XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Operating Activities:    
Net Loss $ (1,250,809) $ (942,521)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 20,328 8,936
Common stock issued for services 122,446 78,447
Compensation expense related to grant of stock options 68,944 27,068
Amortization of debt discount 0 5,990
Amortization of operating lease right of use asset 9,645 (12,289)
(Increase) decrease in:    
Accounts receivable 202,759 (214,077)
Prepaid expenses and other current assets 180,256 (308,685)
Inventory (454,634) (605,396)
Deposits 0 (223)
Increase (decrease) in:    
Accounts payable 167,147 522,770
Accrued expenses 139,730 79,456
Convertible note payable repaid in lieu of salary - related party 0 (220,417)
Sales tax payable (51,647) 22,218
Deferred revenue (9,948) 5,447
Net cash used in operating activities (855,783) (1,553,276)
Investing Activities:    
Purchases of equipment (33,445) (125,142)
Funding of patent costs (22,129) (18,370)
Net cash used in investing activities (55,574) (143,512)
Financing Activities:    
Repayments of auto loan 0 (2,718)
Withhold shares to cover taxes for cashless stock option exercise (46,962) 0
Proceeds from warrant exercises 2,469,544 282,350
Net cash provided by financing activities 2,422,582 279,632
Net increase (decrease) in cash 1,511,225 (1,417,156)
Cash at beginning of period 26,702,804 3,849,456
Cash at end of period 28,214,029 2,432,300
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest 0 52,666
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Transfer of prepaid asset to inventory 0 72,750
Depreciation cost capitalized into inventory $ 6,046 $ 3,705