XML 44 R31.htm IDEA: XBRL DOCUMENT v3.21.1
14. LEASES (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Schedule of Operating right-of use asset
   Operating right-of 
   use asset 
Sub-lease     
Office lease initial measurement January 1, 2019  $872,897 
Less amortization of operating lease   (523,738)
Straight-line lease expense in excess of cash payments   (32,770)
Operating lease ROU asset December 31, 2019  $316,389 
Less amortization of operating lease   (349,159)
Straight-line lease expense in excess of cash payments   32,770 
Operating lease ROU asset August 31, 2020 - end of sublease  $ 
      
New lease     
Office lease initial measurement September 1, 2020  $2,605,032 
Less amortization of operating lease   (173,669)
Straight-line lease expense in excess of cash payments   (12,860)
Operating lease ROU asset December 31, 2020  $2,418,503 
Schedule of lease liability

As of December 31, 2020 and 2019, the current and non-current portions of the lease liability were recorded to the Balance Sheets as follows:

 

    December 31,  
    2020     2019  
Operating lease liabilities, current   $ 521,006     $ 349,160  
Operating lease liabilities, noncurrent     1,910,357        
Total lease liability   $ 2,431,363     $ 349,160  
Schedule of operating leases reconciled lease liability

The future minimum rental commitments for our operating leases reconciled to the lease liability as of December 31, 2020 is as follows:

 

    December 31, 2020  
2021   $ 630,240  
2022     649,147  
2023     668,622  
2024     688,680  
2025     468,212  
Total undiscounted future minimum payments     3,104,901  
Present value discount     (673,538 )
Total lease liability   $ 2,431,363