XML 46 R34.htm IDEA: XBRL DOCUMENT v3.21.2
Investments (Tables)
9 Months Ended
Sep. 30, 2021
Summary of Amortized Cost, Allowance for Credit Loss, Gross Unrealized Gains and Losses, and Estimated Fair Value of Available-for-Sale Securities

The Company holds investments in fixed-maturity securities that are classified as available-for-sale. At September 30, 2021 and December 31, 2020, the cost or amortized cost, allowance for credit loss, gross unrealized gains and losses, and estimated fair value of the Company’s available-for-sale securities by security type were as follows:

 

 

 

Cost or
Amortized

 

 

Allowance
for Credit

 

 

Gross
Unrealized

 

 

Gross
Unrealized

 

 

Estimated
Fair

 

 

 

Cost

 

 

Loss

 

 

Gain

 

 

Loss

 

 

Value

 

As of September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government agencies

 

$

12,870

 

 

$

 

 

$

103

 

 

$

(20

)

 

$

12,953

 

Corporate bonds

 

 

27,736

 

 

 

 

 

 

851

 

 

 

(62

)

 

 

28,525

 

States, municipalities, and political subdivisions

 

 

1,757

 

 

 

 

 

 

60

 

 

 

 

 

 

1,817

 

Exchange-traded debt

 

 

2,185

 

 

 

 

 

 

104

 

 

 

 

 

 

2,289

 

Redeemable preferred stock

 

 

468

 

 

 

 

 

 

2

 

 

 

(1

)

 

 

469

 

Total

 

$

45,016

 

 

$

 

 

$

1,120

 

 

$

(83

)

 

$

46,053

 

As of December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government agencies

 

$

13,759

 

 

$

 

 

$

210

 

 

$

(1

)

 

$

13,968

 

Corporate bonds

 

 

49,957

 

 

 

(579

)

 

 

1,570

 

 

 

(17

)

 

 

50,931

 

States, municipalities, and political subdivisions

 

 

3,023

 

 

 

 

 

 

60

 

 

 

(2

)

 

 

3,081

 

Exchange-traded debt

 

 

3,491

 

 

 

(9

)

 

 

230

 

 

 

(5

)

 

 

3,707

 

Redeemable preferred stock

 

 

35

 

 

 

 

 

 

 

 

 

 

 

 

35

 

Total

 

$

70,265

 

 

$

(588

)

 

$

2,070

 

 

$

(25

)

 

$

71,722

 

Scheduled Contractual Maturities of Fixed-Maturity Securities The scheduled contractual maturities of fixed-maturity securities as of September 30, 2021 and December 31, 2020 are as follows:

 

 

 

September 30, 2021

 

 

December 31, 2020

 

 

 

Cost or

 

 

Estimated

 

 

Cost or

 

 

Estimated

 

 

 

Amortized Cost

 

 

Fair Value

 

 

Amortized Cost

 

 

Fair Value

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

12,413

 

 

$

12,497

 

 

$

21,122

 

 

$

21,258

 

Due after one year through five years

 

 

23,548

 

 

 

24,209

 

 

 

43,561

 

 

 

44,339

 

Due after five years through ten years

 

 

7,250

 

 

 

7,444

 

 

 

2,731

 

 

 

3,060

 

Due after ten years

 

 

1,805

 

 

 

1,903

 

 

 

2,851

 

 

 

3,065

 

 

 

$

45,016

 

 

$

46,053

 

 

$

70,265

 

 

$

71,722

 

Summary of Proceeds Received and Gross Realized Gains and Losses from Sales of Available for Sale Securities

Proceeds received, and the gross realized gains and losses from sales of available-for-sale securities, for the three and nine months ended September 30, 2021 and 2020 were as follows:

 

 

 

 

 

 

Gross
Realized

 

 

Gross
Realized

 

 

 

Proceeds

 

 

Gains

 

 

Losses

 

Three months ended September 30, 2021

 

$

4,158

 

 

$

94

 

 

$

(6

)

Three months ended September 30, 2020

 

$

1,098

 

 

$

13

 

 

$

(34

)

Nine months ended September 30, 2021

 

$

18,838

 

 

$

671

 

 

$

(6

)

Nine months ended September 30, 2020

 

$

79,284

 

 

$

1,743

 

 

$

(610

)

Summary of Securities with Gross Unrealized Loss Positions Aggregated by Investment Category

Securities with gross unrealized loss positions at September 30, 2021 and December 31, 2020, aggregated by investment category and length of time the individual securities have been in a continuous loss position, are as follows:

 

 

 

Less Than Twelve Months

 

 

Twelve Months or Longer

 

 

Total

 

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

As of September 30, 2021

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

U.S. Treasury and U.S. government
   agencies

 

$

(20

)

 

$

4,634

 

 

$

 

 

$

 

 

$

(20

)

 

$

4,634

 

Corporate bonds

 

 

(42

)

 

 

5,129

 

 

 

(20

)

 

 

331

 

 

 

(62

)

 

 

5,460

 

Redeemable preferred stock

 

 

(1

)

 

 

424

 

 

 

 

 

 

 

 

 

(1

)

 

 

424

 

Total available-for-sale securities

 

$

(63

)

 

$

10,187

 

 

$

(20

)

 

$

331

 

 

$

(83

)

 

$

10,518

 

 

 

 

 

Less Than Twelve Months

 

 

Twelve Months or Longer

 

 

Total

 

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

As of December 31, 2020

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

U.S. Treasury and U.S. government
   agencies

 

$

(1

)

 

$

1,337

 

 

$

 

 

$

 

 

$

(1

)

 

$

1,337

 

Corporate bonds

 

 

(17

)

 

 

3,085

 

 

 

 

 

 

 

 

 

(17

)

 

 

3,085

 

States, municipalities, and political
   subdivisions

 

 

(2

)

 

 

1,268

 

 

 

 

 

 

 

 

 

(2

)

 

 

1,268

 

Exchange-traded debt

 

 

(5

)

 

 

336

 

 

 

 

 

 

 

 

 

(5

)

 

 

336

 

Total available-for-sale securities

 

$

(25

)

 

$

6,026

 

 

$

 

 

$

 

 

$

(25

)

 

$

6,026

 

Summary of Allowance for Credit Losses of Available-for-Sale Securities

The table below summarizes the activity in the allowance for credit losses of available-for-sale securities for the three and nine months ended September 30, 2021 and 2020:

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

Balance at January 1

 

$

588

 

 

$

 

Credit loss expense

 

 

 

 

 

439

 

Reductions for securities sold

 

 

(9

)

 

 

 

Balance at March 31

 

$

579

 

 

$

439

 

Credit loss expense

 

 

 

 

 

87

 

Reductions for securities exchanged

 

 

(579

)

 

 

 

Balance at June 30

 

$

 

 

$

526

 

Credit loss expense

 

 

 

 

 

70

 

Balance at September 30

 

$

 

 

$

596

 

Summary of Amortized Cost, Gross Unrealized Gains and Losses, and Estimated Fair Value of Equity Securities

The Company holds investments in equity securities measured at fair values which are readily determinable. At September 30, 2021 and December 31, 2020, the cost, gross unrealized gains and losses, and estimated fair value of the Company’s equity securities were as follows:

 

 

 

 

 

 

Gross
Unrealized

 

 

Gross
Unrealized

 

 

Estimated
Fair

 

 

 

Cost

 

 

Gain

 

 

Loss

 

 

Value

 

September 30, 2021

 

$

46,771

 

 

$

4,592

 

 

$

(1,140

)

 

$

50,223

 

December 31, 2020

 

$

47,029

 

 

$

4,649

 

 

$

(548

)

 

$

51,130

 

Summary of Unrealized Gains and Losses for Equity Securities

The table below presents the portion of unrealized gains and losses in the Company’s consolidated statements of income for the periods related to equity securities still held.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net (losses) gains recognized

 

$

(916

)

 

$

1,521

 

 

$

2,620

 

 

$

(2,363

)

Exclude: Net realized gains (losses) recognized for
    securities sold

 

 

953

 

 

 

181

 

 

 

3,269

 

 

 

(1,782

)

Net unrealized (losses) gains recognized

 

$

(1,869

)

 

$

1,340

 

 

$

(649

)

 

$

(581

)

Summary of Proceeds Received, Gross Realized Gains and Losses from Sales of Equity Securities

Proceeds received, and the gross realized gains and losses from sales of equity securities, for the three and nine months ended September 30, 2021 and 2020 were as follows:

 

 

 

 

 

 

Gross
Realized

 

 

Gross
Realized

 

 

 

Proceeds

 

 

Gains

 

 

Losses

 

Three months ended September 30, 2021

 

$

24,781

 

 

$

1,141

 

 

$

(188

)

Three months ended September 30, 2020

 

$

4,930

 

 

$

244

 

 

$

(63

)

Nine months ended September 30, 2021

 

$

81,292

 

 

$

4,266

 

 

$

(997

)

Nine months ended September 30, 2020

 

$

17,385

 

 

$

1,213

 

 

$

(2,995

)

Schedule of Company's Investments in Limited Partnerships The following table provides information related to the Company’s investments in limited partnerships:

 

 

 

September 30, 2021

 

 

December 31, 2020

 

 

 

Carrying

 

 

Unfunded

 

 

 

 

 

Carrying

 

 

Unfunded

 

 

 

 

Investment Strategy

 

Value

 

 

Balance

 

 

(%)(a)

 

 

Value

 

 

Balance

 

 

(%)(a)

 

Primarily in senior secured loans and, to a
   limited extent, in other debt and equity
   securities of private U.S. lower-middle-market
   companies. (b)(c)(e)

 

$

6,100

 

 

$

2,085

 

 

 

15.37

 

 

$

8,131

 

 

$

2,085

 

 

 

15.37

 

Value creation through active distressed debt
   investing primarily in bank loans, public and
   private corporate bonds, asset-backed
   securities, and equity securities received in
   connection with debt restructuring. (b)(d)(e)

 

 

4,198

 

 

 

 

 

 

1.76

 

 

 

5,512

 

 

 

 

 

 

1.76

 

High returns and long-term capital appreciation
   through investments in the power, utility and
   energy industries, and in the infrastructure
   sector. (b)(f)(g)

 

 

6,179

 

 

 

1,401

 

 

 

0.18

 

 

 

6,513

 

 

 

1,401

 

 

 

0.18

 

Value-oriented investments in less liquid and
   mispriced senior and junior debts of private
   equity-backed companies. (b)(h)(i)

 

 

4,338

 

 

 

 

 

 

0.47

 

 

 

4,262

 

 

 

 

 

 

0.47

 

 

Value-oriented investments in mature real
   estate private equity funds and portfolio
   globally. (b)(j)

 

 

5,224

 

 

 

5,494

 

 

 

2.24

 

 

 

3,273

 

 

 

6,818

 

 

 

2.24

 

Risk-adjusted returns on credit and equity
   investments, primarily in private equity-owned
   companies. (b)(k)

 

 

 

 

 

5,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

26,039

 

 

$

13,980

 

 

 

 

 

$

27,691

 

 

$

10,304

 

 

 

 

 

(a)
Represents the Company’s percentage investment in the fund at each balance sheet date.
(b)
Except under certain circumstances, withdrawals from the funds or any assignments are not permitted. Distributions, except income from late admission of a new limited partner, will be received when underlying investments of the funds are liquidated.
(c)
Expected to have a ten-year term. Although the capital commitment period has expired, there are still follow-on investments and pending commitments that require additional fundings.
(d)
Expected to have a three-year term from June 30, 2018. The term has been extended for a one-year additional period to June 30, 2022. Although the capital commitment period has ended, the general partner could still request an additional funding of approximately $843 under certain circumstances.
(e)
At the fund manager’s discretion, the term of the fund may be extended for up to two additional one-year periods.
(f)
Expected to have a ten-year term. The capital commitment period has expired but the general partner may request additional funding for follow-on investment.
(g)
With the consent of a supermajority of partners, the term of the fund may be extended for up to three additional one-year periods.
(h)
Expected to have a six-year term from the commencement date, which can be extended for up to two additional one-year periods with the consent of either the advisory committee or a majority of limited partners.
(i)
The capital commitment period has ended but an additional funding may be requested.
(j)
Expected to have an eight-year term from November 27, 2019.
(k)
Expected to have an eight-year term after the final admission date.
Summary of Unaudited Financial Information and Unaudited Financial Position The following tables provide FMJV’s summarized unaudited financial results and the unaudited financial positions:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Operating results:

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

540

 

 

$

 

 

$

540

 

 

$

 

Total expenses

 

 

(14

)

 

 

(19

)

 

 

(70

)

 

 

(51

)

Net income (loss)

 

$

526

 

 

$

(19

)

 

$

470

 

 

$

(51

)

The Company’s share of net income (loss)*

 

$

473

 

 

$

(18

)

 

$

423

 

 

$

(46

)

 

* Included in net investment income in the Company’s consolidated statements of income.

 

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Balance sheet:

 

 

 

 

 

 

Property and equipment, net

 

$

362

 

 

$

705

 

Cash

 

 

37

 

 

 

70

 

Other

 

 

18

 

 

 

13

 

Total assets

 

$

417

 

 

$

788

 

 

 

 

 

 

 

 

Other liabilities

 

$

6

 

 

$

5

 

Members’ capital

 

 

411

 

 

 

783

 

Total liabilities and members’ capital

 

$

417

 

 

$

788

 

Investment in unconsolidated joint venture, at equity**

 

$

370

 

 

$

705

 

 

 

** Includes the 90% share of FMKT Mel JV’s operating results.

Summary of Real Estate Investment

Real estate investments consist of the following as of September 30, 2021 and December 31, 2020:

 

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Land

 

$

39,069

 

 

$

39,069

 

Land improvements

 

 

11,917

 

 

 

11,917

 

Buildings

 

 

29,405

 

 

 

29,115

 

Tenant and leasehold improvements

 

 

1,488

 

 

 

1,487

 

Other

 

 

1,229

 

 

 

1,465

 

Total, at cost

 

 

83,108

 

 

 

83,053

 

Less: accumulated depreciation and amortization

 

 

(9,445

)

 

 

(8,581

)

Real estate investments

 

$

73,663

 

 

$

74,472

 

Investment (Loss) Income Summarized

Net investment income (loss), by source, is summarized as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Available-for-sale fixed-maturity securities

 

$

266

 

 

$

771

 

 

$

1,091

 

 

$

3,529

 

Equity securities

 

 

322

 

 

 

336

 

 

 

1,013

 

 

 

970

 

Investment expense

 

 

(134

)

 

 

(125

)

 

 

(388

)

 

 

(367

)

Limited partnership investments

 

 

1,132

 

 

 

689

 

 

 

3,491

 

 

 

(2,058

)

Real estate investments

 

 

305

 

 

 

(34

)

 

 

3,646

 

 

 

(299

)

Net income (loss) from unconsolidated
   joint venture

 

 

473

 

 

 

(18

)

 

 

423

 

 

 

(46

)

Cash and cash equivalents

 

 

156

 

 

 

212

 

 

 

473

 

 

 

1,513

 

Short-term investments

 

 

 

 

 

1

 

 

 

 

 

 

2

 

Net investment income

 

$

2,520

 

 

$

1,832

 

 

$

9,749

 

 

$

3,244

 

Limited Partnership [Member]  
Summary of Unaudited Financial Information and Unaudited Financial Position

The following is the summary of aggregated unaudited financial information of limited partnerships included in the investment strategy table above, which in certain cases is presented on a three-month lag due to the unavailability of information at the Company’s respective balance sheet dates. The financial statements of these limited partnerships are audited annually.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Operating results:

 

 

 

 

 

 

 

 

 

 

 

 

Total income

 

$

(13,796

)

 

$

259,635

 

 

$

359,885

 

 

$

(1,421,381

)

Total expenses

 

 

(24,828

)

 

 

(26,637

)

 

 

(105,548

)

 

 

(107,157

)

Net (loss) income

 

$

(38,624

)

 

$

232,998

 

 

$

254,337

 

 

$

(1,528,538

)

 

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Balance sheet:

 

 

 

 

 

 

Total assets

 

$

5,562,430

 

 

$

5,529,199

 

Total liabilities

 

$

505,843

 

 

$

612,048