XML 33 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Segment Information

Note 13 -- Segment Information

The Company identifies its operating divisions or segments based on managerial emphasis, organizational structure and revenue source. In the first quarter of 2021, the Company reorganized its operations to focus on specific business segments, resulting in the creation of TTIG with a separate workforce, board of directors and financial reporting structure. Companies under TTIG include TypTap, TypTap Management Company, Exzeo USA, Inc., and Cypress Tech Development Company, Inc., the parent company of an India company, Exzeo Software Private Limited. TTIG and its subsidiaries are considered a new reporting segment known as TypTap Group. The Company has four reportable segments: HCPCI insurance operations, TypTap Group, real estate operations, and corporate and other. Due to their economic characteristics, the Company’s property and casualty insurance division and reinsurance operations, excluding the insurance operations under TypTap Group, are grouped together into one reportable segment under HCPCI insurance operations. The TypTap Group segment includes its property and casualty insurance operations, information technology operations and its management company’s activities. The real estate operations segment includes companies engaged in operating commercial properties the Company owns for investment purposes or for use in its own operations. The corporate and other segment represents the activities of the holding companies and any other companies that do not meet the quantitative and qualitative thresholds for a reportable segment. The determination of segments may change over time due to changes in operational emphasis, revenues, and results of operations. The Company’s chief executive officer, who serves as the Company’s chief operating decision maker, evaluates each division’s financial and operating performance based on revenue and operating income.

For the three months ended September 30, 2022 and 2021, revenues from the HCPCI insurance operations segment before intracompany elimination represented 60.5% and 73.9%, respectively, and revenues from the TypTap Group segment represented 29.9% and 24.0%, respectively, of total revenues of all operating segments. For the nine months ended September 30, 2022 and 2021, revenues from the HCPCI insurance operations segment before intracompany elimination represented 66.6% and 76.4%, respectively, and revenues from the TypTap Group segment represented 28.7% and 20.7%, respectively, of total revenues of all operating segments. At September 30, 2022 and December 31, 2021, HCPCI insurance operations’ total assets represented 55.9% and 58.7%, respectively, and TypTap Group’s total assets represented 36.7% and 29.3%, respectively, of the combined assets of all operating segments.

The following tables present segment information reconciled to the Company’s consolidated statements of income. Intersegment transactions are not eliminated from segment results. However, intracompany transactions are eliminated in segment results below.

 

 

 

HCPCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

TypTap

 

 

Real

 

 

Corporate/

 

 

Reclassification/

 

 

 

 

For Three Months Ended September 30, 2022

 

Operations

 

 

Group

 

 

Estate (a)

 

 

Other (b)

 

 

Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned (c)

 

$

104,671

 

 

$

82,728

 

 

$

 

 

$

 

 

$

(5,686

)

 

$

181,713

 

Premiums ceded

 

 

(46,157

)

 

 

(33,236

)

 

 

 

 

 

 

 

 

4,652

 

 

 

(74,741

)

Net premiums earned

 

 

58,514

 

 

 

49,492

 

 

 

 

 

 

 

 

 

(1,034

)

 

 

106,972

 

Net income from investment portfolio

 

 

1,143

 

 

 

1,144

 

 

 

 

 

 

1,338

 

 

 

13,674

 

 

 

17,299

 

Policy fee income

 

 

613

 

 

 

458

 

 

 

 

 

 

 

 

 

 

 

 

1,071

 

Gain on involuntary conversion

 

 

 

 

 

 

 

 

13,402

 

 

 

 

 

 

(13,402

)

 

 

 

Other

 

 

1,246

 

 

 

512

 

 

 

2,785

 

 

 

717

 

 

 

(3,948

)

 

 

1,312

 

Total revenue

 

 

61,516

 

 

 

51,606

 

 

 

16,187

 

 

 

2,055

 

 

 

(4,710

)

 

 

126,654

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

73,228

 

 

 

62,153

 

 

 

 

 

 

 

 

 

4,413

 

 

 

139,794

 

Amortization of deferred policy acquisition costs

 

 

11,333

 

 

 

12,176

 

 

 

 

 

 

 

 

 

 

 

 

23,509

 

Other policy acquisition expenses

 

 

748

 

 

 

450

 

 

 

 

 

 

 

 

 

(29

)

 

 

1,169

 

Stock-based compensation expense

 

 

1,049

 

 

 

869

 

 

 

 

 

 

2,212

 

 

 

 

 

 

4,130

 

Interest expense

 

 

 

 

 

222

 

 

 

221

 

 

 

2,591

 

 

 

(221

)

 

 

2,813

 

Depreciation and amortization

 

 

166

 

 

 

865

 

 

 

651

 

 

 

186

 

 

 

(596

)

 

 

1,272

 

Personnel and other operating expenses

 

 

14,240

 

 

 

8,497

 

 

 

1,583

 

 

 

1,526

 

 

 

(8,277

)

 

 

17,569

 

Total expenses

 

 

100,764

 

 

 

85,232

 

 

 

2,455

 

 

 

6,515

 

 

 

(4,710

)

 

 

190,256

 

(Loss) income before income taxes

 

$

(39,248

)

 

$

(33,626

)

 

$

13,732

 

 

$

(4,460

)

 

$

 

 

$

(63,602

)

Total revenue from non-affiliates (d)

 

$

55,801

 

 

$

55,803

 

 

$

15,848

 

 

$

1,440

 

 

 

 

 

 

 

Gross premiums written

 

$

119,400

 

 

$

71,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Other revenue under real estate primarily consisted of rental income from investment properties.
(b)
Other revenue under corporate and other primarily consisted of revenue from marina business.
(c)
Gross premiums earned under HCPCI Insurance Operations consist of $98,985 from HCPCI and $5,686 from a reinsurance company.
(d)
Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

 

 

 

HCPCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

TypTap

 

 

Real

 

 

Corporate/

 

 

Reclassification/

 

 

 

 

For Three Months Ended September 30, 2021

 

Operations

 

 

Group

 

 

Estate (a)

 

 

Other (b)

 

 

Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned

 

$

98,256

 

 

$

51,553

 

 

$

 

 

$

 

 

$

 

 

$

149,809

 

Premiums ceded

 

 

(36,955

)

 

 

(20,135

)

 

 

 

 

 

 

 

 

1,513

 

 

 

(55,577

)

Net premiums earned

 

 

61,301

 

 

 

31,418

 

 

 

 

 

 

 

 

 

1,513

 

 

 

94,232

 

Net income from investment portfolio

 

 

831

 

 

 

102

 

 

 

 

 

 

172

 

 

 

778

 

 

 

1,883

 

Policy fee income

 

 

693

 

 

 

307

 

 

 

 

 

 

 

 

 

 

 

 

1,000

 

Other

 

 

2,087

 

 

 

480

 

 

 

2,336

 

 

 

489

 

 

 

(3,290

)

 

 

2,102

 

Total revenue

 

 

64,912

 

 

 

32,307

 

 

 

2,336

 

 

 

661

 

 

 

(999

)

 

 

99,217

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

36,928

 

 

 

24,224

 

 

 

 

 

 

 

 

 

1,512

 

 

 

62,664

 

Amortization of deferred policy acquisition costs

 

 

12,402

 

 

 

9,250

 

 

 

 

 

 

 

 

 

 

 

 

21,652

 

Other policy acquisition expenses

 

 

633

 

 

 

1,110

 

 

 

 

 

 

 

 

 

(55

)

 

 

1,688

 

Stock-based compensation expense

 

 

662

 

 

 

471

 

 

 

 

 

 

1,599

 

 

 

 

 

 

2,732

 

Interest expense

 

 

 

 

 

1

 

 

 

231

 

 

 

1,432

 

 

 

 

 

 

1,664

 

Depreciation and amortization

 

 

18

 

 

 

342

 

 

 

576

 

 

 

171

 

 

 

(603

)

 

 

504

 

Debt conversion expense

 

 

 

 

 

 

 

 

 

 

 

1,273

 

 

 

 

 

 

1,273

 

Personnel and other operating expenses

 

 

5,234

 

 

 

7,214

 

 

 

814

 

 

 

2,135

 

 

 

(1,853

)

 

 

13,544

 

Total expenses

 

 

55,877

 

 

 

42,612

 

 

 

1,621

 

 

 

6,610

 

 

 

(999

)

 

 

105,721

 

Income (loss) before income taxes

 

$

9,035

 

 

$

(10,305

)

 

$

715

 

 

$

(5,949

)

 

$

 

 

$

(6,504

)

Total revenue from non-affiliates (c)

 

$

65,629

 

 

$

32,701

 

 

$

1,997

 

 

$

402

 

 

 

 

 

 

 

Gross premiums written

 

$

118,280

 

 

$

55,987

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Other revenue under real estate primarily consisted of rental income from investment properties.
(b)
Other revenue under corporate and other primarily consisted of revenue from marina business.
(c)
Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

 

 

 

HCPCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

TypTap

 

 

Real

 

 

Corporate/

 

 

Reclassification/

 

 

 

 

For Nine Months Ended September 30, 2022

 

Operations

 

 

Group

 

 

Estate (a)

 

 

Other (b)

 

 

Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned (c)

 

$

339,612

 

 

$

210,793

 

 

$

 

 

$

 

 

$

(8,643

)

 

$

541,762

 

Premiums ceded

 

 

(120,089

)

 

 

(70,798

)

 

 

 

 

 

 

 

 

6,779

 

 

 

(184,108

)

Net premiums earned

 

 

219,523

 

 

 

139,995

 

 

 

 

 

 

 

 

 

(1,864

)

 

 

357,654

 

Net (loss) income from investment portfolio

 

 

(1,760

)

 

 

1,411

 

 

 

 

 

 

426

 

 

 

15,644

 

 

 

15,721

 

Policy fee income

 

 

1,895

 

 

 

1,285

 

 

 

 

 

 

 

 

 

 

 

 

3,180

 

Gain on involuntary conversion

 

 

 

 

 

 

 

 

13,402

 

 

 

 

 

 

(13,402

)

 

 

 

Other

 

 

2,907

 

 

 

1,513

 

 

 

7,953

 

 

 

3,025

 

 

 

(12,333

)

 

 

3,065

 

Total revenue

 

 

222,565

 

 

 

144,204

 

 

 

21,355

 

 

 

3,451

 

 

 

(11,955

)

 

 

379,620

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

165,915

 

 

 

129,833

 

 

 

 

 

 

 

 

 

3,580

 

 

 

299,328

 

Amortization of deferred policy acquisition costs

 

 

46,339

 

 

 

31,403

 

 

 

 

 

 

 

 

 

 

 

 

77,742

 

Other policy acquisition expenses

 

 

2,090

 

 

 

1,230

 

 

 

 

 

 

 

 

 

(113

)

 

 

3,207

 

Stock-based compensation expense

 

 

3,380

 

 

 

2,651

 

 

 

 

 

 

6,678

 

 

 

 

 

 

12,709

 

Interest expense

 

 

 

 

 

633

 

 

 

672

 

 

 

4,256

 

 

 

(632

)

 

 

4,929

 

Depreciation and amortization

 

 

433

 

 

 

2,200

 

 

 

1,862

 

 

 

660

 

 

 

(1,819

)

 

 

3,336

 

Personnel and other operating expenses

 

 

29,296

 

 

 

24,516

 

 

 

3,516

 

 

 

5,173

 

 

 

(12,971

)

 

 

49,530

 

Total expenses

 

 

247,453

 

 

 

192,466

 

 

 

6,050

 

 

 

16,767

 

 

 

(11,955

)

 

 

450,781

 

(Loss) income before income taxes

 

$

(24,888

)

 

$

(48,262

)

 

$

15,305

 

 

$

(13,316

)

 

$

 

 

$

(71,161

)

Total revenue from non-affiliates (d)

 

$

213,810

 

 

$

149,635

 

 

$

20,339

 

 

$

1,530

 

 

 

 

 

 

 

Gross premiums written

 

$

323,680

 

 

$

230,947

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Other revenue under real estate primarily consisted of rental income from investment properties.
(b)
Other revenue under corporate and other primarily consisted of revenue from marina business.
(c)
Gross premiums earned under HCPCI Insurance Operations consist of $330,969 from HCPCI and $8,643 from a reinsurance company.
(d)
Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

 

 

 

HCPCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

TypTap

 

 

Real

 

 

Corporate/

 

 

Reclassification/

 

 

 

 

For Nine Months Ended September 30, 2021

 

Operations

 

 

Group

 

 

Estate (a)

 

 

Other (b)

 

 

Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned

 

$

300,827

 

 

$

119,364

 

 

$

 

 

$

 

 

$

 

 

$

420,191

 

Premiums ceded

 

 

(104,236

)

 

 

(42,229

)

 

 

 

 

 

 

 

 

1,353

 

 

 

(145,112

)

Net premiums earned

 

 

196,591

 

 

 

77,135

 

 

 

 

 

 

 

 

 

1,353

 

 

 

275,079

 

Net income from investment portfolio

 

 

5,261

 

 

 

933

 

 

 

 

 

 

4,059

 

 

 

3,799

 

 

 

14,052

 

Policy fee income

 

 

2,106

 

 

 

856

 

 

 

 

 

 

 

 

 

 

 

 

2,962

 

Other

 

 

3,420

 

 

 

1,130

 

 

 

9,849

 

 

 

1,316

 

 

 

(12,213

)

 

 

3,502

 

Total revenue

 

 

207,378

 

 

 

80,054

 

 

 

9,849

 

 

 

5,375

 

 

 

(7,061

)

 

 

295,595

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

110,008

 

 

 

52,976

 

 

 

 

 

 

 

 

 

1,348

 

 

 

164,332

 

Amortization of deferred policy acquisition costs

 

 

43,906

 

 

 

20,541

 

 

 

 

 

 

 

 

 

 

 

 

64,447

 

Other policy acquisition expenses

 

 

2,170

 

 

 

3,071

 

 

 

 

 

 

 

 

 

(114

)

 

 

5,127

 

Stock-based compensation expense

 

 

2,360

 

 

 

2,438

 

 

 

 

 

 

4,431

 

 

 

 

 

 

9,229

 

Interest expense

 

 

 

 

 

91

 

 

 

972

 

 

 

4,950

 

 

 

(270

)

 

 

5,743

 

Depreciation and amortization

 

 

56

 

 

 

942

 

 

 

1,737

 

 

 

711

 

 

 

(1,841

)

 

 

1,605

 

Debt conversion expense

 

 

 

 

 

 

 

 

 

 

 

1,273

 

 

 

 

 

 

1,273

 

Personnel and other operating expenses

 

 

14,957

 

 

 

18,569

 

 

 

3,332

 

 

 

4,470

 

 

 

(6,184

)

 

 

35,144

 

Total expenses

 

 

173,457

 

 

 

98,628

 

 

 

6,041

 

 

 

15,835

 

 

 

(7,061

)

 

 

286,900

 

Income (loss) before income taxes

 

$

33,921

 

 

$

(18,574

)

 

$

3,808

 

 

$

(10,460

)

 

$

 

 

$

8,695

 

Total revenue from non-affiliates (c)

 

$

206,743

 

 

$

80,893

 

 

$

8,833

 

 

$

4,641

 

 

 

 

 

 

 

Gross premiums written

 

$

323,490

 

 

$

161,602

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Other revenue under real estate primarily consisted of rental income from investment properties.
(b)
Other revenue under corporate and other primarily consisted of revenue from marina business.
(c)
Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

 

The following table presents segment assets reconciled to the Company’s total assets on the consolidated balance sheets:

 

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Segments:

 

 

 

 

 

 

HCPCI Insurance Operations

 

$

1,141,660

 

 

$

676,509

 

TypTap Group

 

 

813,543

 

 

 

369,600

 

Real Estate Operations

 

 

125,992

 

 

 

127,651

 

Corporate and Other

 

 

159,569

 

 

 

65,349

 

Consolidation and Elimination

 

 

(96,021

)

 

 

(62,252

)

Total assets

 

$

2,144,743

 

 

$

1,176,857