XML 34 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Segment Information

Note 14 -- Segment Information

The Company identifies its operating divisions or segments based on managerial emphasis, organizational structure and revenue source. In the first quarter of 2021, the Company reorganized its operations to focus on specific business segments, resulting in the creation of TTIG with a separate workforce, board of directors and financial reporting structure. Companies under TTIG include TypTap, TypTap Management Company, Exzeo USA, Inc., and Cypress Tech Development Company, Inc., the parent company of an India company, Exzeo Software Private Limited. TTIG and its subsidiaries are considered a new reporting segment known as TypTap Group. The Company now has four reportable segments: HCPCI insurance operations, TypTap Group, real estate operations, and corporate and other. Due to their economic characteristics, the Company’s property and casualty insurance division and reinsurance operations, excluding the insurance operations under TypTap Group, are grouped together into one reportable segment under HCPCI insurance operations. The TypTap Group segment includes its property and casualty insurance operations, information technology operations and its management company’s activities. The real estate operations segment includes companies engaged in operating commercial properties the Company owns for investment purposes or for use in its own operations. The corporate and other segment represents the activities of the holding companies and any other companies that do not meet the quantitative and qualitative thresholds for a reportable segment. The determination of segments may change over time due to changes in operational emphasis, revenues, and results of operations. The Company’s chief executive officer, who serves as the Company’s chief operating decision maker, evaluates each division’s financial and operating performance based on revenue and operating income.

For the three months ended September 30, 2021 and 2020, revenues from the HCPCI insurance operations segment before intracompany elimination represented 73.9% and 59.1%, respectively, and revenues from the TypTap Group segment represented 24.0% and 12.6%, respectively, of total revenues of all operating segments. For the nine months ended September 30, 2021 and 2020, revenues from the HCPCI insurance operations segment before intracompany elimination represented 76.4% and 73.8%, respectively, and revenues from the TypTap Group segment represented 20.7% and 12.7%, respectively, of total revenues of all operating segments. At September 30, 2021 and December 31, 2020, HCPCI insurance operations’ total assets represented 60.2% and 68.9%, respectively, and TypTap Group’s total assets represented 26.3% and 16.7%, respectively, of the combined assets of all operating segments.

The following tables present segment information reconciled to the Company’s consolidated statements of income. Intersegment transactions are not eliminated from segment results. However, intracompany transactions are eliminated in segment results below.

 

 

 

HCPCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

TypTap

 

 

Real

 

 

Corporate/

 

 

Reclassification/

 

 

 

 

For Three Months Ended September 30, 2021

 

Operations

 

 

Group

 

 

Estate (a)

 

 

 Other (b)

 

 

Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned

 

$

98,256

 

 

$

51,553

 

 

$

 

 

$

 

 

$

 

 

$

149,809

 

Premiums ceded

 

 

(36,955

)

 

 

(20,135

)

 

 

 

 

 

 

 

 

1,513

 

 

 

(55,577

)

Net premiums earned

 

 

61,301

 

 

 

31,418

 

 

 

 

 

 

 

 

 

1,513

 

 

 

94,232

 

Net income from investment portfolio

 

 

831

 

 

 

102

 

 

 

 

 

 

172

 

 

 

778

 

 

 

1,883

 

Policy fee income

 

 

693

 

 

 

307

 

 

 

 

 

 

 

 

 

 

 

 

1,000

 

Other

 

 

2,087

 

 

 

480

 

 

 

2,336

 

 

 

489

 

 

 

(3,290

)

 

 

2,102

 

Total revenue

 

 

64,912

 

 

 

32,307

 

 

 

2,336

 

 

 

661

 

 

 

(999

)

 

 

99,217

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

36,928

 

 

 

24,224

 

 

 

 

 

 

 

 

 

1,512

 

 

 

62,664

 

Amortization of deferred policy acquisition costs

 

 

12,402

 

 

 

9,250

 

 

 

 

 

 

 

 

 

 

 

 

21,652

 

Other policy acquisition expenses

 

 

633

 

 

 

1,110

 

 

 

 

 

 

 

 

 

(55

)

 

 

1,688

 

Interest expense

 

 

 

 

 

1

 

 

 

231

 

 

 

1,432

 

 

 

 

 

 

1,664

 

Depreciation and amortization

 

 

18

 

 

 

342

 

 

 

576

 

 

 

171

 

 

 

(603

)

 

 

504

 

Debt conversion expense

 

 

 

 

 

 

 

 

 

 

 

1,273

 

 

 

 

 

 

1,273

 

Personnel and other operating expenses

 

 

5,896

 

 

 

7,685

 

 

 

814

 

 

 

3,734

 

 

 

(1,853

)

 

 

16,276

 

Total expenses

 

 

55,877

 

 

 

42,612

 

 

 

1,621

 

 

 

6,610

 

 

 

(999

)

 

 

105,721

 

Income (loss) before income taxes

 

$

9,035

 

 

$

(10,305

)

 

$

715

 

 

$

(5,949

)

 

$

 

 

$

(6,504

)

Total revenue from non-affiliates (c)

 

$

65,629

 

 

$

32,701

 

 

$

1,997

 

 

$

402

 

 

 

 

 

 

 

Gross premiums written

 

$

118,280

 

 

$

55,987

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Other revenue under real estate primarily consisted of rental income from investment properties.
(b)
Other revenue under corporate and other primarily consisted of revenue from marina business.
(c)
Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

 

 

 

HCPCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

TypTap

 

 

Real

 

 

Corporate/

 

 

Reclassification/

 

 

 

 

For Three Months Ended September 30, 2020

 

Operations

 

 

Group

 

 

Estate (a)

 

 

 Other (b)

 

 

Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned (c)

 

$

89,283

 

 

$

19,854

 

 

$

 

 

$

 

 

$

(2,443

)

 

$

106,694

 

Premiums ceded

 

 

(36,503

)

 

 

(10,171

)

 

 

 

 

 

 

 

 

2,443

 

 

 

(44,231

)

Net premiums earned

 

 

52,780

 

 

 

9,683

 

 

 

 

 

 

 

 

 

 

 

 

62,463

 

Net income from investment portfolio

 

 

1,866

 

 

 

363

 

 

 

 

 

 

1,340

 

 

 

(290

)

 

 

3,279

 

Policy fee income

 

 

684

 

 

 

211

 

 

 

 

 

 

 

 

 

 

 

 

895

 

Other

 

 

759

 

 

 

24

 

 

 

39,353

 

 

 

290

 

 

 

(3,036

)

 

 

37,390

 

Total revenue

 

 

56,089

 

 

 

10,281

 

 

 

39,353

 

 

 

1,630

 

 

 

(3,326

)

 

 

104,027

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

44,338

 

 

 

7,405

 

 

 

 

 

 

 

 

 

 

 

 

51,743

 

Amortization of deferred policy acquisition costs

 

 

10,433

 

 

 

3,536

 

 

 

 

 

 

 

 

 

 

 

 

13,969

 

Other policy acquisition expenses

 

 

160

 

 

 

531

 

 

 

 

 

 

 

 

 

56

 

 

 

747

 

Interest expense

 

 

 

 

 

 

 

 

463

 

 

 

2,631

 

 

 

(238

)

 

 

2,856

 

Depreciation and amortization

 

 

21

 

 

 

279

 

 

 

567

 

 

 

179

 

 

 

(585

)

 

 

461

 

Loss on repurchases of convertible senior notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

98

 

 

 

 

 

 

 

 

 

98

 

Personnel and other operating expenses

 

 

5,896

 

 

 

4,527

 

 

 

1,325

 

 

 

3,428

 

 

 

(2,559

)

 

 

12,617

 

Total expenses

 

 

60,848

 

 

 

16,278

 

 

 

2,453

 

 

 

6,238

 

 

 

(3,326

)

 

 

82,491

 

(Loss) income before income taxes

 

$

(4,759

)

 

$

(5,997

)

 

$

36,900

 

 

$

(4,608

)

 

$

 

 

$

21,536

 

Total revenue from non-affiliates (d)

 

$

55,227

 

 

$

10,778

 

 

$

38,859

 

 

$

1,208

 

 

 

 

 

 

 

Gross premiums written

 

$

89,102

 

 

$

27,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Other revenue under real estate primarily consisted of rental income from investment properties.
(b)
Other revenue under corporate and other primarily consisted of revenue from restaurant and marina businesses.
(c)
Gross premiums earned consist of $86,840 from HCPCI and $2,443 from a reinsurance company.
(d)
Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

 

 

 

HCPCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

TypTap

 

 

Real

 

 

Corporate/

 

 

Reclassification/

 

 

 

 

For Nine Months Ended September 30, 2021

 

Operations

 

 

Group

 

 

Estate (a)

 

 

 Other (b)

 

 

Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned

 

$

300,827

 

 

$

119,364

 

 

$

 

 

$

 

 

$

 

 

$

420,191

 

Premiums ceded

 

 

(104,236

)

 

 

(42,229

)

 

 

 

 

 

 

 

 

1,353

 

 

 

(145,112

)

Net premiums earned

 

 

196,591

 

 

 

77,135

 

 

 

 

 

 

 

 

 

1,353

 

 

 

275,079

 

Net income from investment portfolio

 

 

5,261

 

 

 

933

 

 

 

 

 

 

4,059

 

 

 

3,799

 

 

 

14,052

 

Policy fee income

 

 

2,106

 

 

 

856

 

 

 

 

 

 

 

 

 

 

 

 

2,962

 

Other

 

 

3,420

 

 

 

1,130

 

 

 

9,849

 

 

 

1,316

 

 

 

(12,213

)

 

 

3,502

 

Total revenue

 

 

207,378

 

 

 

80,054

 

 

 

9,849

 

 

 

5,375

 

 

 

(7,061

)

 

 

295,595

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

110,008

 

 

 

52,976

 

 

 

 

 

 

 

 

 

1,348

 

 

 

164,332

 

Amortization of deferred policy acquisition costs

 

 

43,906

 

 

 

20,541

 

 

 

 

 

 

 

 

 

 

 

 

64,447

 

Other policy acquisition expenses

 

 

2,170

 

 

 

3,071

 

 

 

 

 

 

 

 

 

(114

)

 

 

5,127

 

Interest expense

 

 

 

 

 

91

 

 

 

972

 

 

 

4,950

 

 

 

(270

)

 

 

5,743

 

Depreciation and amortization

 

 

56

 

 

 

942

 

 

 

1,737

 

 

 

711

 

 

 

(1,841

)

 

 

1,605

 

Debt conversion expense

 

 

 

 

 

 

 

 

 

 

 

1,273

 

 

 

 

 

 

1,273

 

Personnel and other operating expenses

 

 

17,317

 

 

 

21,007

 

 

 

3,332

 

 

 

8,901

 

 

 

(6,184

)

 

 

44,373

 

Total expenses

 

 

173,457

 

 

 

98,628

 

 

 

6,041

 

 

 

15,835

 

 

 

(7,061

)

 

 

286,900

 

Income (loss) before income taxes

 

$

33,921

 

 

$

(18,574

)

 

$

3,808

 

 

$

(10,460

)

 

$

 

 

$

8,695

 

Total revenue from non-affiliates (c)

 

$

206,743

 

 

$

80,893

 

 

$

8,833

 

 

$

4,641

 

 

 

 

 

 

 

Gross premiums written

 

$

323,490

 

 

$

161,602

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Other revenue under real estate primarily consisted of rental income from investment properties.
(b)
Other revenue under corporate and other primarily consisted of revenue from marina business.
(c)
Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

 

 

 

HCPCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

TypTap

 

 

Real

 

 

Corporate/

 

 

Reclassification/

 

 

 

 

For Nine Months Ended September 30, 2020

 

Operations

 

 

Group

 

 

Estate (a)

 

 

 Other (b)

 

 

Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned (c)

 

$

255,273

 

 

$

54,829

 

 

$

 

 

$

 

 

$

(3,240

)

 

$

306,862

 

Premiums ceded

 

 

(93,466

)

 

 

(19,078

)

 

 

 

 

 

 

 

 

3,240

 

 

 

(109,304

)

Net premiums earned

 

 

161,807

 

 

 

35,751

 

 

 

 

 

 

 

 

 

 

 

 

197,558

 

Net income (loss) from investment portfolio

 

 

3,787

 

 

 

383

 

 

 

3

 

 

 

(1,714

)

 

 

(1,024

)

 

 

1,435

 

Policy fee income

 

 

1,987

 

 

 

584

 

 

 

 

 

 

 

 

 

 

 

 

2,571

 

Other

 

 

1,431

 

 

 

87

 

 

 

44,331

 

 

 

1,695

 

 

 

(8,984

)

 

 

38,560

 

Total revenue

 

 

169,012

 

 

 

36,805

 

 

 

44,334

 

 

 

(19

)

 

 

(10,008

)

 

 

240,124

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

97,621

 

 

 

22,043

 

 

 

 

 

 

 

 

 

 

 

 

119,664

 

Amortization of deferred policy acquisition costs

 

 

27,103

 

 

 

9,222

 

 

 

 

 

 

 

 

 

 

 

 

36,325

 

Other policy acquisition expenses

 

 

1,789

 

 

 

1,419

 

 

 

 

 

 

 

 

 

 

 

 

3,208

 

Interest expense

 

 

 

 

 

1

 

 

 

1,434

 

 

 

8,090

 

 

 

(679

)

 

 

8,846

 

Depreciation and amortization

 

 

63

 

 

 

820

 

 

 

1,862

 

 

 

466

 

 

 

(1,793

)

 

 

1,418

 

Loss on repurchases of convertible senior notes

 

 

 

 

 

 

 

 

 

 

 

150

 

 

 

 

 

 

150

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

98

 

 

 

 

 

 

 

 

 

98

 

Personnel and other operating expenses

 

 

16,161

 

 

 

13,244

 

 

 

3,982

 

 

 

10,548

 

 

 

(7,536

)

 

 

36,399

 

Total expenses

 

 

142,737

 

 

 

46,749

 

 

 

7,376

 

 

 

19,254

 

 

 

(10,008

)

 

 

206,108

 

Income (loss) before income taxes

 

$

26,275

 

 

$

(9,944

)

 

$

36,958

 

 

$

(19,273

)

 

$

 

 

$

34,016

 

Total revenue from non-affiliates (d)

 

$

167,891

 

 

$

37,421

 

 

$

42,907

 

 

$

(996

)

 

 

 

 

 

 

Gross premiums written

 

$

302,142

 

 

$

62,708

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Other revenue under real estate primarily consisted of rental income from investment properties.
(b)
Other revenue under corporate and other primarily consisted of revenue from restaurant and marina businesses.
(c)
Gross premiums earned consist of $252,033 from HCPCI and $3,240 from a reinsurance company.
(d)
Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

 

The following table presents segment assets reconciled to the Company’s total assets in the consolidated balance sheets:

 

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Segments:

 

 

 

 

 

 

HCPCI Insurance Operations

 

$

616,948

 

 

$

648,600

 

TypTap Group

 

 

294,931

 

 

 

157,581

 

Real Estate Operations

 

 

129,198

 

 

 

128,383

 

Corporate and Other

 

 

61,629

 

 

 

29,022

 

Consolidation and Elimination

 

 

(26,592

)

 

 

(22,273

)

Total assets

 

$

1,076,114

 

 

$

941,313