XML 25 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Operating Activities    
Net income $ 23 $ 34
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation and amortization 51 51
Deferred income taxes (6) 15
Impairments [1] 0 1
Amortization of deferred financing costs and debt discount (premium) 3 3
Loss on the early extinguishment of debt 92 17
Gain on the sale of business, net [2] (131) 0
Equity in losses (earnings) of unconsolidated entities (10) 31
Stock-based compensation 6 6
Mark-to-market adjustments on derivatives (26) (13)
Other adjustments to net income 1 (2)
Net change in assets and liabilities, excluding the impact of acquisitions and dispositions:    
Trade receivables (2) (3)
Relocation receivables (35) (4)
Other assets (37) (14)
Accounts payable, accrued expenses and other liabilities (172) (117)
Dividends received from unconsolidated entities 1 31
Other, net (11) (11)
Net cash used in operating activities (233) (37)
Investing Activities    
Property and equipment additions (29) (23)
Payments to Acquire Businesses, Net of Cash Acquired (3) (2)
Net proceeds from the sale of businesses 58 2
Investment in unconsolidated entities (7) (6)
Other, net 17 (3)
Net cash provided by (used in) investing activities 36 (32)
Financing Activities    
Repayments of Term Loan A Facility and Term Loan B Facility 0 (905)
Proceeds from issuance of Senior Notes 1,000 905
Redemption of Senior Secured Second Lien Notes (550) 0
Redemption of Senior Notes (550) 0
Amortization payments on term loan facilities (1) (3)
Net change in securitization obligations (13) (7)
Debt issuance costs (18) (8)
Cash paid for fees associated with early extinguishment of debt (80) (11)
Taxes paid related to net share settlement for stock-based compensation (16) (8)
Other, net (9) (8)
Net cash used in financing activities (237) (45)
Effect of changes in exchange rates on cash, cash equivalents and restricted cash 0 0
Net decrease in cash, cash equivalents and restricted cash (434) (114)
Cash, cash equivalents and restricted cash, beginning of period 743 523
Cash, cash equivalents and restricted cash, end of period 309 409
Supplemental Disclosure of Cash Flow Information    
Interest payments (including securitization interest of $1 for both periods presented) 58 14
Income tax payments, net 2 2
Payments to Acquire Retained Interest in Securitized Receivables $ 1 $ 1
[1] Non-cash impairments for the three months ended March 31, 2021 relate to lease asset impairments.
[2] Gain on the sale of business, net is recorded in Realogy Title Group related to the sale of the Title Underwriter.