XML 24 R13.htm IDEA: XBRL DOCUMENT v3.22.2.2
Investments
9 Months Ended
Sep. 30, 2022
Investments, Debt and Equity Securities [Abstract]  
Investments

Note 4 -- Investments

a) Available-for-Sale Fixed-Maturity Securities

The Company holds investments in fixed-maturity securities that are classified as available-for-sale. At September 30, 2022 and December 31, 2021, the cost or amortized cost, allowance for credit loss, gross unrealized gains and losses, and estimated fair value of the Company’s available-for-sale securities by security type were as follows:

 

 

 

Cost or
Amortized

 

 

Allowance
for Credit

 

 

Gross
Unrealized

 

 

Gross
Unrealized

 

 

Estimated
Fair

 

 

 

Cost

 

 

Loss

 

 

Gain

 

 

Loss

 

 

Value

 

As of September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government agencies

 

$

339,666

 

 

$

 

 

$

1

 

 

$

(9,814

)

 

$

329,853

 

Corporate bonds

 

 

29,642

 

 

 

 

 

 

 

 

 

(1,410

)

 

 

28,232

 

States, municipalities, and political subdivisions

 

 

1,762

 

 

 

 

 

 

 

 

 

(11

)

 

 

1,751

 

Exchange-traded debt

 

 

700

 

 

 

 

 

 

3

 

 

 

(2

)

 

 

701

 

Redeemable preferred stock

 

 

107

 

 

 

 

 

 

 

 

 

(5

)

 

 

102

 

Total

 

$

371,877

 

 

$

 

 

$

4

 

 

$

(11,242

)

 

$

360,639

 

As of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government agencies

 

$

17,046

 

 

$

 

 

$

64

 

 

$

(86

)

 

$

17,024

 

Corporate bonds

 

 

21,913

 

 

 

 

 

 

632

 

 

 

(53

)

 

 

22,492

 

States, municipalities, and political subdivisions

 

 

1,759

 

 

 

 

 

 

49

 

 

 

 

 

 

1,808

 

Exchange-traded debt

 

 

767

 

 

 

 

 

 

44

 

 

 

 

 

 

811

 

Redeemable preferred stock

 

 

468

 

 

 

 

 

 

 

 

 

(20

)

 

 

448

 

Total

 

$

41,953

 

 

$

 

 

$

789

 

 

$

(159

)

 

$

42,583

 

 

Expected maturities may differ from contractual maturities as borrowers may have the right to call or prepay obligations with or without penalties. The scheduled contractual maturities of fixed-maturity securities as of September 30, 2022 and December 31, 2021 are as follows:

 

 

 

September 30, 2022

 

 

December 31, 2021

 

 

 

Cost or

 

 

Estimated

 

 

Cost or

 

 

Estimated

 

 

 

Amortized Cost

 

 

Fair Value

 

 

Amortized Cost

 

 

Fair Value

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

124,676

 

 

$

124,402

 

 

$

10,734

 

 

$

10,826

 

Due after one year through five years

 

 

242,499

 

 

 

232,166

 

 

 

19,222

 

 

 

19,820

 

Due after five years through ten years

 

 

4,208

 

 

 

3,577

 

 

 

11,503

 

 

 

11,403

 

Due after ten years

 

 

494

 

 

 

494

 

 

 

494

 

 

 

534

 

 

 

$

371,877

 

 

$

360,639

 

 

$

41,953

 

 

$

42,583

 

 

Sales of Available-for-Sale Fixed-Maturity Securities

Proceeds received, and the gross realized gains and losses from sales of available-for-sale fixed-maturity securities, for the three and nine months ended September 30, 2022 and 2021 were as follows:

 

 

 

 

 

 

Gross
Realized

 

 

Gross
Realized

 

 

 

Proceeds

 

 

Gains

 

 

Losses

 

Three months ended September 30, 2022

 

$

200

 

 

$

 

 

$

(5

)

Three months ended September 30, 2021

 

$

4,158

 

 

$

94

 

 

$

(6

)

Nine months ended September 30, 2022

 

$

11,694

 

 

$

13

 

 

$

(439

)

Nine months ended September 30, 2021

 

$

18,838

 

 

$

671

 

 

$

(6

)

 

Gross Unrealized Losses for Available-for-Sale Fixed-Maturity Securities

Securities with gross unrealized loss positions at September 30, 2022 and December 31, 2021, aggregated by investment category and length of time the individual securities have been in a continuous loss position, are as follows:

 

 

 

Less Than Twelve Months

 

 

Twelve Months or Longer

 

 

Total

 

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

As of September 30, 2022

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

U.S. Treasury and U.S. government
   agencies

 

$

(9,677

)

 

$

324,643

 

 

$

(137

)

 

$

2,233

 

 

$

(9,814

)

 

$

326,876

 

Corporate bonds

 

 

(1,164

)

 

 

26,947

 

 

 

(246

)

 

 

1,285

 

 

 

(1,410

)

 

 

28,232

 

States, municipalities, and political
   subdivisions

 

 

(11

)

 

 

1,751

 

 

 

 

 

 

 

 

 

(11

)

 

 

1,751

 

Exchange-traded debt

 

 

(2

)

 

 

517

 

 

 

 

 

 

 

 

 

(2

)

 

 

517

 

Redeemable preferred stock

 

 

(5

)

 

 

102

 

 

 

 

 

 

 

 

 

(5

)

 

 

102

 

Total available-for-sale securities

 

$

(10,859

)

 

$

353,960

 

 

$

(383

)

 

$

3,518

 

 

$

(11,242

)

 

$

357,478

 

 

 

 

 

Less Than Twelve Months

 

 

Twelve Months or Longer

 

 

Total

 

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

As of December 31, 2021

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

U.S. Treasury and U.S. government
   agencies

 

$

(73

)

 

$

9,809

 

 

$

(13

)

 

$

616

 

 

$

(86

)

 

$

10,425

 

Corporate bonds

 

 

(53

)

 

 

4,452

 

 

 

 

 

 

 

 

 

(53

)

 

 

4,452

 

Redeemable preferred stock

 

 

(20

)

 

 

442

 

 

 

 

 

 

 

 

 

(20

)

 

 

442

 

Total available-for-sale securities

 

$

(146

)

 

$

14,703

 

 

$

(13

)

 

$

616

 

 

$

(159

)

 

$

15,319

 

 

At September 30, 2022 and December 31, 2021, there were 88 and 23 securities, respectively, in an unrealized loss position.

Allowance for Credit Losses of Available-for-Sale Fixed-Maturity Securities

The Company regularly reviews its individual investment securities for credit impairment. The Company considers various factors in determining whether a credit loss exists for each individual security, including-

the financial condition and near-term prospects of the issuer, including any specific events that may affect its operations or earnings;
the extent to which the market value of the security has been below its cost or amortized cost;
general market conditions and industry or sector specific factors and other qualitative factors;
nonpayment by the issuer of its contractually obligated interest and principal payments; and
the Company’s intent and ability to hold the investment for a period of time sufficient to allow for the recovery of costs.

 

The table below summarizes the activity in the allowance for credit losses of available-for-sale securities for the three and nine months ended September 30, 2022 and 2021:

 

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

Balance at January 1

 

$

 

 

$

588

 

Reductions for securities sold

 

 

 

 

 

(9

)

Balance at March 31

 

$

 

 

$

579

 

Reductions for securities exchanged

 

 

 

 

 

(579

)

Balance at June 30

 

$

 

 

$

 

Balance at September 30

 

$

 

 

$

 

 

b) Equity Securities

The Company holds investments in equity securities measured at fair values which are readily determinable. At September 30, 2022 and December 31, 2021, the cost, gross unrealized gains and losses, and estimated fair value of the Company’s equity securities were as follows:

 

 

 

 

 

 

Gross
Unrealized

 

 

Gross
Unrealized

 

 

Estimated
Fair

 

 

 

Cost

 

 

Gain

 

 

Loss

 

 

Value

 

September 30, 2022

 

$

36,639

 

 

$

1,873

 

 

$

(4,566

)

 

$

33,946

 

December 31, 2021

 

$

46,276

 

 

$

6,335

 

 

$

(871

)

 

$

51,740

 

 

The table below presents the portion of unrealized gains and losses in the Company’s consolidated statements of income related to equity securities still held.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net (losses) gains recognized

 

$

(1,279

)

 

$

(916

)

 

$

(9,144

)

 

$

2,620

 

Exclude: Net realized (losses) gains
    recognized for securities sold

 

 

(932

)

 

 

953

 

 

 

(987

)

 

 

3,269

 

Net unrealized losses recognized

 

$

(347

)

 

$

(1,869

)

 

$

(8,157

)

 

$

(649

)

 

Sales of Equity Securities

Proceeds received, and the gross realized gains and losses from sales of equity securities, for the three and nine months ended September 30, 2022 and 2021 were as follows:

 

 

 

 

 

 

Gross
Realized

 

 

Gross
Realized

 

 

 

Proceeds

 

 

Gains

 

 

Losses

 

Three months ended September 30, 2022

 

$

4,889

 

 

$

135

 

 

$

(1,067

)

Three months ended September 30, 2021

 

$

24,781

 

 

$

1,141

 

 

$

(188

)

Nine months ended September 30, 2022

 

$

29,316

 

 

$

1,988

 

 

$

(2,975

)

Nine months ended September 30, 2021

 

$

81,292

 

 

$

4,266

 

 

$

(997

)

 

c) Limited Partnership Investments

The Company has interests in limited partnerships that are not registered or readily tradeable on a securities exchange. These partnerships are private equity funds managed by general partners who make decisions with regard to financial policies and operations. As such, the Company is not the primary beneficiary and does not consolidate these partnerships. The following table provides information related to the Company’s investments in limited partnerships:

 

 

 

September 30, 2022

 

 

December 31, 2021

 

 

 

Carrying

 

 

Unfunded

 

 

 

 

 

Carrying

 

 

Unfunded

 

 

 

 

Investment Strategy

 

Value

 

 

Balance

 

 

(%) (a)

 

 

Value

 

 

Balance

 

 

(%) (a)

 

Primarily in senior secured loans and, to a
   limited extent, in other debt and equity
   securities of private U.S. lower-middle-market
   companies. (b)(c)(e)

 

$

4,120

 

 

$

 

 

 

15.37

 

 

$

6,076

 

 

$

2,085

 

 

 

15.37

 

Value creation through active distressed debt
   investing primarily in bank loans, public and
   private corporate bonds, asset-backed
   securities, and equity securities received in
   connection with debt restructuring. (b)(d)(e)

 

 

3,312

 

 

 

 

 

 

1.67

 

 

 

3,423

 

 

 

 

 

 

1.69

 

High returns and long-term capital appreciation
   through investments in the power, utility and
   energy industries, and in the infrastructure
   sector. (b)(f)(g)

 

 

4,421

 

 

 

 

 

 

0.18

 

 

 

6,270

 

 

 

1,401

 

 

 

0.18

 

Value-oriented investments in less liquid and
   mispriced senior and junior debts of private
   equity-backed companies. (b)(h)(i)

 

 

3,757

 

 

 

 

 

 

0.57

 

 

 

4,437

 

 

 

 

 

 

0.57

 

Value-oriented investments in mature real
   estate private equity funds and portfolios
   globally. (b)(j)

 

 

7,103

 

 

 

3,633

 

 

 

1.32

 

 

 

5,977

 

 

 

4,537

 

 

 

1.36

 

Risk-adjusted returns on credit and equity
   investments, primarily in private equity-owned
   companies. (b)(k)

 

 

2,692

 

 

 

2,629

 

 

 

1.07

 

 

 

1,950

 

 

 

3,050

 

 

 

0.47

 

Total

 

$

25,405

 

 

$

6,262

 

 

 

 

 

$

28,133

 

 

$

11,073

 

 

 

 

 

(a)
Represents the Company’s percentage investment in the fund at each balance sheet date.
(b)
Except under certain circumstances, withdrawals from the funds or any assignments are not permitted. Distributions, except income from late admission of a new limited partner, will be received when underlying investments of the funds are liquidated.
(c)
The term is expected to be the later of ten years or two years following the maturity of the fund’s outstanding leverage. Although the capital commitment period has expired, follow-on investments and pending commitments may require additional fundings.
(d)
The term has been extended for a second additional one-year period to June 30, 2023. Although the capital commitment period has ended, the general partner could still request an additional funding under certain circumstances.
(e)
At the fund manager’s discretion, the term of the fund may be extended for up to two additional one-year periods.
(f)
Expected to have a ten-year term. The capital commitment period has expired but the general partner may request additional funding for follow-on investment.
(g)
With the consent of a supermajority of partners, the term of the fund may be extended for up to three additional one-year periods.
(h)
Expected to have an eight-year term from the commencement date, which can be extended for up to two additional one-year periods with the consent of either the advisory committee or a majority of limited partners.
(i)
The capital commitment period has ended but an additional funding may be requested.
(j)
The term is expected to end November 27, 2027. The term may be extended for up to four additional one-year periods at the general partner’s discretion, and up to two additional one-year periods with the consent of the advisory committee.
(k)
Expected to have an eight-year term after the final admission date. The term may be extended for an additional one-year period at the general partner’s discretion, and up to two additional one-year periods with the consent of either the advisory committee or a majority of limited partners.

The following is the summary of aggregated unaudited financial information of limited partnerships included in the investment strategy table above, which in certain cases is presented on a three-month lag due to the unavailability of information at the Company’s respective balance sheet dates. The financial statements of these limited partnerships are audited annually.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Operating results:

 

 

 

 

 

 

 

 

 

 

 

 

Total income

 

$

208,468

 

 

$

(13,796

)

 

$

724,413

 

 

$

359,885

 

Total expenses

 

 

(45,537

)

 

 

(24,828

)

 

 

(117,877

)

 

 

(105,548

)

Net income (loss)

 

$

162,931

 

 

$

(38,624

)

 

$

606,536

 

 

$

254,337

 

 

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Balance sheet:

 

 

 

 

 

 

Total assets

 

$

5,488,857

 

 

$

5,855,616

 

Total liabilities

 

$

409,604

 

 

$

564,732

 

 

For the three and nine months ended September 30, 2022, the Company recognized net investment income of $1,265 and $3,064, respectively. During the three and nine months ended September 30, 2022, the Company received total cash distributions of $2,768 and $7,149, respectively, including returns on investment of $371 and $2,417, respectively.

For the three and nine months ended September 30, 2021, the Company recognized net investment income of $1,132 and $3,491, respectively. During the three and nine months ended September 30, 2021, the Company

received total cash distributions of $1,535 and $5,980, respectively, including returns on investment of $553 and $2,345, respectively.

At September 30, 2022 and December 31, 2021, the Company’s net cumulative contributed capital to the partnerships at each respective balance sheet date totaled $24,996 and $28,371, respectively, and the Company’s maximum exposure to loss aggregated $25,405 and $28,133, respectively.

d) Investment in Unconsolidated Joint Venture

Melbourne FMA, LLC, a wholly owned subsidiary, currently has an equity investment in FMKT Mel JV, a Florida limited liability company treated as a joint venture under U.S. GAAP. At September 30, 2022 and December 31, 2021, the Company’s maximum exposure to loss relating to the variable interest entity was $18 and $363, respectively, representing the carrying value of the investment. In June 2022, the joint venture sold its last outparcel and recognized a gain of $572. During the three and nine months ended September 30, 2022, the Company received a cash distribution of $840, including return on investment of $489. During the three and nine months ended September 30, 2021, the Company received a cash distribution of $737, including return on investment of $114. At September 30, 2022 and December 31, 2021, there was no undistributed income from this equity method investment. The following tables provide FMJV’s summarized unaudited financial results and the unaudited financial positions:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Operating results:

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

 

 

$

540

 

 

$

572

 

 

$

540

 

Total expenses

 

 

 

 

 

(14

)

 

 

(22

)

 

 

(70

)

Net income

 

$

 

 

$

526

 

 

$

550

 

 

$

470

 

The Company’s share of net income*

 

$

 

 

$

473

 

 

$

495

 

 

$

423

 

 

* Included in net investment income in the Company’s consolidated statements of income.

 

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Balance sheet:

 

 

 

 

 

 

Property and equipment, net

 

$

 

 

$

357

 

Cash

 

 

2

 

 

 

29

 

Other

 

 

18

 

 

 

18

 

Total assets

 

$

20

 

 

$

404

 

 

 

 

 

 

 

 

Members’ capital

 

$

20

 

 

$

404

 

Total members’ capital

 

$

20

 

 

$

404

 

Investment in unconsolidated joint venture, at equity**

 

$

18

 

 

$

363

 

 

** Includes the 90% share of FMKT Mel JV’s operating results.

 

e) Real Estate Investments

Real estate investments consist of the following as of September 30, 2022 and December 31, 2021:

 

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Land

 

$

38,327

 

 

$

39,720

 

Land improvements

 

 

12,138

 

 

 

11,917

 

Buildings and building improvements

 

 

29,410

 

 

 

29,405

 

Tenant and leasehold improvements

 

 

1,554

 

 

 

1,511

 

Other

 

 

1,462

 

 

 

1,265

 

Total, at cost

 

 

82,891

 

 

 

83,818

 

Less: accumulated depreciation and amortization

 

 

(11,391

)

 

 

(9,922

)

Real estate investments

 

$

71,500

 

 

$

73,896

 

 

In May 2022, the Company sold one outparcel in Sorrento, Florida for net proceeds of $667. On July 1, 2022, the Company closed on its agreement to sell 1.5 acres of land in Tampa, Florida for net proceeds of $14,500 to the Florida Department of Transportation (“FDOT”) in connection with an eminent domain proceeding for a planned road improvement project. See additional information under f) Net Investment Income (Loss) below. Depreciation and amortization expense related to real estate investments was $480 and $475 for the three months ended September 30, 2022 and 2021, respectively, and $1,469 and $1,445 for the nine months ended September 30, 2022 and 2021, respectively.

f) Net Investment Income (Loss)

Net investment income (loss), by source, is summarized as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Available-for-sale fixed-maturity securities

 

$

2,125

 

 

$

266

 

 

$

3,710

 

 

$

1,091

 

Equity securities

 

 

288

 

 

 

322

 

 

 

875

 

 

 

1,013

 

Investment expense

 

 

(117

)

 

 

(134

)

 

 

(367

)

 

 

(388

)

Limited partnership investments

 

 

1,265

 

 

 

1,132

 

 

 

3,064

 

 

 

3,491

 

Real estate investments

 

 

13,897

 

 

 

305

 

 

 

15,782

 

 

 

3,646

 

Net income from unconsolidated joint
   venture

 

 

 

 

 

473

 

 

 

495

 

 

 

423

 

Cash and cash equivalents

 

 

1,072

 

 

 

156

 

 

 

1,523

 

 

 

473

 

Net investment income

 

$

18,530

 

 

$

2,520

 

 

$

25,082

 

 

$

9,749

 

 

For the three months ended September 30, 2022, income from real estate investments included a net realized gain of $13,402 resulting from the sale of 1.5 acres of land in Tampa, Florida in July 2022 for net proceeds of $14,500 to the FDOT in connection with an eminent domain proceeding for a planned road improvement project. For the nine months ended September 30, 2022, in addition to the aforementioned sale of land, income from real estate investments included a net gain of $376 resulting from the sale of the outparcel described in e) Real Estate Investments and $451 of income from selling the liquor license previously owned by the Company’s restaurant business which was discontinued in 2020. For the nine months ended September 30, 2021, income from real estate investments included a net gain of $2,790 resulting from a legal settlement with The Kroger Co. in a lawsuit filed by a real estate subsidiary of the Company to enforce a guaranty of a commercial lease.

g) Other Investments

From time to time, the Company may invest in financial assets other than stocks, mutual funds and bonds. For the three months ended September 30, 2022 and 2021, net realized gains related to other investments were $53 and $191, respectively, and $209 and $1,018 for the nine months ended September 30, 2022 and 2021, respectively.