XML 60 R27.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Redeemable Noncontrolling Interest
6 Months Ended
Jun. 30, 2024
Noncontrolling Interest [Abstract]  
Redeemable Noncontrolling Interest

Note 18 -- Redeemable Noncontrolling Interests

The following table summarizes the redeemable noncontrolling interest balances at June 30, 2024 and December 31, 2023:

 

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

TTIG - Series A Preferred Stock

 

$

 

 

$

96,160

 

Subscriber surplus contribution

 

 

791

 

 

 

 

  'Total redeemable noncontrolling interests

 

$

791

 

 

$

96,160

 

TTIG - Series A Preferred Stock

On January 22, 2024, TTIG entered into a Stock Redemption Agreement with Centerbridge which allowed TTIG to redeem all of the TTIG Series A Preferred Stock held by Centerbridge. The redemption totaled $100,000 plus accrued and unpaid dividends of approximately $2,923. At redemption, the difference between the consideration transferred of $102,923 and the redemption date carrying value of $96,695 is recorded as a deemed dividend and is included in net income attributable to redeemable noncontrolling interest which is subtracted from net income when calculating income available to common stockholders.

The following table summarizes the activity of TTIG Series A Preferred Stock during the six months ended June 30, 2024 and 2023:

 

 

2024

 

 

2023

 

Balance at January 1

 

$

96,160

 

 

$

93,553

 

Increase (decrease):

 

 

 

 

 

 

Accrued cash dividends

 

 

424

 

 

 

1,637

 

Accretion - increasing dividend rates

 

 

111

 

 

 

687

 

Adjustment to maximum redemption value

 

 

6,228

 

 

 

 

Dividends paid

 

 

(2,923

)

 

 

(3,012

)

Redemption

 

 

(100,000

)

 

 

 

Balance at March 31

 

$

 

 

$

92,865

 

Increase (decrease):

 

 

 

 

 

 

Accrued cash dividends

 

 

 

 

 

1,875

 

Accretion - increasing dividend rates

 

 

 

 

 

462

 

Balance at June 30

 

$

 

 

$

95,202

 

For the three months ended June 30, 2024, net income attributable to redeemable noncontrolling interest was $0, compared with $2,337 for the three months ended June 30, 2023, consisting of accrued cash dividends of $1,875 and accretion related to increasing dividend rates of $462. For the six months ended June 30, 2024, net income attributable to redeemable noncontrolling interest was $10,149, consisting of accrued cash dividends of $424, accretion related to increasing dividend rates of $111, an adjustment to maximum redemption value of $6,228, and a deemed dividend resulting from warrant modifications of $3,386. For the six months ended June 30, 2023, net income attributable to redeemable noncontrolling interest was $4,661, consisting of accrued cash dividends $3,512 and accretion related to increasing dividend rates $1,149.

CORE - Subscriber Surplus Contribution

Subscriber surplus contributions in redeemable noncontrolling interests represent a refundable portion of the surplus contributions received from CORE policyholders.

The following table summarizes the activity of the subscriber surplus contribution during the six months ended June 30, 2024 and 2023:

 

 

 

2024

 

 

2023

 

Balance at January 1

 

$

 

 

$

 

Cash contribution

 

 

 

 

 

 

Return of contribution

 

 

 

 

 

 

Noncash reclassification

 

 

 

 

 

 

Balance at March 31

 

 

 

 

 

 

Cash contribution

 

 

864

 

 

 

 

Return of contribution

 

 

 

 

 

 

Noncash reclassification

 

 

(73

)

 

 

 

Balance at June 30

 

$

791

 

 

$