XML 158 R73.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Short And Long-Term Debt Schedule of Debt (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Feb. 21, 2020
Mar. 31, 2019
Dec. 31, 2018
Feb. 28, 2018
Jan. 31, 2017
Principal Amount            
Long-term Debt, Gross $ 3,472,000,000          
Unamortized Discount and Debt Issuance Costs            
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net 27,000,000          
Net Amount            
Outstanding borrowings, long-term debt $ 3,445,000,000          
LIBOR            
Net Amount            
Description of variable interest rate basis LIBOR          
ABR            
Net Amount            
Description of variable interest rate basis ABR          
Revolving Credit Facility | Line of Credit            
Principal Amount            
Outstanding borrowings, short-term debt, line of credit facility $ 190,000,000 [1],[2]     $ 270,000,000    
Net Amount            
Outstanding borrowings, short-term debt, line of credit facility 190,000,000 [1],[2]     270,000,000    
Line of credit facility borrowing capacity 1,425,000,000       $ 1,400,000,000 $ 1,050,000,000
Long-term Line of Credit $ 190,000,000 [1],[2]     270,000,000    
Revolving Credit Facility | Line of Credit | LIBOR | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00            
Net Amount            
Debt Instrument, basis spread on variable rate 2.25%          
Revolving Credit Facility | Line of Credit | ABR | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00            
Net Amount            
Debt Instrument, basis spread on variable rate 1.25%          
Revolving Credit Facility | Line of Credit | Subsequent Event            
Principal Amount            
Outstanding borrowings, short-term debt, line of credit facility   $ 310,000,000        
Net Amount            
Outstanding borrowings, short-term debt, line of credit facility   310,000,000        
Long-term Line of Credit   310,000,000        
Revolving Credit Facility | Letter of Credit            
Principal Amount            
Outstanding borrowings, short-term debt, line of credit facility $ 57,000,000          
Net Amount            
Outstanding borrowings, short-term debt, line of credit facility 57,000,000          
Long-term Line of Credit $ 57,000,000          
Revolving Credit Facility | Letter of Credit | Subsequent Event            
Principal Amount            
Outstanding borrowings, short-term debt, line of credit facility   57,000,000        
Net Amount            
Outstanding borrowings, short-term debt, line of credit facility   57,000,000        
Long-term Line of Credit   $ 57,000,000        
Term Loan B | LIBOR            
Net Amount            
Debt Instrument, basis spread on variable rate 2.25%          
Debt Instrument, basis spread on variable rate, floor 0.75%          
Term Loan B | ABR            
Net Amount            
Debt Instrument, basis spread on variable rate 1.25%          
Debt Instrument, basis spread on variable rate, floor 1.75%          
Term Loan B | Secured Debt            
Principal Amount            
Long-term Debt, Gross $ 1,058,000,000 [2]     1,069,000,000 1,080,000,000  
Unamortized Discount and Debt Issuance Costs            
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net [2] 13,000,000          
Net Amount            
Outstanding borrowings, long-term debt $ 1,045,000,000 [2]     1,053,000,000    
Annual percentage of original principal amount for quarterly amortization payments 1.00%          
Term Loan A | Secured Debt            
Principal Amount            
Long-term Debt, Gross $ 717,000,000     736,000,000 $ 750,000,000  
Unamortized Discount and Debt Issuance Costs            
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net 3,000,000          
Net Amount            
Outstanding borrowings, long-term debt $ 714,000,000     732,000,000    
Term Loan A | Secured Debt | LIBOR | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00            
Net Amount            
Debt Instrument, basis spread on variable rate 2.25%          
Term Loan A | Secured Debt | ABR | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00            
Net Amount            
Debt Instrument, basis spread on variable rate 1.25%          
Term Loan A | Secured Debt | 2018            
Net Amount            
Annual percentage of original principal amount for quarterly amortization payments 2.50%          
Term Loan A | Secured Debt | 2019            
Net Amount            
Annual percentage of original principal amount for quarterly amortization payments 2.50%          
Term Loan A | Secured Debt | 2020            
Net Amount            
Annual percentage of original principal amount for quarterly amortization payments 5.00%          
Term Loan A | Secured Debt | 2021            
Net Amount            
Annual percentage of original principal amount for quarterly amortization payments 7.50%          
Term Loan A | Secured Debt | 2022            
Net Amount            
Annual percentage of original principal amount for quarterly amortization payments 10.00%          
5.25% Senior Notes | Senior Notes            
Principal Amount            
Long-term Debt, Gross $ 550,000,000     550,000,000    
Unamortized Discount and Debt Issuance Costs            
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net 2,000,000          
Net Amount            
Outstanding borrowings, long-term debt $ 548,000,000     547,000,000    
Interest Rate 5.25%          
4.875% Senior Notes | Senior Notes            
Principal Amount            
Long-term Debt, Gross $ 407,000,000     500,000,000    
Unamortized Discount and Debt Issuance Costs            
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net 2,000,000          
Net Amount            
Outstanding borrowings, long-term debt $ 405,000,000     497,000,000    
Interest Rate 4.875%          
9.375% Senior Notes | Senior Notes            
Principal Amount            
Long-term Debt, Gross $ 550,000,000   $ 550 0    
Unamortized Discount and Debt Issuance Costs            
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net 7,000,000          
Net Amount            
Outstanding borrowings, long-term debt $ 543,000,000     $ 0    
Interest Rate 9.375%          
[1] Interest rates with respect to revolving loans under the Senior Secured Credit Facility at December 31, 2019 were based on, at the Company's option, (a) adjusted London Interbank Offering Rate ("LIBOR") plus an additional margin or (b) JP Morgan Chase Bank, N.A.'s prime rate ("ABR") plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter's senior secured leverage ratio, the LIBOR margin was 2.25% and the ABR margin was 1.25% for the three months ended December 31, 2019.
[2] The Term Loan B provides for quarterly amortization payments totaling 1% per annum of the original principal amount. The interest rate with respect to term loans under the Term Loan B is based on, at the Company’s option, (a) adjusted LIBOR plus 2.25% (with a LIBOR floor of 0.75%) or (b) ABR plus 1.25% (with an ABR floor of 1.75%).