XML 19 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Operating Activities:    
Net Loss $ (5,213,025) $ (3,933,922)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 40,952 40,500
Common stock issued for services 458,924 355,931
Compensation expense related to grant of stock options 722,549 48,915
Amortization of debt discount 5,990 526,423
Amortization of operating lease right of use asset (19,911) 0
Provision for doubtful accounts 0 2,429
(Increase) decrease in:    
Accounts receivable (1,021,937) 523,739
Prepaid expenses and other current assets (385,895) (468,313)
Inventory 1,060,614 (110,455)
Deposits 4,869 48,672
Increase (decrease) in:    
Accounts payable 242,900 (883,238)
Accrued expenses 86,452 (276,284)
Convertible note payable issued (repaid) in lieu of salary - related party (220,417) 35,417
Sales tax payable 85,917 6,022
Deferred revenue 13,880 (742,176)
Net cash used in operating activities (4,138,138) (4,826,340)
Investing Activities:    
Purchases of equipment (265,764) (32,840)
Funding of patent costs (93,137) (76,746)
Net cash used in investing activities (358,901) (109,586)
Financing Activities:    
Repayments on convertible line of credit, net 0 (960,000)
Repayments of convertible notes payable, net 0 (1,650,616)
Repayments on notes payable 0 (862,500)
Repayments of auto loan (9,294) (10,504)
Borrowings on note payable - Paycheck Protection Program 339,262 0
Repayment on note payable - Paycheck Protection Program (339,262) 0
Proceeds from warrant exercises 9,926,858 0
Payments of equity offering costs (1,566,852) (1,175,851)
Fractional share payments 0 (171)
Proceeds from issuance of common stock and warrants, pursuant to public offering 18,999,675 13,201,000
Net cash provided by financing activities 27,350,387 8,541,358
Net increase in cash 22,853,348 3,605,432
Cash at beginning of year 3,849,456  
Cash at end of year 26,702,804 3,849,456
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest 54,571 364,095
Cash paid for taxes 4,944 3,100
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Recording of debt discount 0 3,967
Transfer of prepaid asset to inventory 212,188 576,698
Recording of right of use asset and corresponding liability 2,605,032 872,897
Depreciation cost capitalized into inventory 20,363 25,761
Reclassification of deferred equity offering costs to additional paid in capital 1,566,852 195,028
Transfer of fixed asset to inventory $ 76,946 $ 0