XML 185 R161.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Financial Information of HCI Group, Inc. - Statements of Cash Flows (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:      
Net income (loss) $ 1,856 $ 27,580 $ 26,576
Adjustments to reconcile net income to net cash provided by operating activities:      
Stock-based compensation expense 13,754 8,133 6,460
Net realized investment (gains) losses (6,472) (1,000) 254
Net unrealized investment gains (1,363) (679) (7,950)
Net amortization of premiums (accretion of discount) on investments in fixed-maturity securities 169 (100) 50
Depreciation and amortization 5,549 8,747 8,942
Net (income) loss from limited partnership interests (4,947) 1,595 (1,176)
Distributions received from limited partnership interests 3,604 1,215 4,176
Other-than-temporary impairment losses 0 0 289
Credit losses on investments 0 (611) 0
Debt conversion expense 1,754 0 0
Loss on repurchases of convertible senior notes 0 150 0
Equity in income of subsidiaries (417) 57 83
Deferred income taxes 1,142 8,123 1,871
Changes in operating assets and liabilities:      
Income taxes 470 (3,514) (69)
Other assets 4,487 (4,578) (7,837)
Accrued expenses and other liabilities 1,642 20,303 4,218
Net cash provided by operating activities 96,503 77,311 54,047
Cash flows from investing activities:      
Investments in limited partnership interests (3,756) (4,241) (1,174)
Purchase of fixed-maturity securities (18,303) (34,951) (82,662)
Purchase of equity securities (102,801) (68,223) (24,637)
Purchase of short-term and other investments (1,307) (200) (1,178)
Purchase of property and equipment (3,318) (6,437) (2,887)
Proceeds from sales of fixed-maturity securities 23,055 81,433 7,947
Proceeds from calls, repayments and maturities of fixed-maturity securities 23,430 84,459 59,343
Proceeds from sales of equity securities 112,310 47,312 37,669
Distributions from limited partnership interests 4,657 2,086 2,121
Return of capital from subsidiary 623   0
Net cash provided by (used in) investing activities 36,852 143,215 50,459
Cash flows from financing activities:      
Repurchases of common stock (1,314) (1,547) (1,203)
Repurchases of common stock under share repurchase plan 0 (5,161) (18,851)
Repurchases of convertible senior notes 0 (4,459)
Debt issuance costs (152) (165) (459)
Cash dividends (14,065) (12,694) (13,012)
Cash dividends received under share repurchase forward contract 306 306 306
Net (repayment) borrowing under revolving credit facility (8,750) 14,000 9,750
Proceeds from exercise of stock options 0 63 63
Debt conversion expense paid (1,895)
Net cash used in financing activities 64,301 (16,705) (114,724)
Net increase (decrease) in cash, cash equivalents and restricted cash 197,602 203,823 (10,240)
Cash and cash equivalents at beginning of year 433,741    
Cash and cash equivalents at end of year 631,343 433,741  
HCI Group [Member]      
Cash flows from operating activities:      
Net income (loss) 1,856 27,580 26,576
Adjustments to reconcile net income to net cash provided by operating activities:      
Stock-based compensation expense 5,874 4,488 3,638
Net realized investment (gains) losses (3,344) (330) 541
Net unrealized investment gains (92) (229) (1,385)
Net amortization of premiums (accretion of discount) on investments in fixed-maturity securities 3 (42) 66
Depreciation and amortization 1,490 4,686 5,194
Net (income) loss from limited partnership interests (2,608) 1,781 (701)
Distributions received from limited partnership interests 1,477 844 1,661
Credit losses on investments (20)
Debt conversion expense 1,754
Loss on repurchases of convertible senior notes 150
Equity in income of subsidiaries (9,274) (41,440) (38,740)
Deferred income taxes 232 (935) (916)
Changes in operating assets and liabilities:      
Income taxes 5,067 (9,791) 4,462
Other assets 2,679 (629) (3,042)
Accrued expenses and other liabilities (5,620) 1,096 1,750
Due to related parties 5,360 17,438 (16,754)
Net cash provided by operating activities 4,854 4,687 (17,650)
Cash flows from investing activities:      
Investments in limited partnership interests (2,616) (3,376) (1,602)
Investment in note receivable – related party (40,000) (22,000)
Purchase of fixed-maturity securities (1,685) (7) (234)
Purchase of equity securities (76,786) (35,855) (8,733)
Purchase of short-term and other investments (1,307) (200) (187)
Purchase of property and equipment (365) (742) (176)
Proceeds from sales of fixed-maturity securities 134 447 477
Proceeds from calls, repayments and maturities of fixed-maturity securities 145 27 35,361
Proceeds from sales of equity securities 78,555 30,688 9,906
Proceeds from sales, redemptions and maturities of short-term and other investments 3,618 537 25,733
Collection of note receivable – related party 23,280
Distributions from limited partnership interests 2,567 1,614 948
Dividends received from subsidiary 41,900 52,500 44,000
Return of capital from subsidiary 9 6,000
Investment in subsidiaries (10,000) (22,629) (5,000)
Net cash provided by (used in) investing activities 17,440 1,013 106,493
Cash flows from financing activities:      
Repurchases of common stock (1,314) (1,547) (1,203)
Repurchases of common stock under share repurchase plan (5,161) (18,851)
Repurchases of convertible senior notes (4,459)
Debt issuance costs (152) (459)
Cash dividends (14,065) (12,694) (13,012)
Cash dividends received under share repurchase forward contract 306 306 306
Net (repayment) borrowing under revolving credit facility (8,750) 14,000 9,750
Proceeds from exercise of stock options 63 63
Debt conversion expense paid (1,895)
Repayment of long-term debt (2) (2) (89,991)
Net cash used in financing activities (25,872) (9,494) (113,397)
Net increase (decrease) in cash, cash equivalents and restricted cash (3,578) (3,794) (24,554)
Cash and cash equivalents at beginning of year 13,944 17,738 42,292
Cash and cash equivalents at end of year $ 10,366 $ 13,944 $ 17,738