XML 55 R45.htm IDEA: XBRL DOCUMENT v3.23.1
STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Sep. 02, 2022
Nov. 30, 2022
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Subsidiary, Sale of Stock [Line Items]          
Stock issued for services, value     $ 76,000 $ 107,000  
Proceeds from Issuance of Common Stock     158,000 0  
Unrecognized compensation costs     $ 1,200,000    
Number of stock options vested     267,975    
Number of stock options unvested     11,899   17,865
Unrecognized restricted stock grant expense     1 year 9 months    
Warrants price per share     $ 8.05    
Equity Option [Member]          
Subsidiary, Sale of Stock [Line Items]          
Stock compensation expense     $ 100,000 100,000  
Cost Not yet Recognized, Period for Recognition     3 years 8 months 12 days    
Intrinsic value of options outstanding     $ 2,000,000    
Intrinsic value of options exercised outstanding     $ 1,700,000    
Number of stock options unvested     69,296    
Restricted Stock Units (RSUs) [Member]          
Subsidiary, Sale of Stock [Line Items]          
Cost Not yet Recognized, Period for Recognition     1 year 10 months 24 days    
Stock units outstanding     71,250    
Weighted average grant date fair values     $ 13.05    
Cost has not been recognized     $ 2,300,000    
Performance Stock Units [Member]          
Subsidiary, Sale of Stock [Line Items]          
Stock units outstanding     142,500    
Weighted average grant date fair values     $ 13.05    
RSUs and PSUs [Member]          
Subsidiary, Sale of Stock [Line Items]          
Stock compensation expense     $ 300,000    
Restricted Stock [Member]          
Subsidiary, Sale of Stock [Line Items]          
Stock compensation expense       $ 100,000  
Restricted Stock Grants [Member]          
Subsidiary, Sale of Stock [Line Items]          
Cost has not been recognized     $ 200,000    
Warrant [Member]          
Subsidiary, Sale of Stock [Line Items]          
Cost Not yet Recognized, Period for Recognition     5 years    
Cost has not been recognized     $ 1,600,000    
Company issued warrants to purchase Common stock     200,000    
Fair value of warrants     $ 1,600,000    
Risk free market interest rate     3.86%    
Expected dividend yield     0.00%    
Expected life     2 years 6 months    
Expected volatility rate     99.60%    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Outstanding, Weighted Average Remaining Contractual Terms     1 year 18 days    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Aggregate Intrinsic Value, Outstanding     $ 4,100,000    
Chief Executive Officer [Member] | Restricted Stock Units (RSUs) [Member]          
Subsidiary, Sale of Stock [Line Items]          
Restricted stock units granted   142,500      
Chief Executive Officer [Member] | Performance Stock Units [Member]          
Subsidiary, Sale of Stock [Line Items]          
Restricted stock units granted   142,500      
B Riley Purchase Agreement [Member]          
Subsidiary, Sale of Stock [Line Items]          
Stock Issued During Period, Shares, New Issues     37,741    
Proceeds from Issuance of Common Stock     $ 700,000    
Payments of Stock Issuance Costs     $ 500,000    
B Riley Purchase Agreement [Member] | B Riley Capital [Member]          
Subsidiary, Sale of Stock [Line Items]          
Stock Issued During Period, Shares, New Issues 10,484        
Marketing Services [Member]          
Subsidiary, Sale of Stock [Line Items]          
Stock issued for services, shares     6,444    
Stock issued for services, value     $ 100,000