[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Utah
|
20-8980078
|
|
(State or Other Jurisdiction of
|
(I.R.S. Employer I.D. No.)
|
|
incorporation or organization)
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
Non-accelerated filer [ ]
|
Smaller reporting company [X]
|
Class
|
Outstanding as of May 7, 2012
|
|
Common Capital Voting Stock, $0.01 par value per share
|
2,345,000 shares
|
Condensed Balance Sheets
|
3
|
Condensed Statements of Operations
|
4
|
Condensed Statements of Cash Flows
|
5
|
Notes to Condensed Financials Statements
|
6
|
3/31/2012
|
6/30/2011
|
|||||||
ASSETS
|
||||||||
Assets
|
||||||||
Current Assets
|
||||||||
Cash
|
$ | 508 | $ | 99 | ||||
Accounts Receivable
|
- | 1,019 | ||||||
Total current assets
|
508 | 1,118 | ||||||
Film Costs
|
12,307 | 12,412 | ||||||
Total Assets
|
$ | 12,815 | $ | 13,530 | ||||
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
Liabilities
|
||||||||
Current Liabilities
|
||||||||
Accounts Payable
|
$ | 3,000 | $ | 2,650 | ||||
Accrued Liabilities - related party
|
18,576 | 17,474 | ||||||
Income Taxes Payable
|
- | 100 | ||||||
Total Current Liabilities
|
21,576 | 20,224 | ||||||
Long Term Liabilities
|
||||||||
Note Payable - Shareholder
|
62,633 | 45,889 | ||||||
Total Long Term Liabilities
|
62,633 | 45,889 | ||||||
Total Liabilities
|
84,209 | 66,113 | ||||||
Stockholders' Deficit
|
||||||||
Preferred Stock - 5,000,000 shares
|
- | - | ||||||
authorized at $0.01 par; 0 shares
|
||||||||
issued and outstanding (Series A
|
||||||||
Convertible)
|
||||||||
Common Stock - 50,000,000 shares
|
||||||||
authorized at $0.01 par; 2,345,000 and
|
||||||||
2,345,000 shares issued and outstanding, respectively
|
23,450 | 23,450 | ||||||
Additional Paid-in Capital
|
123,762 | 123,762 | ||||||
Deficit Accumulated during the development stage
|
(218,606 | ) | (199,795 | ) | ||||
Total Stockholders' Deficit
|
(71,394 | ) | (52,583 | ) | ||||
Total Liabilities and Stockholders' Deficit
|
$ | 12,815 | $ | 13,530 | ||||
For the
|
For the
|
For the
|
For the
|
|||||||||||||||||
Three | Three | Nine | Nine | Since | ||||||||||||||||
Months
|
Months
|
Months
|
Months
|
Inception
|
||||||||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
through
|
||||||||||||||||
3/31/2012
|
3/31/2011
|
3/31/2012
|
3/31/2011
|
3/31/2012
|
||||||||||||||||
Revenues
|
$ | 106 | 250 | $ | 106 | 987 | $ | 1,125 | ||||||||||||
Cost of Revenues
|
106 | 250 | 106 | 987 | 1,125 | |||||||||||||||
Gross Profit
|
- | - | - | - | - | |||||||||||||||
Operating Expenses
|
||||||||||||||||||||
Professional Expenses
|
1,900 | 3,669 | 13,855 | 10,883 | 88,671 | |||||||||||||||
SG&A
|
218 | 8,502 | 883 | 10,810 | 31,390 | |||||||||||||||
Impairment of unamortized film -
|
||||||||||||||||||||
development costs
|
- | - | - | - | 86,717 | |||||||||||||||
Total Operating Expenses
|
2,118 | 12,171 | 14,738 | 21,693 | 206,778 | |||||||||||||||
Net Loss from Operations
|
(2,118 | ) | (12,171 | ) | (14,738 | ) | (21,693 | ) | (206,778 | ) | ||||||||||
Interest Expense - Related Party
|
(1,523 | ) | (986 | ) | (4,073 | ) | (2,356 | ) | (11,328 | ) | ||||||||||
Net Loss Before Income Taxes
|
(3,641 | ) | (13,157 | ) | (18,811 | ) | (24,049 | ) | (218,106 | ) | ||||||||||
Provision for Income Taxes
|
- | - | - | - | 500 | |||||||||||||||
Net Loss
|
$ | (3,641 | ) | $ | (13,157 | ) | $ | (18,811 | ) | $ | (24,049 | ) | $ | (218,606 | ) | |||||
Loss Per Share - Basic and Diluted
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.11 | ) | |||||
Basic and Diluted Weighted
|
||||||||||||||||||||
Average Shares Outstanding
|
2,345,000 | 2,345,000 | 2,345,000 | 2,345,000 | 1,973,556 |
For the
|
For the
|
|||||||||||
Nine
|
Nine
|
Since
|
||||||||||
Months | Months | Inception | ||||||||||
Ended
|
Ended
|
through
|
||||||||||
3/31/2012
|
3/31/2011
|
3/31/2012
|
||||||||||
Cash Flows from Operating Activities
|
||||||||||||
Net Loss
|
$ | (18,811 | ) | $ | (24,049 | ) | $ | (218,606 | ) | |||
Adjustments to reconcile net loss to net cash
|
||||||||||||
Provided by/(Used in) by Operating Activities:
|
||||||||||||
Impairment of capitalized film development costs
|
- | - | 86,717 | |||||||||
Additions to Capitalized Film Costs
|
- | - | (100,148 | ) | ||||||||
Amortization of Film Costs
|
106 | 987 | 1,125 | |||||||||
(Increase)/Decrease in Accounts Receivable
|
1,019 | (987 | ) | - | ||||||||
(Increase)/Decrease in Prepaid Expenses
|
- | 625 | - | |||||||||
Increase/(Decrease) in Accounts Payable
|
350 | 1,497 | 3,000 | |||||||||
Increase/(Decrease) in Accrued Liabilities - related party
|
1,102 | 675 | 18,576 | |||||||||
Increase/(Decrease) in Income Taxes Payable
|
(100 | ) | (100 | ) | - | |||||||
Accrued Interest included in Notes Payable Balance
|
4,073 | 2,356 | 11,327 | |||||||||
Issued Common Stock in Exchange for Payment of Expenses
|
- | - | 5,212 | |||||||||
Net Cash Used in Operating Activities
|
(12,261 | ) | (18,996 | ) | (192,797 | ) | ||||||
Cash Flows from Financing Activities
|
||||||||||||
Proceeds from Loan from Shareholder
|
12,670 | 18,181 | 71,305 | |||||||||
Payments on Loan from Shareholder
|
- | - | (20,000 | ) | ||||||||
Issued Common Stock for Cash
|
- | - | 52,000 | |||||||||
Issued Preferred Stock for Cash
|
- | - | 90,000 | |||||||||
Net Cash from Financing Activities
|
12,670 | 18,181 | 193,305 | |||||||||
Net Increase (Decrease) in cash
|
409 | (815 | ) | 508 | ||||||||
Beginning Cash Balance
|
99 | 830 | - | |||||||||
Ending Cash Balance
|
$ | 508 | $ | 15 | $ | 508 | ||||||
Supplemental Schedule of Cash Flow Activities
|
||||||||||||
Cash paid for
|
||||||||||||
Interest
|
$ | - | $ | - | $ | - | ||||||
Income taxes
|
$ | - | $ | - | $ | 500 | ||||||
Common Stock Issued in Exchange for Payment of Expenses
|
$ | - | $ | - | $ | 5,212 |
March 31, 2012
|
June 30, 2011
|
|||||||
Opening Balance
|
$ | 12,412 | $ | 24,825 | ||||
Additions
|
- | - | ||||||
$ | 12,412 | $ | 24,825 | |||||
Amortization
|
(106 | ) | (1,019 | ) | ||||
Impairment
|
- | (11,394 | ) | |||||
Ending Balance
|
$ | 12,307 . | $ | 12,412 . | ||||
Development/Preproduction
|
$ | - | $ | - | ||||
Production
|
- | - | ||||||
Completed not released
|
- | - | ||||||
Completed released
|
12,307 | 12,412 | ||||||
$ | 12,307 | $ | 12,412 |
Identification of Exhibit
|
|
31.1
|
Certification of Shane Thueson Pursuant to Section 302 of the Sarbanes-Oxley Act.
|
31.2
|
Certification of Nicholl Doolin Pursuant to Section 302 of the Sarbanes-Oxley Act.
|
32
|
Certification of Shane Thueson and Nicholl Doolin Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act.
|
101.INS
|
XBRL Instance Document*
|
101.SCH
|
XBRL Taxonomy Extension Schema*
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase*
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase*
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase*
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase*
|
Date:
|
May 7, 2012
|
By:
|
/s/Shane Thueson
|
|
Shane Thueson, Principal Executive Officer, President & Director
|
Date:
|
May 7, 2012
|
By:
|
/s/Nicholl Doolin
|
|
Nicholl Doolin, Principal Financial Officer, Vice President & Director
|
Date:
|
May 7, 2012
|
By:
|
/s/Shane Thueson
|
|
Shane Thueson, Principal Executive Officer, President & Director
|
Date:
|
May 7, 2012
|
By:
|
/s/Nicholl Doolin
|
|
Nicholl Doolin
|
||||
Principal Financial Officer / Vice President & Director
|
Date:
|
May 7, 2012
|
By:
|
/s/Shane Thueson
|
|
Shane Thueson
|
||||
Principal Executive Officer
|
||||
President & Director
|
||||
Date:
|
May 7, 2012
|
By:
|
/s/Nicholl Doolin
|
|
Nicholl Doolin
|
||||
Principal Financial Officer,
|
||||
Vice President & Director
|
Director Compensation Expenses / Related Party Transactions
|
9 Months Ended |
---|---|
Mar. 31, 2012
|
|
Related Party Transactions [Abstract] | |
Director Compensation Expenses / Related Party Transactions |
NOTE 4 DIRECTOR COMPENSATION EXPENSES / RELATED PARTY TRANSACTIONS
As of March 31, 2012, James Doolin, a shareholder of the Company and a former officer and director, loaned the Company an aggregate of $44,742 on an unsecured line of credit. The total funding available to the Company under the line of credit is $50,000. The line accrues interest at 10% per annum and matures on December 31, 2014. As of March 31, 2012, the outstanding balance owed to the shareholder was $54,474 including accrued interest. For the three months ended March 31, 2012 the Company accrued interest of $1,325 on the line.
As of March 31, 2012, Michael Doolin, a shareholder of the Company, loaned the Company an aggregate of $6,563 on an unsecured line of credit. The total funding available to the Company under the line of credit is $50,000. The line accrues interest at 10% per annum and matures on December 31, 2014. As of March 31, 2012, the outstanding balance owed to the shareholder was $8,159, including accrued interest. For the three months ended March 31, 2012 the Company has accrued interest of $198 on the line.
As of March 31, 2012, approximately 77.9% of the Company's issued and outstanding common stock is controlled by one family giving them effective power to control the vote on substantially all significant matters without the approval of other stockholders.
The Company rents office space from a shareholder of the Company at a cost of $75 per month. The Company has accrued $4,050 in unpaid rental fees from this arrangement.
|
Revenue Recognition
|
9 Months Ended |
---|---|
Mar. 31, 2012
|
|
Revenue Recognition [Abstract] | |
Revenue Recognition |
NOTE 3 REVENUE RECOGNITION
The Company recognizes revenue from the distribution of its films when earned and reported to it by its distributor, Vanguard International Cinema. The Company recognizes revenues derived from its feature films net of reserves for returns, rebates and other incentives after the distributor has retained a distribution fee as a percentage of revenue.
Because a third party is the principal distributor of the Companys films, the amount of revenue that is recognized from films in any given period is dependent on the timing, accuracy and sufficiency of the information received from the distributor. As is typical in the film industry, the distributor may make adjustments in future periods to information previously provided to the Company that could have a material impact on the Companys operating results in later periods. Furthermore, management may, in its judgment, make material adjustments in future periods to the information reported by the distributor to ensure that revenues are accurately reflected in the Companys financial statements. To date, the distributor has not made subsequent, nor has the Company made, material adjustments to information provided by the distributor and used in the preparation of the Companys historical financial statements. |
Basis of Presentation
|
9 Months Ended |
---|---|
Mar. 31, 2012
|
|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation |
NOTE 1 BASIS OF PRESENTATION
The accompanying financial statements have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. The interim financial statements reflect all adjustments, consisting of normal recurring adjustments which, in the opinion of management, are necessary to present a fair statement of the results for the period.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended June 30, 2011. The results of operations for the period ended March 31, 2012, are not necessarily indicative of the operating results for the full year. |
"+ text.join( "
\n" ) +"
" + text[p] + "
\n"; } } }else{ formatted = '' + raw + '
'; } html = ''+ "\n"+''+ "\n"+''+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+' | '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
Liquidity Going Concern
|
9 Months Ended |
---|---|
Mar. 31, 2012
|
|
Liquidity Going Concern | |
Liquidity Going Concern |
NOTE 2 LIQUIDITY/GOING CONCERN
The Company has accumulated losses since inception, has minimal assets, and has a net loss of $3,641 for the three months ended March 31, 2012. Because the Company has accumulated losses since inception, has minimal liquid current assets, and has limited sales activity there is substantial doubt about the Company's ability to continue as a going concern. Management plans include continuing to develop, finance, produce, market and distribute films within the independent film community. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. |
Condensed Balance Sheets (Parenthetical) (USD $)
|
Mar. 31, 2012
|
Jun. 30, 2011
|
---|---|---|
Statement of Financial Position [Abstract] | ||
Preferred Stock, Series A Convertible, par value per share | $ 0.01 | $ 0.01 |
Preferred Stock, Series A Convertible, shares authorized | 5,000,000 | 5,000,000 |
Preferred Stock, Series A Convertible, shares issued | 0 | 0 |
Preferred Stock, Series A Convertible, shares outstanding | 0 | 0 |
Common Stock, par value per share | $ 0.01 | $ 0.01 |
Common Stock, shares authorized | 50,000,000 | 50,000,000 |
Common Stock, shares issued | 2,345,000 | 2,345,000 |
Common Stock, shares outstanding | 2,345,000 | 2,345,000 |
Document and Entity Information
|
9 Months Ended | |
---|---|---|
Mar. 31, 2012
|
May 07, 2012
|
|
Document And Entity Information | ||
Entity Registrant Name | 4th Grade Films Inc | |
Entity Central Index Key | 0001400683 | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2012 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --06-30 | |
Is Entity a Well-known Seasoned Issuer? | No | |
Is Entity a Voluntary Filer? | No | |
Is Entity's Reporting Status Current? | Yes | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 2,345,000 | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2012 |
Condensed Statements of Operations (Unaudited) (USD $)
|
3 Months Ended | 9 Months Ended | 59 Months Ended | ||
---|---|---|---|---|---|
Mar. 31, 2012
|
Mar. 31, 2011
|
Mar. 31, 2012
|
Mar. 31, 2011
|
Mar. 31, 2012
|
|
Income Statement [Abstract] | |||||
Revenues | $ 106 | $ 250 | $ 106 | $ 987 | $ 1,125 |
Cost of Revenues | 106 | 250 | 106 | 987 | 1,125 |
Gross Profit | 0 | 0 | 0 | 0 | 0 |
Operating Expenses | |||||
Professional Expenses | 1,900 | 3,669 | 13,855 | 10,883 | 88,671 |
SG&A | 218 | 8,502 | 883 | 10,810 | 31,390 |
Impairment of unamortized film - development costs | 0 | 0 | 0 | 0 | 86,717 |
Total Operating Expenses | 2,118 | 12,171 | 14,738 | 21,693 | 206,778 |
Net Loss from Operations | (2,118) | (12,171) | (14,738) | (21,693) | (206,778) |
Interest Expense - Related Party | (1,523) | (986) | (4,073) | (2,356) | (11,328) |
Net Loss Before Income Taxes | (3,641) | (13,157) | (18,811) | (24,049) | (218,106) |
Provision for Income Taxes | 0 | 0 | 0 | 0 | 500 |
Net Loss | $ (3,641) | $ (13,157) | $ (18,811) | $ (24,049) | $ (218,606) |
Loss Per Share - Basic and Diluted | $ (0.01) | $ (0.01) | $ (0.01) | $ (0.01) | $ (0.11) |
Basic and Diluted Weighted Average Shares Outstanding | 2,345,000 | 2,345,000 | 2,345,000 | 2,345,000 | 1,973,556 |
Recent Accounting Pronouncements
|
9 Months Ended |
---|---|
Mar. 31, 2012
|
|
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
Recent Accounting Pronouncements |
NOTE 6 RECENT ACCOUNTING PRONOUNCEMENTS
The Company has reviewed all recently issued, but not yet adopted, accounting standards in order to determine their effects, if any, on its results of operation, financial position or cash flows. Based on that review, the Company believes that none of these pronouncements will have a significant effect on its financial statements. |
43N<=AM1_E(VC"QE@X(K@
M+O,S^\@KV9V"V71-)WDEHQ.J[Z(#?)!M4)N/8E7%Z3WUI1+=L2&1FG$ZEO+"
M#O6XP_&+;Q]%EY'=#D4JWMI;
M(<4,Z!-2Z#E*0C_?GZ^(9<*H'PKV750JGT*;>+#X4IH$CK9F_/LQ%SEQ_8+#?9I/6M'2U)[IQ;,#]>\#";YF<.
M'/E/:OQD]ZQA;Z4!7JAHF'O\9#Q=.UJ2W`"NVMCBTJ6CW&2&U/69HI`:(#GR
M62@$?NWX%G5_8U04Y:4>Q[Q-HZTJP*_,=7_P^+-W#TK./69?^7X([C
\%]_U;
MP8=.H$/+$M).C%R0:%']TD*TJ&9I(5I4IW00+:Q-^8CBM\SWY=KV)=,4[IJ]
M=D*1ETF4@5#8=_63<5\'@J**UNQT^GH1%-4ZT^@EEX,U0"BL@[U>IVOFAW#/
M7!=2,?6799Q/H:.'8>;R54'5VEWWH[!5=R_5PS=J@JL
MGIBCIU!+'D^CPN)X;$*5QUF/"\8#+IXP
M-4:`$@RC`=AQ!`J#"J#$E$L\,94&0KH;"@\D(-@C#:)ZE*/[E@'!PT325R7P
M$&"EV8;^&`-@#'!/R&E:(D,6>7!(0'$H?'>BI"_A'HJ\\A#B`$\Q1(#*3.5Y
M9(ZO:FA5;&'`74R4A!,5!!F5C%20FKQ*Y>OM$A.E`I;C+U0NTC"E55@,@CZ.
M0%&\J'['QHNXR54H#2!3\$:U>#DE%-2:26WSPR&^[I)Y\#E"F"Q>A7S@+*:Y
MI'_'9.!+OF=3J'K
ILT%"Z.I4.VE;H_P4'_ZNI[[ODBPH//%
MC10<7_K;U&KWK0UW$T(L?7X2IH:^PO<['+".LD6H!V("X.M\C;,>QJD&6M(/`:2U23:U/P:1K=,
MM,VC60<,^QR!]ADG72:#9$5P%E.70W='<%`*$)CIZ"8.4`?/5W?O\2RF.,SY
MGD.RXA.SY;Q2/4F+CI">VS`(W42:LUA1A9SOSEP)L]MCMX3`$$V'K$NG33PU
M<):OR<)0[]"D-`J%!GF`>@UH8U\GM'K"P6#99_Q<12=B8_$;2E+V,ZPF_M-H
M+I;$LB;\D9")TS!>)PYG3?>0LM\MUGLKBO;>ZYV3!6-6]Y>7_C;79[110^VT
MQ4)2E;H43ZL4K#\`SH"?X2RD\;J"QS##6)V=N:]X"#ZFIH
M$WRW>(&6:66*)GQJ$K/EF,W`IV.4E[^&E'?2]30F=^V`1OA*Z,Q>Z-Q\#"O-
M8T<@%XL[S%PSFYTF#["X'K$RQ.7,S!8"'Q)W74/:X0SZEMA[[F:Z3+@9T*L;
M[*77C`MUP8W%+W%/V@/RQ7B7?#_[]EJ7Q$FJL3!;<-R,F]0QVNMTE%Z8??.!
M\FL$]&AU7>,P6=\A74-BIMH^L8A=;13";/1_P#/N3_1]P^9T4%O91KSC4V!!
M
5P0L6SP9"Y1?Z8EK+=>!7N39*Q&H=
M%'7XT)L7S3`4";XA\LF-%!R'87ICR(^71IEZDH/G1XU!(@446BYV;2IAW'=,-MR\W?`50VLM9W$N8J`;NC@VB54V
M,L,Y!)7A,Y1G728$$7A'UPQ4N964NLZT42_?:XBQ@_7AO43(,7W8-614@?@5
M8QT:_!<-$JMOUR`K!?M*H0X**R\:,#XZNP:\_K2]4KSG*R/E<+.&GE=T]+)Y
MM>O7P\"%U(0_:QLV]5C3[O!0A!:J0<7,W%S/-4MNT'8[06NIHL+379PH:-C-
MB5QO#R?*;5M3+FJM;UOCAG5A8\/7@UBK%99;8&WK3V/GN
Film Costs
|
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Film Costs [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Film Costs |
NOTE 5 FILM COSTS
Film costs consisted of the following as of March 31, 2012 and June 30, 2011:
The Company is unable to estimate the expected amortization over the next twelve months as international distribution is currently being evaluated. |