Delaware
|
20-8610073
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
Large accelerated filer
|
¨
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
x
|
(Do not check if a smaller reporting company)
|
PART I.
|
FINANCIAL INFORMATION
|
||
ITEM 1.
|
3 | ||
3
|
|||
4
|
|||
5
|
|||
6
|
|||
7-17
|
|||
ITEM 2.
|
18-24
|
||
ITEM 3.
|
25
|
||
ITEM 4.
|
25
|
||
PART II.
|
OTHER INFORMATION
|
||
ITEM 1.
|
26-27
|
||
ITEM 1A.
|
27
|
||
ITEM 2.
|
27
|
||
ITEM 3.
|
27
|
||
ITEM 4.
|
27
|
||
ITEM 5.
|
27
|
||
ITEM 6.
|
28-31
|
||
32
|
March 31,
|
December 31,
|
|||||||
2016
|
2015
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash
|
$ | 212,150 | $ | 730,482 | ||||
Accounts receivable
|
352,796 | 247,131 | ||||||
Inventory
|
41,615 | 41,653 | ||||||
Prepaid expenses and other
|
40,676 | 42,370 | ||||||
Total current assets
|
647,237 | 1,061,636 | ||||||
Property and equipment, net
|
6,298 | 6,682 | ||||||
Other assets:
|
||||||||
Accounts receivable, long term portion
|
47,627 | 71,440 | ||||||
Capitalized software development costs, net of accumulated amortization of $1,455,549 and $1,344,672 as of March 31, 2016 and December 31, 2015, respectively
|
810,373 | 817,548 | ||||||
Total assets
|
$ | 1,511,535 | $ | 1,957,306 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 108,582 | $ | 103,936 | ||||
Accrued expenses
|
42,062 | 44,190 | ||||||
Settlement payable, short term portion
|
95,253 | 119,066 | ||||||
Convertible note payable, net of debt discounts of $-0- and $119,115, respectively
|
- | 180,885 | ||||||
Deferred rent, short term portion
|
2,048 | 2,048 | ||||||
Derivative liabilities
|
- | 170,497 | ||||||
Total current liabilities
|
247,945 | 620,622 | ||||||
Long term debt:
|
||||||||
Settlement payable, long term
|
47,627 | 71,440 | ||||||
Deferred rent, long term portion
|
793 | 1,211 | ||||||
Total liabilities
|
296,365 | 693,273 | ||||||
Stockholders' equity:
|
||||||||
Preferred stock, $0.0001 par value; 5,000,000 shares authorized: Series A convertible preferred stock, $0.0001 par value; 1,700,000 shares designated; none issued and outstanding
|
- | - | ||||||
Common stock, $0.0001 par value; 13,600,000 shares authorized, 6,029,553 and 5,522,146 shares issued and outstanding as of March 31, 2016 and December 31, 2015, respectively
|
602 | 552 | ||||||
Additional paid in capital
|
37,569,180 | 36,733,865 | ||||||
Accumulated deficit
|
(36,354,612 | ) | (35,470,384 | ) | ||||
Total stockholders' equity
|
1,215,170 | 1,264,033 | ||||||
Total liabilities and stockholders' equity
|
$ | 1,511,535 | $ | 1,957,306 |
Three months ended March 31,
|
||||||||
2016
|
2015
|
|||||||
REVENUE
|
$ | 263,338 | $ | 115,725 | ||||
OPERATING EXPENSES:
|
||||||||
Cost of sales
|
90,400 | 55,112 | ||||||
Sales and marketing
|
135,639 | 48,574 | ||||||
General and administrative
|
797,461 | 535,547 | ||||||
Depreciation and amortization
|
111,261 | 84,621 | ||||||
Total operating expenses
|
1,134,761 | 723,854 | ||||||
Loss from operations
|
(871,423 | ) | (608,129 | ) | ||||
Other income (expense):
|
||||||||
Change in fair value of derivative liabilities
|
101,381 | - | ||||||
Interest expense
|
(114,186 | ) | (716 | ) | ||||
Total other income (expense)
|
(12,805 | ) | (716 | ) | ||||
NET LOSS
|
$ | (884,228 | ) | $ | (608,845 | ) | ||
Net loss per common share, basic and diluted
|
$ | (0.16 | ) | $ | (0.12 | ) | ||
Weighted average common shares outstanding, basic and diluted
|
5,667,751 | 4,917,672 |
Additional
|
Total
|
|||||||||||||||||||
Common Stock
|
Paid in
|
Accumulated
|
Stockholders'
|
|||||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
|
||||||||||||||||
Balance, December 31, 2015
|
5,522,146 | $ | 552 | $ | 36,733,865 | $ | (35,470,384 | ) | $ | 1,264,033 | ||||||||||
Sale of common stock and warrants at $0.85 per share, net of issuance costs of $14,692
|
470,591 | 47 | 385,263 | - | 385,310 | |||||||||||||||
Shares issued for services rendered
|
36,816 | 3 | 51,987 | - | 51,990 | |||||||||||||||
Reclass derivative liability to equity upon note payment
|
- | - | 69,117 | - | 69,117 | |||||||||||||||
Stock based compensation
|
- | - | 328,948 | - | 328,948 | |||||||||||||||
Net loss
|
- | - | - | (884,228 | ) | (884,228 | ) | |||||||||||||
Balance, March 31, 2016 (unaudited)
|
6,029,553 | $ | 602 | $ | 37,569,180 | $ | (36,354,612 | ) | $ | 1,215,170 |
Three months ended March 31,
|
||||||||
2016
|
2015
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net loss
|
$ | (884,228 | ) | $ | (608,845 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
111,261 | 84,621 | ||||||
Bad debt expense
|
- | 18,476 | ||||||
Amortization of debt discounts
|
119,115 | - | ||||||
Change in fair value of derivative liabilities
|
(101,381 | ) | - | |||||
Stock based compensation
|
328,948 | 56,154 | ||||||
Common stock issued for services rendered
|
51,990 | 59,879 | ||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(105,665 | ) | 42,299 | |||||
Inventory
|
38 | - | ||||||
Prepaid expenses and other current assets
|
1,694 | 12,536 | ||||||
Accounts payable
|
4,647 | 8,510 | ||||||
Accrued expenses
|
(25,941 | ) | (54,213 | ) | ||||
Deferred rent
|
(418 | ) | - | |||||
Net cash used in operating activities
|
(499,940 | ) | (380,583 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Purchase of fixed assets
|
- | (5,144 | ) | |||||
Software development costs
|
(103,702 | ) | (77,231 | ) | ||||
Net cash used in investing activities
|
(103,702 | ) | (82,375 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Proceeds from sale of common stock and warrants
|
385,310 | - | ||||||
Repayments of convertible notes payable
|
(300,000 | ) | - | |||||
Net cash provided by financing activities
|
85,310 | - | ||||||
Net decrease in cash
|
(518,332 | ) | (462,958 | ) | ||||
Cash at beginning of period
|
730,482 | 1,103,201 | ||||||
Cash at end of period
|
$ | 212,150 | $ | 640,243 | ||||
SUPPLEMENTAL INFORMATION
|
||||||||
Cash paid for interest
|
$ | 2,340 | $ | 27,976 | ||||
Cash paid for income taxes
|
$ | - | $ | - | ||||
Non-cash investing and financing activities:
|
- | - |
March 31,
2016
|
March 31,
2015
|
|||||||
Options to purchase common stock
|
863,123
|
447,305
|
||||||
Warrants to purchase common stock
|
821,061
|
220,913
|
||||||
Restricted stock units
|
-
|
21,810
|
||||||
Totals
|
1,684,184
|
690,028
|
Level 1 —
|
quoted prices in active markets for identical assets or liabilities
|
Level 2 —
|
quoted prices for similar assets and liabilities in active markets or inputs that are observable
|
Level 3 —
|
inputs that are unobservable based on an entity’s own assumptions, as there is little, if any, related market activity (for example, cash flow modeling inputs based on assumptions)
|
December 31,
2015
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
Derivative liability
|
$
|
170,497
|
$
|
--
|
$
|
--
|
$
|
170,497
|
February 16,
|
||||
2016
|
||||
Common Stock Closing Price
|
$
|
0.96
|
||
Conversion Price per Share
|
$
|
1.1402
|
||
Conversion Shares
|
263,118
|
|||
Call Option Value
|
0.2627
|
|||
Dividend Yield
|
0.00
|
%
|
||
Volatility
|
129.93
|
%
|
||
Risk-free Interest Rate
|
0.42
|
%
|
||
Term
|
0.43 years
|
Balance – January 1, 2016
|
$
|
170,497
|
||
Change in fair value of derivative liabilities
|
(101,381
|
)
|
||
Reclassified to equity upon note payoff
|
(69,116
|
)
|
||
Balance – March 31, 2016
|
$
|
-0-
|
March 31,
2016
|
March 31,
2015
|
|||||||
Risk-free interest rate
|
1.54% - 1.73
|
%
|
1.68% - 1.94
|
%
|
||||
Dividend yield
|
0
|
%
|
0
|
%
|
||||
Stock price volatility
|
129.41%-130.97
|
%
|
140.67% -145.24
|
%
|
||||
Expected life
|
5 – 9.2 years
|
7-10 years
|
||||||
Weighted average grant date fair value
|
$
|
1.07
|
$
|
5.50
|
Shares
|
Weighted-Average
Exercise Price
|
Weighted Average
Remaining
Contractual Term
|
Aggregate
Intrinsic Value
|
|||||||||||||
Outstanding at January 1, 2016
|
629,628
|
$
|
7.59
|
4.5
|
||||||||||||
Granted
|
233,495
|
$
|
1.28
|
10.0
|
||||||||||||
Canceled/expired
|
||||||||||||||||
Outstanding at March 31, 2016
|
863,123
|
$
|
5.89
|
5.76
|
$
|
272,554
|
||||||||||
Exercisable at March 31, 2016
|
758,979
|
$
|
5.89
|
5.3
|
$
|
265,654
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||
Exercise
Price
|
Number of
Options
|
Weighted Average
Remaining Life
In Years
|
Exercisable
Number of
Options
|
|||||||||||
$ | 0.00-5.00 | 456,440 | 7.2 | 431,126 | ||||||||||
5.01-12.50 | 382,675 | 4.1 | 303,845 | |||||||||||
12.51-25.00 | 15,008 | 4.0 | 15,008 | |||||||||||
25.01-45.00 | 9,000 | 3.6 | 9,000 | |||||||||||
863,123 | 5.8 | 758,979 |
Exercise
Price
|
Number
Outstanding
|
Expiration Date | |||||
$ | 1.25 | $ | 117,648 |
March 2021
|
|||
4.75 | 482,500 |
Sept/Oct 2020
|
|||||
5.00 | 220,913 |
August 2016
|
|||||
821,061 |
Shares
|
Weighted-Average
Exercise Price
|
Weighted-Average
Remaining
Contractual Term
|
Aggregate
Intrinsic
Value
|
|||||||||||||
Outstanding at January 1, 2016
|
703,413
|
$
|
4.83
|
3.5
|
||||||||||||
Grants
|
117,648
|
$
|
1.25
|
5.0
|
||||||||||||
Exercised
|
-
|
|||||||||||||||
Forfeitures or expirations
|
-
|
|||||||||||||||
Outstanding at March 31, 2016
|
821,061
|
$
|
4.32
|
3.5
|
$
|
136,472
|
||||||||||
Exercisable at March 31, 2016
|
821,061
|
$
|
4.32
|
3.5
|
$
|
136,472
|
·
|
our ability to raise additional capital;
|
·
|
minimal operating history or revenue;
|
·
|
our ability to attract and retain qualified personnel;
|
·
|
market acceptance of our platform;
|
·
|
our limited experience in a relatively new industry;
|
·
|
regulatory and competitive developments;
|
·
|
intense competition with larger companies;
|
·
|
general economic conditions
|
·
|
failure to adequately protect our intellectual property;
|
·
|
technological obsolescence of our products and services;
|
·
|
technical problems with our products and services;
|
·
|
loss or retirement of key executives, and
|
·
|
other factors set forth under the caption “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 filed with the Securities and Exchange Commission.
|
Exhibit
Number
|
Description
|
|
2.1
|
Agreement and Plan of Merger and Reorganization, dated as of September 1, 2011, by and among Blue Calypso, Inc., Blue Calypso Acquisition Corp., and Blue Calypso Holdings, Inc. (incorporated by reference to Exhibit 2.1 to Current Report on Form 8-K filed with the Securities and Exchange Commission on September 8, 2011).
|
|
2.2
|
Agreement and Plan of Merger, dated September 9, 2011, by and between Blue Calypso, Inc., a Nevada corporation, and Blue Calypso, Inc., a Delaware corporation (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed with the Securities and Exchange Commission on September 15, 2011).
|
|
3.1
|
Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed with the Securities and Exchange Commission on October 19, 2011).
|
|
3.2
|
Certificate of Designation of Series A Convertible Preferred Stock (incorporated by reference to Exhibit 3.2 to Current Report on Form 8-K filed with the Securities and Exchange Commission on October 19, 2011).
|
|
3.3
|
Bylaws of Blue Calypso, Inc., a Delaware corporation, adopted September 9, 2011 (incorporated by reference to Exhibit 3.3 to Current Report on Form 8-K filed with the Securities and Exchange Commission on October 19, 2011).
|
3.4
|
Certificate of Amendment (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed with the Securities and Exchange Commission on July 2, 2015).
|
|
|
|
|
3.5
|
Certificate of Correction (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed with the Securities and Exchange Commission on April 22, 2016).
|
|
10.1
|
2011 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed with the Securities and Exchange Commission on September 8, 2011).
|
|
10.2
|
Form of Incentive Stock Option Agreement (incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed with the Securities and Exchange Commission on September 8, 2011).
|
|
10.3
|
Form of Non-Qualified Stock Option Agreement (incorporated by reference to Exhibit 10.3 to Current Report on Form 8-K filed with the Securities and Exchange Commission on September 8, 2011).
|
|
10.4
|
Form Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.4 to Current Report on Form 8-K filed with the Securities and Exchange Commission on September 8, 2011).
|
|
10.5
|
Agreement of Conveyance, Transfer and Assignment of Assets and Assumption of Obligations, dated as of September 1, 2011 (incorporated by reference to Exhibit 10.5 to Current Report on Form 8-K filed with the Securities and Exchange Commission on September 8, 2011).
|
|
10.6
|
Stock Purchase Agreement, by and between Blue Calypso, Inc. and Deborah Flores, dated as of September 1, 2011 (incorporated by reference to Exhibit 10.6 to Current Report on Form 8-K filed with the Securities and Exchange Commission on September 8, 2011).
|
|
10.7
|
Securities Purchase Agreement, dated as of September 1, 2011, by and among Blue Calypso, Inc. and certain purchasers set forth therein (incorporated by reference to Exhibit 10.7 to Current Report on Form 8-K filed with the Securities and Exchange Commission on September 8, 2011).
|
|
10.8
|
Registration Rights Agreement, dated as of September 1, 2011, by and among Blue Calypso, Inc. and certain purchasers set forth therein (incorporated by reference to Exhibit 10.9 to Current Report on Form 8-K filed with the Securities and Exchange Commission on September 8, 2011).
|
|
10.9
|
Form of Warrant (incorporated by reference to Exhibit 10.10 to Current Report on Form 8-K filed with the Securities and Exchange Commission on September 8, 2011).
|
|
10.10
|
Letter Agreement, dated January 16, 2012, by and between Blue Calypso, Inc. and Aztec Systems, Inc. (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on January 20, 2012).
|
|
10.11
|
Promissory Note, dated January 17, 2012, issued by Blue Calypso, Inc. to Aztec Systems, Inc. (incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on January 20, 2012).
|
|
10.12
|
Securities Purchase Agreement, dated April 19, 2012, by and between Blue Calypso, Inc. and the Buyer thereto (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on April 24, 2012).
|
|
10.13
|
Senior Secured Convertible Note issued April 19, 2012 (incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on April 24, 2012).
|
|
10.14
|
Common Stock Purchase Warrant issued April 19, 2012 (incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on April 24, 2012).
|
|
10.15
|
Security Agreement, dated April 19, 2012, by and between the Company, Blue Calypso, LLC and the Buyer (incorporated by reference to Exhibit 10.4 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on April 24, 2012).
|
|
10.16
|
Intellectual Property Security Agreement, dated April 19, 2012, by and between the Company, Blue Calypso, LLC, and the Buyer (incorporated by reference to Exhibit 10.5 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on April 24, 2012).
|
|
10.17
|
Subsidiary Guarantee, dated April 19, 2012, by Blue Calypso, LLC, in favor of the Buyer (incorporated by reference to Exhibit 10.6 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on April 24, 2012).
|
10.18
|
Form of Lock-Up Agreement (incorporated by reference to Exhibit 10.7 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on April 24, 2012).
|
|
10.19
|
Amendment No. 1 to Common Stock Purchase Warrant (incorporated by reference to Exhibit 10.8 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on April 24, 2012).
|
|
10.20
|
Stockholder Agreement, dated April 19, 2012, by and between Andrew Levi and the Company (incorporated by reference to Exhibit 10.9 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on April 24, 2012).
|
|
10.21
|
Letter Agreement dated June 1, 2012, between Blue Calypso, Inc. and Bill Ogle effective as of June 1, 2012 (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on June 4, 2012).
|
10.22
|
Form of Subscription Agreement - June 2012 Private Placement (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on July 30, 2012).
|
|
10.23
|
Form of Warrant - June 2012 Private Placement (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on July 30, 2012).
|
|
10.24
|
Exchange Agreement dated November 9, 2012 between Blue Calypso, Inc. and Aztec Systems, Inc. (incorporated by reference to Exhibit 10.24 to our Quarterly Report on Form 10-Q for the period ended September 30, 2012 filed with the Securities and Exchange Commission on November 19, 2012).
|
|
10.25
|
8% Convertible Note dated November 9, 2012 (incorporated by reference to Exhibit 10.24 to our Quarterly Report on Form 10-Q for the period ended September 30, 2012 filed with the Securities and Exchange Commission on November 19, 2012).
|
|
10.25
|
Amendment No. 1 to 8% Senior Secured Convertible Debentures between Blue Calypso, Inc. and the Holder dated April 29, 2013 (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on May 3, 2013).
|
|
10.26
|
Amendment No. 2 to Common Stock Purchase Warrants between the Company and the Holder dated April 29, 2013 (incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on May 3, 2013).
|
|
10.27
|
Amendment No. 2 to Common Stock Purchase Warrants between the Company and the Holder dated April 29, 2013 (incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on May 3, 2013).
|
|
10.28
|
Securities Purchase Agreement dated May 6, 2013 (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on May 6, 2013).
|
|
10.29
|
10% Convertible Debenture dated May 6, 2013 (incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on May 6, 2013).
|
|
10.30
|
10% Convertible Debenture dated May 6, 2013 (Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on May 6, 2013).
|
10.31
|
Amendment No. 1 to 10% Convertible Debenture between Blue Calypso, Inc. and the Holder dated September 13, 2013 (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on September 16, 2013).
|
|
10.32
|
Amendment No. 3 to Common Stock Purchase Warrants between the Company and the Holder dated September 13, 2013 (incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on September 16, 2013).
|
|
10.33
|
Amendment No. 2 to Common Stock Purchase Warrant between the Company and the Holder dated September 13, 2013 (incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on September 16, 2013).
|
|
10.34
|
Securities Purchase Agreement dated October 7, 2013 (incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on October 11, 2013).
|
10.35
|
Amendment No. 4 to Common Stock Purchase Warrants between the Company and the Holder dated January 9, 2014 (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on January 10, 2014).
|
|
10.36
|
Amendment No. 3 to Common Stock Purchase Warrant between the Company and the Holder dated January 9, 2014 (incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on January 10, 2014).
|
|
10.37
|
Settlement and Standstill Agreement dated September 26, 2014 by and between Blue Calypso, Inc., Ronald L. Chez, and Individual Retirement Accounts for the benefit of Ronald L. Chez (incorporated by reference to Exhibit 10.1 on Form 8-K filed with the Securities and Exchange Commission on October 2, 2014).
|
|
10.38
|
Form of note purchase agreement dated as of July 20, 2015 by and between the lender, Blue Calypso, Inc., Blue Calypso Holdings, Inc., Blue Calypso LLC and Blue Calypso Latin America, S.A. (incorporated by reference to Exhibit 10.1 to Current Report as form 8-k filed with the Securities and Exchange Commission on July 24, 2015).
|
|
10.39
|
Form of Senior Convertible Note issued on July 20, 2015 (incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed with the Securities and Exchange Commission on July 24, 2015).
|
|
|
|
|
10.40
|
Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed with the Securities and Exchange Commission on September 29, 2015).
|
|
10.41
|
Form of Warrant (incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed with the Securities and Exchange Commission on September 29, 2015).
|
|
10.42
|
Form of Securities Purchase Agreement – February 2016 (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed with the Securities and Exchange Commission on March 2, 2016).
|
|
10.43
|
Form of Warrant - February 2016 (incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed with the Securities and Exchange Commission on March 2, 2016).
|
|
10.44
|
Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed with the Securities and Exchange Commission on April 28, 2016).
|
|
10.45
|
Form of Warrant (incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed with the Securities and Exchange Commission on April 28, 2016).
|
|
16.1
|
Letter dated December 30, 2015 addressed to the Securities and Exchange Commission from Marcum LLP (incorporated by reference to Exhibit 16.1 to Current Report on Form 8-K filed with the Securities and Exchange Commission on December 30, 2015).
|
|
21.1
|
List of subsidiaries (incorporated by reference to Exhibit 21.1 to our Annual Report on Form 10-K for the year ended December 31, 2012 filed with the Securities and Exchange Commission on April 16, 2012).
|
|
31.1
|
||
31.2
|
||
32.1
|
||
32.2
|
||
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
BLUE CALYPSO, INC.
|
||||
Date:
|
May 16, 2016
|
By:
|
/s/ Andrew Levi
|
|
Name:
|
Andrew Levi
|
|||
Title:
|
Chief Executive Officer
|
|||
(Principal Executive Officer)
|
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: May 16, 2016
|
By:
|
/s/ Andrew Levi
|
|
Andrew Levi
|
|||
Chief Executive Officer
|
1. I have reviewed this quarterly report on Form 10-Q of Blue Calypso, Inc.
|
|
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
Date: May 16, 2016
|
By:
|
/s/Chris Fameree
|
|
Chris Fameree
|
|||
Chief Financial Officer
|
Date: May 16, 2016
|
By:
|
/s/ Andrew Levi
|
|
Andrew Levi
|
|||
Chief Executive Officer
|
Date: May 16, 2016
|
By:
|
/s/ Chris Fameree
|
|
Chris Fameree
|
|||
Chief Financial Officer
|
Document And Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
May. 13, 2016 |
|
Document and Entity Information [Abstract] | ||
Entity Registrant Name | BLUE CALYPSO, INC. | |
Document Type | 10-Q | |
Current Fiscal Year End Date | --12-31 | |
Entity Common Stock, Shares Outstanding | 7,164,364 | |
Amendment Flag | false | |
Entity Central Index Key | 0001399587 | |
Entity Current Reporting Status | Yes | |
Entity Voluntary Filers | No | |
Entity Filer Category | Smaller Reporting Company | |
Entity Well-known Seasoned Issuer | No | |
Document Period End Date | Mar. 31, 2016 | |
Document Fiscal Year Focus | 2016 | |
Document Fiscal Period Focus | Q1 |
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) (Parentheticals) - USD ($) |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Capitalized software development costs, accumulated amortization (in Dollars) | $ 1,455,549 | $ 1,344,672 |
Convertible Debt Discounts (in Dollars) | $ 0 | $ 119,115 |
Preferred stock, par value (in Dollars per share) | $ 0.0001 | $ 0.0001 |
Preferred stock, shares authorized | 5,000,000 | 5,000,000 |
Common stock, par value (in Dollars per share) | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized | 13,600,000 | 13,600,000 |
Common stock, shares issued | 6,029,553 | 5,522,146 |
Common stock, shares outstanding | 6,029,553 | 5,522,146 |
Series A Convertible Preferred Stock [Member] | ||
Preferred stock, par value (in Dollars per share) | $ 0.0001 | $ 0.0001 |
Preferred stock, shares authorized | 1,700,000 | 1,700,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
REVENUE | $ 263,338 | $ 115,725 |
OPERATING EXPENSES: | ||
Cost of sales | 90,400 | 55,112 |
Sales and marketing | 135,639 | 48,574 |
General and administrative | 797,461 | 535,547 |
Depreciation and amortization | 111,261 | 84,621 |
Total operating expenses | 1,134,761 | 723,854 |
Loss from operations | (871,423) | (608,129) |
Other income (expense): | ||
Change in fair value of derivative liabilities | 101,381 | 0 |
Interest expense | (114,186) | (716) |
Total other income (expense) | (12,805) | (716) |
NET LOSS | $ (884,228) | $ (608,845) |
Net loss per common share, basic and diluted (in Dollars per share) | $ (0.16) | $ (0.12) |
Weighted average common shares outstanding, basic and diluted (in Shares) | 5,667,751 | 4,917,672 |
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - 3 months ended Mar. 31, 2016 - USD ($) |
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Retained Earnings [Member] |
Total |
---|---|---|---|---|
Balance at Dec. 31, 2015 | $ 552 | $ 36,733,865 | $ (35,470,384) | $ 1,264,033 |
Balance (in Shares) at Dec. 31, 2015 | 5,522,146 | |||
Sale of common stock and warrants at $0.85 per share, net of issuance costs of $14,692 | $ 47 | 385,263 | 385,310 | |
Sale of common stock and warrants at $0.85 per share, net of issuance costs of $14,692 (in Shares) | 470,591 | |||
Shares issued for services rendered | $ 3 | 51,987 | 51,990 | |
Shares issued for services rendered (in Shares) | 36,816 | |||
Reclass derivative liability to equity upon note payment | 69,117 | 69,117 | ||
Stock based compensation | 328,948 | 328,948 | ||
Net loss | (884,228) | (884,228) | ||
Balance at Mar. 31, 2016 | $ 602 | $ 37,569,180 | $ (36,354,612) | $ 1,215,170 |
Balance (in Shares) at Mar. 31, 2016 | 6,029,553 |
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (Parentheticals) - Additional Paid-in Capital [Member] |
3 Months Ended |
---|---|
Mar. 31, 2016
USD ($)
$ / shares
| |
Sale of common stock and warrants per share | $ / shares | $ 0.85 |
Sale of common stock and warrants, issuance costs | $ | $ 14,692 |
NOTE 1 - NATURE OF OPERATIONS AND BASIS OF PRESENTATION |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Disclosure Text Block [Abstract] | |
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block] |
NOTE 1 – NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Blue Calypso, Inc., a Delaware corporation (the "Company”), is engaged in the development, sales, delivery, licensing and enforcement of technology and intellectual property focused on mobile shopper engagement and digital word-of-mouth marketing and advertising. In January 2014, the Company transitioned from a development stage enterprise to an operating company.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information. Accordingly, they do not include all of the information and disclosures required by U.S. GAAP for annual financial statements. In the opinion of management, such statements include all adjustments (consisting only of normal recurring items) which are considered necessary for a fair presentation of the condensed consolidated financial statements of the Company as of March 31, 2016 and for the three months ended March 31, 2016 and 2015. The results of operations for the three months ended March 31, 2016 are not necessarily indicative of the operating results for the full year ending December 31, 2016, or any other period. These interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related disclosures of the Company as of December 31, 2015 and for the year then ended, which were filed with the Securities and Exchange Commission on Form 10-K on March 22, 2016.
|
NOTE 2 - GOING CONCERN AND MANAGEMENT'S LIQUIDITY PLANS |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Substantial Doubt about Going Concern [Text Block] |
NOTE 2 – GOING CONCERN AND MANAGEMENT’S LIQUIDITY PLANS
As of March 31, 2016, the Company had cash of $212,150 and working capital of $399,292. During the three months ended March 31, 2016, the Company used net cash in operating activities of $499,940. The Company has incurred net losses since inception. These conditions raise substantial doubt about the Company’s ability to continue as a going concern.
In March 2016, the Company sold shares of common stock and warrants for net proceeds, after commissions and other costs, of approximately $385,000. It is anticipated that the proceeds from this note and the sale of its common stock and warrants will provide the Company with cash sufficient to fund operations through December 2016.
The Company's primary source of operating funds since inception has been cash proceeds from private placements of common stock, preferred stock, convertible debentures and the exercise of warrants. The Company intends to raise additional capital through private issuances of debt and equity instruments, but there can be no assurance that these funds will be available on terms acceptable to the Company, or will be sufficient to enable the Company to fully execute on its business plan or sustain operations. If the Company is unable to raise sufficient additional funds, it will have to develop and implement a plan to further extend payables, reduce overhead, or scale back its current business plan until sufficient additional capital is raised to support further operations. There can be no assurance that such a plan will be successful.
Accordingly, the accompanying condensed consolidated financial statements have been prepared in conformity with U.S. GAAP, which contemplates continuation of the Company as a going concern and the realization of assets and satisfaction of liabilities in the normal course of business. The carrying amounts of assets and liabilities presented in the financial statements do not necessarily purport to represent realizable or settlement values. The condensed consolidated financial statements do not include any adjustment that might result from the outcome of this uncertainty.
|
NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Significant Accounting Policies [Text Block] |
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the recoverability and useful lives of long-lived assets, the fair value of the Company’s stock, stock-based compensation, debt discounts, derivative liabilities, and the valuation allowance related to deferred tax assets. Actual results may differ from these estimates.
Concentrations of Credit Risk
As of March 31, 2016, excluding the impact of the allowance for doubtful accounts, two customers represented 61% and 27% of the Company’s accounts receivable. As of December 31, 2015, three customers represented 10%, 30% and 39% of the Company’s accounts receivable.
During the three months ended March 31, 2016, two customers represented 82% and 11% of total revenue.
During the three months ended March 31, 2015, three customers represented 11%, 64% and 15% of total revenue.
Net Loss per Share
The Company computes basic net loss per share by dividing net loss per share available to common stockholders by the weighted average number of common shares outstanding for the period, adjusted to give effect to the 50-for-1 reverse stock split, which was effective in the market on July 2, 2015, and excludes the effects of any potentially dilutive securities. Diluted earnings per share, if presented, would include the dilution that would occur upon the exercise or conversion of all potentially dilutive securities into common stock using the “treasury stock” and/or “if converted” methods as applicable. The computation of basic and diluted loss per share for the three months ended March 31, 2016 and 2015 excludes potentially dilutive securities when their inclusion would be anti-dilutive, or if their exercise prices were greater than the average market price of the common stock during the period.
Potentially dilutive securities excluded from the computation of basic and diluted net loss per share are as follows:
Convertible Instruments
U.S. GAAP requires companies to bifurcate conversion options from their host instruments and account for them as free standing derivative financial instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. An exception to this rule is when the host instrument is deemed to be conventional, as that term is described under applicable ASC 480-10.
When the Company has determined that the embedded conversion options should not be bifurcated from their host instruments, the Company records, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt to their stated date of redemption.
Derivative Financial Instruments
The Company classifies as equity any contracts that (i) require physical settlement or net-share settlement or (ii) provide the Company with a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement) providing that such contracts are indexed to the Company's own stock. The Company classifies as assets or liabilities any contracts that (i) require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the Company’s control) or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement). The Company assesses classification of its common stock purchase warrants and other free standing derivatives at each reporting date to determine whether a change in classification between assets and liabilities is required.
Until February 16, 2016, the date on which the convertible note was repaid in full, the Company’s free standing derivatives consisted of embedded conversion options with a convertible note. The Company evaluated these derivatives to assess their proper classification in the condensed consolidated balance sheet as of December 31, 2015 using the applicable classification criteria enumerated under ASC 815-Derivatives and Hedging. The Company determined that certain embedded conversion features do not contain fixed settlement provisions. The convertible note contained a conversion feature such that the Company could not ensure it would have adequate authorized shares to meet all possible conversion demands.
At February 16, 2016, the Company was required to record the debt derivatives which do not have fixed settlement provisions as liabilities and mark to market all such derivatives to fair value at the date of payoff. On February 16, 2016, (date of payoff) the Company reclassified the fair value of $69,116 from liabilities to equity. See Note 5.
Recent Accounting Pronouncements
There are various updates recently issued, most of which represented technical corrections to the accounting literature or application to specific industries and are not expected to have a material impact on the Company's financial position, results of operations or cash flows.
Subsequent Events
The Company evaluates events that have occurred after the balance sheet date but before the financial statements are issued. Based upon the evaluation, the Company did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure in the condensed consolidated financial statements, except as disclosed below.
|
NOTE 4 - FAIR VALUE OF FINANCIAL INSTRUMENTS |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Text Block] |
NOTE 4 – FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company measures the fair value of financial assets and liabilities based on the guidance of ASC 820 “Fair Value Measurements and Disclosures” which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
ASC 820 describes three levels of inputs that may be used to measure fair value:
Financial liabilities as of December 31, 2015 measured at fair value on a recurring basis are summarized below:
At March 31, 2016, the Company did not have any financial liabilities requiring measurement at fair value on a recurring basis.
The Company determined that certain conversion option related to a convertible note did not have fixed settlement provisions and are deemed to be derivative financial instruments, since the exercise price was subject to adjustment based on certain changes in market price of the Company’s common stock. Accordingly, the Company was required to record such conversion option as a liability and mark such derivative to fair value each reporting period. Such instrument was classified within Level 3 of the valuation hierarchy. On February 16, 2016, the Company paid off the convertible note. As such, the Company reclassified the fair value from liability to equity. See Note 5.
The fair value of the conversion option was calculated using a binomial lattice formula with the following weighted average assumptions at February 16, 2016:
The risk-free interest rate is the United States Treasury rate on the measurement date having a term equal to the remaining contractual life of the instrument. The volatility is a measure of the amount by which the Company’s share price has fluctuated or is expected to fluctuate. The dividend yield is 0% as the Company has not made any dividend payment and has no plans to pay dividends in the foreseeable future.
Level 3 liabilities are valued using unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the derivative liabilities. For fair value measurements categorized within Level 3 of the fair value hierarchy, the Company’s Chief Financial Officer, who reports to the Chief Executive Officer, determine its valuation policies and procedures.
The development and determination of the unobservable inputs for Level 3 fair value measurements and fair value calculations are the responsibility of the Company’s Chief Financial Officer and are approved by the Chief Executive Officer.
Level 3 financial liabilities consist of the derivative liabilities for which there is no current market for these securities such that the determination of fair value requires significant judgment or estimation. Changes in fair value measurements categorized within Level 3 of the fair value hierarchy are analyzed each period based on changes in estimates or assumptions and recorded as appropriate.
Significant observable and unobservable inputs include stock price, exercise price, annual risk free rate, term, and expected volatility, and are classified within Level 3 of the valuation hierarchy. An increase or decrease in volatility or interest free rate, in isolation, can significantly increase or decrease the fair value of the derivative liabilities. Changes in the values of the derivative liabilities are recorded as a component of other income (expense) on the Company’s condensed consolidated statements of operations.
The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial liabilities that are measured at fair value on a recurring basis using significant unobservable input for the three months ended March 31, 2016:
|
NOTE 5 - CONVERTIBLE NOTE PAYABLE |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Disclosure Text Block [Abstract] | |
Long-term Debt [Text Block] |
NOTE 5 – CONVERTIBLE NOTE PAYABLE
On July 20, 2015, the Company issued a senior convertible note (the “July 2015 Note”), in the principal amount of $550,000 due one year from the date of issuance. The total net proceeds the Company received from this note was $415,123, net of fees and original interest discount (“OID”) of $50,000. At any time commencing one hundred and eighty one days from issuance, the July 2015 Note is convertible into shares of the Company’s common stock at the option of the holder at a conversion price of $7.6335 with certain reset provisions should certain default conditions occur. These certain default conditions were deemed to be outside the Company’s control.
If the $550,000 principal amount of the July 2015 Note and all accrued but unpaid interest thereof is not paid in full on or before January 16, 2016, the July 2015 Note shall amortize in four equal payments payable on January 20, 2016, February 20, 2016, March 20, 2016 and April 20, 2016. These payments shall be paid (i) in cash at a 120% premium, and/or (ii) in shares of the Company's common stock at a 20% discount to the average of the three daily volume weighted average prices of the Company’s common stock for the prior three trading days, provided the Company is in compliance with certain equity conditions as defined in the July 2015 Note.
The Company identified an embedded derivative related to a conversion option in the July 2015 Note. The accounting treatment of derivative financial instruments requires that the Company record the fair value of the derivative as of the inception date of the Secured Convertible Debentures and to fair value the derivative as of each subsequent reporting date.
At the inception of the July 2015 Note, the Company determined the aggregate fair value of the embedded derivatives to be $302,287.
The Company has issued debt for which total proceeds were allocated to individual instruments based on the fair value of the each instrument at the time of issuance. Such value of the debt was recorded as discount on debt and is being amortized over the term of the respective debt.
On December 18, 2015, the Company modified certain terms of the July 2015 Note. Pursuant to the modification, the Company agreed to repay the lender $300,000 in consideration for the extinguishment of $250,000 of the principal amount outstanding as of the December 18, 2015. The Company and the lender also agreed to reduce the guaranteed interest on the note from 10% to 5%, to delay the guaranteed interest start date by thirty days until February 20, 2016 and to delay the first installment payment by thirty days until February 20, 2016.
In addition, the Company and the lender also agreed reduce the conversion price from $7.6335 to $4.25 per share, modify certain equity conditions (as defined in the July 2015 Note) and events of default (as defined in the July 2015 Note).
In accordance with ASC 470-20, the change in fair value of the debt modification was recognized as an expense on the date was accepted by the holder. In connection with the modification, in 2015, the Company recorded a loss of $41,434 representing the difference between the fair value of the conversion feature under the new conversion price and under the original conversion feature.
On February 16, 2016, the Company paid off the remaining balance of the July 2015 Note of $300,000.
For the three months ended March 31, 2016, amortization of debt discount was $119,115. The July 2015 Note balance was $180,885 net of discount of $119,115 at December 31, 2015.
|
NOTE 6 - STOCKHOLDERS' EQUITY |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity Note [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity Note Disclosure [Text Block] |
NOTE 6 – STOCKHOLDERS’ EQUITY
On June 26, 2015, the Company filed an amendment to its Articles of Incorporation and effected a 50-for-1 reverse stock split of its issued and outstanding shares of common stock, whereby 250,666,631 outstanding shares of the Company’s common stock were converted into 5,013,366 shares of the Company's common stock. In addition, the Company reduced its number of authorized common shares from 680,000,000 to 13,600,000. The reverse stock split was effective in the market commencing on July 2, 2015. All per share amounts and number of shares in the condensed consolidated financial statements, related notes and other items throughout this Form 10-Q have been retroactively restated to reflect the reverse stock split.
During the three months ended March 31, 2016, the Company issued 27,155 shares of its common stock as consideration for investor relations services valued at $38,340.
During the three months ended March 31, 2016, the Company issued 9,661 shares of its common stock as consideration for legal services valued at $13,650.
In March 2016, pursuant to a securities purchase agreement, the Company sold an aggregate of 470,591 shares of its common stock together with warrants to purchase an aggregate of 117,648 shares of its common stock for net proceeds, after commissions and other costs, of $385,310. The warrants are exercisable at an exercise price of $1.25 for a term of five years.
The Company paid the placement agent cash commissions of $10,000 and also costs and expenses of $4,692.
Options
Option valuation models require the input of highly subjective assumptions. The fair value of stock-based payment awards was estimated using the Black-Scholes option model with a volatility figure derived from using the Company’s historical stock prices for 2015. Prior to 2015, the Company derived the volatility figure from an index of historical stock prices for comparable entities. Management determined this assumption to be a more accurate indicator of value. The Company accounts for the expected life of options based on the contractual life of options for non-employees. For employees, the Company accounts for the expected life of options in accordance with the “simplified” method, which is used for “plain-vanilla" options, as defined in the accounting standards codification.
The risk-free interest rate was determined from the implied yields of U.S. Treasury zero-coupon bonds with a remaining life consistent with the expected term of the options.
In addition, the Company is required to estimate the expected forfeiture rate and only recognize expense for those shares expected to vest. In estimating the Company’s forfeiture rate, the Company analyzed its historical forfeiture rate, the remaining lives of unvested options, and the number of vested options as a percentage of total options outstanding. If the Company’s actual forfeiture rate is materially different from its estimate, or if the Company reevaluates the forfeiture rate in the future, the stock-based compensation expense could be significantly different from what the Company has recorded in the current period.
The Company estimated forfeitures related to option grants at a weighted average annual rate of 0% per year, as the Company does not yet have adequate historical data, for options granted during the three months ended March 31, 2016 and 2015.
The following assumptions were used in determining the fair value of employee and vesting non-employee options during the three months ended March 31, 2016 and 2015:
On January 4, 2016, the Company awarded options to purchase an aggregate of 233,495 shares of common stock to the Company’s Chief Executive Officer, Andrew Levi. These options vest immediately and have a term of 10 years. 60,000 of the options have an exercise price of $1.375 per share and 173,495 of the options are exercisable at $1.25 per share. The options had an aggregate grant date fair value of $250,000.
The following table summarizes the stock option activity for the three months ended March 31, 2016:
The following table presents information related to stock options at March 31, 2016:
As of March 31, 2016, stock-based compensation of $453,351 remains unamortized and is expected to be amortized over the weighted average remaining period of 1.08 years.
The stock-based compensation expense related to option grants was $328,948 and $56,154 during the three months ended March 31, 2016 and 2015, respectively.
Warrants
The following table summarizes information with respect to outstanding warrants to purchase common stock of the Company, all of which were exercisable, at March 31, 2016:
The following table summarizes the warrant activity for the three months ended March 31, 2016:
In connection with the sale of common stock, the Company issued an aggregate of 117,648 warrants to purchase the Company’s common stock at $1.25 per share expiring five years from the date of issuance.
|
NOTE 7 - RELATED PARTY TRANSACTIONS |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Related Party Transactions [Abstract] | |
Related Party Transactions Disclosure [Text Block] |
NOTE 7 – RELATED PARTY TRANSACTIONS
The Company appointed a new Chief Financial Officer during August 2014. The Company utilizes Assure Professional, LLC (“Assure”) to provide certain outsourced accounting services. The Company’s current Chief Financial Officer is a partial owner of Assure. The Company incurred expense of $10,000 and $6,750 in exchange for these services for the three months ended March 31, 2016 and 2015, respectively. Included in accounts payable and due to Assure at March 31, 2016 and 2015 was approximately $8,000 and $2,250, respectively.
Jonathan Merriman was appointed to the Company’s Board of Directors during December 2014. Mr. Merriman is the CEO of Merriman Capital, Inc. (“Merriman”). Merriman provides capital market advisory services to the Company for which we incurred expense of $45,000 and $30,000 during the three months ended March 31, 2016 and 2015, respectively. The Company primarily issues common stock in exchange for monthly services and $6,660 was due to Merriman at March 31, 2016. In addition, Merriman Capital advised the Company in connection with its March 2016 private placement and received an advisory fee of $10,000 and acted as the Company’s placement agent during its most recent offering.
|
NOTE 8 - COMMITMENTS AND CONTINGENCIES |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies Disclosure [Text Block] |
NOTE 8 – COMMITMENTS AND CONTINGENCIES
Litigation
On July 31, 2012, the Company filed suit against Groupon, Inc. in the Eastern District of Texas in Civil Action No. 6:12-cv-00486. The Company filed additional suits against IZEA, Inc. on October 17, 2012, Yelp, Inc. on October 17, 2012, and Foursquare Labs, Inc. on October 31, 2012 in Civil Action Nos. 6:12-cv-786, 6:12-cv-788, 6:12-cv-837, respectively. Each of these cases alleges that the defendants infringe U.S. Patent Nos. 7,664,516 entitled "Method and System for Peer-to-Peer Advertising Between Mobile Communication Devices" and 8,155,679 entitled "System and Method for Peer-to-Peer Advertising Between Mobile Communication Devices." The Company subsequently added U.S. Patent Nos. 8,438,055, 8,452,646, and 8,457,670 to the cases, alleging each defendant infringed the newly added patents. Each of the defendants have answered, denying infringement and claiming that the asserted patents are invalid. Groupon, Yelp, and Foursquare filed counterclaims for declaratory judgment that the asserted patents are invalid and not infringed. Yelp filed an additional counterclaim for declaratory judgment that the asserted patens are unenforceable. The Court subsequently consolidated the actions for at least pre-trial purposes. Groupon filed a motion to transfer the case against it to the U.S. District Court for the Northern District of Illinois, which the Court denied on September 27, 2013. On February 3, 2014, Groupon filed a petition to the U.S. Court of Appeals for the Federal Circuit for mandamus on the district court's denial of its motion to transfer. On April 23, 2014, the petition was denied by the Federal Circuit.
Between July 19, 2013 and October 3, 2013, Groupon filed petitions with the Patent Trial & Appeals Board (“PTAB”) requesting institution of Covered Business Method Review (“CBMR”) of all asserted claims. On December 19, 2013 and January 17, 2014, the PTAB issued decisions instituting review on all but four of the asserted claims. On January 14, 2014, the Company and all defendants filed a joint motion to stay the district court litigation. The Court granted the motion and stayed the case on January 16, 2014 pending a decision by the PTAB. Trial on the CBMR at the PTAB occurred during September 2014.
On December 17, 2014, the Patent Trial and Appeal Board issued final decisions in Covered Business Method Review proceedings CBM2013-00035, CBM2013-00033, CBM2013-00034, CBM2013-00046 and CBM2013-00044. In each case, certain claims of each patent were held to be invalid for various reasons. With respect to the ‘516, ‘679, ‘055 and ‘646 patents, many of the claims survived and the patents remain enforceable. All of the claims of the ‘670 patent were held invalid. The Company appealed each of the final decisions to the United States Federal Circuit Court of Appeals. The Company appealed the unpatentability determinations including the decision of invalidity based on anticipation of several claims of the patents by prior art (the “Paul reference”). The Company also appealed the decision to review its patents under the provisions for CBMR and that the ‘516 patent lacked sufficient written description under § 112 to support the claims. Groupon appealed the Board’s decision that the patents were not valid under § 103 and the determination by the PTAB that the Ratismor reference was not publically available prior art.
On April 2, 2015, the District Court lifted the stay and required the parties to file a joint docket control order. On April 6, 2015, the Court set a Markman Hearing for June 29, 2015, and jury selection for December 14, 2015. On April 15, 2015, the parties filed their joint docket control order. The Court entered its docket control order on April 23, 2015. Due to an apparent scheduling conflict, the Court rescheduled the Markman Hearing to July 8, 2015.
On April 22, 2015, the Company filed its third amended complaint against all defendants. The defendants timely answered on May 11, 2015. Each of the defendant’s answers included a counterclaim for invalidity of the patents. The Company responded to these invalidity contentions on June 1, 2015.
On May 13, 2015, the Company filed a motion for entry of an order focusing patent claims and prior art. That motion requested that the Court narrow the number of claims at issue and the number of prior art references that defendants could use in an attempt to invalidate the Company’s patents. On May 27, 2015, the Court held a hearing on the motion and ordered defendants to reduce the number of references in support of any invalidity contention against the patents.
On June 25, 2015, the Company attended mediation with Yelp in an effort to settle the case. That mediation was recessed to explore settlement options.
On July 8, 2015, the Company attended the Markman Hearing in order to construe the claims of the patents. On July 14, 2015, the Court entered its Memorandum Opinion and Order regarding claim construction. In that Order, the Court analyzed eleven claim terms. The Court agreed with Blue Calypso’s proffered construction as to seven terms, chose its own construction as to three terms and agreed with defendants’ proffered construction as to only one term. The Court also expressly rejected defendants’ argument that the term “testimonial tag” was indefinite.
On July 13, 2015, the Court entered an order severing the non-active claims out of the case and consolidating claims regarding those patents into a separate set of cases. These new cases address the claims which were held invalid by the PTAB and which are now on appeal to the Federal Circuit Court of Appeals.
On July 14, 2015, the Company attended court-ordered mediation with Groupon. The result of that mediation was an impasse.
On July 16, 2015, the Company attended court-ordered mediation with IZEA. The parties reached a settlement.
On July 20, 2015, the Company attended court-ordered mediation with Foursquare. The result of that mediation was an impasse.
As part of the Company's settlement with Living Social, the Company's attorney is entitled to additional compensation for the value of certain non-monetary arrangements.
On August 17, 2015, the Company entered into a settlement agreement with IZEA, pursuant to which it settled all outstanding litigation with IZEA. Under the Agreement, IZEA has agreed to pay the Company a royalty fee of 4.125% of revenue from IZEA’s discontinued legacy platforms SocialSpark, Sponsored Tweets and WeReward. The remaining terms of the settlement are confidential. Legal costs due to our attorneys associated with the IZEA settlement are classified as a settlement payable on our consolidated balance sheet.
On September 21, 2015, the Company entered into a settlement agreement with Yelp, pursuant to which all outstanding litigation with Yelp was settled. Under the agreement, Yelp has agreed to purchase 4,000 KIOSentrix beacons.
On March 1, 2016, the Federal Circuit overturned the PTAB decision as to insufficient written description but upheld the decision that the Ratismor reference was not publically available prior art. However, the Federal Circuit confirmed the Board’s decision to institute the CBMR process on the basis that Blue Calypso’s patent portfolio qualified as a business method patent which was financial in nature. The Federal Circuit also upheld the decision of invalidity based on anticipation of several claims of the patents by the prior art Paul reference.
The reversal of the written description matter is significant as it re-establishes the ‘516 parent patent issue date of February 2010 as the date that damages begin to accrue. Prior to this reversal the first date of infringement was relegated to the later issue date of the ‘679 patent on April 2012.
The Company requested an En Banc review by the Federal Circuit of the holding with respect to anticipation by the Paul reference on March 31, 2016. The Company has the option of requesting that the Supreme Court review the Federal Circuit’s decision. The option for appeal to the Supreme Court must be filed by June 1, 2016.
On April 20, 2016, the District Court set a hearing date of May 6, 2016 at 9:00 am in Marshall, Texas. The items to be discussed will be the Federal Circuit’s Decision issued on March 1, 2016 and the pending Motion for Judgment of lack of subject matter eligibility.
On May 4, 2016, the Federal Circuit denied the request for En Banc review.
On May 5, 2016, the Company entered into a memorandum of settlement with Groupon pursuant to which it has in principal settled all outstanding litigation with Groupon. The terms of the settlement are confidential.
On May 6, 2016, the Court held a hearing regarding the Federal Circuits decision issued on March 1, 2016 and the pending motion for summary judgment related to subject matter eligibility. The Court heard arguments of the Company and Four Square Labs and took the matter under advisement. The Court also set a trial date of September 12, 2016. The Court also required the parties to submit briefing on certain collateral estoppel issues and a joint docket control order within 15 days, or by May 21, 2016.
In the normal course of business, the Company may be involved in legal proceedings, claims and assessments arising in the ordinary course of business. Such matters are subject to many uncertainties, and outcomes are not predictable with assurance. Legal fees for such matters are expensed as incurred and we accrue for adverse outcomes as they become probable and estimable.
|
NOTE 9 - SUBSEQUENT EVENTS |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Subsequent Events [Abstract] | |
Subsequent Events [Text Block] |
NOTE 9 – SUBSEQUENT EVENTS
On April 22, 2016, Blue Calypso, Inc. entered into a Securities Purchase Agreement (the “Purchase Agreement”) with a strategic investor Harold M. Brierley (“Brierley”), pursuant to which the Company issued and sold 609,756 shares of the Company’s common stock (the “Shares”) and warrants to purchase an additional 609,756 shares of the Company’s common stock (the “Warrants”) to Brierley for aggregate gross proceeds of $1,000,000.
Pursuant to the Purchase Agreement, the Company granted piggyback registration rights with respect to the Shares and the shares of Common Stock issuable upon exercise of the Warrants to Brierley. In addition, Brierley was granted the right to submit the name of one individual for nomination to the Company’s Board of Directors in accordance with the Company’s Bylaws and applicable laws.
The Warrants are exercisable at an exercise price of $2.13 per share for a term of five years. The exercise price and the number of shares issuable upon exercise of the Warrants are subject to adjustment upon the occurrence of certain events, including stock dividends, stock splits, combinations and reclassifications of the Company’s common stock.
In connection with the private placement, the Company entered into agreements with Brierley, pursuant to which Brierley will act as a senior advisor to the Company. As consideration for his services as a senior advisor to the Company, Brierley was granted options to purchase 50,000 shares of the Company’s Common Stock (the “Options”). The Options are exercisable at an exercise price of $2.08 per share and vest pro rata quarterly over a term of two years.
On April 26, 2016, in conjunction with the Brierley transaction, the Compensation Committee of the Board of Directors of the Company granted a restricted stock award of 500,000 shares of the Company’s Common Stock to the Company’s Chief Executive Officer Andrew Levi. The shares vest and become issuable on the tenth anniversary of the grant date provided that upon a change of control or upon a termination other than for cause, the shares shall vest 100%.
During May 2016, the Company issued 25,055 shares of its common stock as consideration for investor relations and capital markets services valued at $66,660.
On May 5, 2016, the Company entered into a memorandum of settlement with Groupon pursuant to which it has in principal settled all outstanding litigation with Groupon. The terms of the settlement are confidential.
|
Accounting Policies, by Policy (Policies) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Consolidation, Policy [Policy Text Block] | Principles of Consolidation
The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.
|
|||||||||||||||||||||||||||||||||||||||||||||
Use of Estimates, Policy [Policy Text Block] | Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the recoverability and useful lives of long-lived assets, the fair value of the Company’s stock, stock-based compensation, debt discounts, derivative liabilities, and the valuation allowance related to deferred tax assets. Actual results may differ from these estimates.
|
|||||||||||||||||||||||||||||||||||||||||||||
Concentration Risk, Credit Risk, Policy [Policy Text Block] | Concentrations of Credit Risk
As of March 31, 2016, excluding the impact of the allowance for doubtful accounts, two customers represented 61% and 27% of the Company’s accounts receivable. As of December 31, 2015, three customers represented 10%, 30% and 39% of the Company’s accounts receivable.
During the three months ended March 31, 2016, two customers represented 82% and 11% of total revenue.
During the three months ended March 31, 2015, three customers represented 11%, 64% and 15% of total revenue.
|
|||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share, Policy [Policy Text Block] | Net Loss per Share
The Company computes basic net loss per share by dividing net loss per share available to common stockholders by the weighted average number of common shares outstanding for the period, adjusted to give effect to the 50-for-1 reverse stock split, which was effective in the market on July 2, 2015, and excludes the effects of any potentially dilutive securities. Diluted earnings per share, if presented, would include the dilution that would occur upon the exercise or conversion of all potentially dilutive securities into common stock using the “treasury stock” and/or “if converted” methods as applicable. The computation of basic and diluted loss per share for the three months ended March 31, 2016 and 2015 excludes potentially dilutive securities when their inclusion would be anti-dilutive, or if their exercise prices were greater than the average market price of the common stock during the period.
Potentially dilutive securities excluded from the computation of basic and diluted net loss per share are as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||
Convertible Instrument [Policy Text Block] | Convertible Instruments
U.S. GAAP requires companies to bifurcate conversion options from their host instruments and account for them as free standing derivative financial instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. An exception to this rule is when the host instrument is deemed to be conventional, as that term is described under applicable ASC 480-10.
When the Company has determined that the embedded conversion options should not be bifurcated from their host instruments, the Company records, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt to their stated date of redemption.
|
|||||||||||||||||||||||||||||||||||||||||||||
Derivatives, Policy [Policy Text Block] | Derivative Financial Instruments
The Company classifies as equity any contracts that (i) require physical settlement or net-share settlement or (ii) provide the Company with a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement) providing that such contracts are indexed to the Company's own stock. The Company classifies as assets or liabilities any contracts that (i) require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the Company’s control) or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement). The Company assesses classification of its common stock purchase warrants and other free standing derivatives at each reporting date to determine whether a change in classification between assets and liabilities is required.
Until February 16, 2016, the date on which the convertible note was repaid in full, the Company’s free standing derivatives consisted of embedded conversion options with a convertible note. The Company evaluated these derivatives to assess their proper classification in the condensed consolidated balance sheet as of December 31, 2015 using the applicable classification criteria enumerated under ASC 815-Derivatives and Hedging. The Company determined that certain embedded conversion features do not contain fixed settlement provisions. The convertible note contained a conversion feature such that the Company could not ensure it would have adequate authorized shares to meet all possible conversion demands.
At February 16, 2016, the Company was required to record the debt derivatives which do not have fixed settlement provisions as liabilities and mark to market all such derivatives to fair value at the date of payoff. On February 16, 2016, (date of payoff) the Company reclassified the fair value of $69,116 from liabilities to equity. See Note 5.
|
|||||||||||||||||||||||||||||||||||||||||||||
New Accounting Pronouncements, Policy [Policy Text Block] | Recent Accounting Pronouncements
There are various updates recently issued, most of which represented technical corrections to the accounting literature or application to specific industries and are not expected to have a material impact on the Company's financial position, results of operations or cash flows.
|
|||||||||||||||||||||||||||||||||||||||||||||
Subsequent Events, Policy [Policy Text Block] | Subsequent Events
The Company evaluates events that have occurred after the balance sheet date but before the financial statements are issued. Based upon the evaluation, the Company did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure in the condensed consolidated financial statements, except as disclosed below.
|
NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block] | Potentially dilutive securities excluded from the computation of basic and diluted net loss per share are as follows:
|
NOTE 4 - FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] | Financial liabilities as of December 31, 2015 measured at fair value on a recurring basis are summarized below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block] | The fair value of the conversion option was calculated using a binomial lattice formula with the following weighted average assumptions at February 16, 2016:
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] | The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial liabilities that are measured at fair value on a recurring basis using significant unobservable input for the three months ended March 31, 2016:
|
NOTE 6 - STOCKHOLDERS' EQUITY (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity Note [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block] | The following assumptions were used in determining the fair value of employee and vesting non-employee options during the three months ended March 31, 2016 and 2015:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block] | The following table summarizes the stock option activity for the three months ended March 31, 2016:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block] | The following table presents information related to stock options at March 31, 2016:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Outstanding Warrants [Table Text Block] | The following table summarizes information with respect to outstanding warrants to purchase common stock of the Company, all of which were exercisable, at March 31, 2016:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Warrants Activity [Table Text Block] | The following table summarizes the warrant activity for the three months ended March 31, 2016:
|
NOTE 2 - GOING CONCERN AND MANAGEMENT'S LIQUIDITY PLANS (Details) - USD ($) |
1 Months Ended | 3 Months Ended | |
---|---|---|---|
Mar. 31, 2016 |
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||
Cash | $ 212,150 | $ 212,150 | |
Working Capital | 399,292 | 399,292 | |
Net Cash Provided by (Used in) Operating Activities | (499,940) | $ (380,583) | |
Proceeds from Issuance or Sale of Equity | $ 385,310 | $ 385,310 | $ 0 |
NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Anti-dilutive securities | 1,684,184 | 690,028 |
Employee Stock Option [Member] | Common Stock [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Anti-dilutive securities | 863,123 | 447,305 |
Warrant [Member] | Common Stock [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Anti-dilutive securities | 821,061 | 220,913 |
Restricted Stock Units (RSUs) [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Anti-dilutive securities | 0 | 21,810 |
NOTE 4 - FAIR VALUE OF FINANCIAL INSTRUMENTS (Details) |
3 Months Ended | |
---|---|---|
Feb. 16, 2016 |
Mar. 31, 2016 |
|
Fair Value Disclosures [Abstract] | ||
Fair Value Assumptions, Expected Dividend Rate | 0.00% | 0.00% |
NOTE 4 - FAIR VALUE OF FINANCIAL INSTRUMENTS (Details) - Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques |
3 Months Ended | |
---|---|---|
Feb. 16, 2016
$ / shares
|
Mar. 31, 2016 |
|
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Abstract] | ||
Common Stock Closing Price (in Dollars per share) | $ 0.96 | |
Conversion Price per Share (in Dollars per share) | $ 1.1402 | |
Conversion Shares | 263,118 | |
Call Option Value (in Dollars per share) | $ 0.2627 | |
Dividend Yield | 0.00% | 0.00% |
Volatility | 129.93% | |
Risk-free Interest Rate | 0.42% | |
Term | 156 days |
NOTE 4 - FAIR VALUE OF FINANCIAL INSTRUMENTS (Details) - Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation |
3 Months Ended |
---|---|
Mar. 31, 2016
USD ($)
| |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract] | |
Balance | $ 170,497 |
Change in fair value of derivative liabilities | (101,381) |
Reclassified to equity upon note payoff | (69,116) |
Balance | $ 0 |
NOTE 5 - CONVERTIBLE NOTE PAYABLE (Details) - USD ($) |
3 Months Ended | |||||
---|---|---|---|---|---|---|
Feb. 16, 2016 |
Dec. 18, 2015 |
Jul. 20, 2015 |
Mar. 31, 2016 |
Mar. 31, 2015 |
Dec. 31, 2015 |
|
NOTE 5 - CONVERTIBLE NOTE PAYABLE (Details) [Line Items] | ||||||
Debt Instrument, Convertible, Conversion Price (in Dollars per share) | $ 1.1402 | |||||
Derivative Liability | $ 170,497 | |||||
Repayments of Convertible Debt | $ 300,000 | $ 0 | ||||
Amortization of Debt Discount (Premium) | $ 119,115 | 0 | ||||
July 2015 Debenture [Member] | ||||||
NOTE 5 - CONVERTIBLE NOTE PAYABLE (Details) [Line Items] | ||||||
Debt Instrument, Face Amount | $ 300,000 | $ 550,000 | ||||
Debt Instrument, Term | 1 year | |||||
Proceeds from Issuance of Debt | $ 415,123 | |||||
Debt Instrument, Unamortized Discount | $ 50,000 | 119,115 | ||||
Debt Instrument, Convertible, Terms of Conversion Feature | At any time commencing one hundred and eighty one days from issuance, the July 2015 Note is convertible into shares of the Company’s common stock at the option of the holder at a conversion price | |||||
Debt Instrument, Convertible, Conversion Price (in Dollars per share) | $ 7.6335 | |||||
Debt Instrument, Payment Terms | delay the guaranteed interest start date by thirty days until February 20, 2016 and to delay the first installment payment by thirty days until February 20, 2016 | If the $550,000 principal amount of the July 2015 Note and all accrued but unpaid interest thereof is not paid in full on or before January 16, 2016, the July 2015 Note shall amortize in four equal payments payable on January 20, 2016, February 20, 2016, March 20, 2016 and April 20, 2016. These payments shall be paid (i) in cash at a 120% premium, and/or (ii) in shares of the Company's common stock at a 20% discount to the average of the three daily volume weighted average prices of the Company’s common stock for the prior three trading days, provided the Company is in compliance with certain equity conditions as defined in the July 2015 Note. | ||||
Debt Instrument, Maturity Date | Jan. 16, 2016 | |||||
Derivative Liability | $ 302,287 | |||||
Extinguishment of Debt, Amount | $ 250,000 | |||||
Debt Instrument, Interest Rate, Stated Percentage | 5.00% | |||||
Gain (Loss) on Debt Modifcation and Conversion Inducement | $ (41,434) | |||||
Repayments of Convertible Debt | $ 300,000 | |||||
Amortization of Debt Discount (Premium) | $ 119,115 | |||||
Notes Payable | $ 180,885 | |||||
Minimum [Member] | July 2015 Debenture [Member] | ||||||
NOTE 5 - CONVERTIBLE NOTE PAYABLE (Details) [Line Items] | ||||||
Debt Instrument, Convertible, Conversion Price (in Dollars per share) | $ 7.6335 | |||||
Maximum [Member] | July 2015 Debenture [Member] | ||||||
NOTE 5 - CONVERTIBLE NOTE PAYABLE (Details) [Line Items] | ||||||
Debt Instrument, Convertible, Conversion Price (in Dollars per share) | $ 4.25 |
NOTE 6 - STOCKHOLDERS' EQUITY (Details) - Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions - $ / shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
NOTE 6 - STOCKHOLDERS' EQUITY (Details) - Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Line Items] | ||
Dividend yield | 0.00% | 0.00% |
Weighted average grant date fair value (in Dollars per share) | $ 1.07 | $ 5.50 |
Minimum [Member] | ||
NOTE 6 - STOCKHOLDERS' EQUITY (Details) - Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Line Items] | ||
Risk-free interest rate | 1.54% | 1.68% |
Stock price volatility | 129.41% | 140.67% |
Expected life | 5 years | 7 years |
Maximum [Member] | ||
NOTE 6 - STOCKHOLDERS' EQUITY (Details) - Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Line Items] | ||
Risk-free interest rate | 1.73% | 1.94% |
Stock price volatility | 130.97% | 145.24% |
Expected life | 9 years 73 days | 10 years |
NOTE 6 - STOCKHOLDERS' EQUITY (Details) - Schedule of Share-based Compensation, Stock Options, Activity - USD ($) |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2016 |
Dec. 31, 2015 |
|
Schedule of Share-based Compensation, Stock Options, Activity [Abstract] | ||
Options Outstanding | 863,123 | 629,628 |
Options Outstanding, Weighted Average Exercise Price | $ 5.89 | $ 7.59 |
OptionsOutstanding, Weighted Average Remaining Contractual Term | 5 years 277 days | 4 years 6 months |
Options Outstanding, Aggregate Intrinsic Value | $ 272,554 | $ 0 |
Exercisable at March 31, 2016 | 758,979 | |
Exercisable at March 31, 2016 | $ 5.89 | |
Exercisable at March 31, 2016 | 5 years 109 days | |
Exercisable at March 31, 2016 | $ 265,654 | |
Granted | 233,495 | |
Granted | $ 1.28 | |
Granted | 10 years | |
Granted | $ 0 |
NOTE 7 - RELATED PARTY TRANSACTIONS (Details) - Affiliated Entity [Member] - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Outsourced Accounting Services [Member] | ||
NOTE 7 - RELATED PARTY TRANSACTIONS (Details) [Line Items] | ||
Related Party Transaction, Expenses from Transactions with Related Party | $ 10,000 | $ 6,750 |
Due to Related Parties | 8,000 | 2,250 |
Capital Market Advisory Services [Member] | ||
NOTE 7 - RELATED PARTY TRANSACTIONS (Details) [Line Items] | ||
Related Party Transaction, Expenses from Transactions with Related Party | 45,000 | $ 30,000 |
Due to Related Parties | 6,660 | |
Payments of Stock Issuance Costs | $ 10,000 |
NOTE 8 - COMMITMENTS AND CONTINGENCIES (Details) |
Sep. 21, 2015 |
Aug. 14, 2015 |
---|---|---|
IZEA [Member] | ||
NOTE 8 - COMMITMENTS AND CONTINGENCIES (Details) [Line Items] | ||
Royalty Fee, Percentage | 4.125% | |
Yelp [Member] | ||
NOTE 8 - COMMITMENTS AND CONTINGENCIES (Details) [Line Items] | ||
Settlement Agreement, Purchase Terms | Yelp has agreed to purchase 4,000 KIOSentrix beacons |
[3%[G93VGT_7";NNIU.C*:;OCF_
M'X#=3N'6OP!02P,$% @ =("P2$51J12? 0 L0, !@ !X;"]W;W)K
M E/,'37GI'3C5<'4'>U(GZ\/JLTTX
MSR-8007P#$XW&!4.Q%%P%\51'H4-(-H$3ZX3A^?I-C0'6[G889['(8%%1O"!
M!0$4FD&< "+!$WC=6R=Y:+X5H"["N]Q;P 7CQ2$HV]VV +%W[/=VP>4T7(:P
M^X67$N;L7M(I7../ 0YFPZL9>QM>/--8AENI@-T%-HV8._:R$X%YD0V+(X[U
MD,0+(/#?T 7+GRI+A"LMTV;,X%YU.]UNMP<+3KV/0;P-_^B-?/@%_R=BAQ=L
M .#:" /QCS5#V!<,> ;%@[A@FT.NZ060T
M]NSIISF;BU#2!0&7\&SMO0/,]7K=]E_Q#SZS?I\!6HD[(*;2![[Y_A*E*U M
M3J;7%\1+SB<7D_;$))!37OI7O!
MX1&F$G:!L$1IXTK*WCI4%P@EBG^,N]!Q'\:;73K!U@'9!,AFP&T2A8^)HLS?
MW/$B-S@0,[:VX^$%TWWF&U$&9ZP[WGFAUGO/1;J[R=DY$$TQQS$F6\;,$:[!"!=&&"87:X28::9(A MC#!,'O<9(^:[+\*9,O&8YB5QKO;C=V@$)%8
MMAX%K?0^6KFI$2*Q[#X*6K:?SH:# %7[&:A)*:^='[FSZ#1GGV,_7#[A1=ZS
M&GXQ5;>=)F=I[(CR@^0BI0&;2_AD_^^-_1),!PX7X[8[NU?C;!P/1O:/43]]
M;XK_4$L#!!0 ( '2 L$BJ^%UCH $ +$# 9 >&PO=V]R:W-H965T
M
^^-!
MK^:[1D&"J+/.VF(!>^1W>P-_,![O)?Y0Y2TWK6*"Q)G8)K//"JLK)OD1C1H?
M=74/!EB+Z6B@*E55 =B4O5?01@J)?)P!;F5!K4S&MUFLJL7^@H@@)>QP*H")
MN:7J89Z4*>%B.>O
#W9Q #BH>L 6(U+G
MK&V,'$>;AQK5';>\)#TJZ 947*?0