
|
|
1,119 |
|
|
|
(2,400 |
) |
|
|
54 |
|
|
|
(2,862 |
) |
Real estate investments
|
|
|
(417 |
) |
|
|
(135 |
) |
|
|
(500 |
) |
|
|
(155 |
) |
(Loss) income from unconsolidated joint venture
|
|
|
(75 |
) |
|
|
5 |
|
|
|
153 |
|
|
|
4 |
|
Cash and cash equivalents
|
|
|
285 |
|
|
|
161 |
|
|
|
755 |
|
|
|
461 |
|
Other
|
|
|
12 |
|
|
|
15 |
|
|
|
35 |
|
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income (loss)
|
|
$ |
2,740 |
|
|
$ |
(519 |
) |
|
$ |
5,955 |
|
|
$ |
2,685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable Interest Entity [Member] |
|
Summary of Unaudited Financial Information and Unaudited Financial Position |
The following table summarizes the assets and liabilities related
to this variable interest entity which are included in the
accompanying consolidated balance sheets.
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2016 |
|
|
2015 |
|
Cash and cash equivalents
|
|
$ |
65 |
|
|
$ |
57 |
|
Construction in progress included in real estate investments
|
|
$ |
2,965 |
|
|
$ |
2,906 |
|
Accrued expenses
|
|
$ |
56 |
|
|
$ |
21 |
|
Other liabilities
|
|
$ |
26 |
|
|
$ |
— |
|
|
Limited Partnership [Member] |
|
Summary of Unaudited Financial Information and Unaudited Financial Position |
The following is the aggregated summarized unaudited financial
information of limited partnerships included in the investment
strategy table above, which in certain cases is presented on a
three-month lag due to the unavailability of information at the
Company’s respective balance sheet dates. In applying
the equity method of accounting, the Company uses the most recently
available financial information provided by each general
partner. The financial statements of these limited
partnerships are audited annually.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months
Ended |
|
|
|
September
30, |
|
|
September
30, |
|
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
Operating results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income (loss)
|
|
$ |
166,374 |
|
|
$ |
82 |
|
|
$ |
143,305 |
|
|
$ |
(4,756 |
) |
Total expenses
|
|
|
(54,577 |
) |
|
|
(386 |
) |
|
|
(184,598 |
) |
|
|
(1,343 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
111,797 |
|
|
$ |
(304 |
) |
|
$ |
(41,293 |
) |
|
$ |
(6,099 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2016 |
|
|
December 31,
2015 |
|
Balance Sheet:
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
2,902,014 |
|
|
$ |
288,351 |
|
Total liabilities
|
|
$ |
581,615 |
|
|
$ |
28,105 |
|
|