XML 38 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning balance, shares at Dec. 31, 2018 2,906,630      
Beginning balance, value at Dec. 31, 2018 $ 2,907 $ 39,392,073 $ (41,875,659) $ (2,480,679)
Stock issued for director services, shares 3,750      
Stock issued for director services, value $ 3 31,247   31,250
Value of warrants and beneficial conversion features related to debt instruments   3,967   3,967
Stock option expense   2,301   2,301
Net loss     (949,631) (949,631)
Ending balance, shares at Mar. 31, 2019 2,910,380      
Ending balance, value at Mar. 31, 2019 $ 2,910 39,429,588 (42,825,290) (3,392,792)
Beginning balance, shares at Dec. 31, 2018 2,906,630      
Beginning balance, value at Dec. 31, 2018 $ 2,907 39,392,073 (41,875,659) (2,480,679)
Stock option expense       12,092
Net loss       (2,543,868)
Ending balance, shares at Sep. 30, 2019 5,140,546      
Ending balance, value at Sep. 30, 2019 $ 5,140 51,453,349 (44,419,527) 7,038,962
Beginning balance, shares at Mar. 31, 2019 2,910,380      
Beginning balance, value at Mar. 31, 2019 $ 2,910 39,429,588 (42,825,290) (3,392,792)
Stock issued for director services, shares 3,750      
Stock issued for director services, value $ 4 31,246   31,250
Stock option expense   1,531   1,531
Stock issued for cash, shares 2,200,000      
Stock issued for cash, value $ 2,200 13,195,800   13,198,000
Warrants issued for cash, value   3,000   3,000
Cash Fees Related to Stock Offering   (1,370,879)   (1,370,879)
Fractional shares cash payment, shares (21)      
Fractional shares, cash payment, value   (171)   (171)
Fractional shares issued from reverse stock split 187      
Net loss     (983,874) (983,874)
Ending balance, shares at Jun. 30, 2019 5,114,296      
Ending balance, value at Jun. 30, 2019 $ 5,114 51,290,115 (43,809,164) 7,486,065
Stock issued for director services, shares 26,250      
Stock issued for director services, value $ 26 154,974   155,000
Stock option expense   8,260   8,260
Net loss     (610,363) (610,363)
Ending balance, shares at Sep. 30, 2019 5,140,546      
Ending balance, value at Sep. 30, 2019 $ 5,140 51,453,349 (44,419,527) 7,038,962
Beginning balance, shares at Dec. 31, 2019 5,208,170      
Beginning balance, value at Dec. 31, 2019 $ 5,207 51,628,536 (45,809,581) 5,824,162
Stock issued for director services, shares 14,813      
Stock issued for director services, value $ 15 78,432   78,447
Stock issued to escrow account - unvested, shares (14,813)      
Stock issued to escrow account - unvested, value $ (15) 15   0
Stock option expense   27,068   27,068
Warrants exercised, shares 43,993      
Warrants exercised, value $ 44 282,306   282,350
Net loss     (942,521) (942,521)
Ending balance, shares at Mar. 31, 2020 5,252,163      
Ending balance, value at Mar. 31, 2020 $ 5,251 52,016,357 (46,752,102) 5,269,506
Beginning balance, shares at Dec. 31, 2019 5,208,170      
Beginning balance, value at Dec. 31, 2019 $ 5,207 51,628,536 (45,809,581) 5,824,162
Stock option expense       81,204
Net loss       (2,876,501)
Ending balance, shares at Sep. 30, 2020 6,778,827      
Ending balance, value at Sep. 30, 2020 $ 6,778 63,571,748 (48,686,082) 14,892,444
Beginning balance, shares at Mar. 31, 2020 5,252,163      
Beginning balance, value at Mar. 31, 2020 $ 5,251 52,016,357 (46,752,102) 5,269,506
Stock issued for director services, shares 15,073      
Stock issued for director services, value $ 15 89,674   89,689
Stock issued to escrow account - unvested, shares 5,335      
Stock issued to escrow account - unvested, value $ 6 (6)   0
Stock option expense   27,068   27,068
Warrants exercised, shares 5,278      
Warrants exercised, value $ 5 34,830   34,835
Net loss     (833,957) (833,957)
Ending balance, shares at Jun. 30, 2020 5,277,849      
Ending balance, value at Jun. 30, 2020 $ 5,277 52,167,923 (47,586,059) 4,587,141
Stock issued for director services, shares 15,073      
Stock issued for director services, value $ 15 89,674   89,689
Stock issued to escrow account - unvested, shares (15,073)      
Stock issued to escrow account - unvested, value $ (15) 15   0
Proceeds from issuance of common stock, pursuant to public offering, shares 1,393,900      
Proceeds from issuance of common stock, pursuant to public offering, value $ 1,394 11,498,281 0 11,499,675
Warrants exercised, shares 102,179      
Warrants exercised, value $ 102 749,625   $ 749,727
Stock option exercise (cashless), shares 2,199     3,000
Stock option exercise (cashless), value $ 2 (2)   $ 0
Stock issued for services, shares 2,700      
Stock issued for services, value $ 3 (3)   0
Cash Fees Related to Stock Offering   (960,833)   (960,833)
Net loss     (1,100,023) (1,100,023)
Ending balance, shares at Sep. 30, 2020 6,778,827      
Ending balance, value at Sep. 30, 2020 $ 6,778 $ 63,571,748 $ (48,686,082) $ 14,892,444