XML 65 R52.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Summary of Income Tax Expense

A summary of income tax (benefit) expense is as follows:

 

 

 

Years Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

(3,853

)

 

$

2,332

 

 

$

1,089

 

State

 

 

(275

)

 

 

415

 

 

 

30

 

Foreign

 

 

194

 

 

 

102

 

 

 

106

 

Total current taxes

 

 

(3,934

)

 

 

2,849

 

 

 

1,225

 

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

 

(7,828

)

 

 

489

 

 

 

6,694

 

State

 

 

(2,023

)

 

 

653

 

 

 

1,436

 

Foreign

 

 

(30

)

 

 

 

 

 

(7

)

Total deferred taxes

 

 

(9,881

)

 

 

1,142

 

 

 

8,123

 

Income tax (benefit) expense

 

$

(13,815

)

 

$

3,991

 

 

$

9,348

 

Summary of the Differences Between the Statutory Federal Income Tax Rate and the Effective Tax Rate

The reasons for the differences between the statutory federal income tax rate and the effective tax rate are summarized as follows:

 

 

 

Years Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

Income taxes at statutory rate

 

$

(14,368

)

 

 

21.0

 

 

$

2,359

 

 

 

21.0

 

 

$

7,755

 

 

 

21.0

 

(Decrease) increase in income taxes
   resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State income taxes, net of federal
   tax benefits

 

 

(2,812

)

 

 

4.1

 

 

 

402

 

 

 

3.6

 

 

 

1,364

 

 

 

3.7

 

Effects of tax rate changes

 

 

 

 

 

 

 

 

437

 

 

 

3.9

 

 

 

 

 

 

 

Stock-based compensation

 

 

(431

)

 

 

0.6

 

 

 

(298

)

 

 

(2.7

)

 

 

(296

)

 

 

(0.8

)

Non-deductible executive compensation

 

 

1,252

 

 

 

(1.8

)

 

 

1,008

 

 

 

9.0

 

 

 

757

 

 

 

2.0

 

Change in valuation allowance

 

 

2,549

 

 

 

(3.7

)

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

(5

)

 

 

 

 

 

83

 

 

 

0.7

 

 

 

(232

)

 

 

(0.6

)

Income tax (benefit) expense

 

$

(13,815

)

 

 

20.2

 

 

$

3,991

 

 

 

35.5

 

 

$

9,348

 

 

 

25.3

 

Significant Components of Net Deferred Income Tax Liabilities

Significant components of the Company’s net deferred income tax liabilities are as follows:

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

Deferred tax assets:

 

 

 

 

 

 

Net operating loss carryforwards

 

$

13,883

 

 

$

 

Unearned premiums

 

 

12,588

 

 

 

14,174

 

Losses and loss adjustment expenses

 

 

3,013

 

 

 

2,591

 

Stock-based compensation

 

 

1,570

 

 

 

1,660

 

Prepaid expenses

 

 

 

 

 

658

 

Unearned revenue

 

 

426

 

 

 

237

 

Net unrealized investment losses

 

 

428

 

 

 

 

Basis difference related to convertible senior notes

 

 

300

 

 

 

169

 

Accrued expenses

 

 

163

 

 

 

110

 

Credit losses

 

 

244

 

 

 

151

 

Organizational costs

 

 

128

 

 

 

102

 

Bad debt reserve

 

 

44

 

 

 

56

 

Other

 

 

85

 

 

 

 

Total deferred tax assets

 

 

32,872

 

 

 

19,908

 

Valuation allowance

 

 

(2,549

)

 

 

 

Total deferred tax assets, net of valuation allowance

 

 

30,323

 

 

 

19,908

 

Deferred tax liabilities:

 

 

 

 

 

 

Gain on involuntary conversion

 

 

(12,500

)

 

 

(9,202

)

Deferred policy acquisition costs

 

 

(12,156

)

 

 

(15,089

)

Intangible assets

 

 

(1,878

)

 

 

(2,450

)

Basis difference related to partnership investments

 

 

(2,942

)

 

 

(1,313

)

Prepaid expenses

 

 

(703

)

 

 

 

Net unrealized investment gains

 

 

 

 

 

(1,539

)

Property and equipment

 

 

(1,515

)

 

 

(1,511

)

Other

 

 

(333

)

 

 

(543

)

Total deferred tax liabilities

 

 

(32,027

)

 

 

(31,647

)

Net deferred tax liabilities

 

$

(1,704

)

 

$

(11,739

)