10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act Of 1934

For the quarterly period ended July 31, 2017

☐   Transition Report Under Section 13 or 15(d) of the Securities Exchange Act Of 1934

For the transition period from _______________ to _______________

 Commission file number: 000-52825

STWC HOLDINGS, INC

(Exact name of registrant as specified in its charter)

Colorado	20-8980078
(State or other jurisdiction of	(I.R.S. Employer Identification No.)
Incorporation or organization)
1350 Independence St., Suite 300
Lakewood, CO	80215
(Address of principal executive offices)	(Zip Code)

Check whether the issuer (1) has filed all reports required to be filed by section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes ☒   No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes ☐   No ☒

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a small reporting company. See the definitions of "large accelerated filer," "accelerated filer," "non-accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☒
		Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes ☐   No ☒

State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: 27,140,550 shares of common stock as of October 3, 2018.

1

STWC HOLDINGS, INC.

INTERIM FINANCIAL STAEMENTS

For the Six Months Ended July 31, 2017 and 2016

(UNAUDITED)

STWC HOLDINGS, INC.

CONDENSED BALANCE SHEETS

	July 31, 2017			January 31, 2017
	(Unaudited)
ASSETS
Current assets:
Cash	$	174,887		$	133,189
Accounts Receivable		3,000			—
Assets of discontinued operations, net		581,354			663,280
Total current assets		759,241			796,469
Tenant improvements and office equipment, net of accumulated amortization and depreciation of $24,451 and $23,126 at July 31, 2017 and January 31, 2017, respectively		—			1,325
Equity method investment in unconsolidated subsidiary		24,159			39,159
Notes receivable		12,388			—
Trademark, net of accumulated amortization of $2,623 and $2,257 at July 31, 2017 and January 31, 2017, respectively		8,387			8,753
Total assets	$	804,175		$	845,706
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
LIABILITIES
Current liabilities:
Accounts payable and accrued expenses	$	486,230		$	190,958
Due to related party		367,360			298,731
Deferred revenue		120,000			—
Liabilities of discontinued operations		4,500,960			3,757,471
Total current liabilities		5,474,550			4,247,160
Commitments and contingencies		—			—
Stockholders' deficit
Common stock, no par value, 100,000,000 shares authorized, 27,140,550 issued and outstanding at July 31, 2017 and January 31, 2017, respectively		—			—
Additional Paid in Capital		3,152,658			3,152,658
Retained deficit		(7,823,033	)		(6,554,112	)
Total stockholders' deficit		(4,670,375	)		(3,401,454	)
Total liabilities and stockholders' deficit	$	804,175		$	845,706

See accompanying notes.

2

STWC HOLDINGS, INC.
CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
	For the Three Months Ended July 31,						For the Six months Ended July 31,
	2017			2016			2017			2016
Consulting services	$	25,000		$	—		$	153,500		$	—
Cost of consulting services		(58,659	)		(1,750	)		(117,352	)		(1,750	)
Gross profit		(33,659	)		(1,750	)		36,148			(1,750	)
Operating costs and expenses
Rents and other occupancy		15,052			16,984			28,302			33,969
Compensation		131,549			189,882			252,528			353,113
Professional, legal and consulting		32,130			54,239			51,133			150,506
Depreciation and amortization		631			2,250			1,690			4,500
General and administrative		53,812			20,469			141,128			64,808
Total operating costs and expenses		233,174			283,824			474,781			606,896
Loss from continuing operations		(266,833	)		(285,574	)		(438,633	)		(608,646	)
Other costs and expenses
Loss on equity investment in unconsolidated subsidiary		—			7,500			—			7,500
Interest and financing costs		(371	)		(391	)		(901	)		(2,907	)
Loss from continuing operations, before provision for taxes on income		(267,204	)		(278,465	)		(439,534	)		(604,053	)
Provision for taxes on income		—			—			—			—
Loss from continuing operations, net of tax		(267,204	)		(278,465	)		(439,534	)		(604,053	)
Income (loss) from discontinued operations, net of tax		(553,073	)		228,505			(829,387	)		(91,861	)
Net loss	$	(820,277	)	$	(49,960	)	$	(1,268,921	)	$	(695,914	)
Basic earnings and fully diluted loss per common share
Continuing operations	$	(0.01	)	$	(0.01	)	$	(0.01	)	$	(0.02	)
Discontinued operations	$	(0.02	)	$	*		$	(0.03	)	$	*
Basic and fully diluted weighted average number of shares outstanding		27,140,550			27,140,550			27,140,550			27,140,550

(*) Less than $0.01 per share

See accompanying notes.

3

STWC HOLDINGS, INC.

CONDENSED STATEMENT OF CASH FLOWS

(Unaudited)

	For the Six Months Ended July 31,
	2017			2016
Cash flows from operating activities:
Net (loss)	$	(1,268,921	)	$	(695,914	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization		1,325			4,134
Decrease in trademark		366			366
Income on equity investment in unconsolidated subsidiary		15,000			(7,500	)
Increase in accounts receivable		(3,000	)		(6,000	)
Increase in deferred revenue		120,000			—
Increase in accounts payable and accrued expenses		295,272			(103,322	)
Net cash flow provided by/(used in) operating activities from continuing operations		(839,958	)		(808,236	)
Net cash flow provided by/(used in) operating activities from discontinued operations		825,415			291,558
Net cash flow provided by/(used in) operating activities		(14,543	)		(516,678	)
Cash flows from investing activities:
Investment in unconsolidated subsidiary		—			(20,000	)
Net cash flow used in investing activities from continuing operations		—			(20,000	)
Net cash flow used in investing activities from discontinued activities		—			—
Net cash flow used in investing activities		—			(20,000	)
Cash flows from financing activities:
Cash advances for Puerto Rico notes receivable		(12,388	)		—
Cash advances from related parties		68,629			156,100
Net cash flows used in financing activities from continuing operations		56,241			156,100
Net cash flow used in financing activities from discontinued activities		—			236,767
Net cash used in financing activities		56,241			392,867
Net cash flows		41,698			(143,811	)
Cash and equivalent, beginning of period		133,189			151,311
Cash and equivalent, end of period	$	174,887		$	7,500
Supplemental cash flow disclosures:
Cash paid for interest	$	87,770		$	407,814
Cash paid for income taxes	$	—		$	—

See accompanying notes.

4

STWC HOLDINGS, INC.

STATEMENT OF CHANGES IN STOCKHOLDERS' (DEFICT)

(Unaudited)

	Common Stock				Additional Capital In Excess of Par		Deficit
	Shares		Amount		Value		Accumulated			Total
Balance, January 31, 2017		27,140,550		—		3,152,658		(6,554,112	)		(3,401,454	)
Net Loss		—		—		—		(1,268,921	)		(1,268,921	)
Balance, July 31, 2017		27,140,550		—	$	3,152,658	$	(7,823,033	)	$	(4,670,375	)

5

Note 1 – Organization

STWC HOLDINGS, INC., formerly known as Strainwise, Inc., (identified in these footnotes as "STWC" "we" "us" or the "Company") provides branding marketing, administrative, accounting, financial and compliance services ("Fulfillment Services") to entities in the cannabis retail and production industry. The Company was incorporated in the state of Colorado as a limited liability company on June 8, 2012, and subsequently converted to a Colorado corporation on January 16, 2014.

The Company was established to provide sophisticated Fulfillment Services to medical and retail stores, and cultivation facilities in the regulated cannabis industry throughout the United States. Such Fulfillment Services would only be provided to stores and facilities located in geographical areas where the governing state and local ordinances allow for the unfettered provisions of such services.

The Fulfillment Services that the Company is currently able to provide are summarized, as follows:

● Opportunity Assessment: For a standard fee, the Company will complete an Opportunity Assessment for a client, which would include financial modeling, completed with the Company's proprietary assessment software.

● Application Filing Assistance: Based upon the Company's knowledge of the various rules and regulations of respective state and local jurisdictions, the Company will provide turn-key application preparation and submission services for a client, and/or provide consulting assistance to a client who is self-preparing their application.

● Branding, Marketing and Administrative Consulting Services: Customers may contract with the Company to use the Strainwise®name, logo and affinity images in their retail store locations. A monthly fee will permit a branding customer to use the Strainwise® brand at a specific location. In addition, the Company will assist operators in marketing and managing their businesses, setting up new retail locations and general business planning and execution at an hourly rate. This includes services to establish an efficient, predictable production process, as well as, nutrient recipes for consistent and appealing marijuana strains.

● Accounting and Financial Services: For a monthly fee, the Company will provide a customer with a fully implemented general ledger system, with an industry centric chart of accounts, which enables management to readily monitor and manage all facets of a marijuana medical dispensary and cultivation facility. The Company will provide bookkeeping, accounts payable processing, cash management, general ledger processing, financial statement preparation, state and municipal sales tax filings, and state and federal income tax compilation and filings.

● Compliance Services: The rules, regulations and state laws governing the production, distribution and retail sale of marijuana can be complex, and compliance may prove cumbersome. Thus, customers may contract with the Company to implement a compliance process, based upon the number and type of licenses and permits for their specific business. The Company will provide this service on both an hourly rate and stipulated monthly fee.

● Lending: The Company will provide loans to individuals and businesses in the cannabis industry.

The Company does NOT grow marijuana plants, produce marijuana infused products, sell marijuana plants and/or sell marijuana infused products of any nature in any jurisdiction were such activity has not been legalized.

Note 2 – Summary of significant accounting policies

Use of estimates – The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Cash and cash equivalents – For purposes of the statement of cash flows, the Company considers all cash in banks, money market funds, and certificates of deposit with a maturity of less than three months to be cash equivalents. Under current banking regulations, not all marijuana centric entities are afforded normal banking privileges. And thus, because of the Company's perceived association with the Regulated Entities, the Company has not been able to maintain a corporate bank account at any federally or state charted banking institution.

6

Tenant improvements and office equipment – Tenant improvements and office equipment are recorded at cost and is depreciated under straight line methods over each item's estimated useful life. Management reviews the Company's tenant improvements and office equipment for impairment whenever events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. Maintenance and repairs of property and equipment are charged to operations. Major improvements are capitalized. Upon retirement, sale or other disposition of property and equipment, the cost and accumulated depreciation are eliminated from the accounts and any gain or loss is included in operations.

Tenant improvements and office equipment, net of accumulated amortization and depreciation are comprised of the following:

	July 31, 2017			January 31, 2017
Leasehold improvements	$	2,200		$	2,200
Office equipment, furniture and fixtures		22,251			22,251
		24,451			24,451
Accumulated amortization and depreciation		(24,451	)		(23,126	)
	$	—		$	1,325

Tenant improvements are amortized over the term of the lease, and office equipment is depreciated over its useful lives, which has been deemed by management to be three years. Amortization and depreciation expense related to tenant improvements and office equipment for the three months ended July 31, 2017 and 2016 was $448 and $2,067, respectively. Amortization and depreciation expense related to tenant improvements and office equipment for the six months ended July 31, 2017 and 2016 was $1,325 and $4,134, respectively.

Income taxes – The Company accounts for income taxes pursuant to ASC 740. Under ASC 740 deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss carryforwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

Investment in Unconsolidated Entity – The Company acquired a 50% interest in SentinelStrainwise, LLC ("SSL") in June 2015 for $25,000. The Company accounts for its investment SSL using the equity method based on the ownership interest. Accordingly, the investment was recorded at cost, and adjustments to the carrying amount of the investment to recognize the Company's share of the earnings or losses of SSL are made in each reporting period. In accordance with Accounting Standard Codification 810-10, Consolidation-Overall, the Company evaluated the fair value of the Company's investment in SLL and determined that there no adjustment required to the carrying amount of the Company's original investment, other than the recognition of the Company's share of the operating income $7,500for the period.

Long-Lived Assets – In accordance with ASC 350, the Company regularly reviews the carrying value of intangible and other long-lived assets for the existence of facts or circumstances, both internally and externally, that suggest impairment. If impairment testing indicates a lack of recoverability, an impairment loss is recognized by the Company if the carrying amount of a long-lived asset exceeds its fair value.

Trademarks – Trademarks and other intangible assets are stated at cost and are amortized using the straight-line method over fifteen years. Accumulated amortization was $2,623 and $2,257 at July 31, 2017 and 2016, respectively, and consisted of the following at July 31, 2017:

	Gross Carrying Amount		Accumulated Amortization		Net
Trademarks	$	11,010	$	2,623	$	8,387

7

Discontinued Operations – During November 2017, the Company settled all remaining operations related to its rental activities with regulated entities. As a consequence of the sale, the operating results and the assets and liabilities of the discontinued operations, which formerly comprised the rental operations, are presented separately in the Company's financial statements. Summarized financial information for the discontinued rental business is shown below. Prior period balances have been reclassified to present the operations of the rental business as a discontinued operation.

Discontinued Operations Income Statement
	Three Months Ended July 31,						Six Months Ended July 31,
	2017			2016			2017			2016
Rental income from the Regulated Entities (Affiliates)	$	928,797		$	973,797		$	1,857,595		$	1,947,995
Total revenues		928,797			973,797			1,857,595			1,947,995
Operating costs and expenses
Reserve for amounts due from Regulated Entities (Affiliates)		553,699			(276,685	)		884,730			(331,211	)
Rents and other occupancy		842,767			803,464			1,632,557			1,624,662
Depreciation and amortization		39,912			37,202			81,925			81,864
Total operating costs and expenses		1,436,378			563,981			2,599,212			1,375,315
Operating (loss)/income from discontinued operations		(507,581	)		409,816			(741,617	)		572,680
Other income and (expenses)
Interest expense		(45,491	)		(181,313	)		(87,770	)		(664,141	)
Loss from discontinued operations	$	(553,072	)	$	(228,503	)	$	(829,387	)	$	(91,461	)

The Company anticipates continued expenses through the end of calendar 2017 related to the discontinued operations.

The individual assets and liabilities of the discontinued agricultural business are combined in the captions "Assets of discontinued operation" and "Liabilities of discontinued operation" in the consolidated Balance Sheet. The carrying amounts of the major classes of assets and liabilities included part of the discontinued business are presented in the following table:

Discontinued Operations Balance Sheet
	July 31, 2017		January 31, 2017
ASSETS
Due from Regulated Entities (Affiliates), net of collection allowance reserve of $3,639,837 and $2,523,681 at July 31, 2017 and January 31, 2017, respectively.	$	—	$	—
Tenant improvements and office equipment, net of accumulated amortization and depreciation of $203,280 and $147,271 at July 31, 2017 and January 31, 2017, respectively		297,931		353,940
Commercial operating property, net of accumulated amortization of $107,777 and $81,860 at July 31, 2017 and January 31, 2017, respectively		83,423		109,340
Prepaid expenses and other assets		200,000		200,000
Total assets	$	581,354	$	663,280
LIABILITIES
Accounts payable and accrued expenses	$	971,025	$	231,092
Accrued interest payable		423,522		423,522
Deferred rent		1,106,413		1,102,857
Notes payable		2,000,000		2,000,000
Total liabilities	$	4,500,960	$	3,757,471

8

Comprehensive Income (Loss) - Comprehensive income is defined as all changes in stockholders' equity (deficit), exclusive of transactions with owners, such as capital investments. Comprehensive income includes net income or loss, changes in certain assets and liabilities that are reported directly in equity such as translation adjustments on investments in foreign subsidiaries and unrealized gains (losses) on available-for-sale securities. Since the Company's inception there have been no differences between the Company's comprehensive loss and net loss.

Net income per share of common stock – The Company has adopted applicable FASB Codification regarding Earnings per Share, which require presentation of basic and diluted EPS on the face of the income statement for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. In the accompanying financial statements, basic earnings per share of common stock is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period. 

Recently Issued Accounting Pronouncements

The Company continually assesses any new accounting pronouncements to determine their applicability. When it is determined that a new accounting pronouncement affects the Company's financial reporting, the Company undertakes a study to determine the consequence of the change to its financial statements and ensure that there are proper controls in place to ascertain that the Company's financial statements properly reflect the change. The Company evaluated all new accounting pronouncements and deemed none resulted in changes to the financial statements.

Note 3 – Going concern:

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. Since inception, the Company has not achieved profitable operations, and have cumulative losses through July 31, 2017 of $7.7 million. The Company's losses to date raise substantial doubt about the Company's ability to continue as a going concern. The Company's ability to continue as a going concern is dependent upon the Company's achieving a sustainable level of profitability. The Company intends to continue financing its future development activities and its working capital needs largely from the private sale of its securities, with additional funding from other traditional financing sources, including convertible term notes, until such time that funds provided by operations are sufficient to fund working capital requirements. However, the financial statements of the Company do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.

Note 4 – Fair value of financial instruments

The carrying amounts of cash and current liabilities approximate fair value because of the short maturity of these items. These fair value estimates are subjective in nature and involve uncertainties and matters of significant judgment, and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect these estimates. The Company does not hold or issue financial instruments for trading purposes, nor do the Company utilize derivative instruments in the management of the Company's foreign exchange, commodity price or interest rate market risks.

The FASB Codification clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. It also requires disclosure about how fair value is determined for assets and liabilities and establishes a hierarchy for which these assets and liabilities must be grouped, based on significant levels of inputs as follows:

Level 1:  Quoted prices in active markets for identical assets or liabilities.

Level 2: Quoted prices in active markets for similar assets and liabilities and inputs that are observable for the asset or liability.

Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

The determination of where assets and liabilities fall within this hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

9

Note 5 – Operating Leases

The Company entered into a lease agreement with an affiliate for the Company's corporate office needs, consisting of 6,176 square feet of office space. The lease originally provided for a 31-month period, that commenced in January 2014 through October 31, 2016. The lease was extended in November 2016 for a 5-year period ending October 31, 2021. This lease to the Company is on the same terms and conditions as is the direct lease between the affiliate and the independent lessor. Consequently, the Company believes that the lease terms to the Company are comparable to lease terms the Company would receive directly from third party lessors in the Company's market, because the related party terms mirror the terms of the direct lease between the independent, third party lessor and the affiliated entity.

During the three months ended July 31, 2017 and 2016, rent expense was $15,052 and $16,984, respectively. During the six months ended July 31, 2017 and 2016, rent expense was $28,302 and $33,969, respectively.

As of July 31, 2017, future minimum lease payments are as follows:

For the Fiscal Year Ending January 31,
Remainder of 2018	$	26,750
2019		54,250
2020		55,250
2021		56,250
2022		42,750
Thereafter		—
Total minimum lease payments	$	235,250

Note 6 – Notes Receivable

The Company entered into management and licensing agreements with a private entity in Puerto Rico 49% owned by Erin Phillips to operate five dispensaries and two cultivation operations in Puerto Rico. In conjunction with these agreements, the Company as begun providing funds to operate the Puerto Rico operations, which will be evidenced by a promissory note. The terms have not been finalized on this note and currently there is no specified terms to the agreement. Through July 31, 2018 the Company has advanced $12,388 related to the note. For additional information see the Company's Current Report on Form 8-K filed with the SEC on June 19, 2018.

Note 7 – Due to Related Party

The Company borrowed $68,629 from related parties to fund operations during the six months ended July 31, 2017. The loans do not carry an interest rate and do not have a maturity date. As of July 31, 2017 and January 31, 2017, the Company owed related parties $367,360 and $298,731, respectively.

Note 8 – Contingencies

The Company is currently named as a defendant in one civil suit filed with the District Court of the City and County of Denver, Colorado (the "Court"): This discussion of the Headgate Agreement is qualified in its entirety by the provisions of the agreement, which was attached as an Exhibit to the Company's Current Report on Form 8-K filed with the SEC on June 19, 2018.

Note 9 – Subsequent Events

GAAP requires an entity to disclose events that occur after the balance sheet date but before financial statements are issued or are available to be issued ("subsequent events") as well as the date through which an entity has evaluated subsequent events. There are two types of subsequent events. The first type consists of events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements, ("recognized subsequent events"). The second type consists of events that provide evidence about conditions that did not exist at the date of the balance sheet but arose subsequent to that date ("non-recognized subsequent events").

10

Recognized Subsequent Events

Subsequent to the end of the quarter the Company discontinued its rental of real property business and cancelled all remaining leases and settled all remaining related operations. These operations are now presented as discontinued operations on the Company's financial statements. A summary of the discontinued operations is included in Note 2 – Summary of Significant Accounting Policies.

Unrecognized Subsequent Events

Subsequent to the end of the quarter the Company expects to dissolve Sentinel Strainwise, LLC in 2018. The agreement between the Company and the Confederated Tribes of Warm Springs described in the Company's 10-K report for the period ending January 31, 2016 was terminated on or around December 22, 2016. As a result of the termination of the agreement, the funds held by Sentinel Strainwise, LLC, a joint venture company in which the Company holds 50% equity interest, were distributed back to the partners of the joint venture.

Subsequent to the end of the quarter, the Company has entered into management and licensing agreements with a private entity in Puerto Rico 49% owned by Erin Phillips to operate five dispensaries and two cultivation operations in Puerto Rico. While public companies are not currently allowed to own a beneficial interest in licensed cannabis businesses in Puerto Rico, the Company intends to negotiate the right to acquire the private company at an agreed to price in the event that regulations permit public company ownership in the future.

Subsequent to the end of the quarter, in order to continue to fund ongoing California operations, on or around April 6, 2018, the Company entered into a loan agreement ("Loan Agreement") with Green Acres Partners, LLC, a California limited liability company ("Green Acres") whereby Green Acres agreed to loan the Company $205,000 in exchange for a promissory note ("Note") issued by the company in the principal amount of $205,000. The Note matures no later than September 1, 2020, with payments to begin no later than September 1, 2018; however, payments may begin sooner than such date in the event operations in San Diego begin sooner. The Note carries an interest rate of 12% per year, with an 18% default interest rate. The principal balance of the Note may be accelerated upon default or transfer. This discussion of the Note and loan agreement is qualified in its entirety by the provisions of those documents, which are attached hereto as Exhibits. The Company will require additional capital, which it may be required to raise on unfavorable terms, in order to continue its operations.

For additional information on the above subsequent events see the Company's Current Report on Form 8-K filed with the SEC on June 19, 2018.

11

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONAND RESULTS OF OPERATIONS

Overview

We were established to provide sophisticated Fulfillment Services to medical and retail stores, and cultivation facilities in the regulated cannabis industry throughout the United States. Such Fulfillment Services would only be provided to stores and facilities located in geographical areas where the governing state and local ordinances allow for the unfettered provisions of such services.

The Fulfillment Services that we currently are able to provide are summarized, as follows:

● Opportunity Assessment: For a standard fee, we will complete an Opportunity Assessment for a client, which would include financial modeling, completed with our proprietary assessment software.

● Application Filing Assistance: Based upon our knowledge of the various rules and regulations of respective state and local jurisdictions, we will provide turn-key application preparation and submission services for a client, and/or provide consulting assistance to a client who is self-preparing their application.

● Branding, Marketing and Administrative Consulting Services: Customers may contract with us to use the Strainwise® name, logo and affinity images in their retail store locations. A monthly fee will permit a branding customer to use the Strainwise® brand at a specific location. In addition, we will assist operators in marketing and managing their businesses, setting up new retail locations and general business planning and execution at an hourly rate. This includes services to establish an efficient, predictable production process, as well as, nutrient recipes for consistent and appealing marijuana strains.

● Accounting and Financial Services: For a monthly fee, we will provide customers with a fully implemented general ledger system, with an industry centric chart of accounts, which enables management to readily monitor and manage all facets of a marijuana medical dispensary and cultivation facility. We will provide bookkeeping, accounts payable processing, cash management, general ledger processing, financial statement preparation, state and municipal sales tax filings, and state and federal income tax compilation and filings.

● Compliance Services: The rules, regulations and state laws governing the production, distribution and retail sale of marijuana can be complex, and compliance may prove cumbersome. Thus, customers may contract with us to implement a compliance process, based upon the number and type of licenses and permits for their specific business. We will provide this service on both an hourly rate and stipulated monthly fee.

● Lending: We will provide loans to individuals and businesses in the cannabis industry.

We do NOT grow marijuana plants, produce marijuana infused products, sell marijuana plants and/or sell marijuana infused products of any nature in any jurisdiction were such activity has not been legalized.

Prior to December 2017, we provided rental related activities to with regulated entities, that have been discontinued.

12

Results of Operations

Comparison of the Three Months Ended July 31, 2017 to the Three Months Ended July 31, 2016

	For the Three Months Ended July 31,						Change
	2017			2016				$		%
Consulting services	$	25,000		$	—		$	25,000			100
Cost of consulting services		(58,659	)		(1,750	)		56,909			3,252
Gross profit		(33,659	)		(1,750	)		31,909			1,823
Operating costs and expenses
Rents and other occupancy		15,052			16,984			(1,932	)		(11	)
Compensation		131,549			189,882			(58,333	)		(31	)
Professional, legal and consulting		32,130			54,239			(22,109	)		(41	)
Depreciation and amortization		631			2,250			(1,619	)		(72	)
General and administrative		53,812			20,469			33,343			163
Total operating costs and expenses		233,147			283,824			(50,650	)		(18	)
Loss from continuing operations		(266,833	)		(285,574	)		18,741			7
Other costs and expenses		(371	)		7,109			(7,480	)		(105	)
Loss from continuing operations, before provision for taxes on income		(267,204	)		(278,465	)		11,261			(4	)
Provision for taxes on income		—			—			—			—
Loss from continuing operations, net of tax		(267,204	)		(278,465	)		11,261			28
Income (loss) from discontinued operations, net of tax		(553,073	)		228,505			(781,578	)		(342	)
Net income/(loss)	$	(820,277	)	$	(49,960	)	$	(770,317	)		1,542

Comparison of the Six Months Ended July 31, 2017 to the Three Months Ended July 31, 2016

	For the Six Months Ended July 31,						Change
	2017			2016				$		%
Consulting services	$	153,500		$	—		$	153,500			100
Cost of consulting services		(117,352	)		(1,750	)		(115,602	)		6,606
Gross profit		36,148			(1,750	)		37,898			2,166
Operating costs and expenses
Rents and other occupancy		28,302			33,969			(5,667	)		(17	)
Compensation		252,528			353,113			(100,585	)		(28	)
Professional, legal and consulting		51,133			150,506			(99,373	)		(66	)
Depreciation and amortization		1,691			4,500			(2,809	)		(62	)
General and administrative		141,126			64,808			76,318			118
Total operating costs and expenses		474,780			606,896			(132,116	)		(22	)
Loss from continuing operations		(438,632	)		(608,646	)		170,014			(28	)
Other costs and expenses		(901	)		4,593			(5,494	)		(120	)
Loss from continuing operations, before provision for taxes on income		(439,533	)		(604,053	)		164,520			(27	)
Provision for taxes on income		—			—			—			—
Loss from continuing operations, net of tax		(439,533	)		(604,053	)		164,520			(27	)
Income (loss) from discontinued operations, net of tax		(829,387	)		(91,861	)		(737,526	)		803
Net income/(loss)	$	(1,268,921	)	$	(695,914	)	$	(573,007	)		(82	)

13

Material changes in line items in our Statement of Operations for the three and six months ended July 31, 2017 as compared to the same periods last year, are discussed below:

● Rent and other occupancy– Rent decreased for the three and six months as the result of the restructured lease rates in our lease.

● Compensation – Compensation decreased as a result of discontinuing operations and our focus on our consulting services.

● Professional, legal, and consulting – Professional fees decreased due to reduced regulatory compliance and the Company not having reduced accounting fees during the current periods.

● General and administrative – General and administrative expenses include marketing, travel, and office expenses. These expenses fluctuate from period to period but have been driven by our shift in focus from discontinued operations to consulting services.

Liquidity and Capital Resources

Our net cash flows are as follows (in thousands):

	For the Six Months Ended July 31,
	2017			2016
Consolidated Statements of Cash Flows Data:
Net cash used in operating activities	$	(14,543	)	$	(516,678	)
Net cash used in investing activities		—			(20,000	)
Net cash used in/provided by financing activities		56,241			392,867
Net change in cash	$	41,698		$	(143,811	)

Operating Activities

Our cash used in operating activities is driven primarily by consulting revenue, advances from deferred revenues, and vendor provided credit. Our primary uses of cash from operating activities have been for compensation expenditures, professional fees, rent expense, general and administrative expenses, and expenditures related to our discontinued operations. Our cash flows from operating activities will continue to be affected principally by the results of operations and the extent to which we increase spending on personnel expenditures and our working capital requirements.

Financing Activities

Our cash used in financing was primarily the result of loans on the Puerto Rico note repayments to related parties.

Critical Accounting Policies and New Accounting Pronouncements

See Note 2 to the financial statements included as part of this report for a description of the our accounting policies.

14

Disclosure Controls and Procedures

Under the direction and with the participation of our management, we carried out an evaluation of the effectiveness of the design and operation of its disclosure controls and procedures as of July 31, 2017. We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in its periodic reports with the Securities and Exchange Commission is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and regulations, and that such information is accumulated and communicated to our management, including its principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. Our disclosure controls and procedures are designed to provide a reasonable level of assurance of reaching its desired disclosure control objectives. Based upon this evaluation, management concluded that our disclosure controls and procedures were not effective as of July 31, 2017, primarily based on these criteria, due to material weaknesses resulting from our failure to 1) provide correct responsibilities to adequately segregate activity in the area of cash receipts and cash disbursements, 2) effectively implement comprehensive entity level internal controls, and 3) adequately segregate duties within the accounting department due to an insufficient number of staff.

Changes in Internal Controls

There were no changes in our internal control over financial reporting during the quarter ended July 31, 2017, that materially affected, or are reasonably likely to materially affect, its internal control over financial reporting.

15

PART II

Item 1.     Legal Proceedings

None.

Item 1A.  Risk Factors

None.

Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3.     Defaults Upon Senior Securities.

None.

Item 4.     Mine Safety Disclosures

None.

Item 5.     Other Information.

None.

Item 6.     Exhibit Index

		Incorporated by Reference
Exhibit No.	Description	Form	SEC File  Number	Exhibit	Filing Date
31.1**	Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2**	Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1***	Certification of the Principal Executive and Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101**	The following materials from STWC Holdings, Inc.'s quarterly report on Form 10-Q for the three months ended July 31, 2017 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets; (ii) the Condensed Consolidated Statements of Operations; (iii) the Condensed Consolidated Statements of Comprehensive Income; (iii) the Condensed Consolidated Statement of Changes in Stockholders' Deficit; (iv) the Condensed Consolidated Statements of Cash Flows; and (v) related notes to these financial statements.

*	Indicates management contract or compensatory plan or arrangement.
**	Filed herewith
***	Furnished herewith

16

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	STWC HOLDINGS, INC.
October 3, 2018	By:	/s/ Erin Phillips
		Erin Phillips, President, Chief Financial and
		Accounting Officer

17

EX-31.1

Exhibit 31.1

CERTIFICATIONS

I, Erin Phillips, certify that;

1. I have reviewed this quarterly report on Form 10-Q of STWC Holdings, Inc.;

2. Based on my knowledge, this report, does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by the report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of condensed financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

October 3, 2018	By:	/s/ Erin Phillips
		Erin Phillips,
		Principal Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATIONS

I, Erin Phillips, certify that;

1. I have reviewed this quarterly report on Form 10-Q of STWC Holdings, Inc.;

2. Based on my knowledge, this report, does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by the report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of condensed financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

October 3, 2018	By:	/s/ Erin Phillips
		Erin Phillips,
		Principal Financial Officer

EX-32.1

Exhibit 32.1

In connection with the Quarterly Report of STWC Holdings, Inc. (the "Company") on Form 10-Q for the period ending July 31, 2017 as filed with the Securities and Exchange Commission (the "Report"), Erin Phillips, the Principal Executive and Financial Officer of the Company, certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of her knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects the financial condition and results of the Company.

October 3, 2018	By:	/s/ Erin Phillips
		Erin Phillips, Principal Executive and
		Financial Officer

XML

Document and Entity Information	6 Months Ended
	Jul. 31, 2017 USD ($) shares
Document and Entity Information:
Entity Registrant Name	STWC. Holdings, Inc.
Document Type	10-Q
Document Period End Date	Jul. 31, 2017
Trading Symbol	stwc
Amendment Flag	false
Entity Central Index Key	0001400683
Current Fiscal Year End Date	--01-31
Entity Common Stock, Shares Outstanding | shares	27,140,550
Entity Public Float | $	$ 0
Entity Filer Category	Smaller Reporting Company
Entity Current Reporting Status	Yes
Entity Voluntary Filers	No
Entity Well-known Seasoned Issuer	No
Document Fiscal Year Focus	2018
Document Fiscal Period Focus	Q2

XML

CONDENSED BALANCE SHEETS (Unaudited for July 31, 2017) - USD ($)		Jul. 31, 2017		Jan. 31, 2017
Current assets:
Cash		$ 174,887		$ 133,189
Accounts receivable		3,000
Assets of discontinued operations, net		581,354		663,280
Total current assets		759,241		796,469
Tenant improvements and office equipment		0	[1]	1,325	[2]
Equity method investment in unconsolidated subsidiary		24,159		39,159
Notes receivable		12,388
Trademark		8,387	[3]	8,753	[4]
Total assets		804,175		845,706
Current liabilities:
Accounts payable and accrued expenses		486,230		190,958
Due to related party		367,360		298,731
Deferred revenue		120,000
Liabilities of discontinued operations		4,500,960		3,757,471
Total current liabilities		5,474,550		4,247,160
Stockholders' deficit
Common stock	[5]	0		0
Additional Paid in Capital		3,152,658		3,152,658
Retained deficit		(7,823,033)		(6,554,112)
Total stockholders' deficit		(4,670,375)		(3,401,454)
Total liabilities and stockholders' deficit		$ 804,175		$ 845,706

[1] Net of accumulated amortization and depreciation of $24,451 at July 31, 2017.

[2] Net of accumulated amortization and depreciation of $23,126 at January 31, 2017.

[3] Net of accumulated amortization of $2,623 at July 31, 2017.

[4] Net of accumulated amortization of $2,257 at January 31, 2017.

[5] No par value, 100,000,000 shares authorized, 27,140,550 issued and outstanding at July 31, 2017 and January 31, 2017.

XML

CONDENSED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)	3 Months Ended		6 Months Ended
	Jul. 31, 2017	Jul. 31, 2016	Jul. 31, 2017	Jul. 31, 2016
Statement of Income
Consulting services	$ 25,000		$ 153,500
Cost of consulting services	(58,659)	$ (1,750)	(117,352)	$ (1,750)
Gross profit	(33,659)	(1,750)	36,148	(1,750)
Operating costs and expenses
Rents and other occupancy	15,052	16,984	28,302	33,969
Compensation	131,549	189,882	252,528	353,113
Professional, legal and consulting	32,130	54,239	51,133	150,506
Depreciation and amortization	631	2,250	1,690	4,500
General and administrative	53,812	20,469	141,128	64,808
Total operating costs and expenses	233,174	283,824	474,781	606,896
Loss from continuing operations	(266,833)	(285,574)	(438,633)	(608,646)
Other costs and expenses
Loss on equity investment in unconsolidated subsidiary		7,500		7,500
Interest and financing costs	(371)	(391)	(901)	(2,907)
Loss from continuing operations, before provision for taxes on income	(267,204)	(278,465)	(439,534)	(604,053)
Income/(loss) from continuing operations, net of tax	(267,204)	(278,465)	(439,534)	(604,053)
Income (loss) from discontinued operations, net of tax	(553,073)	228,505	(829,387)	(91,861)
Net (loss)	$ (820,277)	$ (49,960)	$ (1,268,921)	$ (695,914)
Basic earnings and fully diluted loss per common share - Continuing operations	$ (0.01)	$ (0.01)	$ (0.01)	$ (0.02)
Basic earnings and fully diluted loss per common share - Discontinued operations	$ (0.02)	$ (0.00)	$ (0.03)	$ (0.00)
Basic and fully diluted weighted average number of shares outstanding	27,140,550	27,140,550	27,140,550	27,140,550

XML

CONDENSED STATEMENT OF CASH FLOWS (Unaudited) - USD ($)		6 Months Ended
		Jul. 31, 2017	Jul. 31, 2016
Cash flows from operating activities:
Net (loss)		$ (1,268,921)	$ (695,914)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and Amortization		1,325	4,134
Decrease in trademark		366	366
Income on equity investment in unconsolidated subsidiary		15,000	(7,500)
Increase in accounts receivable		(3,000)	(6,000)
Increase in deferred revenue		120,000
Increase in accounts payable and accrued expenses		295,272	(103,322)
Net cash flow provided by/(used in) operating activities from continuing operations		(839,958)	(808,236)
Net cash flow provided by/(used in) operating activities from discontinued operations		825,415	291,558
Net cash flow provided by/(used in) operating activities		(14,543)	(516,678)
Cash flows from investing activities:
Investment in unconsolidated subsidiary			(20,000)
Net cash flow used in investing activities from continuing operations			(20,000)
Net cash flow used in investing activities			(20,000)
Cash flows from financing activities:
Cash advances for notes receivable	[1]	(12,388)	0
Cash advances from related parties		68,629	156,100
Net cash flows used in financing activities from continuing operations		56,241	156,100
Net cash flow used in financing activities from discontinued activities			236,767
Net cash used in financing activities		56,241	392,867
Net cash flows		41,698	(143,811)
Cash and equivalent, beginning of period		133,189	151,311
Cash and equivalent, end of period		174,887	7,500
Supplemental cash flow disclosures:
Cash paid for interest		$ 87,770	$ 407,814

[1] Puerto Rico notes receivable.

XML

Note 1 - Organization

6 Months Ended

Jul. 31, 2017

Notes

Note 1 - Organization

Note 1 – Organization

STWC HOLDINGS, INC., formerly known as Strainwise, Inc., (identified in these footnotes as "STWC" "we" "us" or the "Company") provides branding marketing, administrative, accounting, financial and compliance services ("Fulfillment Services") to entities in the cannabis retail and production industry. The Company was incorporated in the state of Colorado as a limited liability company on June 8, 2012, and subsequently converted to a Colorado corporation on January 16, 2014.

The Company was established to provide sophisticated Fulfillment Services to medical and retail stores, and cultivation facilities in the regulated cannabis industry throughout the United States. Such Fulfillment Services would only be provided to stores and facilities located in geographical areas where the governing state and local ordinances allow for the unfettered provisions of such services.

The Fulfillment Services that the Company is currently able to provide are summarized, as follows:

         Opportunity Assessment: For a standard fee, the Company will complete an Opportunity Assessment for a client, which would include financial modeling, completed with the Company's proprietary assessment software.

         Application Filing Assistance: Based upon the Company's knowledge of the various rules and regulations of respective state and local jurisdictions, the Company will provide turn-key application preparation and submission services for a client, and/or provide consulting assistance to a client who is self-preparing their application.

         Branding, Marketing and Administrative Consulting Services: Customers may contract with the Company to use the Strainwise®name, logo and affinity images in their retail store locations. A monthly fee will permit a branding customer to use the Strainwise® brand at a specific location. In addition, the Company will assist operators in marketing and managing their businesses, setting up new retail locations and general business planning and execution at an hourly rate. This includes services to establish an efficient, predictable production process, as well as, nutrient recipes for consistent and appealing marijuana strains.

         Accounting and Financial Services: For a monthly fee, the Company will provide a customer with a fully implemented general ledger system, with an industry centric chart of accounts, which enables management to readily monitor and manage all facets of a marijuana medical dispensary and cultivation facility. The Company will provide bookkeeping, accounts payable processing, cash management, general ledger processing, financial statement preparation, state and municipal sales tax filings, and state and federal income tax compilation and filings.

         Compliance Services: The rules, regulations and state laws governing the production, distribution and retail sale of marijuana can be complex, and compliance may prove cumbersome. Thus, customers may contract with the Company to implement a compliance process, based upon the number and type of licenses and permits for their specific business. The Company will provide this service on both an hourly rate and stipulated monthly fee.

         Lending: The Company will provide loans to individuals and businesses in the cannabis industry.

The Company does NOT grow marijuana plants, produce marijuana infused products, sell marijuana plants and/or sell marijuana infused products of any nature in any jurisdiction were such activity has not been legalized.

XML

Note 2 - Summary of Significant Accounting Policies

6 Months Ended

Jul. 31, 2017

Notes

Note 2 - Summary of Significant Accounting Policies

Note 2 – Summary of significant accounting policies

Use of estimates – The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Cash and cash equivalents – For purposes of the statement of cash flows, the Company considers all cash in banks, money market funds, and certificates of deposit with a maturity of less than three months to be cash equivalents. Under current banking regulations, not all marijuana centric entities are afforded normal banking privileges. And thus, because of the Company's perceived association with the Regulated Entities, the Company has not been able to maintain a corporate bank account at any federally or state charted banking institution.

Tenant improvements and office equipment – Tenant improvements and office equipment are recorded at cost and is depreciated under straight line methods over each item's estimated useful life. Management reviews the Company's tenant improvements and office equipment for impairment whenever events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. Maintenance and repairs of property and equipment are charged to operations. Major improvements are capitalized. Upon retirement, sale or other disposition of property and equipment, the cost and accumulated depreciation are eliminated from the accounts and any gain or loss is included in operations.

Tenant improvements and office equipment, net of accumulated amortization and depreciation are comprised of the following:

	July 31, 2017			January 31, 2017
Leasehold improvements	$	2,200		$	2,200
Office equipment, furniture and fixtures		22,251			22,251
		24,451			24,451
Accumulated amortization and depreciation		(24,451	)		(23,126)
	$	—		$	1,325

Tenant improvements are amortized over the term of the lease, and office equipment is depreciated over its useful lives, which has been deemed by management to be three years. Amortization and depreciation expense related to tenant improvements and office equipment for the three months ended July 31, 2017 and 2016 was $448 and $2,067, respectively. Amortization and depreciation expense related to tenant improvements and office equipment for the six months ended July 31, 2017 and 2016 was $1,325 and $4,134, respectively.

Income taxes – The Company accounts for income taxes pursuant to ASC 740. Under ASC 740 deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss carryforwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

Investment in Unconsolidated Entity – The Company acquired a 50% interest in SentinelStrainwise, LLC ("SSL") in June 2015 for $25,000. The Company accounts for its investment SSL using the equity method based on the ownership interest. Accordingly, the investment was recorded at cost, and adjustments to the carrying amount of the investment to recognize the Company's share of the earnings or losses of SSL are made in each reporting period. In accordance with Accounting Standard Codification 810-10, Consolidation-Overall, the Company evaluated the fair value of the Company's investment in SLL and determined that there no adjustment required to the carrying amount of the Company's original investment, other than the recognition of the Company's share of the operating income $7,500 for the period.

Long-Lived Assets – In accordance with ASC 350, the Company regularly reviews the carrying value of intangible and other long-lived assets for the existence of facts or circumstances, both internally and externally, that suggest impairment. If impairment testing indicates a lack of recoverability, an impairment loss is recognized by the Company if the carrying amount of a long-lived asset exceeds its fair value.

Trademarks – Trademarks and other intangible assets are stated at cost and are amortized using the straight-line method over fifteen years. Accumulated amortization was $2,623 and $2,257 at July 31, 2017 and 2016, respectively, and consisted of the following at July 31, 2017:

	Gross Carrying Amount		Accumulated Amortization		Net
Trademarks	$	11,010	$	2,623	$	8,387

Discontinued Operations – During November 2017, the Company settled all remaining operations related to its rental activities with regulated entities. As a consequence of the sale, the operating results and the assets and liabilities of the discontinued operations, which formerly comprised the rental operations, are presented separately in the Company's financial statements. Summarized financial information for the discontinued rental business is shown below. Prior period balances have been reclassified to present the operations of the rental business as a discontinued operation.

Discontinued Operations Income Statement
	Three Months Ended July 31,						Six Months Ended July 31,
	2017			2016			2017			2016
Rental income from the Regulated Entities (Affiliates)	$	928,797		$	973,797		$	1,857,595		$	1,947,995
Total revenues		928,797			973,797			1,857,595			1,947,995
Operating costs and expenses
Reserve for amounts due from Regulated Entities (Affiliates)		553,699			(276,685	)		884,730			(331,211	)
Rents and other occupancy		842,767			803,464			1,632,557			1,624,662
Depreciation and amortization		39,912			37,202			81,925			81,864
Total operating costs and expenses		1,436,378			563,981			2,599,212			1,375,315
Operating (loss)/income from discontinued operations		(507,581	)		409,816			(741,617	)		572,680
Other income and (expenses)
Interest expense		(45,491	)		(181,313	)		(87,770	)		(664,141	)
Loss from discontinued operations	$	(553,072	)	$	(228,503	)	$	(829,387	)	$	(91,461	)

The Company anticipates continued expenses through the end of calendar 2017 related to the discontinued operations.

The individual assets and liabilities of the discontinued agricultural business are combined in the captions "Assets of discontinued operation" and "Liabilities of discontinued operation" in the consolidated Balance Sheet. The carrying amounts of the major classes of assets and liabilities included part of the discontinued business are presented in the following table:

Discontinued Operations Balance Sheet
	July 31, 2017		January 31, 2017
ASSETS
Due from Regulated Entities (Affiliates), net of collection allowance reserve of $3,639,837 and $2,523,681 at July 31, 2017 and January 31, 2017, respectively.	$	—	$	—
Tenant improvements and office equipment, net of accumulated amortization and depreciation of $203,280 and $147,271 at July 31, 2017 and January 31, 2017, respectively		297,931		353,940
Commercial operating property, net of accumulated amortization of $107,777 and $81,860 at July 31, 2017 and January 31, 2017, respectively		83,423		109,340
Prepaid expenses and other assets		200,000		200,000
Total assets	$	581,354	$	663,280
LIABILITIES
Accounts payable and accrued expenses	$	971,025	$	231,092
Accrued interest payable		423,522		423,522
Deferred rent		1,106,413		1,102,857
Notes payable		2,000,000		2,000,000
Total liabilities	$	4,500,960	$	3,757,471

Comprehensive Income (Loss) - Comprehensive income is defined as all changes in stockholders' equity (deficit), exclusive of transactions with owners, such as capital investments. Comprehensive income includes net income or loss, changes in certain assets and liabilities that are reported directly in equity such as translation adjustments on investments in foreign subsidiaries and unrealized gains (losses) on available-for-sale securities. Since the Company's inception there have been no differences between the Company's comprehensive loss and net loss.

Net income per share of common stock – The Company has adopted applicable FASB Codification regarding Earnings per Share, which require presentation of basic and diluted EPS on the face of the income statement for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. In the accompanying financial statements, basic earnings per share of common stock is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period. 

Recently Issued Accounting Pronouncements

The Company continually assesses any new accounting pronouncements to determine their applicability. When it is determined that a new accounting pronouncement affects the Company's financial reporting, the Company undertakes a study to determine the consequence of the change to its financial statements and ensure that there are proper controls in place to ascertain that the Company's financial statements properly reflect the change. The Company evaluated all new accounting pronouncements and deemed none resulted in changes to the financial statements.

XML

Note 3 - Going Concern

6 Months Ended

Jul. 31, 2017

Notes

Note 3 - Going Concern:

Note 3 – Going concern:

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. Since inception, the Company has not achieved profitable operations, and have cumulative losses through July 31, 2017 of $7.7 million. The Company's losses to date raise substantial doubt about the Company's ability to continue as a going concern. The Company's ability to continue as a going concern is dependent upon the Company's achieving a sustainable level of profitability. The Company intends to continue financing its future development activities and its working capital needs largely from the private sale of its securities, with additional funding from other traditional financing sources, including convertible term notes, until such time that funds provided by operations are sufficient to fund working capital requirements. However, the financial statements of the Company do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.

XML

Note 4 - Fair Value of Financial Instruments

6 Months Ended

Jul. 31, 2017

Notes

Note 4 - Fair Value of Financial Instruments

Note 4 – Fair value of financial instruments

The carrying amounts of cash and current liabilities approximate fair value because of the short maturity of these items. These fair value estimates are subjective in nature and involve uncertainties and matters of significant judgment, and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect these estimates. The Company does not hold or issue financial instruments for trading purposes, nor do the Company utilize derivative instruments in the management of the Company's foreign exchange, commodity price or interest rate market risks.

The FASB Codification clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. It also requires disclosure about how fair value is determined for assets and liabilities and establishes a hierarchy for which these assets and liabilities must be grouped, based on significant levels of inputs as follows:

Level 1:  Quoted prices in active markets for identical assets or liabilities.

Level 2: Quoted prices in active markets for similar assets and liabilities and inputs that are observable for the asset or liability.

Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

The determination of where assets and liabilities fall within this hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

XML

Note 5 - Operating Leases

6 Months Ended

Jul. 31, 2017

Notes

Note 5 - Operating Leases

Note 5 – Operating Leases

The Company entered into a lease agreement with an affiliate for the Company's corporate office needs, consisting of 6,176 square feet of office space. The lease originally provided for a 31-month period, that commenced in January 2014 through October 31, 2016. The lease was extended in November 2016 for a 5-year period ending October 31, 2021. This lease to the Company is on the same terms and conditions as is the direct lease between the affiliate and the independent lessor. Consequently, the Company believes that the lease terms to the Company are comparable to lease terms the Company would receive directly from third party lessors in the Company's market, because the related party terms mirror the terms of the direct lease between the independent, third party lessor and the affiliated entity.

During the three months ended July 31, 2017 and 2016, rent expense was $15,052 and $16,984, respectively. During the six months ended July 31, 2017 and 2016, rent expense was $28,302 and $33,969, respectively.

As of July 31, 2017, future minimum lease payments are as follows:

For the Fiscal Year Ending January 31,
Remainder of 2018	$	26,750
2019		54,250
2020		55,250
2021		56,250
2022		42,750
Thereafter		—
Total minimum lease payments	$	235,250

XML

Note 6 - Notes Receivable

6 Months Ended

Jul. 31, 2017

Notes

Note 6 - Notes Receivable

Note 6 – Notes Receivable

The Company entered into management and licensing agreements with a private entity in Puerto Rico 49% owned by Erin Phillips to operate five dispensaries and two cultivation operations in Puerto Rico. In conjunction with these agreements, the Company as begun providing funds to operate the Puerto Rico operations, which will be evidenced by a promissory note. The terms have not been finalized on this note and currently there is no specified terms to the agreement. Through July 31, 2018 the Company has advanced $12,388 related to the note. For additional information see the Company's Current Report on Form 8-K filed with the SEC on June 19, 2018.

XML

Note 7 - Due To Related Party

6 Months Ended

Jul. 31, 2017

Notes

Note 7 - Due To Related Party

Note 7 – Due to Related Party

The Company borrowed $68,629 from related parties to fund operations during the six months ended July 31, 2017. The loans do not carry an interest rate and do not have a maturity date. As of July 31, 2017 and January 31, 2017, the Company owed related parties $367,360 and $298,731, respectively.

XML

Note 8 - Contingencies

6 Months Ended

Jul. 31, 2017

Notes

Note 8 - Contingencies

Note 8 – Contingencies

The Company is currently named as a defendant in one civil suit filed with the District Court of the City and County of Denver, Colorado (the "Court"): This discussion of the Headgate Agreement is qualified in its entirety by the provisions of the agreement, which was attached as an Exhibit to the Company's Current Report on Form 8-K filed with the SEC on June 19, 2018.

XML

Note 9 - Subsequent Events

6 Months Ended

Jul. 31, 2017

Notes

Note 9 - Subsequent Events

Note 9 – Subsequent Events

GAAP requires an entity to disclose events that occur after the balance sheet date but before financial statements are issued or are available to be issued ("subsequent events") as well as the date through which an entity has evaluated subsequent events. There are two types of subsequent events. The first type consists of events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements, ("recognized subsequent events"). The second type consists of events that provide evidence about conditions that did not exist at the date of the balance sheet but arose subsequent to that date ("non-recognized subsequent events").

Recognized Subsequent Events

Subsequent to the end of the quarter the Company discontinued its rental of real property business and cancelled all remaining leases and settled all remaining related operations. These operations are now presented as discontinued operations on the Company's financial statements. A summary of the discontinued operations is included in Note 2 – Summary of Significant Accounting Policies.

Unrecognized Subsequent Events

Subsequent to the end of the quarter the Company expects to dissolve Sentinel Strainwise, LLC in 2018. The agreement between the Company and the Confederated Tribes of Warm Springs described in the Company's 10-K report for the period ending January 31, 2016 was terminated on or around December 22, 2016. As a result of the termination of the agreement, the funds held by Sentinel Strainwise, LLC, a joint venture company in which the Company holds 50% equity interest, were distributed back to the partners of the joint venture.

Subsequent to the end of the quarter, the Company has entered into management and licensing agreements with a private entity in Puerto Rico 49% owned by Erin Phillips to operate five dispensaries and two cultivation operations in Puerto Rico. While public companies are not currently allowed to own a beneficial interest in licensed cannabis businesses in Puerto Rico, the Company intends to negotiate the right to acquire the private company at an agreed to price in the event that regulations permit public company ownership in the future.

Subsequent to the end of the quarter, in order to continue to fund ongoing California operations, on or around April 6, 2018, the Company entered into a loan agreement ("Loan Agreement") with Green Acres Partners, LLC, a California limited liability company ("Green Acres") whereby Green Acres agreed to loan the Company $205,000 in exchange for a promissory note ("Note") issued by the company in the principal amount of $205,000. The Note matures no later than September 1, 2020, with payments to begin no later than September 1, 2018; however, payments may begin sooner than such date in the event operations in San Diego begin sooner. The Note carries an interest rate of 12% per year, with an 18% default interest rate. The principal balance of the Note may be accelerated upon default or transfer. This discussion of the Note and loan agreement is qualified in its entirety by the provisions of those documents, which are attached hereto as Exhibits. The Company will require additional capital, which it may be required to raise on unfavorable terms, in order to continue its operations.

For additional information on the above subsequent events see the Company's Current Report on Form 8-K filed with the SEC on June 19, 2018.

XML

Note 2 - Summary of Significant Accounting Policies: Use of Estimates, Policy (Policies)

6 Months Ended

Jul. 31, 2017

Policies

Use of Estimates, Policy

Use of estimates – The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

XML

Note 2 - Summary of Significant Accounting Policies: Cash and Cash Equivalents, Policy (Policies)

6 Months Ended

Jul. 31, 2017

Policies

Cash and Cash Equivalents, Policy

Cash and cash equivalents – For purposes of the statement of cash flows, the Company considers all cash in banks, money market funds, and certificates of deposit with a maturity of less than three months to be cash equivalents. Under current banking regulations, not all marijuana centric entities are afforded normal banking privileges. And thus, because of the Company's perceived association with the Regulated Entities, the Company has not been able to maintain a corporate bank account at any federally or state charted banking institution.

XML

Note 2 - Summary of Significant Accounting Policies: Property, Plant and Equipment, Policy (Policies)

6 Months Ended

Jul. 31, 2017

Policies

Property, Plant and Equipment, Policy

Tenant improvements and office equipment – Tenant improvements and office equipment are recorded at cost and is depreciated under straight line methods over each item's estimated useful life. Management reviews the Company's tenant improvements and office equipment for impairment whenever events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. Maintenance and repairs of property and equipment are charged to operations. Major improvements are capitalized. Upon retirement, sale or other disposition of property and equipment, the cost and accumulated depreciation are eliminated from the accounts and any gain or loss is included in operations.

Tenant improvements and office equipment, net of accumulated amortization and depreciation are comprised of the following:

	July 31, 2017			January 31, 2017
Leasehold improvements	$	2,200		$	2,200
Office equipment, furniture and fixtures		22,251			22,251
		24,451			24,451
Accumulated amortization and depreciation		(24,451	)		(23,126)
	$	—		$	1,325

Tenant improvements are amortized over the term of the lease, and office equipment is depreciated over its useful lives, which has been deemed by management to be three years. Amortization and depreciation expense related to tenant improvements and office equipment for the three months ended July 31, 2017 and 2016 was $448 and $2,067, respectively. Amortization and depreciation expense related to tenant improvements and office equipment for the six months ended July 31, 2017 and 2016 was $1,325 and $4,134, respectively.

XML

Note 2 - Summary of Significant Accounting Policies: Income Tax, Policy (Policies)

6 Months Ended

Jul. 31, 2017

Policies

Income Tax, Policy

Income taxes – The Company accounts for income taxes pursuant to ASC 740. Under ASC 740 deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss carryforwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

XML

Note 2 - Summary of Significant Accounting Policies: Investment, Policy (Policies)

6 Months Ended

Jul. 31, 2017

Policies

Investment, Policy

Investment in Unconsolidated Entity – The Company acquired a 50% interest in SentinelStrainwise, LLC ("SSL") in June 2015 for $25,000. The Company accounts for its investment SSL using the equity method based on the ownership interest. Accordingly, the investment was recorded at cost, and adjustments to the carrying amount of the investment to recognize the Company's share of the earnings or losses of SSL are made in each reporting period. In accordance with Accounting Standard Codification 810-10, Consolidation-Overall, the Company evaluated the fair value of the Company's investment in SLL and determined that there no adjustment required to the carrying amount of the Company's original investment, other than the recognition of the Company's share of the operating income $7,500 for the period.

XML

Note 2 - Summary of Significant Accounting Policies: Impairment or Disposal of Long-Lived Assets, Including Intangible Assets, Policy (Policies)

6 Months Ended

Jul. 31, 2017

Policies

Impairment or Disposal of Long-Lived Assets, Including Intangible Assets, Policy

Long-Lived Assets – In accordance with ASC 350, the Company regularly reviews the carrying value of intangible and other long-lived assets for the existence of facts or circumstances, both internally and externally, that suggest impairment. If impairment testing indicates a lack of recoverability, an impairment loss is recognized by the Company if the carrying amount of a long-lived asset exceeds its fair value.

XML

Note 2 - Summary of Significant Accounting Policies: Goodwill and Intangible Assets, Policy (Policies)

6 Months Ended

Jul. 31, 2017

Policies

Goodwill and Intangible Assets, Policy

Trademarks – Trademarks and other intangible assets are stated at cost and are amortized using the straight-line method over fifteen years. Accumulated amortization was $2,623 and $2,257 at July 31, 2017 and 2016, respectively, and consisted of the following at July 31, 2017:

	Gross Carrying Amount		Accumulated Amortization		Net
Trademarks	$	11,010	$	2,623	$	8,387

XML

Note 2 - Summary of Significant Accounting Policies: Discontinued Operations, Policy (Policies)

6 Months Ended

Jul. 31, 2017

Policies

Discontinued Operations, Policy

Discontinued Operations – During November 2017, the Company settled all remaining operations related to its rental activities with regulated entities. As a consequence of the sale, the operating results and the assets and liabilities of the discontinued operations, which formerly comprised the rental operations, are presented separately in the Company's financial statements. Summarized financial information for the discontinued rental business is shown below. Prior period balances have been reclassified to present the operations of the rental business as a discontinued operation.

Discontinued Operations Income Statement
	Three Months Ended July 31,						Six Months Ended July 31,
	2017			2016			2017			2016
Rental income from the Regulated Entities (Affiliates)	$	928,797		$	973,797		$	1,857,595		$	1,947,995
Total revenues		928,797			973,797			1,857,595			1,947,995
Operating costs and expenses
Reserve for amounts due from Regulated Entities (Affiliates)		553,699			(276,685	)		884,730			(331,211	)
Rents and other occupancy		842,767			803,464			1,632,557			1,624,662
Depreciation and amortization		39,912			37,202			81,925			81,864
Total operating costs and expenses		1,436,378			563,981			2,599,212			1,375,315
Operating (loss)/income from discontinued operations		(507,581	)		409,816			(741,617	)		572,680
Other income and (expenses)
Interest expense		(45,491	)		(181,313	)		(87,770	)		(664,141	)
Loss from discontinued operations	$	(553,072	)	$	(228,503	)	$	(829,387	)	$	(91,461	)

The Company anticipates continued expenses through the end of calendar 2017 related to the discontinued operations.

The individual assets and liabilities of the discontinued agricultural business are combined in the captions "Assets of discontinued operation" and "Liabilities of discontinued operation" in the consolidated Balance Sheet. The carrying amounts of the major classes of assets and liabilities included part of the discontinued business are presented in the following table:

Discontinued Operations Balance Sheet
	July 31, 2017		January 31, 2017
ASSETS
Due from Regulated Entities (Affiliates), net of collection allowance reserve of $3,639,837 and $2,523,681 at July 31, 2017 and January 31, 2017, respectively.	$	—	$	—
Tenant improvements and office equipment, net of accumulated amortization and depreciation of $203,280 and $147,271 at July 31, 2017 and January 31, 2017, respectively		297,931		353,940
Commercial operating property, net of accumulated amortization of $107,777 and $81,860 at July 31, 2017 and January 31, 2017, respectively		83,423		109,340
Prepaid expenses and other assets		200,000		200,000
Total assets	$	581,354	$	663,280
LIABILITIES
Accounts payable and accrued expenses	$	971,025	$	231,092
Accrued interest payable		423,522		423,522
Deferred rent		1,106,413		1,102,857
Notes payable		2,000,000		2,000,000
Total liabilities	$	4,500,960	$	3,757,471

XML

Note 2 - Summary of Significant Accounting Policies: Comprehensive Income, Policy (Policies)

6 Months Ended

Jul. 31, 2017

Policies

Comprehensive Income, Policy

Comprehensive Income (Loss) - Comprehensive income is defined as all changes in stockholders' equity (deficit), exclusive of transactions with owners, such as capital investments. Comprehensive income includes net income or loss, changes in certain assets and liabilities that are reported directly in equity such as translation adjustments on investments in foreign subsidiaries and unrealized gains (losses) on available-for-sale securities. Since the Company's inception there have been no differences between the Company's comprehensive loss and net loss.

XML

Note 2 - Summary of Significant Accounting Policies: Earnings Per Share, Policy (Policies)

6 Months Ended

Jul. 31, 2017

Policies

Earnings Per Share, Policy

Net income per share of common stock – The Company has adopted applicable FASB Codification regarding Earnings per Share, which require presentation of basic and diluted EPS on the face of the income statement for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. In the accompanying financial statements, basic earnings per share of common stock is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period. 

XML

Note 2 - Summary of Significant Accounting Policies: Recently Issued Accounting Pronouncements, Policy (Policies)

6 Months Ended

Jul. 31, 2017

Policies

Recently Issued Accounting Pronouncements, Policy

Recently Issued Accounting Pronouncements

The Company continually assesses any new accounting pronouncements to determine their applicability. When it is determined that a new accounting pronouncement affects the Company's financial reporting, the Company undertakes a study to determine the consequence of the change to its financial statements and ensure that there are proper controls in place to ascertain that the Company's financial statements properly reflect the change. The Company evaluated all new accounting pronouncements and deemed none resulted in changes to the financial statements.

XML

Note 2 - Summary of Significant Accounting Policies: Property, Plant and Equipment, Policy: Property, Plant and Equipment (Tables)

6 Months Ended

Jul. 31, 2017

Tables/Schedules

Property, Plant and Equipment

	July 31, 2017			January 31, 2017
Leasehold improvements	$	2,200		$	2,200
Office equipment, furniture and fixtures		22,251			22,251
		24,451			24,451
Accumulated amortization and depreciation		(24,451	)		(23,126)
	$	—		$	1,325

XML

Note 2 - Summary of Significant Accounting Policies: Goodwill and Intangible Assets, Policy: Schedule of Intangible Assets and Goodwill (Tables)

6 Months Ended

Jul. 31, 2017

Tables/Schedules

Schedule of Intangible Assets and Goodwill

	Gross Carrying Amount		Accumulated Amortization		Net
Trademarks	$	11,010	$	2,623	$	8,387

XML

Note 2 - Summary of Significant Accounting Policies: Discontinued Operations, Policy: Disposal Groups, Including Discontinued Operations (Tables)

6 Months Ended

Jul. 31, 2017

Tables/Schedules

Disposal Groups, Including Discontinued Operations

Discontinued Operations Income Statement
	Three Months Ended July 31,						Six Months Ended July 31,
	2017			2016			2017			2016
Rental income from the Regulated Entities (Affiliates)	$	928,797		$	973,797		$	1,857,595		$	1,947,995
Total revenues		928,797			973,797			1,857,595			1,947,995
Operating costs and expenses
Reserve for amounts due from Regulated Entities (Affiliates)		553,699			(276,685	)		884,730			(331,211	)
Rents and other occupancy		842,767			803,464			1,632,557			1,624,662
Depreciation and amortization		39,912			37,202			81,925			81,864
Total operating costs and expenses		1,436,378			563,981			2,599,212			1,375,315
Operating (loss)/income from discontinued operations		(507,581	)		409,816			(741,617	)		572,680
Other income and (expenses)
Interest expense		(45,491	)		(181,313	)		(87,770	)		(664,141	)
Loss from discontinued operations	$	(553,072	)	$	(228,503	)	$	(829,387	)	$	(91,461	)

XML

Note 2 - Summary of Significant Accounting Policies: Discontinued Operations, Policy: Schedule of Other Assets and Other Liabilities (Tables)

6 Months Ended

Jul. 31, 2017

Tables/Schedules

Schedule of Other Assets and Other Liabilities

Discontinued Operations Balance Sheet
	July 31, 2017		January 31, 2017
ASSETS
Due from Regulated Entities (Affiliates), net of collection allowance reserve of $3,639,837 and $2,523,681 at July 31, 2017 and January 31, 2017, respectively.	$	—	$	—
Tenant improvements and office equipment, net of accumulated amortization and depreciation of $203,280 and $147,271 at July 31, 2017 and January 31, 2017, respectively		297,931		353,940
Commercial operating property, net of accumulated amortization of $107,777 and $81,860 at July 31, 2017 and January 31, 2017, respectively		83,423		109,340
Prepaid expenses and other assets		200,000		200,000
Total assets	$	581,354	$	663,280
LIABILITIES
Accounts payable and accrued expenses	$	971,025	$	231,092
Accrued interest payable		423,522		423,522
Deferred rent		1,106,413		1,102,857
Notes payable		2,000,000		2,000,000
Total liabilities	$	4,500,960	$	3,757,471

XML

Note 5 - Operating Leases: Schedule of Future Minimum Rental Payments for Operating Leases (Tables)

6 Months Ended

Jul. 31, 2017

Tables/Schedules

Schedule of Future Minimum Rental Payments for Operating Leases

For the Fiscal Year Ending January 31,
Remainder of 2018	$	26,750
2019		54,250
2020		55,250
2021		56,250
2022		42,750
Thereafter		—
Total minimum lease payments	$	235,250

XML

Note 2 - Summary of Significant Accounting Policies: Property, Plant and Equipment, Policy: Property, Plant and Equipment (Details) - USD ($)	Jul. 31, 2017	Jan. 31, 2017
Details
Leasehold Improvements, Gross	$ 2,200	$ 2,200
Furniture and Fixtures, Gross	$ 22,251	$ 22,251

XML

Note 2 - Summary of Significant Accounting Policies: Property, Plant and Equipment, Policy (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jul. 31, 2017	Jul. 31, 2016	Jul. 31, 2017	Jul. 31, 2016
Details
Accumulated Depreciation, Depletion and Amortization, Property, Plant and Equipment, Period Increase (Decrease)	$ 448	$ 2,067	$ 1,325	$ 4,134

XML

Note 2 - Summary of Significant Accounting Policies: Goodwill and Intangible Assets, Policy (Details) - USD ($)	Jul. 31, 2017	Jan. 31, 2017
Details
Finite-Lived Intangible Assets, Accumulated Amortization	$ 2,623	$ 2,257

XML

Note 5 - Operating Leases (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jul. 31, 2017	Jul. 31, 2016	Jul. 31, 2017	Jul. 31, 2016
Details
Rents and other occupancy	$ 15,052	$ 16,984	$ 28,302	$ 33,969

XML

Note 6 - Notes Receivable (Details)	Jul. 31, 2017 USD ($)
Details
Notes receivable	$ 12,388

XML

Note 7 - Due To Related Party (Details) - USD ($)	6 Months Ended
	Jul. 31, 2017	Jul. 31, 2016	Jan. 31, 2017
Details
Cash advances from related parties	$ 68,629	$ 156,100
Due to related party	$ 367,360		$ 298,731