XML 26 R24.htm IDEA: XBRL DOCUMENT v3.20.1
17. INCOME TAXES
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
INCOME TAXES

17. INCOME TAXES

 

There was no Federal income tax expense for the years ended December 31, 2019 and 2018 due to the Company’s net losses. Income tax expense represents minimum state taxes due.

 

The blended Federal and State tax rate of 27.98% applies to loss before taxes. The Company’s tax expense differs from the “expected” tax expense for Federal income tax purposes, (computed by applying the United States Federal tax rate of 21% to loss before taxes), as follows:

 

   Year ended December 31, 
   2019   2018 
Computed “expected” tax expense (benefit)  $(826,124)  $(755,744)
State taxes, net of federal benefit   (271,629)   (251,217)
Non-deductible stock options   2,700,494     
Non-deductible items   998    (74,120)
True-up to tax return   5,073     
Change in deferred tax asset valuation allowance   (1,605,712)   1,081,081 
Income tax expense  $3,100   $ 

  

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The effects of temporary differences that gave rise to significant portions of deferred tax assets and liabilities at December 31, are as follows:

 

   2019   2018 
Deferred tax assets:          
Charitable contributions  $   $2,900 
Reserve for bad debt   680    17,805 
Stock options   760,763    3,448,014 
Deferred Revenue   24,077    233,883 
Depreciation       22,937 
Other   59,947    19,661 
Net operating loss carryforward   8,996,569    7,755,622 
Total gross deferred tax assets   9,842,036    11,500,822 
Less: Deferred tax asset valuation allowance   (9,827,176)   (11,432,888)
Total net deferred tax assets   14,860    67,934 
           
Deferred tax liabilities:          
Accrued salaries       (67,934)
Depreciation   (14,860)    
Total deferred tax liabilities   (14,860)   (67,934)
Total net deferred taxes  $   $ 

  

As a result of the Company’s history of incurring operating losses, a full valuation allowance has been established. The valuation allowance at December 31, 2019 was $9,827,176. The increase in the valuation allowance during 2019 was $1,605,712.

 

At December 31, 2019, the Company has a net operating loss carry forward of $32,153,569, of which $24,862,803 is available to offset future net income through 2037. The NOL expires during the years 2019 to 2037 and $7,290,766 may be carried forward indefinitely. The utilization of the net operating loss carryforwards is dependent upon the ability of the Company to generate sufficient taxable income during the carryforward period. In the event that a significant change in ownership of the Company occurs as a result of the Company’s issuance of common stock, the utilization of the NOL carry forward will be subject to limitation under certain provisions of the Internal Revenue Code. Management does not presently believe that such a change has occurred.