XML 43 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Investments (Tables)
3 Months Ended
Mar. 31, 2022
Summary of Amortized Cost, Allowance for Credit Loss, Gross Unrealized Gains and Losses, and Estimated Fair Value of Available-for-Sale Securities

The Company holds investments in fixed-maturity securities that are classified as available-for-sale. At March 31, 2022 and December 31, 2021, the cost or amortized cost, allowance for credit loss, gross unrealized gains and losses, and estimated fair value of the Company’s available-for-sale securities by security type were as follows:

 

 

 

Cost or
Amortized

 

 

Allowance
for Credit

 

 

Gross
Unrealized

 

 

Gross
Unrealized

 

 

Estimated
Fair

 

 

 

Cost

 

 

Loss

 

 

Gain

 

 

Loss

 

 

Value

 

As of March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government agencies

 

$

130,261

 

 

$

 

 

$

4

 

 

$

(3,048

)

 

$

127,217

 

Corporate bonds

 

 

20,947

 

 

 

 

 

 

161

 

 

 

(247

)

 

 

20,861

 

States, municipalities, and political subdivisions

 

 

1,760

 

 

 

 

 

 

16

 

 

 

 

 

 

1,776

 

Exchange-traded debt

 

 

701

 

 

 

 

 

 

24

 

 

 

(1

)

 

 

724

 

Redeemable preferred stock

 

 

107

 

 

 

 

 

 

 

 

 

(1

)

 

 

106

 

Total

 

$

153,776

 

 

$

 

 

$

205

 

 

$

(3,297

)

 

$

150,684

 

As of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government agencies

 

$

17,046

 

 

$

 

 

$

64

 

 

$

(86

)

 

$

17,024

 

Corporate bonds

 

 

21,913

 

 

 

 

 

 

632

 

 

 

(53

)

 

 

22,492

 

States, municipalities, and political subdivisions

 

 

1,759

 

 

 

 

 

 

49

 

 

 

 

 

 

1,808

 

Exchange-traded debt

 

 

767

 

 

 

 

 

 

44

 

 

 

 

 

 

811

 

Redeemable preferred stock

 

 

468

 

 

 

 

 

 

 

 

 

(20

)

 

 

448

 

Total

 

$

41,953

 

 

$

 

 

$

789

 

 

$

(159

)

 

$

42,583

 

Scheduled Contractual Maturities of Fixed-Maturity Securities The scheduled contractual maturities of fixed-maturity securities as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

 

December 31, 2021

 

 

 

Cost or

 

 

Estimated

 

 

Cost or

 

 

Estimated

 

 

 

Amortized Cost

 

 

Fair Value

 

 

Amortized Cost

 

 

Fair Value

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

10,232

 

 

$

10,259

 

 

$

10,734

 

 

$

10,826

 

Due after one year through five years

 

 

139,407

 

 

 

136,546

 

 

 

19,222

 

 

 

19,820

 

Due after five years through ten years

 

 

3,643

 

 

 

3,365

 

 

 

11,503

 

 

 

11,403

 

Due after ten years

 

 

494

 

 

 

514

 

 

 

494

 

 

 

534

 

 

 

$

153,776

 

 

$

150,684

 

 

$

41,953

 

 

$

42,583

 

Summary of Proceeds Received and Gross Realized Gains and Losses from Sales of Available for Sale Securities

Proceeds received, and the gross realized gains and losses from sales of available-for-sale fixed-maturity securities, for the three months ended March 31, 2022 and 2021 were as follows:

 

 

 

 

 

 

Gross
Realized

 

 

Gross
Realized

 

 

 

Proceeds

 

 

Gains

 

 

Losses

 

Three months ended March 31, 2022

 

$

9,058

 

 

$

2

 

 

$

(431

)

Three months ended March 31, 2021

 

$

36

 

 

$

1

 

 

$

 

Summary of Securities with Gross Unrealized Loss Positions Aggregated by Investment Category

Securities with gross unrealized loss positions at March 31, 2022 and December 31, 2021, aggregated by investment category and length of time the individual securities have been in a continuous loss position, are as follows:

 

 

 

Less Than Twelve Months

 

 

Twelve Months or Longer

 

 

Total

 

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

As of March 31, 2022

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

U.S. Treasury and U.S. government
   agencies

 

$

(2,964

)

 

$

123,394

 

 

$

(84

)

 

$

2,062

 

 

$

(3,048

)

 

$

125,456

 

Corporate bonds

 

 

(247

)

 

 

6,945

 

 

 

 

 

 

 

 

 

(247

)

 

 

6,945

 

Exchange-traded debt

 

 

(1

)

 

 

25

 

 

 

 

 

 

 

 

 

(1

)

 

 

25

 

Redeemable preferred stock

 

 

(1

)

 

 

106

 

 

 

 

 

 

 

 

 

(1

)

 

 

106

 

Total available-for-sale securities

 

$

(3,213

)

 

$

130,470

 

 

$

(84

)

 

$

2,062

 

 

$

(3,297

)

 

$

132,532

 

 

 

 

 

Less Than Twelve Months

 

 

Twelve Months or Longer

 

 

Total

 

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

As of December 31, 2021

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

U.S. Treasury and U.S. government
   agencies

 

$

(73

)

 

$

9,809

 

 

$

(13

)

 

$

616

 

 

$

(86

)

 

$

10,425

 

Corporate bonds

 

 

(53

)

 

 

4,452

 

 

 

 

 

 

 

 

 

(53

)

 

 

4,452

 

Redeemable preferred stock

 

 

(20

)

 

 

442

 

 

 

 

 

 

 

 

 

(20

)

 

 

442

 

Total available-for-sale securities

 

$

(146

)

 

$

14,703

 

 

$

(13

)

 

$

616

 

 

$

(159

)

 

$

15,319

 

Summary of Allowance for Credit Losses of Available-for-Sale Securities

The table below summarizes the activity in the allowance for credit losses of available-for-sale securities for the three months ended March 31, 2022 and 2021:

 

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

Balance at January 1

 

$

 

 

$

588

 

Reductions for securities sold

 

 

 

 

 

(9

)

Balance at March 31

 

$

 

 

$

579

 

Summary of Amortized Cost, Gross Unrealized Gains and Losses, and Estimated Fair Value of Equity Securities

The Company holds investments in equity securities measured at fair values which are readily determinable. At March 31, 2022 and December 31, 2021, the cost, gross unrealized gains and losses, and estimated fair value of the Company’s equity securities were as follows:

 

 

 

 

 

 

Gross
Unrealized

 

 

Gross
Unrealized

 

 

Estimated
Fair

 

 

 

Cost

 

 

Gain

 

 

Loss

 

 

Value

 

March 31, 2022

 

$

39,316

 

 

$

3,561

 

 

$

(1,673

)

 

$

41,204

 

December 31, 2021

 

$

46,276

 

 

$

6,335

 

 

$

(871

)

 

$

51,740

 

Summary of Unrealized Gains and Losses for Equity Securities

The table below presents the portion of unrealized gains and losses in the Company’s consolidated statements of income for the periods related to equity securities still held.

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

Net (losses) gains recognized

 

$

(3,542

)

 

$

467

 

Exclude: Net realized gains recognized for
    securities sold

 

 

34

 

 

 

736

 

Net unrealized losses recognized

 

$

(3,576

)

 

$

(269

)

Summary of Proceeds Received, Gross Realized Gains and Losses from Sales of Equity Securities

Proceeds received, and the gross realized gains and losses from sales of equity securities, for the three months ended March 31, 2022 and 2021 were as follows:

 

 

 

 

 

 

Gross
Realized

 

 

Gross
Realized

 

 

 

Proceeds

 

 

Gains

 

 

Losses

 

Three months ended March 31, 2022

 

$

18,369

 

 

$

1,420

 

 

$

(1,386

)

Three months ended March 31, 2021

 

$

34,378

 

 

$

1,142

 

 

$

(406

)

Schedule of Company's Investments in Limited Partnerships The following table provides information related to the Company’s investments in limited partnerships:

 

 

 

March 31, 2022

 

 

December 31, 2021

 

 

 

Carrying

 

 

Unfunded

 

 

 

 

 

Carrying

 

 

Unfunded

 

 

 

 

Investment Strategy

 

Value

 

 

Balance

 

 

(%) (a)

 

 

Value

 

 

Balance

 

 

(%) (a)

 

Primarily in senior secured loans and, to a
   limited extent, in other debt and equity
   securities of private U.S. lower-middle-market
   companies. (b)(c)(e)

 

$

5,335

 

 

$

 

 

 

15.37

 

 

$

6,076

 

 

$

2,085

 

 

 

15.37

 

Value creation through active distressed debt
   investing primarily in bank loans, public and
   private corporate bonds, asset-backed
   securities, and equity securities received in
   connection with debt restructuring. (b)(d)(e)

 

 

3,410

 

 

 

 

 

 

1.67

 

 

 

3,423

 

 

 

 

 

 

1.69

 

High returns and long-term capital appreciation
   through investments in the power, utility and
   energy industries, and in the infrastructure
   sector. (b)(f)(g)

 

 

6,704

 

 

 

 

 

 

0.18

 

 

 

6,270

 

 

 

1,401

 

 

 

0.18

 

Value-oriented investments in less liquid and
   mispriced senior and junior debts of private
   equity-backed companies. (b)(h)(i)

 

 

4,030

 

 

 

 

 

 

0.57

 

 

 

4,437

 

 

 

 

 

 

0.57

 

Value-oriented investments in mature real
   estate private equity funds and portfolios
   globally. (b)(j)

 

 

6,719

 

 

 

4,548

 

 

 

1.34

 

 

 

5,977

 

 

 

4,537

 

 

 

1.36

 

Risk-adjusted returns on credit and equity
   investments, primarily in private equity-owned
   companies. (b)(k)

 

 

1,968

 

 

 

3,202

 

 

 

0.47

 

 

 

1,950

 

 

 

3,050

 

 

 

0.47

 

Total

 

$

28,166

 

 

$

7,750

 

 

 

 

 

$

28,133

 

 

$

11,073

 

 

 

 

 

(a)
Represents the Company’s percentage investment in the fund at each balance sheet date.
(b)
Except under certain circumstances, withdrawals from the funds or any assignments are not permitted. Distributions, except income from late admission of a new limited partner, will be received when underlying investments of the funds are liquidated.
(c)
Expected to have a ten-year term. Although the capital commitment period has expired, follow-on investments and pending commitments may require additional fundings.
(d)
The term has been extended for a one-year additional period to June 30, 2022. Although the capital commitment period has ended, the general partner could still request an additional funding under certain circumstances.
(e)
At the fund manager’s discretion, the term of the fund may be extended for up to two additional one-year periods.
(f)
Expected to have a ten-year term. The capital commitment period has expired but the general partner may request additional funding for follow-on investment.
(g)
With the consent of a supermajority of partners, the term of the fund may be extended for up to three additional one-year periods.
(h)
Expected to have a six-year term from the commencement date, which can be extended for up to two additional one-year periods with the consent of either the advisory committee or a majority of limited partners.
(i)
The capital commitment period has ended but an additional funding may be requested.
(j)
Expected to have an eight-year term from November 27, 2019.
(k)
Expected to have an eight-year term after the final admission date.
Summary of Unaudited Financial Information and Unaudited Financial Position The following tables provide FMJV’s summarized unaudited financial results and the unaudited financial positions:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

Operating results:

 

 

 

 

 

 

Total revenues

 

$

 

 

$

 

Total expenses

 

 

(14

)

 

 

(28

)

Net loss

 

$

(14

)

 

$

(28

)

The Company’s share of net loss*

 

$

(13

)

 

$

(25

)

 

* Included in net investment income in the Company’s consolidated statements of income.

 

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Balance sheet:

 

 

 

 

 

 

Property and equipment, net

 

$

353

 

 

$

357

 

Cash

 

 

21

 

 

 

29

 

Other

 

 

18

 

 

 

18

 

Total assets

 

$

392

 

 

$

404

 

 

 

 

 

 

 

 

Other liabilities

 

$

2

 

 

$

 

Members’ capital

 

 

390

 

 

 

404

 

Total liabilities and members’ capital

 

$

392

 

 

$

404

 

Investment in unconsolidated joint venture, at equity**

 

$

350

 

 

$

363

 

 

** Includes the 90% share of FMKT Mel JV’s operating results.

Summary of Real Estate Investment

Real estate investments consist of the following as of March 31, 2022 and December 31, 2021:

 

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Land

 

$

39,720

 

 

$

39,720

 

Land improvements

 

 

11,917

 

 

 

11,917

 

Buildings and building improvements

 

 

29,410

 

 

 

29,405

 

Tenant and leasehold improvements

 

 

1,532

 

 

 

1,511

 

Other

 

 

1,236

 

 

 

1,265

 

Total, at cost

 

 

83,815

 

 

 

83,818

 

Less: accumulated depreciation and amortization

 

 

(10,428

)

 

 

(9,922

)

Real estate investments

 

$

73,387

 

 

$

73,896

 

Investment (Loss) Income Summarized

Net investment income (loss), by source, is summarized as follows:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

Available-for-sale fixed-maturity securities

 

$

448

 

 

$

441

 

Equity securities

 

 

287

 

 

 

352

 

Investment expense

 

 

(134

)

 

 

(126

)

Limited partnership investments

 

 

1,780

 

 

 

787

 

Real estate investments

 

 

347

 

 

 

2,997

 

Loss from unconsolidated joint venture

 

 

(13

)

 

 

(25

)

Cash and cash equivalents

 

 

153

 

 

 

168

 

Net investment income

 

$

2,868

 

 

$

4,594

 

Limited Partnership [Member]  
Summary of Unaudited Financial Information and Unaudited Financial Position

The following is the summary of aggregated unaudited financial information of limited partnerships included in the investment strategy table above, which in certain cases is presented on a three-month lag due to the unavailability of information at the Company’s respective balance sheet dates. The financial statements of these limited partnerships are audited annually.

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

Operating results:

 

 

 

 

 

 

Total income

 

$

336,828

 

 

$

(10,948

)

Total expenses

 

 

(49,317

)

 

 

(55,512

)

Net income (loss)

 

$

287,511

 

 

$

(66,460

)

 

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Balance sheet:

 

 

 

 

 

 

Total assets

 

$

5,988,314

 

 

$

5,855,616

 

Total liabilities

 

$

603,967

 

 

$

564,732